Quarterly Report (10-q)
08 Août 2022 - 10:34PM
Edgar (US Regulatory)
0000002098
false
--12-31
Q2
2022
0000002098
2022-01-01
2022-06-30
xbrli:shares
0000002098
2022-08-05
iso4217:USD
0000002098
2022-06-30
0000002098
2021-12-31
iso4217:USD
xbrli:shares
0000002098
2022-04-01
2022-06-30
0000002098
2021-04-01
2021-06-30
0000002098
2021-01-01
2021-06-30
0000002098
us-gaap:CommonStockMember
2021-03-31
0000002098
us-gaap:TreasuryStockMember
2021-03-31
0000002098
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0000002098
us-gaap:RetainedEarningsMember
2021-03-31
0000002098
2021-03-31
0000002098
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0000002098
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0000002098
us-gaap:CommonStockMember
2021-06-30
0000002098
us-gaap:TreasuryStockMember
2021-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0000002098
us-gaap:RetainedEarningsMember
2021-06-30
0000002098
2021-06-30
0000002098
us-gaap:CommonStockMember
2022-03-31
0000002098
us-gaap:TreasuryStockMember
2022-03-31
0000002098
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0000002098
us-gaap:RetainedEarningsMember
2022-03-31
0000002098
2022-03-31
0000002098
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0000002098
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0000002098
us-gaap:CommonStockMember
2022-06-30
0000002098
us-gaap:TreasuryStockMember
2022-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0000002098
us-gaap:RetainedEarningsMember
2022-06-30
0000002098
us-gaap:CommonStockMember
2020-12-31
0000002098
us-gaap:TreasuryStockMember
2020-12-31
0000002098
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0000002098
us-gaap:RetainedEarningsMember
2020-12-31
0000002098
2020-12-31
0000002098
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0000002098
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0000002098
us-gaap:CommonStockMember
2021-12-31
0000002098
us-gaap:TreasuryStockMember
2021-12-31
0000002098
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0000002098
us-gaap:RetainedEarningsMember
2021-12-31
0000002098
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0000002098
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0000002098
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0000002098
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0000002098
acu:ProductAMember
country:US
2022-04-01
2022-06-30
0000002098
acu:ProductAMember
country:CA
2022-04-01
2022-06-30
0000002098
acu:ProductAMember
srt:EuropeMember
2022-04-01
2022-06-30
0000002098
acu:ProductAMember
2022-04-01
2022-06-30
0000002098
acu:ProductBMember
country:US
2022-04-01
2022-06-30
0000002098
acu:ProductBMember
country:CA
2022-04-01
2022-06-30
0000002098
acu:ProductBMember
srt:EuropeMember
2022-04-01
2022-06-30
0000002098
acu:ProductBMember
2022-04-01
2022-06-30
0000002098
country:US
2022-04-01
2022-06-30
0000002098
country:CA
2022-04-01
2022-06-30
0000002098
srt:EuropeMember
2022-04-01
2022-06-30
0000002098
acu:ProductAMember
country:US
2021-04-01
2021-06-30
0000002098
acu:ProductAMember
country:CA
2021-04-01
2021-06-30
0000002098
acu:ProductAMember
srt:EuropeMember
2021-04-01
2021-06-30
0000002098
acu:ProductAMember
2021-04-01
2021-06-30
0000002098
acu:ProductBMember
country:US
2021-04-01
2021-06-30
0000002098
acu:ProductBMember
country:CA
2021-04-01
2021-06-30
0000002098
acu:ProductBMember
srt:EuropeMember
2021-04-01
2021-06-30
0000002098
acu:ProductBMember
2021-04-01
2021-06-30
0000002098
country:US
2021-04-01
2021-06-30
0000002098
country:CA
2021-04-01
2021-06-30
0000002098
srt:EuropeMember
2021-04-01
2021-06-30
0000002098
acu:ProductAMember
country:US
2022-01-01
2022-06-30
0000002098
acu:ProductAMember
country:CA
2022-01-01
2022-06-30
0000002098
acu:ProductAMember
srt:EuropeMember
2022-01-01
2022-06-30
0000002098
acu:ProductAMember
2022-01-01
2022-06-30
0000002098
acu:ProductBMember
country:US
2022-01-01
2022-06-30
0000002098
acu:ProductBMember
country:CA
2022-01-01
2022-06-30
0000002098
acu:ProductBMember
srt:EuropeMember
2022-01-01
2022-06-30
0000002098
acu:ProductBMember
2022-01-01
2022-06-30
0000002098
country:US
2022-01-01
2022-06-30
0000002098
country:CA
2022-01-01
2022-06-30
0000002098
srt:EuropeMember
2022-01-01
2022-06-30
0000002098
acu:ProductAMember
country:US
2021-01-01
2021-06-30
0000002098
acu:ProductAMember
country:CA
2021-01-01
2021-06-30
0000002098
acu:ProductAMember
srt:EuropeMember
2021-01-01
2021-06-30
0000002098
acu:ProductAMember
2021-01-01
2021-06-30
0000002098
acu:ProductBMember
country:US
2021-01-01
2021-06-30
0000002098
acu:ProductBMember
country:CA
2021-01-01
2021-06-30
0000002098
acu:ProductBMember
srt:EuropeMember
2021-01-01
2021-06-30
0000002098
acu:ProductBMember
2021-01-01
2021-06-30
0000002098
country:US
2021-01-01
2021-06-30
0000002098
country:CA
2021-01-01
2021-06-30
0000002098
srt:EuropeMember
2021-01-01
2021-06-30
0000002098
us-gaap:RevolvingCreditFacilityMember
2022-05-30
0000002098
us-gaap:RevolvingCreditFacilityMember
2022-05-31
xbrli:pure
0000002098
us-gaap:RevolvingCreditFacilityMember
acu:SecuredOvernightFinancingRateMember
2022-05-01
2022-05-31
0000002098
us-gaap:RevolvingCreditFacilityMember
2022-05-01
2022-05-31
0000002098
us-gaap:MortgagesMember
2022-01-01
2022-06-30
0000002098
us-gaap:RevolvingCreditFacilityMember
2022-06-30
0000002098
us-gaap:RevolvingCreditFacilityMember
2021-12-31
0000002098
us-gaap:MortgagesMember
2022-06-30
0000002098
acu:MortgagePayableHSBCBankNAMember
2022-06-30
0000002098
acu:MortgagePayableHSBCBankNAMember
2021-12-31
0000002098
acu:UnitedStatesSegmentMember
2022-04-01
2022-06-30
0000002098
acu:UnitedStatesSegmentMember
2021-04-01
2021-06-30
0000002098
acu:UnitedStatesSegmentMember
2022-01-01
2022-06-30
0000002098
acu:UnitedStatesSegmentMember
2021-01-01
2021-06-30
0000002098
acu:CanadaSegmentMember
2022-04-01
2022-06-30
0000002098
acu:CanadaSegmentMember
2021-04-01
2021-06-30
0000002098
acu:CanadaSegmentMember
2022-01-01
2022-06-30
0000002098
acu:CanadaSegmentMember
2021-01-01
2021-06-30
0000002098
acu:EuropeSegmentMember
2022-04-01
2022-06-30
0000002098
acu:EuropeSegmentMember
2021-04-01
2021-06-30
0000002098
acu:EuropeSegmentMember
2022-01-01
2022-06-30
0000002098
acu:EuropeSegmentMember
2021-01-01
2021-06-30
0000002098
acu:UnitedStatesSegmentMember
2022-06-30
0000002098
acu:UnitedStatesSegmentMember
2021-12-31
0000002098
acu:CanadaSegmentMember
2022-06-30
0000002098
acu:CanadaSegmentMember
2021-12-31
0000002098
acu:EuropeSegmentMember
2022-06-30
0000002098
acu:EuropeSegmentMember
2021-12-31
0000002098
us-gaap:OtherNoncurrentLiabilitiesMember
2022-06-01
0000002098
acu:IncomeStatementMember
2022-04-01
2022-06-30
0000002098
acu:IncomeStatementMember
2022-01-01
2022-06-30
0000002098
acu:IncomeStatementMember
2021-04-01
2021-06-30
0000002098
acu:IncomeStatementMember
2021-01-01
2021-06-30
0000002098
acu:IncomeStatementAMember
2022-04-01
2022-06-30
0000002098
acu:IncomeStatementAMember
2022-01-01
2022-06-30
0000002098
acu:IncomeStatementAMember
2021-04-01
2021-06-30
0000002098
acu:IncomeStatementAMember
2021-01-01
2021-06-30
0000002098
acu:LiveSafelyProductsLLCMember
2022-06-01
2022-06-01
0000002098
acu:LiveSafelyProductsLLCMember
2022-06-01
0000002098
srt:MinimumMember
acu:LiveSafelyProductsLLCMember
2022-06-01
2022-06-01
0000002098
srt:MaximumMember
acu:LiveSafelyProductsLLCMember
2022-06-01
2022-06-01
0000002098
acu:LiveSafelyProductsLLCMember
us-gaap:OtherNoncurrentAssetsMember
2022-06-01
0000002098
srt:MinimumMember
2022-01-01
2022-06-30
0000002098
srt:MaximumMember
2022-01-01
2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2022
or
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from: to
Commission file number: 01-07698
ACME UNITED CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Connecticut |
|
06-0236700 |
State or Other Jurisdiction of |
|
I.R.S. Employer Identification No. |
Incorporation or Organization |
|
|
|
|
|
1 Waterview Drive, Shelton, Connecticut |
|
06484 |
Address of Principal Executive Offices |
|
Zip Code |
Registrant's telephone number, including area code: (203) 254-6060
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
$2.50 par value Common Stock |
ACU |
NYSE American |
Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (sec. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one).
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
|
|
|
|
|
Non-accelerated filer |
☐ |
|
Smaller Reporting Company |
☒ |
|
|
|
|
|
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(s) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 USC. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☒ No ☐
Registrant had 3,525,002 shares of its $2.50 par value Common Stock outstanding as of August 5, 2022.
1
ACME UNITED CORPORATION
INDEX
2
Part I - FINANCIAL INFORMATION
Item 1: Financial Statements
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(all amounts in thousands)
|
|
June 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(Note 1) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,760 |
|
|
$ |
4,843 |
|
Accounts receivable, less allowance of $922 in 2022 and $1,007 in 2021 |
|
|
46,991 |
|
|
|
34,221 |
|
Inventories |
|
|
65,039 |
|
|
|
53,552 |
|
Prepaid expenses and other current assets |
|
|
3,647 |
|
|
|
2,635 |
|
Total current assets |
|
|
117,437 |
|
|
|
95,251 |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
Land |
|
|
1,977 |
|
|
|
1,761 |
|
Buildings |
|
|
16,088 |
|
|
|
13,456 |
|
Machinery and equipment |
|
|
30,493 |
|
|
|
29,760 |
|
|
|
|
48,558 |
|
|
|
44,977 |
|
Less: accumulated depreciation |
|
|
22,281 |
|
|
|
20,950 |
|
Net property, plant and equipment |
|
|
26,277 |
|
|
|
24,027 |
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use asset, net |
|
|
2,787 |
|
|
|
3,130 |
|
Goodwill |
|
|
8,189 |
|
|
|
4,800 |
|
Intangible assets, less accumulated amortization |
|
|
21,625 |
|
|
|
17,231 |
|
Other assets - restricted cash |
|
|
1,500 |
|
|
|
- |
|
Total assets |
|
$ |
177,815 |
|
|
$ |
144,439 |
|
See Notes to Condensed Consolidated Financial Statements.
3
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
(all amounts in thousands, except share amounts)
|
|
June 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(Note 1) |
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
21,421 |
|
|
$ |
8,977 |
|
Operating lease liability - current portion |
|
|
1,080 |
|
|
|
1,000 |
|
Current portion of mortgage payable |
|
|
389 |
|
|
|
389 |
|
Other accrued liabilities |
|
|
10,129 |
|
|
|
9,909 |
|
Total current liabilities |
|
|
33,019 |
|
|
|
20,275 |
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
50,263 |
|
|
|
33,037 |
|
Mortgage payable, net of current portion |
|
|
10,897 |
|
|
|
11,081 |
|
Operating lease liability - non-current portion |
|
|
1,944 |
|
|
|
2,365 |
|
Other non-current liabilities |
|
|
1,869 |
|
|
|
599 |
|
Total liabilities |
|
|
97,992 |
|
|
|
67,357 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (see note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Common stock, par value $2.50: |
|
|
|
|
|
|
|
|
authorized 8,000,000 shares; |
|
|
|
|
|
|
|
|
5,066,245 shares issued and 3,521,373 shares outstanding in 2022 and |
|
|
|
|
|
|
|
|
5,065,518 shares issued and 3,520,646 shares outstanding in 2022 and 2021 |
|
|
12,657 |
|
|
|
12,655 |
|
Additional paid-in capital |
|
|
12,598 |
|
|
|
11,930 |
|
Retained earnings |
|
|
72,491 |
|
|
|
69,873 |
|
Treasury stock, at cost - 1,544,872 shares in 2022 and 2021 |
|
|
(15,996 |
) |
|
|
(15,996 |
) |
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
Translation adjustment |
|
|
(1,927 |
) |
|
|
(1,380 |
) |
Total stockholders’ equity |
|
|
79,823 |
|
|
|
77,082 |
|
Total liabilities and stockholders’ equity |
|
$ |
177,815 |
|
|
$ |
144,439 |
|
See Notes to Condensed Consolidated Financial Statements.
4
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(all amounts in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net sales |
|
$ |
56,773 |
|
|
$ |
44,847 |
|
|
$ |
100,106 |
|
|
$ |
88,372 |
|
Cost of goods sold |
|
|
38,225 |
|
|
|
28,694 |
|
|
|
66,590 |
|
|
|
56,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
18,548 |
|
|
|
16,153 |
|
|
|
33,516 |
|
|
|
31,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
14,572 |
|
|
|
12,364 |
|
|
|
28,169 |
|
|
|
24,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,976 |
|
|
|
3,789 |
|
|
|
5,347 |
|
|
|
6,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
428 |
|
|
|
226 |
|
|
|
737 |
|
|
|
452 |
|
Interest income |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
(8 |
) |
|
|
(9 |
) |
Interest expense, net |
|
|
423 |
|
|
|
223 |
|
|
|
729 |
|
|
|
443 |
|
PPP loan forgiveness |
|
|
- |
|
|
|
(3,508 |
) |
|
|
- |
|
|
|
(3,508 |
) |
Other expense (income), net |
|
|
148 |
|
|
|
68 |
|
|
|
147 |
|
|
|
145 |
|
Total other expense (income), net |
|
|
148 |
|
|
|
(3,440 |
) |
|
|
147 |
|
|
|
(3,363 |
) |
Income before income tax expense |
|
|
3,405 |
|
|
|
7,006 |
|
|
|
4,471 |
|
|
|
9,677 |
|
Income tax expense (benefit) |
|
|
667 |
|
|
|
(224 |
) |
|
|
903 |
|
|
|
400 |
|
Net income |
|
$ |
2,738 |
|
|
$ |
7,230 |
|
|
$ |
3,568 |
|
|
$ |
9,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.78 |
|
|
$ |
2.16 |
|
|
$ |
1.01 |
|
|
$ |
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.71 |
|
|
$ |
1.82 |
|
|
$ |
0.93 |
|
|
$ |
2.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding-denominator used for basic
per share computations |
|
|
3,521 |
|
|
|
3,347 |
|
|
|
3,521 |
|
|
|
3,410 |
|
Weighted average number of dilutive stock options outstanding |
|
|
320 |
|
|
|
617 |
|
|
|
323 |
|
|
|
551 |
|
Denominator used for diluted per share computations |
|
|
3,841 |
|
|
|
3,964 |
|
|
|
3,844 |
|
|
|
3,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share |
|
$ |
0.14 |
|
|
$ |
0.13 |
|
|
$ |
0.27 |
|
|
$ |
0.26 |
|
See Notes to Condensed Consolidated Financial Statements.
5
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(all amounts in thousands)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income |
|
$ |
2,738 |
|
|
$ |
7,230 |
|
|
$ |
3,568 |
|
|
$ |
9,277 |
|
Other comprehensive (loss) income : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(574 |
) |
|
|
168 |
|
|
|
(547 |
) |
|
|
(20 |
) |
Comprehensive income |
|
$ |
2,164 |
|
|
$ |
7,398 |
|
|
$ |
3,021 |
|
|
$ |
9,257 |
|
See Notes to Condensed Consolidated Financial Statements.
6
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(UNAUDITED)
(all amounts in thousands, except share amounts)
For the three months ended June 30, 2021
|
Outstanding Shares of Common Stock |
|
|
Common Stock |
|
|
Treasury
Stock |
|
|
Additional Paid-In Capital |
|
|
Accumulated
Other Comprehensive (Loss) Gain |
|
|
Retained Earnings |
|
|
Total |
|
Balances, March 31, 2021 |
|
3,356,614 |
|
|
$ |
12,145 |
|
|
$ |
(14,522 |
) |
|
$ |
8,375 |
|
|
$ |
(1,014 |
) |
|
$ |
59,643 |
|
|
|
64,627 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,230 |
|
|
|
7,230 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168 |
|
|
|
|
|
|
|
168 |
|
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
580 |
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(458 |
) |
|
|
(458 |
) |
Issuance of common stock |
|
172,594 |
|
|
|
431 |
|
|
|
|
|
|
|
2,085 |
|
|
|
|
|
|
|
|
|
|
|
2,516 |
|
Cash settlement of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
(211 |
) |
Balances June 30, 2021 |
|
3,529,208 |
|
|
$ |
12,576 |
|
|
$ |
(14,522 |
) |
|
$ |
10,829 |
|
|
$ |
(846 |
) |
|
$ |
66,415 |
|
|
$ |
74,452 |
|
For the three months ended June 30, 2022
|
Outstanding Shares of Common Stock |
|
|
Common Stock |
|
|
Treasury
Stock |
|
|
Additional Paid-In Capital |
|
|
Accumulated
Other Comprehensive (Loss) Gain |
|
|
Retained Earnings |
|
|
Total |
|
Balances, March 31, 2022 |
|
3,520,646 |
|
|
$ |
12,655 |
|
|
$ |
(15,996 |
) |
|
$ |
12,222 |
|
|
$ |
(1,353 |
) |
|
$ |
70,245 |
|
|
$ |
77,773 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,738 |
|
|
|
2,738 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(574 |
) |
|
|
|
|
|
|
(574 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
368 |
|
|
|
|
|
|
|
|
|
|
|
368 |
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(492 |
) |
|
|
(492 |
) |
Issuance of common stock |
|
727 |
|
|
|
2 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Balances June 30, 2022 |
|
3,521,373 |
|
|
$ |
12,657 |
|
|
$ |
(15,996 |
) |
|
$ |
12,598 |
|
|
$ |
(1,927 |
) |
|
$ |
72,491 |
|
|
$ |
79,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2021
|
|
Outstanding
Shares of
Common
Stock |
|
|
Common
Stock |
|
|
Treasury
Stock |
|
|
Additional
Paid-In
Capital |
|
|
Accumulated
Other
Comprehensive
Loss |
|
|
Retained
Earnings |
|
|
Total |
|
Balances, December 31, 2020 |
|
|
3,338,913 |
|
|
$ |
12,101 |
|
|
$ |
(14,522 |
) |
|
$ |
7,931 |
|
|
$ |
(826 |
) |
|
$ |
58,033 |
|
|
$ |
62,717 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,277 |
|
|
|
9,277 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(20 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
886 |
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(895 |
) |
|
|
(895 |
) |
Issuance of common stock |
|
|
190,295 |
|
|
|
475 |
|
|
|
|
|
|
|
2,223 |
|
|
|
|
|
|
|
|
|
|
|
2,698 |
|
Cash settlement of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
(211 |
) |
Balances June 30, 2021 |
|
|
3,529,208 |
|
|
$ |
12,576 |
|
|
$ |
(14,522 |
) |
|
$ |
10,829 |
|
|
$ |
(846 |
) |
|
$ |
66,415 |
|
|
$ |
74,452 |
|
7
For the six months ended June 30, 2022
|
|
Outstanding
Shares of
Common
Stock |
|
|
Common
Stock |
|
|
Treasury
Stock |
|
|
Additional
Paid-In
Capital |
|
|
Accumulated
Other
Comprehensive
Loss |
|
|
Retained
Earnings |
|
|
Total |
|
Balances, December 31, 2021 |
|
|
3,520,646 |
|
|
$ |
12,655 |
|
|
$ |
(15,996 |
) |
|
$ |
11,930 |
|
|
$ |
(1,380 |
) |
|
$ |
69,873 |
|
|
$ |
77,082 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,568 |
|
|
|
3,568 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(547 |
) |
|
|
|
|
|
|
(547 |
) |
Stock compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
768 |
|
|
|
|
|
|
|
|
|
|
|
768 |
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(950 |
) |
|
|
(950 |
) |
Issuance of common stock |
|
|
727 |
|
|
|
2 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Cash settlement of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
(108 |
) |
Balances June 30, 2022 |
|
|
3,521,373 |
|
|
$ |
12,657 |
|
|
$ |
(15,996 |
) |
|
$ |
12,598 |
|
|
$ |
(1,927 |
) |
|
$ |
72,491 |
|
|
$ |
79,823 |
|
See Notes to Condensed Consolidated Financial Statements.
8
ACME UNITED CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(all amounts in thousands)
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2022 |
|
|
2021 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,568 |
|
|
$ |
9,277 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
1,339 |
|
|
|
1,176 |
|
Amortization of intangible assets |
|
|
744 |
|
|
|
742 |
|
Non-cash lease expense |
|
|
- |
|
|
|
43 |
|
Stock compensation expense |
|
|
768 |
|
|
|
886 |
|
Provision for bad debt |
|
|
50 |
|
|
|
54 |
|
PPP loan forgiveness |
|
|
- |
|
|
|
(3,508 |
) |
Amortization of deferred financing costs |
|
|
8 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(12,468 |
) |
|
|
(9,072 |
) |
Inventories |
|
|
(11,021 |
) |
|
|
2,007 |
|
Prepaid expenses and other assets |
|
|
(991 |
) |
|
|
(593 |
) |
Accounts payable |
|
|
12,651 |
|
|
|
346 |
|
Other accrued liabilities |
|
|
182 |
|
|
|
(1,215 |
) |
Total adjustments |
|
|
(8,739 |
) |
|
|
(9,134 |
) |
Net cash (used in) provided by operating activities |
|
|
(5,171 |
) |
|
|
143 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|