12/312022Q3FALSE0000002178P2YP2Y00000021782022-01-012022-09-3000000021782022-11-01xbrli:shares00000021782022-09-30iso4217:USD00000021782021-12-31iso4217:USDxbrli:shares0000002178us-gaap:OilAndGasRefiningAndMarketingMember2022-07-012022-09-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2021-07-012021-09-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2022-01-012022-09-300000002178us-gaap:OilAndGasRefiningAndMarketingMember2021-01-012021-09-300000002178us-gaap:ShippingAndHandlingMember2022-07-012022-09-300000002178us-gaap:ShippingAndHandlingMember2021-07-012021-09-300000002178us-gaap:ShippingAndHandlingMember2022-01-012022-09-300000002178us-gaap:ShippingAndHandlingMember2021-01-012021-09-300000002178ae:PipelineAndStorageMember2022-07-012022-09-300000002178ae:PipelineAndStorageMember2021-07-012021-09-300000002178ae:PipelineAndStorageMember2022-01-012022-09-300000002178ae:PipelineAndStorageMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMember2021-01-012021-09-3000000021782022-07-012022-09-3000000021782021-07-012021-09-3000000021782021-01-012021-09-3000000021782020-12-3100000021782021-09-300000002178us-gaap:CommonStockMember2021-12-310000002178us-gaap:AdditionalPaidInCapitalMember2021-12-310000002178us-gaap:RetainedEarningsMember2021-12-310000002178us-gaap:RetainedEarningsMember2022-01-012022-03-3100000021782022-01-012022-03-310000002178us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000002178us-gaap:CommonStockMember2022-01-012022-03-310000002178us-gaap:CommonStockMember2022-03-310000002178us-gaap:AdditionalPaidInCapitalMember2022-03-310000002178us-gaap:RetainedEarningsMember2022-03-3100000021782022-03-310000002178us-gaap:RetainedEarningsMember2022-04-012022-06-3000000021782022-04-012022-06-300000002178us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000002178us-gaap:CommonStockMember2022-04-012022-06-300000002178us-gaap:CommonStockMember2022-06-300000002178us-gaap:AdditionalPaidInCapitalMember2022-06-300000002178us-gaap:RetainedEarningsMember2022-06-3000000021782022-06-300000002178us-gaap:RetainedEarningsMember2022-07-012022-09-300000002178us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000002178us-gaap:CommonStockMember2022-07-012022-09-300000002178us-gaap:CommonStockMember2022-09-300000002178us-gaap:AdditionalPaidInCapitalMember2022-09-300000002178us-gaap:RetainedEarningsMember2022-09-300000002178us-gaap:CommonStockMember2020-12-310000002178us-gaap:AdditionalPaidInCapitalMember2020-12-310000002178us-gaap:RetainedEarningsMember2020-12-310000002178us-gaap:RetainedEarningsMember2021-01-012021-03-3100000021782021-01-012021-03-310000002178us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000002178us-gaap:CommonStockMember2021-03-310000002178us-gaap:AdditionalPaidInCapitalMember2021-03-310000002178us-gaap:RetainedEarningsMember2021-03-3100000021782021-03-310000002178us-gaap:RetainedEarningsMember2021-04-012021-06-3000000021782021-04-012021-06-300000002178us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000002178us-gaap:CommonStockMember2021-04-012021-06-300000002178us-gaap:CommonStockMember2021-06-300000002178us-gaap:AdditionalPaidInCapitalMember2021-06-300000002178us-gaap:RetainedEarningsMember2021-06-3000000021782021-06-300000002178us-gaap:RetainedEarningsMember2021-07-012021-09-300000002178us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000002178us-gaap:CommonStockMember2021-07-012021-09-300000002178us-gaap:CommonStockMember2021-09-300000002178us-gaap:AdditionalPaidInCapitalMember2021-09-300000002178us-gaap:RetainedEarningsMember2021-09-30ae:stateae:segment0000002178us-gaap:LetterOfCreditMember2022-09-300000002178us-gaap:LetterOfCreditMember2021-12-310000002178ae:InitialCapitalizationMember2022-09-300000002178ae:AtTheMarketOfferingsMemberus-gaap:CommonStockMember2022-04-012022-06-300000002178us-gaap:SubsequentEventMember2022-10-312022-10-310000002178us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2021-07-012021-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300000002178us-gaap:PerformanceSharesMember2022-07-012022-09-300000002178us-gaap:PerformanceSharesMember2021-07-012021-09-300000002178us-gaap:PerformanceSharesMember2022-01-012022-09-300000002178us-gaap:PerformanceSharesMember2021-01-012021-09-300000002178ae:AtTheMarketOfferingsMemberus-gaap:CommonStockMember2022-01-012022-09-300000002178ae:AtTheMarketOfferingsMemberus-gaap:CommonStockMember2022-09-300000002178ae:AtTheMarketOfferingsMemberus-gaap:CommonStockMember2022-07-012022-09-300000002178us-gaap:DesignatedAsHedgingInstrumentMember2022-09-30ae:contract0000002178srt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ServiceMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ProductAndServiceOtherMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ProductAndServiceOtherMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ProductAndServiceOtherMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:ProductAndServiceOtherMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMember2021-01-012021-09-300000002178us-gaap:ServiceMemberae:TransportationMemberus-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300000002178us-gaap:ServiceMemberae:TransportationMemberus-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300000002178us-gaap:ServiceMemberae:TransportationMemberus-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300000002178us-gaap:ServiceMemberae:TransportationMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-09-300000002178us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberae:TransportationMember2022-07-012022-09-300000002178us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberae:TransportationMember2021-07-012021-09-300000002178us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberae:TransportationMember2022-01-012022-09-300000002178us-gaap:ServiceMemberus-gaap:TransferredOverTimeMemberae:TransportationMember2021-01-012021-09-300000002178us-gaap:ServiceMemberae:TransportationMember2022-07-012022-09-300000002178us-gaap:ServiceMemberae:TransportationMember2021-07-012021-09-300000002178us-gaap:ServiceMemberae:TransportationMember2022-01-012022-09-300000002178us-gaap:ServiceMemberae:TransportationMember2021-01-012021-09-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2022-07-012022-09-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2021-07-012021-09-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2022-01-012022-09-300000002178us-gaap:ProductAndServiceOtherMemberae:TransportationMember2021-01-012021-09-300000002178ae:TransportationMember2022-07-012022-09-300000002178ae:TransportationMember2021-07-012021-09-300000002178ae:TransportationMember2022-01-012022-09-300000002178ae:TransportationMember2021-01-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredOverTimeMember2022-07-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredOverTimeMember2021-07-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredOverTimeMember2022-01-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMemberus-gaap:TransferredOverTimeMember2021-01-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMember2022-07-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMember2021-07-012021-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMember2022-01-012022-09-300000002178us-gaap:ServiceMemberae:PipelineAndStorageMember2021-01-012021-09-300000002178ae:PipelineAndStorageMemberus-gaap:ProductAndServiceOtherMember2022-07-012022-09-300000002178ae:PipelineAndStorageMemberus-gaap:ProductAndServiceOtherMember2021-07-012021-09-300000002178ae:PipelineAndStorageMemberus-gaap:ProductAndServiceOtherMember2022-01-012022-09-300000002178ae:PipelineAndStorageMemberus-gaap:ProductAndServiceOtherMember2021-01-012021-09-300000002178ae:PipelineAndStorageMember2022-07-012022-09-300000002178ae:PipelineAndStorageMember2021-07-012021-09-300000002178ae:PipelineAndStorageMember2022-01-012022-09-300000002178ae:PipelineAndStorageMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredAtPointInTimeMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMemberus-gaap:TransferredOverTimeMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ServiceMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ProductAndServiceOtherMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ProductAndServiceOtherMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ProductAndServiceOtherMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:ProductAndServiceOtherMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMember2021-01-012021-09-300000002178us-gaap:ServiceMember2022-07-012022-09-300000002178us-gaap:ServiceMember2021-07-012021-09-300000002178us-gaap:ServiceMember2022-01-012022-09-300000002178us-gaap:ServiceMember2021-01-012021-09-300000002178us-gaap:ProductAndServiceOtherMember2022-07-012022-09-300000002178us-gaap:ProductAndServiceOtherMember2021-07-012021-09-300000002178us-gaap:ProductAndServiceOtherMember2022-01-012022-09-300000002178us-gaap:ProductAndServiceOtherMember2021-01-012021-09-300000002178us-gaap:TransportationEquipmentMembersrt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMemberus-gaap:TransportationEquipmentMember2022-01-012022-09-300000002178us-gaap:TransportationEquipmentMember2022-09-300000002178us-gaap:TransportationEquipmentMember2021-12-310000002178us-gaap:EquipmentMembersrt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMemberus-gaap:EquipmentMember2022-01-012022-09-300000002178us-gaap:EquipmentMember2022-09-300000002178us-gaap:EquipmentMember2021-12-310000002178ae:FinanceLeaseRightOfUseAssetsMembersrt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMemberae:FinanceLeaseRightOfUseAssetsMember2022-01-012022-09-300000002178ae:FinanceLeaseRightOfUseAssetsMember2022-09-300000002178ae:FinanceLeaseRightOfUseAssetsMember2021-12-310000002178us-gaap:PipelinesMembersrt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMemberus-gaap:PipelinesMember2022-01-012022-09-300000002178us-gaap:PipelinesMember2022-09-300000002178us-gaap:PipelinesMember2021-12-310000002178ae:LinefillAndBaseGasMember2022-09-300000002178ae:LinefillAndBaseGasMember2021-12-310000002178us-gaap:BuildingMembersrt:MinimumMember2022-01-012022-09-300000002178srt:MaximumMemberus-gaap:BuildingMember2022-01-012022-09-300000002178us-gaap:BuildingMember2022-09-300000002178us-gaap:BuildingMember2021-12-310000002178us-gaap:OfficeEquipmentMembersrt:MinimumMember2022-01-012022-09-300000002178us-gaap:OfficeEquipmentMembersrt:MaximumMember2022-01-012022-09-300000002178us-gaap:OfficeEquipmentMember2022-09-300000002178us-gaap:OfficeEquipmentMember2021-12-310000002178us-gaap:LandMember2022-09-300000002178us-gaap:LandMember2021-12-310000002178us-gaap:ConstructionInProgressMember2022-09-300000002178us-gaap:ConstructionInProgressMember2021-12-310000002178ae:AssetsHeldUnderFinanceLeasesMemberus-gaap:TransportationEquipmentMember2022-09-300000002178ae:AssetsHeldUnderFinanceLeasesMemberus-gaap:TransportationEquipmentMember2021-12-310000002178ae:AssetsNotHeldUnderFinanceLeasesMember2022-07-012022-09-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2021-07-012021-09-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2022-01-012022-09-300000002178ae:AssetsNotHeldUnderFinanceLeasesMember2021-01-012021-09-300000002178ae:AssetsHeldUnderFinanceLeasesMember2022-07-012022-09-300000002178ae:AssetsHeldUnderFinanceLeasesMember2021-07-012021-09-300000002178ae:AssetsHeldUnderFinanceLeasesMember2022-01-012022-09-300000002178ae:AssetsHeldUnderFinanceLeasesMember2021-01-012021-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-122022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMemberae:ToBeIssuedMember2022-08-122022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdMember2022-08-120000002178us-gaap:CustomerRelationshipsMemberae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-120000002178us-gaap:TradeNamesMemberae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMemberus-gaap:NoncompeteAgreementsMember2022-08-120000002178us-gaap:CustomerRelationshipsMemberae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-122022-08-120000002178us-gaap:TradeNamesMemberae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-08-122022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMemberus-gaap:NoncompeteAgreementsMember2022-08-122022-08-120000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-07-012022-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-01-012022-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2022-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2021-07-012021-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2022-07-012022-09-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300000002178us-gaap:CorporateNonSegmentMember2022-07-012022-09-300000002178us-gaap:OperatingSegmentsMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300000002178us-gaap:IntersegmentEliminationMemberae:TransportationMember2022-07-012022-09-300000002178ae:PipelineAndStorageMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:IntersegmentEliminationMember2022-07-012022-09-300000002178us-gaap:IntersegmentEliminationMember2022-07-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2021-07-012021-09-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000002178us-gaap:CorporateNonSegmentMember2021-07-012021-09-300000002178us-gaap:OperatingSegmentsMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2021-07-012021-09-300000002178us-gaap:IntersegmentEliminationMemberae:TransportationMember2021-07-012021-09-300000002178ae:PipelineAndStorageMemberus-gaap:IntersegmentEliminationMember2021-07-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:IntersegmentEliminationMember2021-07-012021-09-300000002178us-gaap:IntersegmentEliminationMember2021-07-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2022-01-012022-09-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300000002178us-gaap:CorporateNonSegmentMember2022-01-012022-09-300000002178us-gaap:OperatingSegmentsMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300000002178us-gaap:IntersegmentEliminationMemberae:TransportationMember2022-01-012022-09-300000002178ae:PipelineAndStorageMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:IntersegmentEliminationMember2022-01-012022-09-300000002178us-gaap:IntersegmentEliminationMember2022-01-012022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2021-01-012021-09-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000002178us-gaap:CorporateNonSegmentMember2021-01-012021-09-300000002178us-gaap:OperatingSegmentsMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:IntersegmentEliminationMember2021-01-012021-09-300000002178us-gaap:IntersegmentEliminationMemberae:TransportationMember2021-01-012021-09-300000002178ae:PipelineAndStorageMemberus-gaap:IntersegmentEliminationMember2021-01-012021-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:IntersegmentEliminationMember2021-01-012021-09-300000002178us-gaap:IntersegmentEliminationMember2021-01-012021-09-300000002178us-gaap:MaterialReconcilingItemsMember2022-07-012022-09-300000002178us-gaap:MaterialReconcilingItemsMember2021-07-012021-09-300000002178us-gaap:MaterialReconcilingItemsMember2022-01-012022-09-300000002178us-gaap:MaterialReconcilingItemsMember2021-01-012021-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2022-09-300000002178ae:CrudeOilMarketingMemberus-gaap:OperatingSegmentsMember2021-12-310000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2022-09-300000002178us-gaap:OperatingSegmentsMemberae:TransportationMember2021-12-310000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2022-09-300000002178us-gaap:OperatingSegmentsMemberae:PipelineAndStorageMember2021-12-310000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2022-09-300000002178ae:LogisticsAndRepurposingMemberus-gaap:OperatingSegmentsMember2021-12-310000002178us-gaap:CorporateNonSegmentMember2022-09-300000002178us-gaap:CorporateNonSegmentMember2021-12-310000002178us-gaap:OperatingSegmentsMember2022-09-300000002178us-gaap:OperatingSegmentsMember2021-12-310000002178srt:AffiliatedEntityMember2022-07-012022-09-300000002178srt:AffiliatedEntityMember2021-07-012021-09-300000002178srt:AffiliatedEntityMember2022-01-012022-09-300000002178srt:AffiliatedEntityMember2021-01-012021-09-30ae:truck0000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMembersrt:MinimumMember2022-09-300000002178ae:FirebirdBulkCarriersIncFirebirdAndPhoenixOilIncPhoenixMembersrt:MaximumMember2022-09-300000002178us-gaap:LineOfCreditMember2021-05-040000002178us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2021-05-040000002178us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2022-08-110000002178ae:FederalFundsRateMemberus-gaap:RevolvingCreditFacilityMember2022-07-012022-09-30xbrli:pure0000002178us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2022-07-012022-09-300000002178us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2022-07-012022-09-300000002178us-gaap:RevolvingCreditFacilityMember2022-07-012022-09-300000002178us-gaap:LineOfCreditMember2022-09-300000002178us-gaap:LineOfCreditMemberus-gaap:StandbyLettersOfCreditMember2022-07-012022-09-300000002178us-gaap:CommodityContractMember2022-09-300000002178ae:October2022ThroughDecember2022Memberus-gaap:CommodityContractMember2022-01-012022-09-30ae:barrel_of_oil_per_day0000002178ae:October2022Memberus-gaap:CommodityContractMember2022-01-012022-09-300000002178us-gaap:CommodityContractMember2021-12-310000002178ae:January2022ThroughDecember2022Memberus-gaap:CommodityContractMember2021-01-012021-12-310000002178ae:CurrentAssetsMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-09-300000002178us-gaap:OtherAssetsMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-09-300000002178ae:CurrentLiabilitiesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-09-300000002178us-gaap:OtherLiabilitiesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-09-300000002178ae:CurrentAssetsMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-12-310000002178us-gaap:OtherAssetsMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-12-310000002178ae:CurrentLiabilitiesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-12-310000002178us-gaap:OtherLiabilitiesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-12-310000002178us-gaap:SalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-07-012022-09-300000002178us-gaap:SalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300000002178us-gaap:SalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-01-012022-09-300000002178us-gaap:SalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300000002178us-gaap:CostOfSalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-07-012022-09-300000002178us-gaap:CostOfSalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-07-012021-09-300000002178us-gaap:CostOfSalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2022-01-012022-09-300000002178us-gaap:CostOfSalesMemberus-gaap:CommodityContractMemberus-gaap:NondesignatedMember2021-01-012021-09-300000002178us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000002178us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000002178us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-09-300000002178us-gaap:FairValueMeasurementsRecurringMember2022-09-300000002178us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000002178us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000002178us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000002178us-gaap:FairValueMeasurementsRecurringMember2021-12-310000002178ae:The2018LTIPMember2022-05-012022-05-310000002178ae:The2018LTIPMember2022-05-310000002178ae:The2018LTIPMember2022-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2022-08-012022-08-310000002178us-gaap:RestrictedStockUnitsRSUMember2022-08-31ae:employee0000002178us-gaap:RestrictedStockUnitsRSUMember2021-12-310000002178us-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2022-01-012022-09-300000002178ae:InducementAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2022-09-300000002178srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2022-01-012022-09-300000002178srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMemberae:The2018LTIPMember2022-01-012022-09-300000002178us-gaap:RestrictedStockUnitsRSUMember2022-08-122022-08-120000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2021-12-310000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2022-01-012022-09-300000002178us-gaap:PerformanceSharesMemberae:The2018LTIPMember2022-09-300000002178us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2022-10-270000002178us-gaap:SubsequentEventMemberae:TermLoanMember2022-10-270000002178us-gaap:LineOfCreditMember2021-05-040000002178us-gaap:SubsequentEventMemberus-gaap:FederalFundsEffectiveSwapRateMember2022-11-272022-11-270000002178us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:SubsequentEventMember2022-11-272022-11-270000002178us-gaap:SubsequentEventMembersrt:MinimumMemberus-gaap:BaseRateMember2022-11-272022-11-270000002178srt:MaximumMemberus-gaap:SubsequentEventMemberus-gaap:BaseRateMember2022-11-272022-11-270000002178us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:SubsequentEventMembersrt:MinimumMember2022-11-272022-11-270000002178us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:MaximumMemberus-gaap:SubsequentEventMember2022-11-272022-11-270000002178us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2022-11-272022-11-270000002178us-gaap:SubsequentEventMemberus-gaap:LetterOfCreditMember2022-10-270000002178us-gaap:SubsequentEventMemberae:TermLoanMember2022-11-272022-11-270000002178us-gaap:SubsequentEventMemberus-gaap:LineOfCreditMember2022-10-270000002178us-gaap:SubsequentEventMember2022-10-310000002178us-gaap:SubsequentEventMemberus-gaap:LineOfCreditMember2022-10-312022-10-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
___ to ___.
Commission file number: 1-07908
ADAMS RESOURCES & ENERGY, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
|
|
Delaware
|
|
74-1753147
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
17 South Briar Hollow Lane, Suite 100
Houston, Texas 77027
|
(Address of Principal Executive Offices, including Zip
Code)
|
(713) 881-3600
(Registrant’s Telephone Number, including Area Code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.10 Par Value |
|
AE |
|
NYSE American LLC |
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes þ
No
¨
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth
company. See definitions of “large accelerated filer,”
“accelerated filer,” “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
☐ |
|
Accelerated filer
|
☐ |
Non-accelerated filer
|
☑ |
|
Smaller reporting company
|
☑ |
Emerging growth company
|
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
o
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
þ
A total of 2,452,404 shares of Common Stock were outstanding at
November 1, 2022.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2022 |
|
2021 |
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
86,510 |
|
|
$ |
97,825 |
|
Restricted cash |
|
7,404 |
|
|
9,492 |
|
Accounts receivable, net of allowance for doubtful |
|
|
|
|
accounts of $88 and $108, respectively
|
|
198,790 |
|
|
137,789 |
|
Accounts receivable – related party |
|
5 |
|
|
2 |
|
Inventory |
|
29,844 |
|
|
18,942 |
|
Derivative assets |
|
2,036 |
|
|
347 |
|
Income tax receivable |
|
— |
|
|
6,424 |
|
Prepayments and other current assets |
|
2,058 |
|
|
2,389 |
|
Total current assets |
|
326,647 |
|
|
273,210 |
|
Property and equipment, net |
|
107,991 |
|
|
88,036 |
|
Operating lease right-of-use assets, net |
|
7,906 |
|
|
7,113 |
|
Intangible assets, net |
|
10,379 |
|
|
3,317 |
|
Goodwill |
|
5,755 |
|
|
— |
|
Other assets |
|
3,445 |
|
|
3,027 |
|
Total assets |
|
$ |
462,123 |
|
|
$ |
374,703 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
217,123 |
|
|
$ |
168,224 |
|
Accounts payable – related party |
|
20 |
|
|
— |
|
Derivative liabilities |
|
129 |
|
|
324 |
|
Current portion of finance lease obligations |
|
4,263 |
|
|
3,663 |
|
Current portion of operating lease liabilities |
|
2,724 |
|
|
2,178 |
|
Other current liabilities |
|
20,972 |
|
|
11,622 |
|
Total current liabilities |
|
245,231 |
|
|
186,011 |
|
Other long-term liabilities: |
|
|
|
|
Long-term debt |
|
15,000 |
|
|
— |
|
Asset retirement obligations |
|
2,474 |
|
|
2,376 |
|
Finance lease obligations |
|
9,934 |
|
|
9,672 |
|
Operating lease liabilities |
|
5,179 |
|
|
4,938 |
|
Deferred taxes and other liabilities |
|
15,054 |
|
|
11,320 |
|
Total liabilities |
|
292,872 |
|
|
214,317 |
|
|
|
|
|
|
Commitments and contingencies (Note 16)
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
Preferred stock – $1.00 par value, 960,000 shares
|
|
|
|
|
authorized, none outstanding
|
|
— |
|
|
— |
|
Common stock – $0.10 par value, 7,500,000 shares
|
|
|
|
|
authorized, 4,394,837 and 4,355,001 shares outstanding,
respectively
|
|
438 |
|
|
433 |
|
Contributed capital |
|
18,218 |
|
|
16,913 |
|
Retained earnings |
|
150,595 |
|
|
143,040 |
|
Total shareholders’ equity |
|
169,251 |
|
|
160,386 |
|
Total liabilities and shareholders’ equity |
|
$ |
462,123 |
|
|
$ |
374,703 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenues: |
|
|
|
|
|
|
|
Marketing |
$ |
814,394 |
|
|
$ |
543,228 |
|
|
$ |
2,524,465 |
|
|
$ |
1,310,343 |
|
Transportation |
29,830 |
|
|
24,826 |
|
|
86,054 |
|
|
69,558 |
|
Pipeline and storage |
— |
|
|
127 |
|
|
— |
|
|
515 |
|
Logistics and repurposing |
8,677 |
|
|
— |
|
|
8,677 |
|
|
— |
|
Total revenues |
852,901 |
|
|
568,181 |
|
|
2,619,196 |
|
|
1,380,416 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
Marketing |
807,316 |
|
|
537,362 |
|
|
2,498,474 |
|
|
1,285,650 |
|
Transportation |
23,732 |
|
|
19,605 |
|
|
68,271 |
|
|
56,143 |
|
Pipeline and storage |
640 |
|
|
562 |
|
|
1,799 |
|
|
1,594 |
|
Logistics and repurposing |
7,582 |
|
|
— |
|
|
7,582 |
|
|
— |
|
General and administrative |
4,630 |
|
|
3,502 |
|
|
12,860 |
|
|
9,839 |
|
Depreciation and amortization |
6,008 |
|
|
4,849 |
|
|
16,109 |
|
|
14,703 |
|
Total costs and expenses |
849,908 |
|
|
565,880 |
|
|
2,605,095 |
|
|
1,367,929 |
|
|
|
|
|
|
|
|
|
Operating earnings |
2,993 |
|
|
2,301 |
|
|
14,101 |
|
|
12,487 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest and other income |
338 |
|
|
37 |
|
|
665 |
|
|
233 |
|
Interest expense |
(119) |
|
|
(178) |
|
|
(369) |
|
|
(602) |
|
Total other income (expense), net |
219 |
|
|
(141) |
|
|
296 |
|
|
(369) |
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
3,212 |
|
|
2,160 |
|
|
14,397 |
|
|
12,118 |
|
Income tax provision |
(1,022) |
|
|
(614) |
|
|
(3,641) |
|
|
(3,055) |
|
|
|
|
|
|
|
|
|
Net earnings |
$ |
2,190 |
|
|
$ |
1,546 |
|
|
$ |
10,756 |
|
|
$ |
9,063 |
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
Basic net earnings per common share |
$ |
0.50 |
|
|
$ |
0.36 |
|
|
$ |
2.46 |
|
|
$ |
2.13 |
|
Diluted net earnings per common share |
$ |
0.50 |
|
|
$ |
0.36 |
|
|
$ |
2.44 |
|
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
$ |
0.24 |
|
|
$ |
0.24 |
|
|
$ |
0.72 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
September 30, |
|
2022 |
|
2021 |
Operating activities: |
|
|
|
Net earnings |
$ |
10,756 |
|
|
$ |
9,063 |
|
Adjustments to reconcile net earnings to net cash |
|
|
|
provided by operating activities: |
|
|
|
Depreciation and amortization |
16,109 |
|
|
14,703 |
|
Gains on sales of property |
(1,709) |
|
|
(532) |
|
Provision for doubtful accounts |
(20) |
|
|
(3) |
|
Stock-based compensation expense |
712 |
|
|
641 |
|
Deferred income taxes |
(1,761) |
|
|
(1,664) |
|
Net change in fair value contracts |
(1,884) |
|
|
(32) |
|
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
(56,060) |
|
|
(30,367) |
|
Accounts receivable/payable, affiliates |
17 |
|
|
(5) |
|
Inventories |
(10,259) |
|
|
(5,026) |
|
Income tax receivable |
6,424 |
|
|
7,099 |
|
Prepayments and other current assets |
468 |
|
|
1,455 |
|
Accounts payable |
46,925 |
|
|
68,766 |
|
Accrued liabilities |
6,489 |
|
|
770 |
|
Other |
(375) |
|
|
(636) |
|
Net cash provided by operating activities |
15,832 |
|
|
64,232 |
|
|
|
|
|
Investing activities: |
|
|
|
Property and equipment additions |
(6,797) |
|
|
(9,929) |
|
Acquisition of Firebird and Phoenix, net of cash
acquired |
(33,590) |
|
|
— |
|
Proceeds from property sales |
2,209 |
|
|
1,886 |
|
Insurance and state collateral refunds |
331 |
|
|
— |
|
Net cash used in investing activities |
(37,847) |
|
|
(8,043) |
|
|
|
|
|
Financing activities: |
|
|
|
Borrowings under Credit Agreement |
45,000 |
|
|
8,000 |
|
Repayments under Credit Agreement |
(30,000) |
|
|
— |
|
Principal repayments of finance lease obligations |
(3,491) |
|
|
(3,240) |
|
Payment for financed portion of VEX acquisition |
— |
|
|
(10,000) |
|
Net proceeds from sale of equity |
283 |
|
|
2,504 |
|
Dividends paid on common stock |
(3,180) |
|
|
(3,096) |
|
Net cash provided by (used in) financing activities |
8,612 |
|
|
(5,832) |
|
|
|
|
|
(Decrease) Increase in cash and cash equivalents, including
restricted cash |
(13,403) |
|
|
50,357 |
|
Cash and cash equivalents, including restricted cash, at beginning
of period |
107,317 |
|
|
52,065 |
|
Cash and cash equivalents, including restricted cash, at end of
period |
$ |
93,914 |
|
|
$ |
102,422 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’
EQUITY
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Common |
|
Contributed |
|
Retained |
|
Shareholders’ |
|
|
Stock |
|
Capital |
|
Earnings |
|
Equity |
|
|
|
|
|
|
|
|
|
Balance, January 1, 2022
|
|
$ |
433 |
|
|
$ |
16,913 |
|
|
$ |
143,040 |
|
|
$ |
160,386 |
|
Net earnings |
|
— |
|
|
— |
|
|
6,090 |
|
|
6,090 |
|
Stock-based compensation expense |
|
— |
|
|
195 |
|
|
— |
|
|
195 |
|
Vesting of restricted awards |
|
2 |
|
|
(2) |
|
|
— |
|
|
— |
|
Cancellation of shares withheld to cover |
|
|
|
|
|
|
|
|
taxes upon vesting of restricted awards |
|
— |
|
|
(86) |
|
|
— |
|
|
(86) |
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,048) |
|
|
(1,048) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
Balance, March 31, 2022
|
|
435 |
|
|
17,020 |
|
|
148,066 |
|
|
165,521 |
|
Net earnings |
|
— |
|
|
— |
|
|
2,476 |
|
|
2,476 |
|
Stock-based compensation expense |
|
— |
|
|
263 |
|
|
— |
|
|
263 |
|
|
|
|
|
|
|
|
|
|
Cancellation of shares withheld to cover |
|
|
|
|
|
|
|
|
taxes upon vesting of restricted awards |
|
— |
|
|
(24) |
|
|
— |
|
|
(24) |
|
Shares sold at the market |
|
1 |
|
|
282 |
|
|
— |
|
|
283 |
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,049) |
|
|
(1,049) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(18) |
|
|
(18) |
|
Balance, June 30, 2022
|
|
436 |
|
|
17,541 |
|
|
149,475 |
|
|
167,452 |
|
Net earnings |
|
— |
|
|
— |
|
|
2,190 |
|
|
2,190 |
|
Stock-based compensation expense |
|
— |
|
|
254 |
|
|
— |
|
|
254 |
|
Issuance of common shares for acquisition |
|
2 |
|
|
423 |
|
|
— |
|
|
425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,054) |
|
|
(1,054) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
Balance, September 30, 2022
|
|
$ |
438 |
|
|
$ |
18,218 |
|
|
$ |
150,595 |
|
|
$ |
169,251 |
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’
EQUITY
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
Common |
|
Contributed |
|
Retained |
|
Shareholders’ |
|
|
Stock |
|
Capital |
|
Earnings |
|
Equity |
|
|
|
|
|
|
|
|
|
Balance, January 1, 2021
|
|
$ |
423 |
|
|
$ |
13,340 |
|
|
$ |
135,329 |
|
|
$ |
149,092 |
|
Net earnings |
|
— |
|
|
— |
|
|
2,808 |
|
|
2,808 |
|
Stock-based compensation expense |
|
— |
|
|
185 |
|
|
— |
|
|
185 |
|
Cancellation of shares withheld to cover |
|
|
|
|
|
|
|
|
taxes upon vesting of restricted awards |
|
— |
|
|
(31) |
|
|
— |
|
|
(31) |
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,019) |
|
|
(1,019) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(18) |
|
|
(18) |
|
Balance, March 31, 2021
|
|
423 |
|
|
13,494 |
|
|
137,100 |
|
|
151,017 |
|
Net earnings |
|
— |
|
|
— |
|
|
4,709 |
|
|
4,709 |
|
Stock-based compensation expense |
|
— |
|
|
232 |
|
|
— |
|
|
232 |
|
Vesting of restricted awards |
|
1 |
|
|
(1) |
|
|
— |
|
|
— |
|
Cancellation of shares withheld to cover |
|
|
|
|
|
|
|
|
taxes upon vesting of restricted awards |
|
— |
|
|
(70) |
|
|
— |
|
|
(70) |
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,021) |
|
|
(1,021) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
Balance, June 30, 2021
|
|
424 |
|
|
13,655 |
|
|
140,772 |
|
|
154,851 |
|
Net earnings |
|
— |
|
|
— |
|
|
1,546 |
|
|
1,546 |
|
Stock-based compensation expense |
|
— |
|
|
224 |
|
|
— |
|
|
224 |
|
Shares sold at the market |
|
8 |
|
|
2,496 |
|
|
— |
|
|
2,504 |
|
Dividends declared: |
|
|
|
|
|
|
|
|
Common stock, $0.24/share
|
|
— |
|
|
— |
|
|
(1,027) |
|
|
(1,027) |
|
Awards under LTIP, $0.24/share
|
|
— |
|
|
— |
|
|
(16) |
|
|
(16) |
|
Balance, September 30, 2021
|
|
$ |
432 |
|
|
$ |
16,375 |
|
|
$ |
141,275 |
|
|
$ |
158,082 |
|
See Notes to Unaudited Condensed Consolidated Financial
Statements.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 1. Organization and Basis of Presentation
Organization
Adams Resources & Energy, Inc. is a publicly traded Delaware
corporation organized in 1973, the common shares of which are
listed on the NYSE American LLC under the ticker symbol “AE”.
Through our subsidiaries, we are primarily engaged in crude oil
marketing, transportation, terminalling and storage in various
crude oil and natural gas basins in the lower 48 states of the
United States (“U.S.”). We also conduct tank truck transportation
of liquid chemicals, pressurized gases, asphalt and dry bulk
primarily in the lower 48 states of the U.S. with deliveries into
Canada and Mexico, and with twenty terminals across the U.S. We
also recycle and repurpose off-specification fuels, lubricants,
crude oil and other chemicals from producers in the U.S. Unless the
context requires otherwise, references to “we,” “us,” “our,”
“Adams” or the “Company” are intended to mean the business and
operations of Adams Resources & Energy, Inc. and its
consolidated subsidiaries.
On August 12, 2022, we completed our acquisition of all of the
equity interests of Firebird Bulk Carriers, Inc. (“Firebird”) and
Phoenix Oil, Inc. (“Phoenix”). The condensed consolidated financial
statements prior to August 12, 2022 reflect only the
historical results of Adams. The condensed consolidated financial
statements since the completion of the Firebird and Phoenix
acquisition have included the results of Firebird and Phoenix using
the acquisition method of accounting. See Note 6 for further
information regarding the acquisition.
We operate and report in four business segments: (i) crude oil
marketing, transportation and storage; (ii) tank truck
transportation of liquid chemicals, pressurized gases, asphalt and
dry bulk; (iii) pipeline transportation, terminalling and storage
of crude oil; and (iv) beginning in the third quarter of 2022,
interstate bulk transportation logistics of crude oil, condensate,
fuels, oils and other petroleum products and recycling and
repurposing of off-specification fuels, lubricants, crude oil and
other chemicals, which includes the businesses we acquired in
August 2022 (see Note 6 for further information regarding our
business acquisition). See Note 8 for further information regarding
our business segments.
Basis of Presentation
Our results of operations for the three and nine months ended
September 30, 2022 are not necessarily indicative of results
expected for the full year of 2022. In the opinion of management,
the accompanying unaudited condensed consolidated financial
statements reflect all adjustments consisting of normal recurring
accruals necessary for fair presentation. The condensed
consolidated financial statements and the accompanying notes are
prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”) for interim financial statements and the rules
of the U.S. Securities and Exchange Commission (“SEC”). Certain
information and footnote disclosures required by GAAP for complete
annual financial statements have been omitted and, therefore, these
interim financial statements should be read in conjunction with our
audited consolidated financial statements included in our Annual
Report on Form 10-K for the year ended December 31, 2021 (the
“2021 Form 10-K”) filed with the SEC on March 9, 2022. All
significant intercompany transactions and balances have been
eliminated in consolidation.
Use of Estimates
The preparation of our financial statements in conformity with GAAP
requires management to use estimates and assumptions that affect
the reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. We base our estimates and judgments on
historical experience and on various other assumptions and
information we believe to be reasonable under the circumstances.
Estimates and assumptions about future events and their effects
cannot be perceived with certainty and, accordingly, these
estimates may change as new events occur, as more experience is
acquired, as additional information is obtained and as the
operating environment changes. While we believe the estimates and
assumptions used in the preparation of these condensed consolidated
financial statements are appropriate, actual results could differ
from those estimates.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 2. Summary of Significant Accounting Policies
Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash and cash
equivalents and restricted cash as reported in the unaudited
condensed consolidated balance sheets that totals to the amounts
shown in the unaudited condensed consolidated statements of cash
flows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2022 |
|
2021 |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
86,510 |
|
|
$ |
97,825 |
|
Restricted cash: |
|
|
|
|
|
|
|
|
|
Captive insurance subsidiary
(1)
|
|
7,404 |
|
|
9,492 |
|
Total cash, cash equivalents and restricted cash shown in
the |
|
|
|
|
unaudited condensed consolidated statements of cash
flows |
|
$ |
93,914 |
|
|
$ |
107,317 |
|
_____________
(1)$1.5
million of the restricted cash balance relates to the initial
capitalization of our captive insurance company formed in late
2020, and the remainder represents amounts paid to our captive
insurance company for insurance premiums.
Common Shares Outstanding
The following table reconciles our outstanding common stock for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
shares |
|
|
|
Balance, January 1, 2022
|
|
4,355,001 |
|
Vesting of restricted stock unit awards (see Note 13)
|
|
15,966 |
|
Shares withheld to cover taxes upon vesting of restricted stock
unit awards |
|
(3,101) |
|
Balance, March 31, 2022
|
|
4,367,866 |
|
Vesting of restricted stock unit awards (see Note 13)
|
|
2,953 |
|
|
|
|
Shares withheld to cover taxes upon vesting of restricted stock
unit awards |
|
(705) |
|
Shares sold at the market |
|
8,202 |
|
Balance, June 30, 2022
|
|
4,378,316 |
|
Issuance of shares in acquisition (see Note 6)
|
|
15,259 |
|
Vesting of restricted stock unit awards (see Note 13)
|
|
973 |
|
Vesting of performance share unit awards (see Note 13)
|
|
289 |
|
Balance, September 30, 2022
(1)
|
|
4,394,837 |
|
_____________
(1)On
October 31, 2022, we repurchased 1,942,433 of our common shares.
See Note 17 for further information.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Earnings Per Share
Basic earnings per share is computed by dividing our net earnings
by the weighted average number of common shares outstanding during
the period. Diluted earnings per share is computed by giving effect
to all potential common shares outstanding, including shares
related to unvested restricted stock unit awards. Unvested
restricted stock unit awards granted under the Adams Resources
& Energy, Inc. 2018 Long-Term Incentive Plan, as amended and
restated (“2018 LTIP”), or granted as employment inducement awards
outside of the 2018 LTIP, are not considered to be participating
securities as the holders of these shares do not have
non-forfeitable dividend rights in the event of our declaration of
a dividend for common shares (see Note 13 for further
discussion).
A reconciliation of the calculation of basic and diluted earnings
per share was as follows for the periods indicated (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Earnings per share — numerator: |
|
|
|
|
|
|
|
Net earnings |
$ |
2,190 |
|
|
$ |
1,546 |
|
|
$ |
10,756 |
|
|
$ |
9,063 |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding |
4,387 |
|
|
4,274 |
|
|
4,373 |
|
|
4,258 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.50 |
|
|
$ |
0.36 |
|
|
$ |
2.46 |
|
|
$ |
2.13 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
Diluted weighted average number of shares outstanding: |
|
|
|
|
|
|
|
Common shares |
4,387 |
|
|
4,274 |
|
|
4,373 |
|
|
4,258 |
|
Restricted stock unit awards |
20 |
|
|
17 |
|
|
21 |
|
|
16 |
|
Performance share unit awards
(1)
|
13 |
|
|
6 |
|
|
12 |
|
|
6 |
|
Total diluted shares |
4,420 |
|
|
4,297 |
|
|
4,406 |
|
|
4,280 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
$ |
0.50 |
|
|
$ |
0.36 |
|
|
$ |
2.44 |
|
|
$ |
2.12 |
|
_______________
(1)The
dilutive effect of performance share awards are included in the
calculation of diluted earnings per share when the performance
share award performance conditions have been achieved.
Equity At-The-Market Offerings
During the nine months ended September 30, 2022, we received
net proceeds of approximately $0.3 million (net of offering costs
to B. Riley Securities, Inc. of $14 thousand) from the sale of
8,202 of our common shares at an average price per share of
approximately $37.38 in at-the-market offerings under our At Market
Issuance Sales Agreement with B. Riley Securities, Inc. dated
December 23, 2020. No shares were sold during the three months
ended September 30, 2022.
Fair Value Measurements
The carrying amounts reported in the unaudited condensed
consolidated balance sheets for cash and cash equivalents, accounts
receivable and accounts payable approximates fair value because of
the immediate or short-term maturity of these financial
instruments. Marketable securities are recorded at fair value based
on market quotations from actively traded liquid
markets.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
A three-tier hierarchy has been established that classifies fair
value amounts recognized in the financial statements based on the
observability of inputs used to estimate these fair
values. The hierarchy considers fair value amounts based
on observable inputs (Levels 1 and 2) to be more reliable and
predictable than those based primarily on unobservable inputs
(Level 3). At each balance sheet reporting date, we
categorize our financial assets and liabilities using this
hierarchy.
See Note 6 for a discussion of the Level 3 inputs used in the
determination of the fair value of the intangible assets acquired
and the contingent consideration issued in a business combination
that occurred in August 2022.
Fair value contracts consist of derivative financial instruments
and are recorded as either an asset or liability measured at its
fair value. Changes in fair value are recognized immediately in
earnings unless the derivatives qualify for, and we elect, cash
flow hedge accounting. We had no contracts designated for hedge
accounting during any current reporting periods (see Note 12 for
further information).
Income Taxes
Income taxes are accounted for using the asset and liability
method. Under this approach, deferred tax assets and liabilities
are recognized based on anticipated future tax consequences
attributable to differences between financial statement carrying
amounts of these items and their respective tax basis.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic
Security Act (“CARES Act”) was enacted and signed into law in
response to the COVID-19 pandemic. The CARES Act, among other
things, permitted net operating losses (“NOL”) incurred in tax
years 2018, 2019 and 2020 to offset 100 percent of taxable income
and be carried back to each of the five preceding taxable years to
generate a refund of previously paid income taxes. We carried back
our NOL for fiscal year 2020 to fiscal years 2015 and 2016, and in
June 2022, we received a cash refund of approximately $6.8
million.
Inventory
Inventory consists of crude oil held in storage tanks and at
third-party pipelines as part of our crude oil marketing and
pipeline and storage operations. Crude oil inventory is carried at
the lower of cost or net realizable value. At the end of each
reporting period, we assess the carrying value of our inventory and
make adjustments necessary to reduce the carrying value to the
applicable net realizable value. Any resulting adjustments are a
component of marketing costs and expenses or pipeline and storage
expenses on our consolidated statements of operations. No charges
were recognized during the three and nine months ended
September 30, 2022 and 2021.
Property and Equipment
Property and equipment is recorded at cost. Expenditures for
additions, improvements and other enhancements to property and
equipment are capitalized, and minor replacements, maintenance and
repairs that do not extend asset life or add value are charged to
expense as incurred. When property and equipment assets are retired
or otherwise disposed of, the related cost and accumulated
depreciation is removed from the accounts and any resulting gain or
loss is included in results of operations in operating costs and
expenses for the respective period. Property and equipment, except
for land, is depreciated using the straight-line method over the
estimated average useful lives ranging from
two to thirty-nine years.
We review our long-lived assets for impairment whenever there is
evidence that the carrying value of these assets may not be
recoverable. Any impairment recognized is permanent and may not be
restored. Property and equipment is reviewed at the lowest level of
identifiable cash flows. For property and equipment requiring
impairment, the fair value is estimated based on an internal
discounted cash flow model of future cash flows.
See Note 5 for additional information regarding our property and
equipment.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Stock-Based Compensation
We measure all share-based payment awards, including the issuance
of restricted stock unit awards and performance share unit awards
to employees and board members, using a fair-value based method.
The cost of services received from employees and non-employee board
members in exchange for awards of equity instruments is recognized
in the consolidated statements of operations based on the estimated
fair value of those awards on the grant date and is amortized on a
straight-line basis over the requisite service period. The fair
value of restricted stock unit awards and performance share unit
awards is based on the closing price of our common stock on the
grant date. We account for forfeitures as they occur. See Note 13
for additional information regarding our 2018 LTIP.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 3. Revenue Recognition
Revenue Disaggregation
The following table disaggregates our revenue by segment and by
major source for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Crude Oil Marketing: |
|
|
|
|
|
|
|
Revenue from contracts with customers: |
|
|
|
|
|
|
|
Goods transferred at a point in time |
$ |
802,707 |
|
|
$ |
535,166 |
|
|
$ |
2,491,066 |
|
|
$ |
1,285,461 |
|
Services transferred over time |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total revenues from contracts with customers |
802,707 |
|
|
535,166 |
|
|
2,491,066 |
|
|
1,285,461 |
|
Other
(1)
|
11,687 |
|
|
8,062 |
|
|
33,399 |
|
|
24,882 |
|
Total crude oil marketing revenue |
$ |
814,394 |
|
|
$ |
543,228 |
|
|
$ |
2,524,465 |
|
|
$ |
1,310,343 |
|
|
|
|
|
|
|
|
|
Transportation: |
|
|
|
|
|
|
|
Revenue from contracts with customers: |
|
|
|
|
|
|
|
Goods transferred at a point in time |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Services transferred over time |
29,830 |
|
|
24,826 |
|
|
86,054 |
|
|
69,558 |
|
Total revenues from contracts with customers |
29,830 |
|
|
24,826 |
|
|
86,054 |
|
|
69,558 |
|
Other |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total transportation revenue |
$ |
29,830 |
|
|
$ |
24,826 |
|
|
$ |
86,054 |
|
|
$ |
69,558 |
|
|
|
|
|
|
|
|
|
Pipeline and storage: |
|
|
|
|
|
|
|
Revenue from contracts with customers: |
|
|
|
|
|
|
|
Goods transferred at a point in time |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Services transferred over time |
— |
|
|
127 |
|
|
— |
|
|
515 |
|
Total revenues from contracts with customers |
— |
|
|
127 |
|
|
— |
|
|
515 |
|
Other |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total pipeline and storage revenue |
$ |
— |
|
|
$ |
127 |
|
|
$ |
— |
|
|
$ |
515 |
|
|
|
|
|
|
|
|
|
Logistics and repurposing:
(2)
|
|
|
|
|
|
|
|
Revenue from contracts with customers: |
|
|
|
|
|
|
|
Goods transferred at a point in time
(3)
|
$ |
4,178 |
|
|
$ |
— |
|
|
$ |
4,178 |
|
|
$ |
— |
|
Services transferred over time
(4)
|
4,499 |
|
|
— |
|
|
4,499 |
|
|
— |
|
Total revenues from contracts with customers |
8,677 |
|
|
— |
|
|
8,677 |
|
|
— |
|
Other |
— |
|
|
— |
|
|
— |
|
|
— |
|
Total logistics and repurposing revenue |
$ |
8,677 |
|
|
$ |
— |
|
|
$ |
8,677 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Subtotal: |
|
|
|
|
|
|
|
Total revenues from contracts with customers |
$ |
841,214 |
|
|
$ |
560,119 |
|
|
$ |
2,585,797 |
|
|
$ |
1,355,534 |
|
Total other
(1)
|
11,687 |
|
|
8,062 |
|
|
33,399 |
|
|
24,882 |
|
Total consolidated revenues |
$ |
852,901 |
|
|
$ |
568,181 |
|
|
$ |
2,619,196 |
|
|
$ |
1,380,416 |
|
_______________
(1)Other
crude oil marketing revenues are recognized under Accounting
Standards Codification (“ASC”) 815,
Derivatives and Hedging,
and ASC 845,
Nonmonetary Transactions – Purchases and Sales of Inventory with
the Same Counterparty.
(2)On
August 12, 2022, we acquired a transportation logistics and
recycling and repurposing business, resulting in a new operating
segment. See Note 6 and Note 9 for further
information.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(3)Revenues
from the transportation of petroleum products are earned over time
as the performance obligation is satisfied.
(4)Revenues
from the sale of petroleum products are earned at a point in time
when control of the product transfers to the customer and the
performance obligation is satisfied.
Other Crude Oil Marketing Revenue
Certain of the commodity purchase and sale contracts utilized by
our crude oil marketing business qualify as derivative instruments
with certain specifically identified contracts also designated as
trading activity. From the time of contract origination, these
contracts are marked-to-market and recorded on a net revenue basis
in the accompanying unaudited condensed consolidated financial
statements.
Certain of our crude oil contracts may be with a single
counterparty to provide for similar quantities of crude oil to be
bought and sold at different locations. These contracts are entered
into for a variety of reasons, including effecting the
transportation of the commodity, to minimize credit exposure,
and/or to meet the competitive demands of the customer. These
buy/sell arrangements are reflected on a net revenue basis in the
accompanying unaudited condensed consolidated financial
statements.
Reporting these crude oil contracts on a gross revenue basis would
increase our reported revenues as follows for the periods indicated
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Revenue gross-up |
$ |
430,244 |
|
|
$ |
201,704 |
|
|
$ |
1,156,711 |
|
|
$ |
526,082 |
|
Note 4. Prepayments and Other Current Assets
The components of prepayments and other current assets were as
follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2022 |
|
2021 |
|
|
|
|
Insurance premiums |
$ |
344 |
|
|
$ |
641 |
|
Vendor prepayment |
— |
|
|
602 |
|
Rents, licenses and other |
1,714 |
|
|
1,146 |
|
Total prepayments and other current assets |
$ |
2,058 |
|
|
$ |
2,389 |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 5. Property and Equipment
The historical costs of our property and equipment and related
accumulated depreciation and amortization balances were as follows
at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Useful Life |
|
September 30, |
|
December 31, |
|
in Years |
|
2022 |
|
2021 |
|
|
|
|
|
|
Tractors and trailers |
5 – 6
|
|
$ |
131,214 |
|
|
$ |
106,558 |
|
Field equipment |
2 – 5
|
|
24,489 |
|
|
22,851 |
|
Finance lease ROU assets
(1)
|
3 – 6
|
|
21,583 |
|
|
22,349 |
|
Pipeline and related facilities |
20 – 25
|
|
20,362 |
|
|
20,336 |
|
Linefill and base gas
(2)
|
N/A |
|
3,922 |
|
|
3,922 |
|
Buildings |
5 – 39
|
|
16,163 |
|
|
16,163 |
|
Office equipment |
2 – 5
|
|
2,928 |
|
|
2,060 |
|
Land |
N/A |
|
2,309 |
|
|
2,008 |
|
Construction in progress |
N/A |
|
1,617 |
|
|
3,396 |
|
Total |
|
|
224,587 |
|
|
199,643 |
|
Less accumulated depreciation and amortization |
|
|
(116,596) |
|
|
(111,607) |
|
Property and equipment, net |
|
|
$ |
107,991 |
|
|
$ |
88,036 |
|
_______________
(1)Our
finance lease right-of-use (“ROU)” assets arise from leasing
arrangements for the right to use various classes of underlying
assets including tractors, trailers, a tank storage and throughput
arrangement and office equipment (see Note 15 for further
information). Accumulated amortization of the assets presented as
“Finance lease ROU assets” was $8.4 million and $9.8 million at
September 30, 2022 and December 31, 2021,
respectively.
(2)Linefill
and base gas represents crude oil in the VEX pipeline and storage
tanks we own, and the crude oil is recorded at historical
cost.
Components of depreciation and amortization expense were as follows
for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Depreciation and amortization, excluding amounts under finance
leases |
$ |
4,685 |
|
|
$ |
3,665 |
|
|
$ |
12,317 |
|
|
$ |
11,169 |
|
Amortization of property and equipment under finance
leases |
1,323 |
|
|
1,184 |
|
|
3,792 |
|
|
3,534 |
|
Total depreciation and amortization |
$ |
6,008 |
|
|
$ |
4,849 |
|
|
$ |
16,109 |
|
|
$ |
14,703 |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 6. Acquisition
On August 12, 2022, we entered into a purchase agreement with
each of Scott Bosard, Trey Bosard and Tyler Bosard (collectively,
the “Sellers”) to acquire all of the equity interests of Firebird
and Phoenix for approximately $39.7 million, consisting of a cash
payment of $35.8 million, 45,777 of our common shares valued at
$1.4 million, of which 15,259 shares were issued immediately and
30,518 shares will be issued over a three year period, and
contingent consideration valued at approximately $2.6 million. We
funded the cash consideration using cash on hand at the time of
acquisition. Pursuant to the purchase agreement, the purchase price
is subject to customary post-closing adjustment provisions,
including an earn-out payable to the Sellers to the extent the
earnings before interest, taxes, depreciation and amortization
(EBITDA) of Phoenix exceeds a specified threshold during the twelve
full calendar months after the closing date of the
acquisition.
Firebird is an interstate bulk motor carrier of crude oil,
condensate, fuels, oils and other petroleum products. Firebird is
headquartered in Humble, Texas, with six terminal locations
throughout Texas, and operated 123 tractors and 216 trailers
largely in the Eagle Ford basin at the time of the acquisition.
Phoenix is also headquartered in Humble, Texas, and recycles and
repurposes off-specification fuels, lubricants, crude oil and other
chemicals from producers in the U.S. Firebird and Phoenix have
formed our new logistics and repurposing segment. We expect that
this acquisition will offer us the opportunity to expand our value
chain and market impact, with numerous synergies benefiting the
combined companies.
The following table summarizes the aggregate preliminary
consideration paid and issued for Firebird and Phoenix (in
thousands):
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
35,793 |
|
Value of AE common shares issued |
|
1,364 |
|
Contingent consideration arrangement |
|
2,566 |
|
Fair value of total consideration transferred |
|
$ |
39,723 |
|
The fair market value of the common shares issued in this
transaction was determined based upon the closing share price of AE
common stock on August 12, 2022 of $33.75, discounted to
present value using the appropriate discount rate.
We accounted for the acquisition of Firebird and Phoenix under the
acquisition method in accordance with ASC 805,
Business Combinations.
The allocation of purchase consideration was based upon the
estimated fair value of the tangible and indentifiable intangible
assets acquired and liabilities assumed in the
acquisition.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents the preliminary purchase price
allocation to estimated fair values of the identifiable assets
acquired and liabilities assumed at the acquisition date of August
12, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
Assets acquired: |
|
|
Cash and cash equivalents |
|
$ |
2,203 |
|
Accounts receivable |
|
4,921 |
|
Inventory |
|
643 |
|
Other current assets |
|
137 |
|
Property and equipment |
|
24,709 |
|
Intangible assets |
|
7,734 |
|
Goodwill |
|
5,755 |
|
Other assets |
|
457 |
|
Total assets acquired |
|
$ |
46,559 |
|
|
|
|
Liabilities assumed: |
|
|
Accounts payable and other accrued liabilities |
|
$ |
(1,945) |
|
Deferred tax liabilities |
|
(4,891) |
|
Total liabilities assumed |
|
$ |
(6,836) |
|
Net assets acquired |
|
$ |
39,723 |
|
The purchase price allocation is subject to revision as
acquisition-date fair value analyses are completed and if
additional information about facts and circumstances that existed
at the acquisition date becomes available. The purchase price
consideration, as well as the estimated fair values of the assets
acquired and liabilities assumed, will be finalized as soon as
practicable, but no later than one year from the closing of the
acquisition.
The estimated fair value of the acquired property and equipment was
determined using a combination of the cost approach and the market
approach, specifically determining the replacement cost value of
each type of asset.
Acquired identifiable intangible assets consists of approximately
$5.2 million for customer relationships, $2.2 million for trade
names, and $0.3 million for noncompete agreements entered into in
connection with the acquisition. The estimated fair value of the
acquired customer relationship intangible assets was determined
using an income approach, specifically a discounted cash flow
analysis, and are being amortized on a modified straight-line basis
over a period of ten years, with the amortization more heavily
weighted in the earlier years. The income approach estimates the
future benefits of the customer relationships and deducts the
expenses incurred in servicing the relationships and the
contributions from the other business assets to derive the future
net benefits of these assets. The future net benefits are
discounted back to present value using the appropriate discount
rate, which results in the value of the customer relationships. The
estimated fair value of the trade names was determined using the
relief from royalty method, a form of the income approach, and are
being amortized on a straight-line basis over a period of 15 years.
The estimated fair value of the noncompete agreements was
determined using an income approach, specifically a discounted cash
flow analysis, and are being amortized over a period of five
years.
The goodwill of approximately $5.8 million arising from this
acquisition is primarily attributed to our ability to generate
increased revenues, earnings and cash flow by expanding our
addressable market and client base and with the assembled workforce
that we acquired. None of the goodwill is expected to be deductible
for tax purposes. We recorded net tax liabilities of approximately
$4.9 million related to the tax effect of our estimated fair value
allocations.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The discounted cash flow analysis used to estimate the fair value
of the Firebird and Phoenix intangible assets relied on Level 3
fair value inputs. Level 3 fair values are based on unobservable
inputs. Unobservable inputs are used to measure fair value to the
extent that observable inputs are not available, thereby allowing
for situations in which there is little, if any, market activity
for the asset at the measurement date. The valuations were based on
the information that was available as of the acquisition date, and
the expectations and assumptions that have been deemed reasonable
by our management. There are inherent uncertainties and management
judgment required in these determinations. The fair value
measurements of the assets acquired and liabilities assumed were
based on valuations involving significant unobservable inputs, or
Level 3 in the fair value hierarchy.
The contribution of this newly acquired business to our
consolidated revenues and net earnings was $8.7 million and $0.2
million, respectively, for both the three and nine months ended
September 30, 2022. We incurred approximately $0.3 million of
acquisition costs in connection with this acquisition, which have
been expensed in general and administrative expense as
incurred.
Unaudited Pro Forma Financial Information
The unaudited pro forma condensed consolidated results of
operations in the table below are provided for illustrative
purposes only and summarize the combined results of our operations
and those of Firebird and Phoenix. For purposes of this pro forma
presentation, the acquisition of Firebird and Phoenix is assumed to
have occurred on January 1, 2021. The pro forma financial
information for all periods presented also includes the estimated
business combination accounting effects resulting from this
acquisition, notably amortization expense from the acquired
intangible assets and certain other integration related impacts.
This unaudited pro forma financial information should not be relied
upon as being indicative of the historical results that would have
been obtained if the acquisition had actually occurred on January
1, 2021, nor of the results of operations that may be obtained in
the future (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Revenues |
$ |
860,771 |
|
|
$ |
581,334 |
|
|
$ |
2,663,447 |
|
|
$ |
1,417,475 |
|
Net earnings |
2,295 |
|
|
2,056 |
|
|
12,867 |
|
|
10,430 |
|
|
|
|
|
|
|
|
|
Basic net earnings per common share |
$ |
0.52 |
|
|
$ |
0.48 |
|
|
$ |
2.93 |
|
|
$ |
2.44 |
|
Diluted net earnings per common share |
$ |
0.52 |
|
|
$ |
0.48 |
|
|
$ |
2.91 |
|
|
$ |
2.43 |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 7. Other Assets
Components of other assets were as follows at the dates indicated
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2022 |
|
2021 |
|
|
|
|
Amounts associated with liability insurance program: |
|
|
|
Insurance collateral deposits |
$ |
390 |
|
|
$ |
721 |
|
Excess loss fund |
622 |
|
|
622 |
|
Accumulated interest income |
523 |
|
|
489 |
|
Other amounts: |
|
|
|
State collateral deposits |
36 |
|
|
36 |
|
Materials and supplies |
1,209 |
|
|
574 |
|
Debt issuance costs |
392 |
|
|
292 |
|
Other |
273 |
|
|
293 |
|
Total other assets |
$ |
3,445 |
|
|
$ |
3,027 |
|
We have established certain deposits to support participation in
our liability insurance program and remittance of state crude oil
severance taxes and other state collateral deposits. Insurance
collateral deposits are held by the insurance company to cover past
or potential open claims based upon a percentage of the maximum
assessment under our insurance policies. Insurance collateral
deposits are invested at the discretion of our insurance carrier.
Excess amounts in our loss fund represent premium payments in
excess of claims incurred to date that we may be entitled to
recover through settlement or commutation as claim periods are
closed. Interest income is earned on the majority of amounts held
by the insurance companies and will be paid to us upon settlement
of policy years.
Note 8. Segment Reporting
We operate and report in four business segments: (i) crude oil
marketing, transportation and storage; (ii) tank truck
transportation of liquid chemicals, pressurized gases, asphalt and
dry bulk; (iii) pipeline transportation, terminalling and storage
of crude oil; and (iv) beginning in the third quarter of 2022,
interstate bulk transportation logistics of crude oil, condensate,
fuels, oils and other petroleum products and recycling and
repurposing of off-specification fuels, lubricants, crude oil and
other chemicals, which includes the businesses we acquired in
August 2022 (see Note 6 for further information about our business
acquisition).
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Financial information by reporting segment was as follows for the
periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Segments |
|
|
|
Crude oil marketing |
|
Trans-portation |
|
Pipeline and storage |
|
Logistics and repur-posing
(1)
|
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
Segment revenues
(2)
|
$ |
814,394 |
|
|
$ |
29,983 |
|
|
$ |
2,912 |
|
|
$ |
8,677 |
|
|
$ |
— |
|
|
$ |
855,966 |
|
Less: Intersegment revenues
(2)
|
— |
|
|
(153) |
|
|
(2,912) |
|
|
— |
|
|
— |
|
|
(3,065) |
|
Revenues |
$ |
814,394 |
|
|
$ |
29,830 |
|
|
$ |
— |
|
|
$ |
8,677 |
|
|
$ |
— |
|
|
$ |
852,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings (losses)
(3)
|
5,070 |
|
|
3,307 |
|
|
(909) |
|
|
155 |
|
|
— |
|
|
7,623 |
|
Depreciation and amortization |
2,008 |
|
|
2,791 |
|
|
269 |
|
|
940 |
|
|
— |
|
|
6,008 |
|
Property and equipment additions
(4) (5)
|
343 |
|
|
722 |
|
|
817 |
|
|
132 |
|
|
— |
|
|
2,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
Segment revenues
(2)
|
$ |
543,228 |
|
|
$ |
24,867 |
|
|
$ |
738 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
568,833 |
|
Less: Intersegment revenues
(2)
|
— |
|
|
(41) |
|
|
(611) |
|
|
— |
|
|
— |
|
|
(652) |
|
Revenues |
$ |
543,228 |
|
|
$ |
24,826 |
|
|
$ |
127 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
568,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings (losses)
(3)
|
4,255 |
|
|
2,264 |
|
|
(716) |
|
|
— |
|
|
— |
|
|
5,803 |
|
Depreciation and amortization |
1,611 |
|
|
2,957 |
|
|
281 |
|
|
— |
|
|
— |
|
|
4,849 |
|
Property and equipment additions
(4) (5)
|
443 |
|
|
4,904 |
|
|
980 |
|
|
— |
|
|
— |
|
|
6,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
Segment revenues
(2)
|
$ |
2,524,465 |
|
|
$ |
86,322 |
|
|
$ |
5,869 |
|
|
$ |
8,677 |
|
|
$ |
— |
|
|
$ |
2,625,333 |
|
Less: Intersegment revenues
(2)
|
— |
|
|
(268) |
|
|
(5,869) |
|
|
— |
|
|
— |
|
|
(6,137) |
|
Revenues |
$ |
2,524,465 |
|
|
$ |
86,054 |
|
|
$ |
— |
|
|
$ |
8,677 |
|
|
$ |
— |
|
|
$ |
2,619,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings (losses)
(3)
|
20,301 |
|
|
9,112 |
|
|
(2,607) |
|
|
155 |
|
|
— |
|
|
26,961 |
|
Depreciation and amortization |
5,690 |
|
|
8,671 |
|
|
808 |
|
|
940 |
|
|
— |
|
|
16,109 |
|
Property and equipment additions
(4) (5)
|
4,351 |
|
|
1,416 |
|
|
890 |
|
|
132 |
|
|
8 |
|
|
6,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
Segment revenues
(2)
|
$ |
1,310,343 |
|
|
$ |
69,670 |
|
|
$ |
1,808 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,381,821 |
|
Less: Intersegment revenues
(2)
|
— |
|
|
(112) |
|
|
(1,293) |
|
|
— |
|
|
— |
|
|
(1,405) |
|
Revenues |
$ |
1,310,343 |
|
|
$ |
69,558 |
|
|
$ |
515 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,380,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating earnings (losses)
(3)
|
19,643 |
|
|
4,520 |
|
|
(1,837) |
|
|
— |
|
|
— |
|
|
22,326 |
|
Depreciation and amortization |
5,050 |
|
|
8,895 |
|
|
758 |
|
|
— |
|
|
— |
|
|
14,703 |
|
Property and equipment additions
(4) (5)
|
1,145 |
|
|
7,607 |
|
|
1,169 |
|
|
— |
|
|
8 |
|
|
9,929 |
|
_______________
(1)On
August 12, 2022, we acquired a transportation logistics and
recycling and repurposing business, resulting in a new operating
segment. See Note 6 and Note 9 for further
information.
(2)Segment
revenues include intersegment amounts that are eliminated due to
consolidation in operating costs and expenses in our unaudited
condensed consolidated statements of operations. Intersegment
activities are conducted at posted tariff rates where applicable,
or otherwise at rates similar to those charged to third parties or
rates that we believe approximate market at the time the agreement
is executed.
(3)Our
crude oil marketing segment’s operating earnings included inventory
valuation losses of $5.1 million and $0.3 million for the three
months ended September 30, 2022 and 2021, respectively. For
the nine months ended September 30, 2022 and 2021, our crude
oil marketing segment’s operating earnings included inventory
liquidation gains of $2.1 million and $10.3 million,
respectively.
(4)Our
segment property and equipment additions do not include assets
acquired under finance leases during the three and nine months
ended September 30, 2022 and 2021. See Note 15 for further
information.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(5)Amounts
included in property and equipment additions for Other are
additions for computer equipment at our corporate headquarters,
which were not attributed or allocated to any of our reporting
segments.
Segment operating earnings reflect revenues net of operating costs
and depreciation and amortization expense and are reconciled to
earnings before income taxes, as follows for the periods indicated
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Segment operating earnings |
$ |
7,623 |
|
|
$ |
5,803 |
|
|
$ |
26,961 |
|
|
$ |
22,326 |
|
General and administrative |
(4,630) |
|
|
(3,502) |
|
|
(12,860) |
|
|
(9,839) |
|
Operating earnings |
2,993 |
|
|
2,301 |
|
|
14,101 |
|
|
12,487 |
|
Interest and other income |
338 |
|
|
37 |
|
|
665 |
|
|
233 |
|
Interest expense |
(119) |
|
|
(178) |
|
|
(369) |
|
|
(602) |
|
Earnings before income taxes |
$ |
3,212 |
|
|
$ |
2,160 |
|
|
$ |
14,397 |
|
|
$ |
12,118 |
|
Identifiable assets by business segment were as follows at the
dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2022 |
|
2021 |
|
|
|
|
Reporting segment: |
|
|
|
Crude oil marketing |
$ |
231,014 |
|
|
$ |
162,770 |
|
Transportation |
61,429 |
|
|
67,167 |
|
Pipeline and storage |
25,742 |
|
|
25,569 |
|
Logistics and repurposing
(1)
|
45,404 |
|
|
— |
|
Cash and other
(2)
|
98,534 |
|
|
119,197 |
|
Total assets |
$ |
462,123 |
|
|
$ |
374,703 |
|
_______________
(1)On
August 12, 2022, we acquired a transportation logistics and
recycling and repurposing business, resulting in a new operating
segment. See Note 6 and Note 9 for further
information.
(2)Other
identifiable assets are primarily corporate cash, corporate
accounts receivable, properties and operating lease right-of-use
assets not identified with any specific segment of our
business.
Accounting policies for transactions between reportable segments
are consistent with applicable accounting policies as disclosed
herein.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 9. Transactions with Affiliates
We enter into certain transactions in the normal course of business
with affiliated entities including direct cost reimbursement for
shared phone and administrative services from KSA Industries, Inc.
(“KSA”), an affiliated entity. We lease our corporate office space
in a building operated by 17 South Briar Hollow Lane, LLC, an
affiliate of KSA.
Activities with affiliates were as follows for the periods
indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Affiliate billings to us |
$ |
1 |
|
|
$ |
1 |
|
|
$ |
7 |
|
|
$ |
13 |
|
Billings to affiliates |
5 |
|
|
4 |
|
|
15 |
|
|
10 |
|
Rentals paid to affiliate |
136 |
|
|
144 |
|
|
388 |
|
|
461 |
|
During the nine months ended September 30, 2022, we paid West
Point Buick GMC, an affiliate of KSA, a total of approximately $0.1
million (net of trade-in values) for the purchase of two pickup
trucks. During the nine months ended September 30, 2021, we
paid West Point Buick GMC, an affiliate of KSA, a total of
approximately $0.5 million (net of trade-in values) for the
purchase of ten pickup trucks.
In connection with the acquisition of Firebird and Phoenix, we
entered into three operating lease agreements for office and
terminal locations with Scott Bosard, one of the Sellers, for
periods ranging from
two to five years. For the period from acquisition through
September 30, 2022, we paid approximately $0.1 million in
rental fees to Scott Bosard.
See Note 17 for further information regarding our relationship with
KSA.
Note 10. Other Current Liabilities
The components of other current liabilities were as follows at the
dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Accrual for payroll, benefits and bonuses |
$ |
6,579 |
|
|
$ |
5,210 |
|
Accrued automobile and workers’ compensation claims |
4,174 |
|
|
4,127 |
|
Accrued medical claims |
1,718 |
|
|
1,100 |
|
Accrued taxes |
4,627 |
|
|
534 |
|
Other |
3,874 |
|
|
651 |
|
Total other current liabilities |
$ |
20,972 |
|
|
$ |
11,622 |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 11. Credit Agreement
Credit Agreement
On May 4, 2021, we entered into a $40.0 million credit agreement
(“Credit Agreement”) with Wells Fargo Bank, National Association,
as Agent and Issuing Lender, under which we could borrow or issue
letters of credit in an aggregate of up to $40.0 million under a
revolving credit facility (“Revolving Credit Facility”), which was
to mature on May 4, 2024, subject to our compliance with
certain financial covenants. On August 11, 2022, we entered
into an amendment to our Credit Agreement (the “Credit Agreement
Amendment”), which increased our borrowing capacity up to $60.0
million. The Credit Agreement Amendment also extended the maturity
of the facility to August 11, 2025.
The Credit Agreement Amendment also provided for the replacement of
LIBOR with the Secured Overnight Financing Rate, as administered by
the Federal Reserve Bank of New York (“SOFR”). Borrowings under the
Revolving Credit Facility, which remained in place at September 30,
2022, bore interest, at our election, at (i) the Base Rate plus
Applicable Margin; or (ii) the Adjusted Term SOFR plus Applicable
Margin. Base Rate is the highest of (a) the Prime Rate, (b) the
Federal Funds Rate, plus 0.50 percent and (c) Adjusted TERM SOFR
for an interest period of one month plus 1.00 percent. The
Applicable Margin to be added to a Base Rate borrowing was 0.75
percent. The Applicable Margin to be added to an Adjusted Term SOFR
borrowing was 1.75 percent. A commitment fee of 0.25 percent per
annum accrued on the daily average unused amount of the commitments
under the Revolving Credit Facility.
At September 30, 2022, we had $15.0 million of borrowings
outstanding under our Credit Agreement Amendment and $8.2 million
of letters of credit issued under the Credit Agreement Amendment at
a fee of 1.75 percent per annum. At September 30, 2022, we
were in compliance with all financial covenants under the Credit
Agreement Amendment.
See Note 17 for further information regarding our Credit
Agreement.
Note 12. Derivative Instruments and Fair Value
Measurements
Derivative Instruments
In the normal course of our operations, our crude oil marketing
segment purchases and sells crude oil. We seek to profit by
procuring the commodity as it is produced and then delivering the
material to the end users or the intermediate use marketplace. As
typical for the industry, these transactions are made pursuant to
the terms of forward month commodity purchase and/or sale
contracts. Some of these contracts meet the definition of a
derivative instrument, and therefore, we account for these
contracts at fair value, unless the normal purchase and sale
exception is applicable. These types of underlying contracts are
standard for the industry and are the governing document for our
crude oil marketing segment. None of our derivative instruments
have been designated as hedging instruments.
At September 30, 2022, we had in place ten commodity purchase
and sale contracts, all of which had a fair value associated with
them as the contractual prices of crude oil were outside of the
range of prices specified in the agreements. These commodity
purchase and sale contracts encompassed approximately 324 barrels
per day of crude oil during October 2022 through December 2022, and
also include purchase and sale contracts entered into in August
2022 for an additional 300,000 barrels of crude oil in October
2022.
At December 31, 2021, we had in place four commodity purchase
and sale contracts, of which two had a fair value associated with
them as the contractual prices of crude oil were outside the range
of prices specified in the agreements. These commodity purchase and
sale contracts encompassed approximately 324 barrels per day of
crude oil during January 2022 through December 2022.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The estimated fair value of forward month commodity contracts
(derivatives) reflected in the accompanying unaudited condensed
consolidated balance sheets were as follows at the dates indicated
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Location and Amount |
|
Current |
|
Other |
|
Current |
|
Other |
|
Assets |
|
Assets |
|
Liabilities |
|
Liabilities |
September 30, 2022 |
|
|
|
|
|
|
|
Asset derivatives: |
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity |
|
|
|
|
|
|
|
contracts at gross valuation |
$ |
2,036 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Liability derivatives: |
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity |
|
|
|
|
|
|
|
contracts at gross valuation |
— |
|
|
— |
|
|
129 |
|
|
— |
|
Less counterparty offsets |
— |
|
|
— |
|
|
— |
|
|
— |
|
As reported fair value contracts |
$ |
2,036 |
|
|
$ |
— |
|
|
$ |
129 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
December 31, 2021
|
|
|
|
|
|
|
|
Asset derivatives: |
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity |
|
|
|
|
|
|
|
contracts at gross valuation |
$ |
347 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Liability derivatives: |
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity |
|
|
|
|
|
|
|
contracts at gross valuation |
— |
|
|
— |
|
|
324 |
|
|
— |
|
Less counterparty offsets |
— |
|
|
— |
|
|
— |
|
|
— |
|
As reported fair value contracts |
$ |
347 |
|
|
$ |
— |
|
|
$ |
324 |
|
|
$ |
— |
|
We only enter into commodity contracts with creditworthy
counterparties and evaluate our exposure to significant
counterparties on an ongoing basis. At September 30, 2022 and
December 31, 2021, we were not holding nor have we posted any
collateral to support our forward month fair value derivative
activity. We are not subject to any credit-risk related trigger
events. We have no other financial investment arrangements that
would serve to offset our derivative contracts.
Forward month commodity contracts (derivatives) reflected in the
accompanying unaudited condensed consolidated statements of
operations were as follows for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (losses) |
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Revenues – marketing |
$ |
(14) |
|
|
$ |
6 |
|
|
$ |
(9) |
|
|
$ |
31 |
|
Cost and expenses – marketing |
1,878 |
|
|
— |
|
|
1,253 |
|
|
— |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Fair Value Measurements
The following tables set forth, by level with the Level 1, 2 and 3
fair value hierarchy, the carrying values of our financial assets
and liabilities at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
Identical Assets |
|
Observable |
|
Unobservable |
|
|
|
|
|
and Liabilities |
|
Inputs |
|
Inputs |
|
Counterparty |
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Offsets |
|
Total |
September 30, 2022 |
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
Current assets |
$ |
— |
|
|
$ |
2,036 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,036 |
|
Current liabilities |
— |
|
|
(129) |
|
|
— |
|
|
— |
|
|
(129) |
|
Net value |
$ |
— |
|
|
$ |
1,907 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,907 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
Current assets |
$ |
— |
|
|
$ |
347 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
347 |
|
Current liabilities |
— |
|
|
(324) |
|
|
— |
|
|
— |
|
|
(324) |
|
Net value |
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
23 |
|
These assets and liabilities are measured on a recurring basis and
are classified based on the lowest level of input used to estimate
their fair value. Our assessment of the relative significance of
these inputs requires judgments.
When determining fair value measurements, we make credit valuation
adjustments to reflect both our own nonperformance risk and our
counterparty’s nonperformance risk. When adjusting the fair value
of derivative contracts for the effect of nonperformance risk, we
consider the impact of netting and any applicable credit
enhancements. Credit valuation adjustments utilize Level 3 inputs,
such as credit scores to evaluate the likelihood of default by us
or our counterparties. At September 30, 2022 and
December 31, 2021, credit valuation adjustments were not
significant to the overall valuation of our fair value contracts.
As a result, applicable fair value assets and liabilities are
included in their entirety in the fair value
hierarchy.
Note 13. Stock-Based Compensation Plan
We have in place a long-term incentive plan in which any employee
or non-employee director who provides services to us is eligible to
participate. The 2018 LTIP, which is overseen by the Compensation
Committee of our Board of Directors, provides for the grant of
various types of equity awards, of which restricted stock unit
awards and performance-based compensation awards have been granted.
In May 2022, our shareholders approved an amendment and restatement
of the 2018 LTIP, in which the maximum number of shares authorized
for issuance under the 2018 LTIP was increased by 150,000 shares to
a total of 300,000 shares, and the term of the 2018 LTIP was
extended through February 23, 2032. After giving effect to awards
granted and forfeitures made under the 2018 LTIP and assuming the
potential achievement of the maximum amounts of the performance
factors through September 30, 2022, a total of 157,697 shares
were available for issuance.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
In August 2022, we also granted 30,518 restricted stock units to
two employees of an acquired company, outside of the 2018 LTIP, as
equity inducement awards under applicable stock exchange listing
rules.
Compensation expense recognized in connection with equity-based
awards was as follows for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
Compensation expense |
$ |
254 |
|
|
$ |
224 |
|
|
$ |
712 |
|
|
$ |
641 |
|
At September 30, 2022 and December 31, 2021, we had
$107,200 and $82,500, respectively, of accrued dividend amounts for
awards granted under the 2018 LTIP or under the inducement awards
described above.
Restricted Stock Unit Awards
The following table presents restricted stock unit award activity
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
Average Grant |
|
Number of |
|
Date Fair Value |
|
Shares |
|
per Share
(1)
|
|
|
|
|
Restricted stock unit awards at January 1, 2022
|
38,265 |
|
|
$ |
28.78 |
|
Granted under 2018 LTIP
(2)
|
26,796 |
|
|
$ |
31.83 |
|
Granted as inducement awards
(3)
|
30,518 |
|
|
$ |
33.75 |
|
Vested |
(19,892) |
|
|
$ |
29.15 |
|
Forfeited |
(3,521) |
|
|
$ |
30.33 |
|
Restricted stock unit awards at September 30,
2022
|
72,166 |
|
|
$ |
31.84 |
|
_______________
(1)Determined
by dividing the aggregate grant date fair value of awards by the
number of awards issued.
(2)The
aggregate grant date fair value of restricted stock unit awards
issued during the first nine months of 2022 was $0.9 million based
on a grant date market price of our common shares ranging from
$31.80 to $37.42 per share.
(3)These
awards were granted in connection with the acquisition of Phoenix
and Firebird (see Note 6 for further information). The aggregate
grant date fair value of these restricted stock unit awards issued
on August 12, 2022 was $1.0 million based on a grant date
market price of our common shares of $33.75 per share.
Unrecognized compensation cost associated with restricted stock
unit awards was approximately $0.6 million at September 30,
2022. Due to the graded vesting provisions of these awards, we
expect to recognize the remaining compensation cost for these
awards over a weighted-average period of 1.4 years.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Performance Share Unit Awards
The following table presents performance share unit award activity
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
Average Grant |
|
|
Number of |
|
Date Fair Value |
|
|
Shares |
|
per Share
(1)
|
|
|
|
|
|
Performance share unit awards at January 1, 2022
|
|
21,492 |
|
|
$ |
26.64 |
|
Granted
(2)
|
|
13,458 |
|
|
$ |
31.80 |
|
|
|
|
|
|
Vested |
|
(289) |
|
|
$ |
28.25 |
|
Forfeited |
|
(1,297) |
|
|
$ |
30.87 |
|
Performance share unit awards at September 30,
2022
|
|
33,364 |
|
|
$ |
28.54 |
|
_______________
(1)Determined
by dividing the aggregate grant date fair value of awards by the
number of awards issued.
(2)The
aggregate grant date fair value of performance share unit awards
issued during the first nine months of 2022 was $0.4 million
based on a grant date market price of our common shares of $31.80
per share and assuming a performance factor of 100
percent.
Unrecognized compensation cost associated with performance share
unit awards was approximately $0.5 million at September 30,
2022. We expect to recognize the remaining compensation cost for
these awards over a weighted-average period of 2.0
years.
Note 14. Supplemental Cash Flow Information
Supplemental cash flows and non-cash transactions were as follows
for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
September 30, |
|
2022 |
|
2021 |
|
|
|
|
Cash paid for interest |
$ |
369 |
|
|
$ |
602 |
|
Cash paid for federal and state income taxes |
1,827 |
|
|
1,297 |
|
Cash refund for NOL carryback under CARES Act |
6,907 |
|
|
3,712 |
|
|
|
|
|
Non-cash transactions: |
|
|
|
Change in accounts payable related to property and equipment
additions |
— |
|
|
(72) |
|
Property and equipment acquired under finance leases |
4,353 |
|
|
2,083 |
|
Issuance of shares for acquisition (see Note 6)
|
1,364 |
|
|
— |
|
See Note 15 for information related to other non-cash transactions
related to leases.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Note 15. Leases
The following table provides the components of lease expense for
the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Finance lease cost: |
|
|
|
|
|
|
|
|
Amortization of ROU assets |
|
$ |
1,306 |
|
|
$ |
1,184 |
|
|
$ |
3,775 |
|
|
$ |
3,534 |
|
Interest on lease liabilities |
|
84 |
|
|
101 |
|
|
242 |
|
|
321 |
|
Operating lease cost |
|
781 |
|
|
643 |
|
|
2,130 |
|
|
1,890 |
|
Short-term lease cost |
|
3,752 |
|
|
3,701 |
|
|
11,335 |
|
|
10,399 |
|
Variable lease cost |
|
6 |
|
|
2 |
|
|
16 |
|
|
4 |
|
Total lease expense |
|
$ |
5,929 |
|
|
$ |
5,631 |
|
|
$ |
17,498 |
|
|
$ |
16,148 |
|
The following table provides supplemental cash flow and other
information related to leases for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2022 |
|
2021 |
Cash paid for amounts included in measurement of lease
liabilities: |
|
|
|
|
Operating cash flows from operating leases
(1)
|
|
$ |
2,112 |
|
|
$ |
1,886 |
|
Operating cash flows from finance leases
(1)
|
|
238 |
|
|
260 |
|
Financing cash flows from finance leases |
|
3,491 |
|
|
3,240 |
|
|
|
|
|
|
ROU assets obtained in exchange for new lease
liabilities: |
|
|
|
|
Finance leases |
|
4,353 |
|
|
2,083 |
|
Operating leases |
|
2,715 |
|
|
1,157 |
|
______________
(1)Amounts
are included in Other operating activities on the unaudited
condensed consolidated statements of cash flows.
The following table provides the lease terms and discount rates for
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
2022 |
|
2021 |
Weighted-average remaining lease term (years): |
|
|
|
|
Finance leases |
|
3.33 |
|
3.75 |
Operating leases |
|
3.57 |
|
4.06 |
|
|
|
|
|
Weighted-average discount rate: |
|
|
|
|
Finance leases |
|
2.9% |
|
2.7% |
Operating leases |
|
3.9% |
|
3.8% |
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table provides supplemental balance sheet information
related to leases at the dates indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2022 |
|
2021 |
Assets |
|
|
|
|
Finance lease ROU assets
(1)
|
|
$ |
13,149 |
|
|
$ |
12,590 |
|
Operating lease ROU assets |
|
7,906 |
|
|
7,113 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
Current |
|
|
|
|
Finance lease liabilities |
|
4,263 |
|
|
3,663 |
|
Operating lease liabilities |
|
2,724 |
|
|
2,178 |
|
Noncurrent |
|
|
|
|
Finance lease liabilities |
|
9,934 |
|
|
9,672 |
|
Operating lease liabilities |
|
5,179 |
|
|
4,938 |
|
______________
(1)Amounts
are included in Property and equipment, net on the unaudited
condensed consolidated balance sheets.
The following table provides maturities of undiscounted lease
liabilities at September 30, 2022 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance |
|
Operating |
|
|
Lease |
|
Lease |
|
|
|
|
|
Remainder of 2022 |
|
$ |
1,300 |
|
|
$ |
809 |
|
2023 |
|
4,161 |
|
|
2,830 |
|
2024 |
|
2,920 |
|
|
2,487 |
|
2025 |
|
4,343 |
|
|
832 |
|
2026 |
|
1,373 |
|
|
762 |
|
Thereafter |
|
958 |
|
|
681 |
|
Total lease payments |
|
15,055 |
|
|
8,401 |
|
Less: Interest |
|
(858) |
|
|
(498) |
|
Present value of lease liabilities |
|
14,197 |
|
|
7,903 |
|
Less: Current portion of lease obligation |
|
(4,263) |
|
|
(2,724) |
|
Total long-term lease obligation |
|
$ |
9,934 |
|
|
$ |
5,179 |
|
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The following table provides maturities of undiscounted lease
liabilities at December 31, 2021 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance |
|
Operating |
|
|
Lease |
|
Lease |
|
|
|
|
|
2022 |
|
$ |
3,941 |
|
|
$ |
2,399 |
|
2023 |
|
3,143 |
|
|
2,080 |
|
2024 |
|
2,348 |
|
|
1,911 |
|
2025 |
|
3,771 |
|
|
394 |
|
2026 |
|
801 |
|
|
333 |
|
Thereafter |
|
— |
|
|
455 |
|
Total lease payments |
|
14,004 |
|
|
7,572 |
|
Less: Interest |
|
(669) |
|
|
(456) |
|
Present value of lease liabilities |
|
13,335 |
|
|
7,116 |
|
Less: Current portion of lease obligation |
|
(3,663) |
|
|
(2,178) |
|
Total long-term lease obligation |
|
$ |
9,672 |
|
|
$ |
4,938 |
|
Note 16. Commitments and Contingencies
Insurance
We have accrued liabilities for estimated workers’ compensation and
other casualty claims incurred based upon claim reserves plus an
estimate for loss development and incurred but not reported claims.
We self-insure a significant portion of expected losses relating to
workers’ compensation, general liability and automobile liability,
with a self-insured retention of $1.0 million. Insurance is
purchased over our retention to reduce our exposure to catastrophic
events. Estimates are recorded for potential and incurred
outstanding liabilities for workers’ compensation, auto and general
liability claims and claims that are incurred but not reported.
Estimates are based on adjusters’ estimates, historical experience
and statistical methods commonly used within the insurance industry
that we believe are reliable. We have also engaged a third-party
actuary to perform a review of our accrued liability for these
claims as well as potential funded losses in our captive insurance
company. Insurance estimates include certain assumptions and
management judgments regarding the frequency and severity of
claims, claim development and settlement practices and the
selection of estimated loss among estimates derived using different
methods. Unanticipated changes in these factors may produce
materially different amounts of expense that would be reported
under these programs.
On October 1, 2020, we elected to utilize a wholly owned insurance
captive to insure the self-insured retention for our workers’
compensation, general liability and automobile liability insurance
programs.
All accrued liabilities associated with periods from October 1,
2017 through current were transferred to the captive.
We maintain excess property and casualty programs with third-party
insurers in an effort to limit the financial impact of significant
events covered under these programs. Our operating subsidiaries pay
premiums to both the excess and reinsurance carriers and our
captive for the estimated losses based on an external actuarial
analysis. These premiums held by our wholly owned captive are
currently held in a restricted account, resulting in a transfer of
risk from our operating subsidiaries to the captive.
We also maintain
a self-insurance program for managing employee medical claims in
excess of employee deductibles. As claims are paid, the liability
is relieved.
We also maintain third party insurance stop-loss coverage for
individual medical claims exceeding a certain minimum
threshold.
In addition, we maintain $1.2 million of umbrella insurance
coverage for annual aggregate medical claims exceeding
approximately $11.5 million.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
Our accruals for automobile, workers’ compensation and medical
claims were as follows at the dates indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
2022 |
|
2021 |
|
|
|
|
Pre-funded premiums for losses incurred but not
reported |
$ |
96 |
|
|
$ |
50 |
|
Accrued automobile and workers’ compensation claims |
4,174 |
|
|
4,127 |
|
Accrued medical claims |
1,718 |
|
|
1,100 |
|
Litigation
From time to time as incidental to our operations, we may become
involved in various lawsuits and/or disputes. As an operator of an
extensive trucking fleet, we are a party to motor vehicle
accidents, worker compensation claims and other items of general
liability as would be typical for the industry. We are presently
unaware of any claims against us that are either outside the scope
of insurance coverage or that may exceed the level of insurance
coverage and could potentially represent a material adverse effect
on our financial position, results of operations or cash
flows.
Note 17. Subsequent Events
New Credit Facility
On October 27, 2022, we entered into a new Credit Agreement (the
“New Credit Agreement”) with Cadence Bank, as administrative agent,
swingline lender and issuing lender, and the other lenders party
thereto (collectively, the “Lenders”). The New Credit Agreement
provides for (a) a revolving credit facility that allows for
borrowings up to $60.0 million in aggregate principal amount
from time to time (the “New Revolving Credit Facility”) and (b) a
Term Loan in aggregate principal amount of $25.0 million (the
“Term Loan”).
The New Credit Agreement replaces our prior $60.0 million
credit facility with Wells Fargo entered into May 4, 2021. In
connection with our termination of the Credit Agreement Amendment
with Wells Fargo, we deposited cash equaling 103.0 percent of the
face value of three letters of credit previously issued by Wells
Fargo in May 2021. The three letters of credit are fully
collateralized, have no associated debt, and no draws against any
of the letters of credit are pending.
For each borrowing under the New Revolving Credit Facility, we may
elect whether such loans bear interest at (i) the Base Rate plus
Applicable Margin for Base Rate Loans; or (ii) Term SOFR plus the
Applicable Margin for SOFR Loans.
The Base Rate is the highest of (a) the Prime Rate, (b) the Federal
Funds Rate plus 0.5 percent and (c) Adjusted Term SOFR for a one
month tenor in effect on the date of determination plus 1.0
percent. The Applicable Margin to be added to a Base Rate borrowing
under either (a), (b) or (c) in the preceding sentence is an amount
determined quarterly between 1.0 percent and 2.0 percent depending
on our consolidated total leverage ratio.
The Applicable Margin to be added to a Term SOFR borrowing under
the New Revolving Credit Facility is an amount determined quarterly
between 2.0 percent and 3.0 percent depending on our consolidated
total leverage ratio.
A commitment fee of 0.25 percent per annum accrues on the daily
average unused amount of the commitments of the Lenders under the
New Revolving Credit Facility. We may obtain letters of credit
under the New Revolving Credit Facility up to a maximum amount of
$30.0 million. The amount of our outstanding letters of credit
reduces availability under the New Revolving Credit Facility. The
New Revolving Credit Facility matures on October 27, 2027 unless
earlier terminated.
Table of Contents
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
The Term Loan amortizes on a 10 year schedule with quarterly
payments beginning December 31, 2022, and matures on October 27,
2027 unless earlier accelerated. The Term Loan may be prepaid in
whole or in part without premium or penalty, and must be prepaid
with proceeds of any future debt issuance, the proceeds of any
equity issuance to the extent proceeds exceed $2.0 million in
any quarter with limited exceptions, and the proceeds of certain
asset dispositions. The Term Loan bears interest at the SOFR Rate
plus the Applicable Margin for SOFR Rate Loans as described
above.
Pursuant to the terms of the New Credit Agreement, we are required
to maintain compliance with the following financial covenants on a
pro forma basis, after giving effect to any borrowings (in each
case commencing with the fiscal quarter ending December 31, 2022):
(i) the Consolidated Total Leverage Ratio shall not be greater than
2.50 to 1.00; (ii) the Asset Coverage Ratio shall not be less than
2.00 to 1.00; and (iii) the Consolidated Fixed Charge Coverage
Ratio shall not be less than 1.25 to 1.00. Each of such ratios is
calculated as outlined in the New Credit Agreement and subject to
certain exclusions and qualifications described
therein.
The New Credit Agreement contains certain customary representations
and warranties and affirmative and negative covenants. The
affirmative covenants require us to provide the Lenders with
certain financial statements, business plans, compliance
certificates and other documents and reports and to comply with
certain laws. The negative covenants restrict our ability to incur
additional indebtedness, create additional liens on our assets,
make certain investments, dispose of our assets or engage in a
merger or other similar transaction or engage in transactions with
affiliates, subject, in each case, to the various exceptions and
conditions described in the New Credit Agreement. The negative
covenants further restrict our ability to make certain restricted
payments.
Our obligations under the New Credit Agreement are secured by a
pledge of substantially all of our personal property and
substantially all of the personal property of certain other our
direct and indirect subsidiaries.
KSA Stock Repurchase
On October 31, 2022, we entered into a Stock Repurchase Agreement
(the “Repurchase Agreement”) with KSA and certain members of the
family of the late Kenneth Stanley Adams, Jr., our founder
(collectively, the “KSA Sellers”). Prior to the transaction, KSA
was our largest stockholder. Under the terms of the Repurchase
Agreement, we purchased an aggregate of 1,942,433 shares of our
common stock from the KSA Sellers for an aggregate purchase price
of $69.9 million, at a price of $36.00 per share. Immediately
following the transaction, we had 2,452,404 shares of common stock
outstanding. The purchase price was funded with the proceeds of the
$25.0 million term loan under our New Credit Agreement with
Cadence Bank, described in more detail above, with the balance
funded with cash on hand at the time of the
transaction.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
The following information should be read in conjunction with our
Unaudited Condensed Consolidated Financial Statements and
accompanying Notes included in this quarterly report on Form 10-Q
and the Audited Consolidated Financial Statements and related
Notes, together with our discussion and analysis of financial
position and results of operations, included in our annual report
on Form 10-K for the year ended December 31, 2021 (the “2021 Form
10-K”), as filed on March 9, 2022 with the U.S. Securities and
Exchange Commission (“SEC”). Our financial statements
have been prepared in accordance with generally accepted accounting
principles in the United States (“GAAP”).
Cautionary Statement Regarding Forward-Looking
Information
This quarterly report on Form 10-Q contains various forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”) and information that are
based on our beliefs, as well as assumptions made by us and
information currently available to us. When used in this document,
words such as “anticipate,” “project,” “expect,” “plan,” “seek,”
“goal,” “estimate,” “forecast,” “intend,” “could,” “should,”
“would,” “will,” “believe,” “may,” “potential” and similar
expressions and statements regarding our plans and objectives for
future operations are intended to identify forward-looking
statements. Although we believe that our expectations reflected in
such forward-looking statements are reasonable, we cannot give any
assurances that such expectations will prove to be
correct. Forward-looking statements are subject to a
variety of risks, uncertainties and assumptions as described in
more detail under Part I, Item 1A of our 2021 Form
10-K. If one or more of these risks or uncertainties
materialize, or if underlying assumptions prove incorrect, our
actual results may vary materially from those anticipated,
estimated, projected or expected. You should not put
undue reliance on any forward-looking statements. The
forward-looking statements in this quarterly report speak only as
of the date hereof. Except as required by federal and
state securities laws, we undertake no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, future events or any other
reason.
Overview of Business
Adams Resources & Energy, Inc., a Delaware corporation
organized in 1973, and its subsidiaries are primarily engaged in
crude oil marketing, transportation, terminalling and storage in
various crude oil and natural gas basins in the lower 48 states of
the United States (“U.S.”). We also conduct tank truck
transportation of liquid chemicals, pressurized gases, asphalt and
dry bulk primarily in the lower 48 states of the U.S. with
deliveries into Canada and Mexico, and with twenty terminals across
the U.S. We also recycle and repurpose off-specification fuels,
lubricants, crude oil and other chemicals from producers in the
U.S. Unless the context requires otherwise, references to “we,”
“us,” “our” or the “Company” are intended to mean the business and
operations of Adams Resources & Energy, Inc. and its
consolidated subsidiaries.
We operate and report in four business segments: (i) crude oil
marketing, transportation and storage; (ii) tank truck
transportation of liquid chemicals, pressurized gases, asphalt and
dry bulk; (iii) pipeline transportation, terminalling and storage
of crude oil; and (iv) beginning in the third quarter of 2022,
interstate bulk transportation logistics of crude oil, condensate,
fuels, oils and other petroleum products and recycling and
repurposing of off-spec fuels, lubricants, crude oil and other
chemicals, which includes the businesses we acquired in August
2022. See Note 6 in the Notes to Unaudited Condensed Consolidated
Financial Statements for further information regarding the
businesses we acquired in August 2022, and Note 8 for further
information regarding our business segments.
Recent Developments
Phoenix and Firebird Acquisition
On August 12, 2022, we entered into a purchase agreement with
each of Scott Bosard, Trey Bosard and Tyler Bosard (collectively,
the “Sellers”) to acquire all of the equity interests of Firebird
Bulk Carriers, Inc. (“Firebird”) and Phoenix Oil, Inc. (“Phoenix”)
for approximately $39.7 million, consisting of a cash payment of
$35.8 million and 45,777 of our common shares valued at $1.4
million and contingent consideration valued at approximately $2.6
million. Firebird is an interstate bulk motor carrier of crude oil,
condensate, fuels, oils and other petroleum products. Firebird is
headquartered in Humble, Texas, with six terminal locations
throughout Texas, and operated 123 tractors and 216 trailers
largely in the Eagle Ford basin at the time of the acquisition.
Phoenix is also headquartered in Humble, Texas, and recycles and
repurposes off-specification fuels, lubricants, crude oil and other
chemicals from producers in the U.S. Firebird and Phoenix have
formed our new logistics and repurposing segment. We expect that
this acquisition will offer us the opportunity to expand our value
chain and market impact, with numerous synergies benefiting the
combined companies. See Note 6 in the Notes to Unaudited Condensed
Consolidated Financial Statements for further information regarding
the acquisition.
New Credit Agreement and Repurchase of KSA Shares
On October 27, 2022, subsequent to the end of the third fiscal
quarter, we entered into a new credit agreement (the “New Credit
Agreement”) with Cadence Bank and other lenders. The New Credit
Agreement provides for a revolving credit facility that allows for
borrowings up to $60.0 million principal amount from time to time
and a term loan in principal amount of $25.0 million. The New
Credit Agreement also provides for up to $30.0 million in letters
of credit, which would reduce amounts available under the revolving
credit facility by the amounts issued thereunder. The New Credit
Agreement replaces our prior $60.0 million credit facility with
Wells Fargo Bank, National Association. See Note 17 in the Notes to
Unaudited Condensed Consolidated Financial Statements for further
information regarding the New Credit Agreement.
On October 31, 2022, we repurchased an aggregate of 1,942,433
shares of our common stock from KSA Industries, Inc., our largest
stockholder at the time, and certain members of the family of the
late Kenneth Stanley Adams, Jr., our founder, for an aggregate
purchase price of $69.9 million. Immediately following the
transaction, we had 2,452,404 shares of common stock outstanding.
The purchase price was paid with the proceeds of the term loan
under the New Credit Agreement, together with cash on hand at the
time of the transaction. See Note 17 in the Notes to Unaudited
Condensed Consolidated Financial Statements for further information
regarding the transaction.
Results of Operations
Crude Oil Marketing
Our crude oil marketing segment revenues, operating earnings and
selected costs were as follows for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
September 30, |
|
|
|
2022 |
|
2021 |
|
Change
(1)
|
|
2022 |
|
2021 |
|
Change
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
814,394 |
|
|
$ |
543,228 |
|
|
50 |
% |
|
$ |
2,524,465 |
|
|
$ |
1,310,343 |
|
|
93 |
% |
Operating earnings
(2)
|
5,070 |
|
|
4,255 |
|
|
19 |
% |
|
20,301 |
|
|
19,643 |
|
|
3 |
% |
Depreciation and amortization |
2,008 |
|
|
1,611 |
|
|
25 |
% |
|
5,690 |
|
|
5,050 |
|
|
13 |
% |
Driver compensation |
4,962 |
|
|
4,507 |
|
|
10 |
% |
|
14,204 |
|
|
13,193 |
|
|
8 |
% |
Insurance |
1,679 |
|
|
1,813 |
|
|
(7 |
%) |
|
5,087 |
|
|
5,659 |
|
|
(10 |
%) |
Fuel |
3,425 |
|
|
2,086 |
|
|
64 |
% |
|
9,429 |
|
|
5,798 |
|
|
63 |
% |
_______________
(1)Represents
the percentage increase (decrease) from the prior year
period.
(2)Operating
earnings included inventory valuation losses of $5.1 million and
$0.3 million for the three months ended September 30, 2022 and
2021, respectively. For the nine months ended September 30,
2022 and 2021, operating earnings included inventory liquidation
gains of $2.1 million and $10.3 million, respectively, as discussed
further below.
Volume and price information were as follows for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Field level purchase volumes – per day
(1)
|
|
|
|
|
|
|
|
Crude oil – barrels |
91,878 |
|
|
91,941 |
|
|
93,334 |
|
|
88,186 |
|
|
|
|
|
|
|
|
|
Average purchase price |
|
|
|
|
|
|
|
Crude oil – per barrel |
$ |
89.55 |
|
|
$ |
67.81 |
|
|
$ |
96.84 |
|
|
$ |
62.28 |
|
_______________
(1)Reflects
the volume purchased from third parties at the field level of
operations.
Three Months Ended September 30, 2022 vs. Three Months Ended
September 30, 2021.
Crude oil marketing revenues increased by $271.2 million during the
three months ended September 30, 2022 as compared to the three
months ended September 30, 2021, primarily as a result of an
increase in the market price of crude oil, which increased revenues
by approximately $271.8 million, partially offset by lower overall
crude oil volumes, which decreased revenues by approximately $0.6
million. The average crude oil price received was $67.81 during the
three months ended September 30, 2021, which increased to
$89.55 during the three months ended September 30, 2022.
Revenues from legacy volumes are based upon the market price
primarily in our Gulf Coast market area. The market price of crude
oil increased through May 2022, as it did throughout 2021, before
dropping through the third quarter of 2022. Many U.S. producers
have been exercising capital discipline, maintaining oil production
plans in spite of the crude oil price, and have been focusing
capital on share buy-backs and renewables. Rig count has risen
steadily through the year. Contributing to the volatility in price
has been the war in Europe, as well as COVID-19 outbreaks in China,
supply chain issues and labor shortages, and fears of a global
economic slowdown, creating uncertainty for demand growth. OPEC+
has also mandated production decreases in hopes of keeping crude
oil prices strong but only with moderate success.
Our crude oil marketing operating earnings increased by $0.8
million during the three months ended September 30, 2022 as
compared to the same period in 2021, primarily due to higher crude
oil prices and margin, partially offset by higher operating
expenses, lower crude oil volumes and inventory valuation changes
(as shown in the table below).
Driver compensation increased by $0.5 million during the three
months ended September 30, 2022 as compared to the same period
in 2021, primarily due to an increase in driver pay, partially
offset by lower volumes transported and a lower overall driver
count in the 2022 period as compared to the same period in
2021.
Insurance costs decreased by $0.1 million during the three months
ended September 30, 2022 as compared to the same period in
2021, primarily due in part to our safety performance in the prior
year, and to a lower overall driver count in the 2022 period. Fuel
costs increased by $1.3 million during the three months ended
September 30, 2022 as compared to the same period in 2021,
primarily due to higher fuel prices.
Depreciation and amortization increased by $0.4 million during the
three months ended September 30, 2022 as compared to the same
period in 2021, primarily due to the timing of purchases and
retirements of tractors and other field equipment during 2021 and
2022.
Nine Months Ended September 30, 2022 vs. Nine Months Ended
September 30, 2021.
Crude oil marketing revenues increased by $1,214.1 million during
the nine months ended September 30, 2022 as compared to the
nine months ended September 30, 2021, primarily as a result of
an increase in the market price of crude oil, which increased
revenues by approximately $1,074.9 million, and higher overall
crude oil volumes, which increased revenues by approximately $139.2
million. The average crude oil price received was $62.28 during the
nine months ended September 30, 2021, which increased to
$96.84 during the nine months ended September 30,
2022.
Our crude oil marketing operating earnings increased by $0.7
million during the nine months ended September 30, 2022, as
compared to the same period in 2021, primarily due to higher crude
oil prices and volumes, partially offset by inventory valuation
changes (as shown in the table below), higher fuel costs and higher
driver compensation.
Driver compensation increased by $1.0 million during the nine
months ended September 30, 2022 as compared to the same period
in 2021, primarily as a result of higher volumes transported in the
2022 period and an increase in driver pay as compared to the same
period in 2021, partially offset by a lower overall driver count in
the 2022 period.
Insurance costs decreased by $0.6 million during the nine months
ended September 30, 2022 as compared to the same period in
2021, primarily due in part to our safety performance in the prior
year, and to a lower overall driver count in the 2022 period. Fuel
costs increased by $3.6 million during the nine months ended
September 30, 2022 as compared to the same period in 2021,
consistent with higher fuel prices.
Depreciation and amortization expense increased by $0.6 million
during the nine months ended September 30, 2022 as compared to
the same period in 2021, primarily due to the timing of purchases
and retirements of tractors and other field equipment during 2021
and 2022.
Field Level Operating Earnings (Non-GAAP Financial
Measure).
Inventory valuations and forward commodity contract (derivatives or
mark-to-market) valuations are two factors affecting comparative
crude oil marketing segment operating earnings (losses), of which
inventory valuations is the most significant. As a purchaser and
shipper of crude oil, we hold inventory in storage tanks and
third-party pipelines. During periods of increasing crude oil
prices, we recognize inventory liquidation gains while during
periods of falling prices, we recognize inventory liquidation and
valuation losses.
Crude oil marketing operating earnings (losses) can be affected by
the valuations of our forward month commodity contracts (derivative
instruments), if material. These non-cash valuations are calculated
and recorded at each period end based on the underlying data
existing as of such date. We generally enter into these derivative
contracts as part of a pricing strategy based on crude oil
purchases at the wellhead (field level). The valuation of
derivative instruments at period end requires the recognition of
non-cash “mark-to-market” gains and losses.
The impact of inventory liquidations and valuations and derivative
valuations on our crude oil marketing segment operating earnings is
summarized in the following reconciliation of our non-GAAP
financial measure and provides management a measure of the business
unit’s performance without the impact of inventory valuation and
liquidation adjustments for the periods indicated (in
thousands):