Q1-17 Orders of € 239.8 Million, Increase
162.4% vs. Q4-16 Strong First Half 2017
Business Outlook
BE Semiconductor Industries N.V. (the “Company" or "Besi")
(Euronext Amsterdam:BESI) (OTC markets:BESIY) (Nasdaq International
Designation), a leading manufacturer of assembly equipment for the
semiconductor industry, today announced its results for the first
quarter ended March 31, 2017.
Key Highlights
- Revenue of € 110.2 million, up 18.4% vs.Q4-16 and 39.5% vs.
Q1-16 due primarily to favorable industry conditions and higher die
bonding shipments for smart phone applications. In line with
guidance
- Orders of € 239.8 million, up 162.4% vs. Q4-16 and 130.8% vs.
Q1-16 due primarily to large die bonding capacity build by IDMs for
next generation mobile devices as well as automotive and high-end
cloud server applications
- Gross margin rose to 55.7% up 2.5% vs. Q4-16 and 6.5% vs. Q1-16
principally resulting from Besi’s strong market position, increased
material cost efficiencies and forex benefits
- Net income of € 24.3 million is up 45.5%, or € 7.6 million, vs.
Q4-16 and 203.8%, or € 16.3 million, vs. Q1-16 due to strong
revenue growth, continued gross margin improvement and cost
controls
- Net margins also increased significantly to 22.0% in Q1-17 vs.
18.0% in Q4-16 and 10.1% in Q1-16
- Net cash increased by € 27.3 million, or 18.4% year over year
to reach € 175.7 million
Outlook
- Q2-17 revenue forecast +40-50% vs. Q1-17. H1-17 operating
income to exceed full year 2016 levels assuming midpoint of Q2-17
guidance
(€ millions, except EPS) |
Q1-2017 |
Q4-2016 |
Δ |
Q1-2016 |
Δ |
Revenue |
110.2 |
93.1 |
+18.4 |
% |
79.0 |
+39.5 |
% |
Orders |
239.8 |
91.4 |
+162.4 |
% |
103.9 |
+130.8 |
% |
Operating Income |
30.8 |
19.7 |
+56.3 |
% |
9.6 |
+220.8 |
% |
EBITDA |
34.2 |
23.3 |
+46.8 |
% |
13.4 |
+155.2 |
% |
Net Income |
24.3 |
16.7 |
+45.5 |
% |
8.0 |
+203.8 |
% |
EPS (basic) |
0.65 |
0.45 |
+44.4 |
% |
0.21 |
+209.5 |
% |
EPS (diluted) |
0.60 |
0.43 |
+39.5 |
% |
0.21 |
+185.7 |
% |
Net Cash |
175.7 |
168.1 |
+4.5 |
% |
148.4 |
+18.4 |
% |
Richard W. Blickman, President and Chief
Executive Officer of Besi, commented: “In Q1-17, we
realized strong revenue growth in line with guidance, operating
profit levels that exceeded expectations and a 162.4% order
increase vs. Q4-16 reaching € 239.8 million. Our Q1-17 results
position Besi for a strong H1-2017 financial performance.
In the first quarter, revenue increased by 18.4%
due to the benefits of a more favorable industry environment that
started at the end of Q4-16 as well as increased demand for smart
phone applications. Revenue growth, combined with continued
improvement in gross margin to 55.7% and tight control of baseline
operating expenses, enabled Besi to generate net income of € 24.3
million in Q1-17 and a net margin of 22.0%. Net income more than
tripled vs. Q1-16 while net margins more than doubled vs. the year
ago period reflecting the enhanced profit potential of our business
model. Net cash continued to build in Q1-17 reaching € 175.7
million despite significant working capital investment necessary to
support the large 2017 order increase and € 5.8 million of share
repurchases during the quarter.
The substantial order growth in Q1-17 was due to
a variety of factors, the most prominent of which was a significant
expansion by IDMs and their respective supply chains of die bonding
capacity for next generation mobile devices with enhanced features.
Our leading edge portfolio of multi module, epoxy and flip chip die
bonding systems are uniquely positioned to capitalize on this
capacity build by first movers in the industry who require the most
demanding specifications in terms of form factor, pitch,
complexity, density, and production throughput. In addition, Besi
also realized broad based order growth for its advanced packaging
systems addressing automotive and high-end cloud server
applications. We also experienced increased demand by Chinese
subcontractors for smart phone and mainstream electronics
applications. Order growth in these areas reflects a continuation
of trends from 2016.
Besi guides for Q2-17 revenue growth of 40-50%
vs. Q1-17 with substantial growth in its sequential operating
profit based on a backlog of € 205.9 million at the end of Q1-17
and customer feedback. Given our improved 2017 business
outlook and the midpoint of Q2-17 guidance, we forecast that
operating income for the six months of 2017 will exceed full year
2016 levels.”
First Quarter Results of
Operations
|
Q1-2017 |
Q4-2016 |
Δ |
Q1-2016 |
Δ |
Revenue |
110.2 |
93.1 |
+18.4 |
% |
79.0 |
+39.5 |
% |
Orders |
239.8 |
91.4 |
+162.4 |
% |
103.9 |
+130.8 |
% |
Backlog |
205.9 |
76.3 |
+169.9 |
% |
102.7 |
+100.5 |
% |
Book to Bill Ratio |
2.2x |
1.0x |
+1.2 |
|
1.3x |
+0.9 |
|
Q1-17 revenue increased by 18.4% vs. Q4-16 and
39.5% vs. Q1-16 and was within prior guidance (+15-20%). Growth was
primarily due to a more favorable industry environment and higher
die bonding system demand for smart phone applications.
Orders of € 239.8 million were up 162.4% vs.
Q4-16 and 130.8% vs. Q1-16 due primarily to a large build by IDMs
and their respective supply chains of die bonding capacity for next
generation mobile devices. In addition, Besi also experienced broad
based growth for automotive and high-end cloud server applications
and increased demand by Chinese subcontractors for smart phone and
mainstream electronics. Per customer type, IDM orders increased
sequentially by € 145.4 million, or 284.0%, while subcontractor
orders increased by € 3.0 million, or 7.5%.
|
Q1-2017 |
Q4-2016 |
Δ |
Q1-2016 |
Δ |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
55.7 |
% |
|
53.2 |
% |
+2.5 |
|
49.2 |
% |
+6.5 |
|
Operating Expenses |
30.5 |
|
|
29.8 |
|
+2.3 |
% |
29.2 |
|
+4.5 |
% |
Financial Expense/(Income), net |
2.0 |
|
|
0.0 |
|
NM |
0.2 |
|
NM |
EBITDA |
34.2 |
|
|
23.3 |
|
+46.8 |
% |
13.4 |
|
+155.2 |
% |
Besi’s gross margin rose to 55.7% in Q1-17, an
increase of 2.5 points vs. Q4-16 and 6.5 points vs. Q1-16. Q1-17
gross margin exceeded prior guidance (52-54%). Improved gross
margins were principally due to increased material cost
efficiencies (particularly in the year over year comparison) and
forex benefits related primarily to a decrease in the value of the
MYR vs. the euro. In addition, Besi benefited in the year over year
comparison from an increase in the value of the USD vs. the
euro.
Besi’s Q1-17 operating expenses increased by €
0.7 million, or 2.3%, vs. Q4-16, less than prior guidance (+5-10%).
The increase was due primarily to higher bonus and benefit
compensation related to Besi’s 2016 financial performance partially
offset by lower advisory costs. Operating expenses grew by € 1.3
million, or 4.5%, vs. Q1-16 due primarily to higher personnel and
variable costs associated with increased revenue levels. Total
headcount at March 31, 2017 increased by 12.8% vs. December 31,
2016 and by 18.4% vs. March 31, 2016 principally as a result of
higher Asian temporary production personnel in support of the large
Q1-17 order increase and expanded Asian operations.
Financial expense increased by € 2.0 million vs.
Q4-16 and by € 1.8 million vs. Q1-16 principally due to higher
interest expense associated with Besi’s issuance of € 125 million
of 2.5% Convertible Notes in December 2016 as well as increased
foreign exchange losses.
|
Q1-2017 |
Q4-2016 |
Δ |
Q1-2016 |
Δ |
|
|
|
|
|
|
Net Income |
24.3 |
|
16.7 |
|
+45.5 |
% |
8.0 |
|
+203.8 |
% |
Net Margin |
22.0 |
% |
18.0 |
% |
+4.0 |
|
10.1 |
% |
+11.9 |
|
Tax Rate |
15.9 |
% |
15.1 |
% |
+0.8 |
|
15.2 |
% |
+0.7 |
|
Besi’s net income reached € 24.3 million in
Q1-17, an increase of € 7.6 million, or 45.5%, vs. Q4-16 and € 16.3
million, or 203.8% vs. Q1-16. Net income growth was principally due
to strong revenue development, continued gross margin improvement
and ongoing cost control efforts. Similarly, net margins increased
to 22.0% in Q1-17 vs. 18.0% in Q4-16 and 10.1% in Q1-16.
Financial Condition
|
Q1-2017 |
Q4-2016 |
Δ |
Q1-2016 |
Δ |
Net Cash |
175.7 |
168.1 |
+4.5 |
% |
148.4 |
+18.4 |
% |
Cash flow from Ops. |
18.6 |
33.4 |
-44.3 |
% |
20.0 |
-7.0 |
% |
Besi’s net cash rose to € 175.7 million at the
end of Q1-17, an increase of € 7.6 million, or 4.5%, vs. Q4-16 and
€ 27.3 million, or 18.4% vs. Q1-16. Besi generated cash flow
from operations of € 18.6 million in Q1-17, which was utilized
primarily to fund (i) € 7.5 million of share repurchases, (ii)
€ 3.9 million of debt retirement, (iii) € 1.9 million of
capitalized development spending and (iv) € 1.1 million of capital
expenditures.
During the quarter, Besi repurchased 166,681 of
its ordinary shares at an average price of € 35.03 per share.
Cumulatively as of March 31, 2017, a total of 293,076 shares have
been purchased at an average price of € 33.42 per share for a total
of € 9.8 million under its current 1.0 million share repurchase
authorization.
Outlook
Based on its March 31, 2017 backlog and feedback
from customers, Besi forecasts for Q2-17 that:
- Revenue will increase by 40-50% vs. the € 110.2 million
reported in Q1-17.
- Gross margins will range between 54-56% vs. the 55.7% realized
in Q1-17.
- Operating expenses will increase by 10-15% vs. the € 30.5
million reported in Q1-17.
Assuming the midpoint of Q2-17 guidance, Besi
forecasts that operating income for the first six months of 2017
will exceed full year 2016 levels.
Investor and media conference
callA conference call and webcast for investors and media
will be held today at 4:00 pm CET (10:00 am EST). The dial-in for
the conference call is (31) 20 531 5871. To access the audio
webcast and webinar slides, please visit www.besi.com.
About BesiBesi is a leading supplier of
semiconductor assembly equipment for the global semiconductor and
electronics industries offering high levels of accuracy,
productivity and reliability at a low cost of ownership. The
Company develops leading edge assembly processes and equipment for
leadframe, substrate and wafer level packaging applications in a
wide range of end-user markets including electronics, mobile
internet, computer, automotive, industrial, LED and solar energy.
Customers are primarily leading semiconductor manufacturers,
assembly subcontractors and electronics and industrial companies.
Besi’s ordinary shares are listed on Euronext Amsterdam (symbol:
BESI). Its Level 1 ADRs are listed on the OTC markets (symbol:
BESIY Nasdaq International Designation) and its headquarters are
located in Duiven, the Netherlands. For more information, please
visit our website at www.besi.com.
Caution Concerning Forward Looking StatementsThis
press release contains statements about management's future
expectations, plans and prospects of our business that constitute
forward-looking statements, which are found in various places
throughout the press release, including, but not limited to,
statements relating to expectations of orders, net sales, product
shipments, backlog, expenses, timing of purchases of assembly
equipment by customers, gross margins, operating results and
capital expenditures. The use of words such as “anticipate”,
“estimate”, “expect”, “can”, “intend”, “believes”, “may”, “plan”,
“predict”, “project”, “forecast”, “will”, “would”, and similar
expressions are intended to identify forward looking statements,
although not all forward looking statements contain these
identifying words. The financial guidance set forth under the
heading “Outlook” contains such forward looking statements. While
these forward looking statements represent our judgments and
expectations concerning the development of our business, a number
of risks, uncertainties and other important factors could cause
actual developments and results to differ materially from those
contained in forward looking statements, including any inability to
maintain continued demand for our products; failure of anticipated
orders to materialize or postponement or cancellation of orders,
generally without charges; the volatility in the demand for
semiconductors and our products and services; failure
to develop new and enhanced products and introduce them at
competitive price levels;failure to adequately decrease costs and
expenses as revenues decline; loss of significant customers;
lengthening of the sales cycle; acts of terrorism and
violence; disruption or failure of our information technology
systems; inability to forecast demand and inventory levels for
our products; the integrity of product pricing and protection of
our intellectual property in foreign jurisdictions; risks, such as
changes in trade regulations, currency fluctuations, political
instability and war, associated with substantial foreign customers,
suppliers and foreign manufacturing operations; potential
instability in foreign capital markets; the risk of failure to
successfully manage our diverse operations; any inability to
attract and retain skilled personnel; those additional risk factors
set forth in Besi's annual report for the year ended December 31,
2016 and other key factors that could adversely affect our
businesses and financial performance contained in our filings and
reports, including our statutory consolidated statements. We
expressly disclaim any obligation to update or alter our
forward-looking statements whether as a result of new information,
future events or otherwise.
Consolidated Statements of
Operations |
(euro in thousands, except share and per share
data) |
|
|
|
Three Months
Ended |
|
March 31,(unaudited) |
December 31,(unaudited) |
March 31,(unaudited) |
|
2017 |
2016 |
2016 |
Revenue |
110,241 |
93,081 |
78,958 |
Cost of sales |
48,872 |
43,564 |
40,098 |
|
|
|
|
Gross profit |
61,369 |
49,517 |
38,860 |
|
|
|
|
Selling, general and
administrative expenses |
22,211 |
21,050 |
20,487 |
Research and
development expenses |
8,335 |
8,737 |
8,748 |
|
|
|
|
Total operating
expenses |
30,546 |
29,787 |
29,235 |
|
|
|
|
Operating income |
30,823 |
19,730 |
9,625 |
|
|
|
|
Financial expense
(income), net |
1,958 |
35 |
174 |
|
|
|
|
Income before
taxes |
28,865 |
19,695 |
9,451 |
|
|
|
|
Income tax expense
(benefit) |
4,585 |
2,964 |
1,439 |
|
|
|
|
|
|
|
|
Net
income |
24,280 |
16,731 |
8,012 |
|
|
|
|
Net income per share –
basic |
0.65 |
0.45 |
0.21 |
Net income per share –
diluted |
0.60 |
0.43 |
0.21 |
Number of shares used
in computing per share amounts:- basic- diluted1 |
37,241,35740,799,822 |
37,390,55139,020,180 |
37,715,50038,495,038 |
|
|
|
|
1 The calculation of diluted income per share assumes the
exercise of equity settled share based payments and the conversion
of the Convertible
Notes.
Consolidated Balance Sheets |
|
|
|
(euro in thousands) |
March 31, 2017(unaudited) |
December 31, 2016(audited) |
ASSETS |
|
|
|
|
|
Cash and cash
equivalents |
204,018 |
224,790 |
Deposits |
105,000 |
80,000 |
Accounts
receivable |
106,613 |
89,845 |
Inventories |
72,450 |
55,054 |
Income tax
receivable |
447 |
395 |
Other current
assets |
11,621 |
9,995 |
|
|
|
Total current
assets |
500,149 |
460,079 |
|
|
|
|
|
|
Property, plant and
equipment |
26,630 |
26,993 |
Goodwill |
45,738 |
45,867 |
Other intangible
assets |
37,807 |
37,844 |
Deferred tax
assets |
13,472 |
14,265 |
Other non-current
assets |
2,585 |
2,521 |
|
|
|
Total
non-current assets |
126,232 |
127,490 |
|
|
|
Total assets |
626,381 |
587,569 |
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
Notes payable to
banks |
8,000 |
11,855 |
Current portion of
long-term debt and financial leases |
2,240 |
2,240 |
Accounts payable |
52,418 |
38,949 |
Accrued
liabilities |
51,500 |
44,494 |
|
|
|
Total current
liabilities |
114,158 |
97,538 |
|
|
|
Other long-term debt
and financial leases |
123,104 |
122,603 |
Deferred tax
liabilities |
6,727 |
6,716 |
Other non-current
liabilities |
16,349 |
15,675 |
|
|
|
Total
non-current liabilities |
146,180 |
144,994 |
|
|
|
Total
equity |
366,043 |
345,037 |
|
|
|
Total liabilities and equity |
626,381 |
587,569 |
Consolidated Cash Flow Statements |
|
|
(euro in thousands) |
Three Months Ended March
31,(unaudited) |
|
2017 |
|
2016 |
|
|
|
|
Cash flows from
operating activities: |
|
|
Operating income |
30,823 |
|
9,625 |
|
|
|
|
Depreciation and
amortization |
3,359 |
|
3,750 |
|
Share based
compensation expense |
2,560 |
|
3,185 |
|
Other non-cash
items |
427 |
|
(2 |
) |
(Gain) loss on
curtailment |
- |
|
- |
|
|
|
|
Change in working
capital |
(18,185 |
) |
3,897 |
|
Income tax received
(paid) |
(509 |
) |
(479 |
) |
Interest received
(paid) |
88 |
|
68 |
|
|
|
|
Net cash provided by
operating activities |
18,563 |
|
20,044 |
|
|
|
|
Cash flows from
investing activities: |
|
|
Capital
expenditures |
(1,121 |
) |
(878 |
) |
Capitalized development
expenses |
(1,884 |
) |
(1,776 |
) |
|
|
|
Net cash used in
investing activities |
(3,005 |
) |
(2,654 |
) |
|
|
|
Cash flows from
financing activities: |
|
|
Proceeds from (payments
of) bank lines of credit |
(3,855 |
) |
- |
|
Proceeds from (payments
of) debt and financial leases |
74 |
|
- |
|
Reissuance (purchase)
of treasury shares |
(7,500 |
) |
(5,500 |
) |
Investment in
deposits |
(25,000 |
) |
- |
|
|
|
|
Net cash provided by
(used in) financing activities |
(36,281 |
) |
(5,500 |
) |
|
|
|
Net increase (decrease)
in cash and cash equivalents |
(20,723 |
) |
11,890 |
|
Effect of changes in
exchange rates on cash and cash equivalents |
(49 |
) |
48 |
|
Cash and cash
equivalents at beginning of the period |
224,790 |
|
157,818 |
|
|
|
|
Cash and
cash equivalents at end of the period |
204,018 |
|
169,756 |
|
|
Supplemental Information
(unaudited) |
|
|
(euro in millions, unless stated otherwise) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE |
Q1-2016 |
Q2-2016 |
Q3-2016 |
Q4-2016 |
Q1-2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
60.0 |
|
76 |
% |
88.3 |
|
81 |
% |
69.8 |
|
74 |
% |
75.4 |
|
81 |
% |
89.3 |
|
81 |
% |
|
|
EU / USA |
19.0 |
|
24 |
% |
20.7 |
|
19 |
% |
24.5 |
|
26 |
% |
17.7 |
|
19 |
% |
20.9 |
|
19 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
79.0 |
|
100 |
% |
109.0 |
|
100 |
% |
94.3 |
|
100 |
% |
93.1 |
|
100 |
% |
110.2 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORDERS |
Q1-2016 |
Q2-2016 |
Q3-2016 |
Q4-2016 |
Q1-2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per geography: |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
77.9 |
|
75 |
% |
84.4 |
|
84 |
% |
61.7 |
|
79 |
% |
69.5 |
|
76 |
% |
153.5 |
|
64 |
% |
|
|
EU / USA |
26.0 |
|
25 |
% |
16.1 |
|
16 |
% |
16.4 |
|
21 |
% |
21.9 |
|
24 |
% |
86.3 |
|
36 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
103.9 |
|
100 |
% |
100.5 |
|
100 |
% |
78.1 |
|
100 |
% |
91.4 |
|
100 |
% |
239.8 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per customer type: |
|
|
|
|
|
|
|
|
|
|
|
|
IDM |
45.7 |
|
44 |
% |
50.6 |
|
50 |
% |
43.7 |
|
56 |
% |
51.2 |
|
56 |
% |
196.6 |
|
82 |
% |
|
|
Subcontractors |
58.2 |
|
56 |
% |
49.9 |
|
50 |
% |
34.4 |
|
44 |
% |
40.2 |
|
44 |
% |
43.2 |
|
18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
103.9 |
|
100 |
% |
100.5 |
|
100 |
% |
78.1 |
|
100 |
% |
91.4 |
|
100 |
% |
239.8 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BACKLOG |
Mar 31,
2016 |
Jun 30,
2016 |
Sep 30,
2016 |
Dec 31,
2016 |
Mar 31,
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Backlog |
102.7 |
|
94.2 |
|
78.0 |
|
76.3 |
|
205.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEADCOUNT |
Mar 31,
2016 |
Jun 30,
2016 |
Sep 30,
2016 |
Dec 31,
2016 |
Mar 31,
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed staff (FTE) |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
944 |
|
64 |
% |
977 |
|
66 |
% |
1,003 |
|
66 |
% |
1,041 |
|
67 |
% |
1,112 |
|
69 |
% |
|
|
EU / USA |
523 |
|
36 |
% |
510 |
|
34 |
% |
511 |
|
34 |
% |
508 |
|
33 |
% |
505 |
|
31 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
1,467 |
|
100 |
% |
1,487 |
|
100 |
% |
1,514 |
|
100 |
% |
1,549 |
|
100 |
% |
1,617 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary staff (FTE) |
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific |
66 |
|
54 |
% |
89 |
|
59 |
% |
56 |
|
53 |
% |
73 |
|
61 |
% |
211 |
|
79 |
% |
|
|
EU / USA |
57 |
|
46 |
% |
62 |
|
41 |
% |
50 |
|
47 |
% |
47 |
|
39 |
% |
55 |
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
123 |
|
100 |
% |
151 |
|
100 |
% |
106 |
|
100 |
% |
120 |
|
100 |
% |
266 |
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed and temporary staff (FTE) |
1,590 |
|
|
1,638 |
|
|
1,620 |
|
|
1,669 |
|
|
1,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL DATA |
Q1-2016 |
Q2-2016 |
Q3-2016 |
Q4-2016 |
Q1-2017 |
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
38.9 |
|
49.2 |
% |
55.5 |
|
50.9 |
% |
47.6 |
|
50.5 |
% |
49.5 |
|
53.2 |
% |
61.4 |
|
55.7 |
% |
|
|
Restructuring charges / (gains) |
0.3 |
|
0.4 |
% |
(0.0 |
) |
-0.0 |
% |
0.0 |
|
0.0 |
% |
0.0 |
|
0.0 |
% |
0.0 |
|
0.0 |
% |
|
|
Gross profit as adjusted |
39.2 |
|
49.6 |
% |
55.5 |
|
50.9 |
% |
47.6 |
|
50.5 |
% |
49.5 |
|
53.2 |
% |
61.4 |
|
55.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and admin expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
20.5 |
|
25.9 |
% |
19.6 |
|
18.0 |
% |
19.3 |
|
20.5 |
% |
21.1 |
|
22.7 |
% |
22.2 |
|
20.1 |
% |
|
|
Amortization of intangibles |
(0.2 |
) |
-0.3 |
% |
(0.3 |
) |
-0.3 |
% |
(0.3 |
) |
-0.3 |
% |
(0.3 |
) |
-0.3 |
% |
(0.1 |
) |
-0.1 |
% |
|
|
Restructuring gains / (charges) |
(0.3 |
) |
-0.4 |
% |
(0.1 |
) |
-0.1 |
% |
(0.1 |
) |
-0.1 |
% |
(0.0 |
) |
0.0 |
% |
(0.0 |
) |
0.0 |
% |
|
|
SG&A expenses as adjusted |
20.0 |
|
25.3 |
% |
19.2 |
|
17.6 |
% |
18.9 |
|
20.1 |
% |
20.8 |
|
22.3 |
% |
22.1 |
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
8.7 |
|
11.0 |
% |
9.5 |
|
8.7 |
% |
8.9 |
|
9.4 |
% |
8.7 |
|
9.3 |
% |
8.3 |
|
7.5 |
% |
|
|
Capitalization of R&D charges |
1.8 |
|
2.3 |
% |
1.5 |
|
1.4 |
% |
1.6 |
|
1.7 |
% |
1.9 |
|
2.0 |
% |
1.9 |
|
1.7 |
% |
|
|
Amortization of intangibles |
(2.2 |
) |
-2.8 |
% |
(2.3 |
) |
-2.1 |
% |
(2.1 |
) |
-2.2 |
% |
(2.1 |
) |
-2.3 |
% |
(2.0 |
) |
-1.8 |
% |
|
|
Restructuring gains / (charges) |
(0.0 |
) |
-0.0 |
% |
(0.0 |
) |
-0.0 |
% |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
R&D expenses as adjusted |
8.3 |
|
10.5 |
% |
8.7 |
|
8.0 |
% |
8.4 |
|
8.9 |
% |
8.5 |
|
9.1 |
% |
8.2 |
|
7.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expense (income), net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (income), net |
(0.0 |
) |
|
(0.0 |
) |
|
0.0 |
|
|
0.3 |
|
|
1.1 |
|
|
|
|
Foreign exchange (gains) losses |
0.2 |
|
|
0.5 |
|
|
0.9 |
|
|
(0.3 |
) |
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
0.2 |
|
|
0.5 |
|
|
0.9 |
|
|
0.0 |
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
9.6 |
|
12.2 |
% |
26.3 |
|
24.1 |
% |
19.5 |
|
20.7 |
% |
19.7 |
|
21.2 |
% |
30.8 |
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
13.4 |
|
17.0 |
% |
30.1 |
|
27.6 |
% |
23.0 |
|
24.4 |
% |
23.3 |
|
25.0 |
% |
34.2 |
|
31.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
as % of net sales |
8.0 |
|
10.1 |
% |
24.0 |
|
22.0 |
% |
16.6 |
|
17.6 |
% |
16.7 |
|
18.0 |
% |
24.3 |
|
22.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
0.21 |
|
|
0.64 |
|
|
0.44 |
|
|
0.45 |
|
|
0.65 |
|
|
|
|
Diluted |
0.21 |
|
|
0.63 |
|
|
0.43 |
|
|
0.43 |
|
|
0.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contacts:
Richard W. Blickman, President & CEO
Cor te Hennepe, SVP Finance
Tel. (31) 26 319 4500
investor.relations@besi.com
Citigate First Financial
Frank Jansen
Tel. (31) 20 575 4024
Frank.Jansen@citigateff.nl
Be Semiconductor Industr... (EU:BESI)
Graphique Historique de l'Action
De Mar 2024 à Avr 2024
Be Semiconductor Industr... (EU:BESI)
Graphique Historique de l'Action
De Avr 2023 à Avr 2024