The establishment of a foreign-invested
advertising enterprise, by means of either a new establishment or equity
acquisition of an existing domestic advertising company, is subject to
examination by the SAIC or its authorized branch at the provincial level and the
issuance of an Opinion on the Examination and Approval of the Foreign-invested
Advertising Enterprise Project. Upon obtaining such Opinion from the SAIC or its
relevant branch, an approval from the Ministry of Commerce or its competent
local counterparts is required before a foreign-invested advertising enterprise
may apply for its business license. In addition, if a foreign-invested
advertising enterprise intends to set up any branch, it must meet the
requirements that (i) its registered capital has been fully subscribed and
contributed and (ii) its annual advertising sales revenues are not less
than RMB 20 million.
Employment
laws
We are subject to laws and regulations
governing our relationship with our employees, including: wage and hour
requirements, working and safety conditions, and social insurance, housing funds
and other welfare. These include local labor laws and regulations,
which may require substantial resources for compliance.
China’s National Labor Law, which
became effective on January 1, 1995, and China’s National Labor Contract Law,
which became effective on January 1, 2008, permit workers in both state and
private enterprises in China to bargain collectively. The National
Labor Law and the National Labor Contract Law provide for collective contracts
to be developed through collaboration between the labor union (or worker
representatives in the absence of a union) and management that specify such
matters as working conditions, wage scales, and hours of work. The
laws also permit workers and employers in all types of enterprises to sign
individual contracts, which are to be drawn up in accordance with the collective
contract. The National Labor Contract Law has enhanced rights for the
nation’s workers, including permitting open-ended labor contracts and severance
payments. The legislation requires employers to provide written
contracts to their workers, restricts the use of temporary labor and makes it
harder for employers to lay off employees. It also requires that
employees with fixed-term contracts be entitled to an indefinite-term contract
after a fixed-term contract is renewed twice or the employee has worked for the
employer for a consecutive ten-year period.
Regulations
on Trademarks
Both the PRC Trademark Law, adopted in
1982 and revised in 1993 and 2001, and the Implementation Regulation of the PRC
Trademark Law, adopted in 2002, provide protection to the holders of registered
trademarks. The State Trademark Bureau, under the authority of the SAIC, handles
trademark registrations and grants rights of a term of 10 years in connection
with registered trademarks. License agreements with respect to registered
trademarks must be filed with the State Trademark Bureau.
Foreign
currency exchange
Under the PRC foreign currency exchange
regulations applicable to us, the Renminbi is convertible for current account
items, including the distribution of dividends, interest payments, trade and
service-related foreign exchange transactions. Conversion of Renminbi
for capital account items, such as direct investment, loan, security investment
and repatriation of investment, however, is still subject to the approval of the
PRC State Administration of Foreign Exchange, or
SAFE. Foreign-invested enterprises may only buy, sell and/or remit
foreign currencies at those banks authorized to conduct foreign exchange
business after providing valid commercial documents and, in the case of capital
account item transactions, obtaining approval from the SAFE. Capital
investments by foreign-invested enterprises outside of China are also subject to
limitations, which include approvals by the Ministry of Commerce (“MOFCOM”),
SAFE and the State Reform and Development Commission. We currently do
not hedge our exposure to fluctuations in currency exchange rates.
Dividend
distributions
Under applicable PRC regulations,
foreign-invested enterprises in China may pay dividends only out of their
accumulated profits, if any, determined in accordance with PRC accounting
standards and regulations. In addition, a foreign-invested enterprise
in China is required to set aside at least 10.0% of their after-tax profit based
on PRC accounting standards each year to its general reserves until the
accumulative amount of such reserves reach 50.0% of its registered
capital. These reserves are not distributable as cash
dividends. The board of directors of a foreign-invested enterprise
has the discretion to allocate a portion of its after-tax profits to staff
welfare and bonus funds, which may not be distributed to equity owners except in
the event of liquidation.
Properties
We lease our principal corporate office
located at Room 801, No. 7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong
Province, China under a 2 year lease that expires on November 1,
2011. Rental expenses under this lease total RMB322 (US$47) per
month. We are in the process of filing and registering this lease
with the relevant government authority in the PRC.
We lease office space at CD Media
Beijing’s registered office, Room 119, No. 12 North Shi Long Road, Meng Tou Gou
District, Beijing, pursuant to a lease that expires on October 25,
2011. Rental expenses under this lease totaled RMB 5,000 (US$755) per
month.
CD Media Beijing also leases
approximately 404.5 square meters of office space in Beijing for operations
pursuant to a lease that expires on April 2, 2011. Rental expenses
under this lease total RMB 55,000 (US$8,088) per month. We are in the process of
filing and registering this lease with the relevant government authority in the
PRC.
Legal
Proceedings
We are not involved in any material
legal proceedings outside of the ordinary course of our
business.
MANAGEMENT
Executive
Officers, Directors and Key Employees
The
following individuals constitute our board of directors and executive management
as of the date of this prospectus.
Name
|
|
Age
|
|
Position
|
HaiMing
Fu
|
|
36
|
|
Chief
Executive Officer
|
HuiHua
Li
|
|
38
|
|
Chairman
of the Board
|
Dapeng
“George” Duan
|
|
36
|
|
Chief
Financial Officer and Corporate Secretary
|
ZhiFeng
Yan
|
|
37
|
|
Director
|
David
De Campo
|
|
58
|
|
Director
|
Yue
Lu
|
|
37
|
|
Director
|
Fang
Yuan
|
|
45
|
|
Director
|
HaiMing
Fu
has served as the Chief
Executive Officer of the Company since July 2010. Mr. Fu served as a
director of the Company from April 2010 to July 2010. Mr. Fu served
as General Manager of CD Media Beijing from January 2009 to June
2010. From May 2006 to December 2008, Mr. Fu served as Vice General
Manager of CD Media Beijing. From March 2001 to April 2006, Mr. Fu served as the
Vice President of Business Expansion and Implementation of Beijing Future
Advertisement Company. Mr. Fu received a bachelor’s degree in mechanics
engineering from Neimonggu Mechanics University in 1999.
HuiHua
Li
has been the Chairman of
the Board of the Company since April 2010. Ms. Li served as Chief
Executive Officer of the Company from April 2010 to July 2010. Ms. Li
has served as Chief Executive Officer of CD Media BVI since November
2009. Ms. Li has also been a director of CD Media BVI since March
2010. Ms. Li has also served as the Executive Director of CD Media Beijing
since August 1, 2010. From February 2003 to June 2009, Ms. Li was
self-employed at a self-owned electronic products business. From January 1998 to
December 2002, Ms. Li was a Financial Controller in the accounting and capital
management department of Huizhou Tongda Electronic Co., Ltd. From February 1994
to December 1997, Ms. Li was an Accountant at Tuopu Technology Co., Ltd.
(Huizhou). From July 1990 to October 1993 Ms. Li served as a Quality
Assurance Supervisor at Zhongou Electronic Co., Ltd. (Huizhou). Ms. Li received
a degree in accounting from the Accounting Department of Huizhou Business School
in 1990. We believe that Ms. Li is qualified to serve a director of
our Company due to her knowledge of our business operations from her prior and
current employment positions with CD Media BVI and CD Media Beijing, as well as
her prior employment experience in financial management.
Dapeng “George” Duan
became
the Chief Financial Officer and Corporate Secretary of the Company on August 3,
2010. From August 2006 to July 2010, Mr. Duan was a Senior Internal
Auditor of CME Group. From October 2004 to July 2006, Mr. Duan was a
Senior Associate/Associate at KPMG LLP. From June 2001 to September
2004, he was a Senior Accountant at Corbert, Duncan & Hubly P.C. and from
August 1996 to July 1999, he was a Senior Accountant/Accountant at China
National Overseas Trading Co. Mr. Duan received a Bachelor’s degree
in Economics-Accounting from the University of International Business and
Economics in Beijing, China in May 1996, a Master of Accounting from Western
Illinois University in May 2001 and an MBA in Finance and Entrepreneurship from
the University of Chicago Graduate School of Business in June
2009. Mr. Duan is also a licensed certified public accountant in the
State of Illinois.
ZhiFeng
Yan
has served as a director
of the Company since July 2010. Mr. Yan has served as General Manager of CD
Media Beijing from June 2001 to December 2008. Since June 2007, Mr.
Yan has served as the General Manager of Beijing Key Point Media Co.
Ltd. From March 1999 to November 2002, Mr. Yan was the Vice Sales
Director of Beijing Huashi Yide Advertising Co., Ltd. From June 1998
to March 1999, Mr. Yan was a Customer Manager of the CCTV Economic Move and
Television Center. Mr. Yan has a Bachelor’s degree in Business
Administration from the University of International Business and
Economics. We believe that Mr. Yan is qualified to serve on our board
of directors due to his extensive knowledge of our business acquired from his
prior service as the General Manager of CD Media Beijing and his broad knowledge
of the Chinese advertising industry in general from his prior employment at CCTV
and other advertising companies in the PRC.
David De Campo
has served as a
director of the Company since November 2010. He was recently been
appointed as a Director and Chairman of the Audit Committee for GRG
International Ltd. a company listed on the Australian Stock Exchange (the “
ASX
”). Since
August 2007, Mr. De Campo has served as the Execute Director of CHS Pty. Ltd., a
wholesaler in the pharmaceutical industry in Australia. Mr. De Campo has also
served as a Director and member of the Audit Committee of Open Universities
Australia Pty. Ltd., a provider of tertiary education online, since May
2008. From May 2005 to February 2007 he served as the Executive
Director of Business Development for Jumbo Ltd., an ASX listed company operating
in the Internet Services market place. In May 2005 Jumbo Ltd. acquired TMS
Global Services Pty. Ltd., of which Mr. De Campo was Chairman and Chief
Executive Officer. TMS was an online seller of Australian lottery products. Mr.
De Campo had been Chairman and Chief Executive Officer of TMS Global Services
Pty. Ltd. since May 2003. From late 1999 to May 2003, he served as
the Australian Operative for Cullen Investments Ltd., a private investment firm
based in New Zealand. Cullen Investments, amongst other acquisitions, had
acquired a controlling stake in TMS Global Services Pty. Ltd. in late
2000. During this period with Cullen Investments, Mr. De Campo served
on the following companies Boards: Non Executive Director of RMG
Ltd., an ASX listed company involved in Consumer Credit Collection; Canbet Ltd.
(Chairman), an ASX listed company involved in on-line gaming activities; and
Tasman Capital Pty. Ltd., a Funds Management entity. From May 1998 to
September 1999, he served as the Managing Director of Liberty-One Services Pty.
Ltd. Prior to that, he served as the Managing Director Australasia of
Lucent Technology Ltd., a telecommunications equipment
manufacturer. Mr. De Campo received a Bachelor’s degree in Electrical
Engineering in 1974 and an MBA in 1979, both from Melbourne
University. We believe that Mr. De Campo is qualified to serve on our
board of directors due to his vast prior business experience and his knowledge
of board of director and audit committee roles obtained from his current and
prior service on the boards of directors and audit committee of several
ASX-listed companies.
Yue Lu
has served as a
director of the Company since November 2010. He has also served as
the Financial Controller of Towona Media Holding Company, a provider of outdoor
advertising, since August 2009. Mr. Lu served as the Vice General
Manager of the Finance Department of Simcere Pharmaceutical Group (NYSE: SCR)
from November 2006 to July 2009. Prior to that, Mr. Lu served as a
Senior Analyst at Kodak China from July 2006 to November 2006. From April 2006
to June 2006, Mr. Lu was served as financial controller at Sun New Media
Group. From March 2003 to March 2006, Mr. Lu was served as financial
controller of Lenovo-Asiainfo. Mr. Lu received a Bachelor’s degree in Accounting
from the University of International Business and Economics in China in 1996 and
a Master’s degree in Accounting from Iowa State University in
2002. Mr. Lu is a U.S. certified public accountant in
Illinois. We believe that Mr. Lu is qualified to serve on the board
of directors of our Company due to his current and prior experience as a
financial manager, his accounting-related education and his status as a U.S.
certified public accountant.
Fang Yuan
has served as a
director of the Company since November 2010. Dr. Yuan has also served
as a Professor at China Media University since January 2006. From
December 2000 to December 2005, Dr. Yuan was the Media Director of China Central
Television (CCTV). Since 2000, Dr. Yuan has provided consulting
services to over 20 of China’s main television stations. Dr. Yuan
received a Ph.D. in Philosophy in 1995 from China People’s
University. We believe that Mr. Yuan is qualified to serve as a
director of our Company due to his extensive knowledge of the Chinese
advertising industry and his prior employment with CCTV.
Family
Relationships
There are no family relationships among
any of the officers and directors.
Involvement
in Certain Legal Proceedings
There have been no events under any
bankruptcy act, no criminal proceedings and no judgments, injunctions, orders or
decrees material to the evaluation of the ability and integrity of any director,
executive officer, promoter or control person of the Company during the past ten
years.
The Company is not aware of any legal
proceedings in which any director, nominee, officer or affiliate of the Company,
any owner of record or beneficially of more than five percent of any class of
voting securities of the Company, or any associate of any such director,
nominee, officer, affiliate of the Company, or security holder is a party
adverse to the Company or any of its subsidiaries or has a material interest
adverse to the Company or any of its subsidiaries.
Board
of Directors and Committees and Director Independence
Under the
listing standards of the NYSE Amex, a listed company’s board of directors must
consist of a majority of independent directors. Certain exceptions are available
for this requirement but we do not qualify for any such exception. Currently,
our board of directors has determined that each of David De Campo, Yue Lu, and
Fang Yuan is an “independent” director as defined by the listing standards of
NYSE Amex currently in effect and all applicable rules and regulations of the
SEC. All members of the Audit, Compensation and Nominating Committees satisfy
the “independence” standards applicable to members of each such committee. The
board of directors made this affirmative determination regarding these
directors’ independence based on discussions with the directors and on its
review of the directors’ responses to a standard questionnaire regarding
employment and compensation history; affiliations, family and other
relationships; and transactions with the Company. The board of directors
considered relationships and transactions between each director or any member of
his immediate family and the Company and its subsidiaries and
affiliates.
Audit Committee
We
established our Audit Committee in November 2010. The Audit Committee consists
of David De Campo, Yue Lu, and Fang Yuan, each of whom is an independent
director. Yue Lu, Chairman of the Audit Committee, is an “audit committee
financial expert” as defined under Item 407(d) of Regulation S-K. The purpose of
the Audit Committee is to represent and assist our board of directors in its
general oversight of our accounting and financial reporting processes, audits of
the financial statements and internal control and audit functions. The Audit
Committee’s responsibilities include:
|
·
|
The
appointment, replacement, compensation, and oversight of work of the
independent auditor, including resolution of disagreements between
management and the independent auditor regarding financial reporting, for
the purpose of preparing or issuing an audit report or performing other
audit, review or attest services.
|
|
·
|
Reviewing
and discussing with management and the independent auditor various topics
and events that may have significant financial impact on our company or
that are the subject of discussions between management and the independent
auditors.
|
The board of directors has adopted a
written charter for the Audit Committee. A copy of the Audit Committee Charter
is filed as Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on
November 23, 2010.
Compensation
Committee
We
established our Compensation Committee in November 2010. The Compensation
Committee consists of Yue Lu and Fang Yuan, each of whom is an independent
director. Mr. Lu is the Chairman of the Compensation Committee. The
Compensation Committee is responsible for the design, review, recommendation and
approval of compensation arrangements for our directors, executive officers and
key employees, and for the administration of our equity incentive plans,
including the approval of grants under such plans to our employees, consultants
and directors. The Compensation Committee also reviews and determines
compensation of our executive officers, including our Chief Executive Officer.
The board of directors has adopted a written charter for the Compensation
Committee. A copy of the Compensation Committee Charter is filed as Exhibit 99.2
to our Current Report on Form 8-K filed with the SEC on November 23,
2010.
Nominating
Committee
The
Nominating Committee consists of Yue Lu and Fang Yuan, each of whom is an
independent director. Mr. Yuan is the Chairman of the Nominating Committee. The
Nominating Committee assists in the selection of director nominees, approves
director nominations to be presented for stockholder approval at our annual
general meeting, fills any vacancies on our board of directors, considers any
nominations of director candidates validly made by stockholders, and reviews and
considers developments in corporate governance practices. The board of directors
has adopted a written charter for the Nominating Committee. A copy of the
Nominating Committee Charter is filed as Exhibit 99.3 to our Current Report on
Form 8-K filed with the SEC on November 23, 2010.
Code
of Business Conduct and Ethics
On October 8, 2010, our Board of
Directors approved an Amended and Restated Code of Conduct and Ethics (the "Code
of Ethics") that applies to all of the directors, officers and employees of the
Company. The Code of Ethics addresses, among other things, honesty and ethical
conduct, conflicts of interest, compliance with laws, regulations and policies,
including disclosure requirements under the federal securities laws,
confidentiality, trading on inside information, and reporting of violations of
the code. A copy of the Code of Ethics is filed as Exhibit 14.1 to our current
report on Form 8-K filed with the Securities and Exchange Commission on October
13, 2010. Requests for copies of the Code of Ethics should be sent in
writing to China Century Dragon Media, Inc., Attention: Secretary, Room 801, No.
7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong Province,
China.
EXECUTIVE
COMPENSATION
Compensation
Discussion and Analysis
Compensation
Before the Share Exchange
Prior to the closing of the Share
Exchange on April 30, 2010, we were a “blank check” shell company named SRKP 25,
Inc. that was formed to investigate and acquire a target company or business
seeking the perceived advantages of being a publicly held corporation. The
only officers and directors of SRKP 25, Inc., Richard Rappaport and Anthony
Pintsopoulos, SRKP 25’s President and Chief Financial Officer, respectively, did
not receive any compensation or other perquisites for serving in such
capacities. Messrs. Rappaport and Pintsopoulos resigned from all of
their executive and director positions with SRKP 25 upon the closing of the
Share Exchange and are no longer employed by or affiliated with our
company.
Prior to the closing of the Share
Exchange, our current named executive officers were compensated by CD Media
Beijing until the closing of the Share Exchange, including for the year ended
December 31, 2009 and the period from January 1, 2010 to April 30,
2010. The Executive Director of CD Media Beijing, HuiHua Li,
determined the compensation for herself and the other executive officers of CD
Media Beijing that was earned in fiscal 2009 and the period from January 1, 2010
to April 30, 2010. In addition, the Board of Directors of CD Media Beijing
approved the compensation. From January 1, 2010 to April 30, 2010 and
during the fiscal years of 2009, 2008 and 2007, the compensation for CD Media
Beijing’s named executive officers consisted solely of each executive officer’s
salary and cash bonus. The Board of Directors of CD Media Beijing
believes that the salaries paid to our executive officers during 2009 and the
period from January 1, 2010 to April 30, 2010 are indicative of the objectives
of its compensation program and reflect the fair value of the services provided
to CD Media Beijing, as measured by the local market in China.
Compensation
After the Share Exchange
Upon the closing of the Share Exchange,
the executive officers of CD Media BVI were appointed as our executive officers
and we adopted the compensation policies of CD Media Beijing, as modified for a
company publicly reporting in the United States. Compensation for our
current executive officers is determined with the goal of attracting and
retaining high quality executive officers and encouraging them to work as
effectively as possible on our behalf. Compensation is designed to
reward executive officers for successfully meeting their individual functional
objectives and for their contributions to our overall
development. For these reasons, the elements of compensation of our
executive officers are salary and bonus. Salary is paid to cover an
appropriate level of living expenses for the executive officers and the bonus is
paid to reward the executive officer for individual and company
achievement.
Salary is designed to attract, as
needed, individuals with the skills necessary for us to achieve our business
plan, to motivate those individuals, to reward those individuals fairly over
time, and to retain those individuals who continue to perform at or above the
levels that we expect. When setting and adjusting individual
executive salary levels, we consider the relevant established salary range, the
named executive officer’s responsibilities, experience, potential, individual
performance and contribution. We also consider other factors such as
our overall corporate budget for annual merit increases, unique skills, demand
in the labor market and succession planning.
We determine the levels of salary as
measured primarily by the local market in China. We determine market
rate by conducting a comparison with the local geographic area averages and
industry averages in China. In determining market rate, we review
statistical data collected and reported by the Beijing Labor Bureau which is
published monthly. The statistical data provides the high, median,
low and average compensation levels for various positions in various industry
sectors. In particular, we use the data for the advertising services
sector as our benchmark to determine compensation levels because we operate in
Beijing as a provider of advertising services. Our compensation
levels are at roughly the 80th-90
th
percentile of the compensation spectrum for the manufacturing
sector.
Corporate performance goals include
selling more advertising time. Additional key areas of corporate
performance taken into account in setting compensation policies and decisions
are cost control, profitability, and innovation. The key factors may
vary depending on which area of business a particular executive officer’s work
is focused. Individual performance goals include subjective
evaluation, based on an employee’s team-work, creativity and management
capability, and objective goals such as sales targets. As motivation
to our management team, we provide commission based bonuses to management
personnel. We periodically evaluate the performance of our management
personnel and pay seasonal bonuses three times per year and annual bonuses to
each member of management in an amount up to .3% of the sales revenues generated
by such staff member.
If we successfully complete our
proposed listing of our common stock on the NYSE Amex, we may increase the
amount of our bonuses to management personnel if corporate and individual
performance goals are met. Generally, the amount of an annual bonus,
when awarded, will be equal to one month’s salary plus 5% to 25% of the
individual's annual salary. If the corporate and individual goals are
fully met, the bonus will be closer to the top end of the range. If
the goals are only partially met, the amount of the bonus will be closer to the
bottom end of the range. In no event will there be a bonus equal to
more than one month's salary if the corporate goals are not met by at least
50%.
Our board of directors established a
compensation committee in November 2010 comprised of non-employee
directors. The compensation committee will perform, at least
annually, a strategic review of the compensation program for our executive
officers to determine whether it provides adequate incentives and motivation to
our executive officers and whether it adequately compensates our executive
officers relative to comparable officers in other companies with which we
compete for executives. Those companies may or may not be public
companies or companies located in the PRC or even, in all cases, companies in a
similar business. Prior to the formation of the compensation
committee, HuiHua Li determined the compensation for our current executive
officers. In 2011, our compensation committee will determine
compensation levels for our executive officers. We have established a
compensation program for executive officers for 2011 that is designed to
attract, as needed, individuals with the skills necessary for us to achieve our
business plan, to motivate those individuals, to reward those individuals fairly
over time, and to retain those individuals who continue to perform at or above
the levels that we expect. If paid, bonuses for executive officers in
2011 will be based on company and individual performance factors, as described
above.
If we successfully complete our
proposed listing on the NYSE Amex in 2011, we intend to adjust our compensation
evaluations upwards in 2011, including through the payment of
bonuses. However, in such case, we do not intend to increase
compensation by more than 20%. We believe that adopting higher
compensation in the future may be based on the increased amount of
responsibilities and the expansion of our business to be assumed by each of the
executive officers after we become a publicly listed company.
We also intend to expand the scope of
our compensation, such as the possibility of granting options to executive
officers and tying compensation to predetermined performance
goals. We intend to adopt an equity incentive plan in the near future
and issue stock-based awards under the plan to aid our company’s long-term
performance, which we believe will create an ownership culture among our named
executive officers that fosters beneficial, long-term performance by our
company. We do not currently have a general equity grant policy with
respect to the size and terms of grants that we intend to make in the future,
but we expect that our compensation committee will evaluate our achievements for
each fiscal year based on performance factors and results of operations such as
revenues generated, cost of revenues, and net income.
Summary
Compensation Table
The following table sets forth
information concerning the compensation for the three fiscal years ended
December 31, 2010 of the principal executive officer and principal financial
officer. No other officer received annual compensation which exceeded
$100,000.
Name
and Position
|
|
Year
|
|
Salary
|
|
|
Bonus
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HaiMing
Fu (1)
|
|
2010
|
|
$
|
27,235
|
|
|
$
|
6,216
|
|
|
$
|
33,451
|
|
Chief
Executive Officer
|
|
2009
|
|
|
21,000
|
|
|
|
1,700
|
|
|
|
21,700
|
|
|
|
2008
|
|
|
20,000
|
|
|
|
1,600
|
|
|
|
21,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HuiHua
Li (1)
|
|
2010
|
|
$
|
11,309
|
|
|
$
|
3,145
|
|
|
$
|
14,454
|
|
Former
Chief Executive Officer
|
|
2009
|
|
|
23,400
|
|
|
|
2,000
|
|
|
|
25,400
|
|
|
|
2008
|
|
|
21,000
|
|
|
|
1,800
|
|
|
|
22,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dapeng
“George” Duan (2)
|
|
2010
|
|
$
|
37,500
|
|
|
$
|
-
|
|
|
$
|
37,500
|
|
Chief
Financial Officer
|
|
2009
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2008
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le
Zhang (2)
|
|
2010
|
|
$
|
11,735
|
|
|
$
|
3,321
|
|
|
$
|
15,056
|
|
Former
Chief Financial Officer
|
|
2009
|
|
|
15,000
|
|
|
|
1,250
|
|
|
|
16,250
|
|
|
|
2008
|
|
|
12,000
|
|
|
|
1,000
|
|
|
|
13,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard
Rappaport (3)
|
|
2010
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Former
President
|
|
2009
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
and
Former Director
|
|
2008
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony
Pintsopoulos (3)
|
|
2010
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Former
Secretary, Former Chief
|
|
2009
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Financial
Officer, and Former
|
|
2008
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) HiaMing
Fu was appointed Chief Executive Officer of the Company on July 28, 2010 upon
HuiHua Li’s resignation from that position on July 28, 2010.
(2)
Dapeng “George” Duan was appointed Chief Financial Officer of the
Company effective August 3, 2010, replacing Le Zhang.
(3) Upon
the close of the Share Exchange on April 30, 2010, Messrs. Rappaport and
Pintsopoulos resigned from all positions with the Company, which they held from
the Company’s inception on December 17, 2007.
Grants
of Plan-Based Awards in 2010
There were no option grants in
2010.
Outstanding
Equity Awards at 2010 Fiscal Year End
There were no outstanding equity awards
in 2010.
Option
Exercises and Stock Vested in Fiscal 2010
There were no option exercises or stock
vested in 2010.
Pension
Benefits
There were no pension benefit plans in
effect in 2010.
Nonqualified
Defined Contribution and Other Nonqualified Deferred Compensation
Plans
There were no nonqualified defined
contribution or other nonqualified deferred compensation plans in effect in
2010.
Employment
Agreements
HaiMing Fu
HaiMing Fu is party to an employment
agreement with CD Media Beijing. The agreement expires on December
31, 2010. Pursuant to the agreement, Mr. Fu is paid a monthly salary
of RMB12,000 ($1,765). Pursuant to the employment agreement, the CD
Media Beijing may terminate the agreement without notice or severance if, among
other things, Mr. Fu materially breaches CD Media Beijing’s rules and
regulations, is convicted of a criminal offense, commits series dereliction of
duty causing damages of over RMB50,000 (US$7,353) to CD Media Beijing, or is
declared bankrupt. CD Media Beijing may terminate the agreement upon thirty (30)
days written notice if Mr. Fu is unable to work due to illness or injury (not
caused by work) after completing medical treatment. Mr. Fu may
terminate the agreement without prior notice to CD Media Beijing if, among other
things, CD Media Beijing does not provide labor protection or conditions
specified in the agreement, CD Media Beijing does not pay his compensation in
full and on time, our regulations are not in compliance with relevant PRC laws
or CD Media Beijing coerces Mr. Fu to enter into changes to the agreement
against his will. The agreement does not provide for severance upon
termination.
Dapeng “George” Duan
Pursuant to an employment agreement
with the Company, Mr. Duan will be entitled to a base salary at an annual rate
of $90,000, as well as reimbursement for the cost of standard corporate-style
healthcare insurance coverage and for reasonable travel, hotel, entertainment,
and other business related expenses. Mr. Duan is entitled to accrue fifteen (15)
days of paid leave each year.
The initial term of the employment
agreement is twelve (12) months, with automatic one-year extensions, unless
either party provides ninety (90) days written notice of termination prior to
the expiration of then current term. Mr. Duan may terminate the
agreement for any reason upon thirty (30) days written notice to the
Company. The Company may terminate the agreement immediately for
Cause (as defined in the agreement) and upon thirty (30) days written notice to
Mr. Duan without Cause. In the event Mr. Duan’s employment with the
Company is terminated, the Company will pay Mr. Duan on the date of termination
only the amount of his salary that is earned but unpaid as of the date of
termination, in addition to any accrued but unused paid leave and any
unreimbursed business expenses incurred as of the date of
termination. In the event of Mr. Duan’s termination of the agreement
for Good Reason (as defined in the agreement), the Company will also pay to Mr.
Duan a severance payment in an amount equal to three (3) months of Mr. Duan’s
annual salary at the time of termination. In the event of Mr. Duan’s
termination by the Company without Cause, Mr. Duan will also receive a severance
payment in an amount equal to Mr. Duan’s annual salary at the time of
termination for the remainder of the then-current term of the
agreement.
Director
Compensation
The following table shows information
regarding the compensation earned during the fiscal year ended December 31,
2010 by members of board of directors.
Name
|
|
Fees Earned
or Paid in
Cash
($)
|
|
|
Stock
Awards
($)
|
|
|
Option
Awards
($)
|
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
|
|
All Other
Compensation
($)
|
|
|
Total
($)
|
|
HuiHua
Li
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
ZhiFeng
Yan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
David
De Campo
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Yue
Lu
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Fang
Yuan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
We do not
have a formal policy with respect to the compensation of our board
members. We pay our independent directors for their services at the
rate of $3,000 per quarter.
Indemnification
of Directors and Executive Officers and Limitations of Liability
Under
Section 145 of the General Corporation Law of the State of Delaware, we can
indemnify its directors and officers against liabilities they may incur in such
capacities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). Our Certificate of Incorporation provides for
the indemnification, to the fullest extent permitted by Section 145 of the
Delaware General Corporation Law, as amended from time to time, of officers,
directors, employees and agents of the Company. We may, prior to the
final disposition of any proceeding, pay expenses incurred by an officer or
director upon receipt of an undertaking by or on behalf of that director or
executive officer to repay those amounts if it should be determined ultimately
that he or she is not entitled to be indemnified under the bylaws or
otherwise. We shall indemnify any officer, director, employee or
agent upon a determination that such individual has met the applicable standards
of conduct specified in Section 145. In the case of an officer or
director, the determination shall be made by (a) a majority vote of directors
who are not parties to such proceeding, even though less than a quorum; (b) a
committee of such directors designated by majority vote of such directors, even
though less than a quorum; (c) if there are no such directors, independent legal
counsel in a written opinion or (d) the stockholders.
Our
certificate of incorporation provides that, pursuant to Delaware law, our
directors shall not be liable for monetary damages for breach of the directors’
fiduciary duty of care to us and our stockholders. This provision in
the certificate of incorporation does not eliminate the duty of care, and in
appropriate circumstances equitable remedies such as injunctive or other forms
of no monetary relief will remain available under Delaware law. In
addition, each director will continue to be subject to liability for breach of
the director’s duty of loyalty to us or our stockholders, for acts or omissions
not in good faith or involving intentional misconduct or knowing violations of
the law, for actions leading to improper personal benefit to the director, and
for payment of dividends or approval of stock repurchases or redemptions that
are unlawful under Delaware law. The provision also does not affect a
director’s responsibilities under any other law, such as the federal securities
laws or state or federal environmental laws.
We have
been advised that in the opinion of the Securities and Exchange Commission,
insofar as indemnification for liabilities arising under the Securities Act may
be permitted to our directors, officers and controlling persons pursuant to the
foregoing provisions, or otherwise, such indemnification is against public
policy as expressed in the Securities Act and is therefore
unenforceable. In the event a claim for indemnification against such
liabilities (other than our payment of expenses incurred or paid by its
director, officer or controlling person in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, we will, unless in the
opinion of our counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by us is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.
We may
enter into indemnification agreements with each of our directors and officers
that are, in some cases, broader than the specific indemnification provisions
permitted by Delaware law, and that may provide additional procedural
protection. As of the date of the Share Exchange, we have not entered into any
indemnification agreements with our directors or officers, but may choose to do
so in the future. Such indemnification agreements may require us, among other
things, to:
|
·
|
indemnify
officers and directors against certain liabilities that may arise because
of their status as officers or
directors;
|
|
·
|
advance
expenses, as incurred, to officers and directors in connection with a
legal proceeding, subject to limited exceptions;
or
|
|
·
|
obtain
directors’ and officers’ insurance.
|
At
present, there is no pending litigation or proceeding involving any of our
directors, officers or employees in which indemnification is sought, nor are we
aware of any threatened litigation that may result in claims for
indemnification.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
CD
Media BVI
CD Media BVI, CD Media Huizhou and CD
Media HK, which are either directly or indirectly wholly-owned subsidiaries of
the Company, and CD Media Beijing, which is controlled by CD Media Huizhou
through a series of contractual arrangements, each have interlocking executive
and director positions with us and with each other.
Share
Exchange
On
December 17, 2007, the original stockholders of SRKP 25, Inc. purchased an
aggregate of 2,057,960 shares of our common stock for aggregate proceeds equal
to $5,000.12 and warrants (the “Warrants”) to purchase an aggregate of 2,057,960
shares of our common stock for aggregate proceeds of $2,500.05; the Warrants
have an exercise price equal to $0.000344 per share and expire on April 30,
2015. These securities were the only items of value received by any
such stockholders from SRKP 25, Inc.
On April
30, 2010, SRKP 25 completed the Share Exchange with CD Media BVI, the
shareholders of CD Media BVI, CD Media Huizhou and CD Media
Beijing. At the closing, CD Media BVI became a wholly-owned
subsidiary of SRKP 25 and 100% of the issued and outstanding securities of CD
Media BVI were exchanged for securities of SRKP 25. An aggregate of
5,539,000 shares of common stock were issued to the shareholders of CD Media BVI
and their designee. As of the close of the Share Exchange, the former
shareholders of CD Media BVI and their designee owned approximately 75.5% of the
issued and outstanding stock of SRKP 25. Prior to the closing of the
Share Exchange and the closing of the Private Placement, the stockholders of
SRKP 25 agreed to the cancellation of an aggregate of 1,290,615 shares and
1,646,349 Warrants held by them such that the stockholders of SRKP 25 held
767,345 shares of common stock and Warrants to purchase 411,611 shares of common
stock immediately after the Share Exchange and Private Placement as indicated
below. The stockholders of SRKP 25 did not receive any consideration
for the cancellation of the shares and warrants. The cancellation of
the shares and warrants was accounted for as a contribution to
capital. The number of shares and warrants cancelled was determined
based on negotiations with the securityholders of SRKP 25, Inc. and CD Media
BVI. The number of shares and warrants cancelled by SRKP 25, Inc. was
not pro rata, but based on discussions between the securityholders and SRKP 25,
Inc. The discussions regarding the relative amounts of share and
warrant cancellations were arms-length discussions between all of the
securityholders of SRKP 25. All SRKP 25 securityholders unanimously
agreed as to the share and warrant allocations. No other criteria were involved
nor was any additional compensation or monies paid or concessions given to any
SRKP secuityholder in connection with the determination of the relative number
of shares and warrants cancelled by each securityholder.
Holder
|
|
Number of Shares
|
|
|
Number of Warrants
|
|
|
Implied Aggregate
Monetary Value of
Retained Shares and
Warrants (1)
|
|
WestPark
Financial Services, LLC (2)
|
|
|
411,237
|
|
|
|
272,181
|
|
|
$
|
3,587,944.50
|
|
Richard
Rappaport
|
|
|
90,619
|
|
|
|
35,481
|
|
|
$
|
662,025.00
|
|
Amanda
Rappaport Trust (2)
|
|
|
26,309
|
|
|
|
10,301
|
|
|
$
|
192,202.50
|
|
Kailey
Rappaport Trust (2)
|
|
|
26,309
|
|
|
|
10,301
|
|
|
$
|
192,202.50
|
|
Debbie
Schwartzberg
|
|
|
79,463
|
|
|
|
31,113
|
|
|
$
|
580,524.00
|
|
The
Julie Schwartzberg Trust dated 2/9/2000
|
|
|
8,239
|
|
|
|
3,226
|
|
|
$
|
60,191.25
|
|
The
David N. Sterling Trust dated 2/3/2000
|
|
|
8,239
|
|
|
|
3,226
|
|
|
$
|
60,191.25
|
|
Anthony
Pintsopoulos
|
|
|
58,464
|
|
|
|
22,891
|
|
|
$
|
427,113.75
|
|
Janine
Frisco (3)
|
|
|
20,463
|
|
|
|
8,012
|
|
|
$
|
149,493.75
|
|
Kevin
DePrimio
|
|
|
20,463
|
|
|
|
8,012
|
|
|
$
|
149,493.75
|
|
Jason
Stern
|
|
|
11,693
|
|
|
|
4,578
|
|
|
$
|
85,422.75
|
|
Robert
Schultz
|
|
|
5,847
|
|
|
|
2,289
|
|
|
$
|
42,714.00
|
|
TOTAL
|
|
|
767,345
|
|
|
|
411,611
|
|
|
$
|
6,189,519.00
|
|
|
(1)
|
Based
on an assumed $5.25 per share offering price, the 767,345 shares
retained by the SRKP 25 stockholders had an implied monetary value of
approximately $4.0 million. Assuming exercise of the 411,611
warrants also retained by the SRKP 25 stockholders, 1,178,956 shares would
have been retained by the SRKP 25 stockholders with an implied monetary
value of approximately $6.2 million. The implied monetary value
of the retained shares was calculated based on the $5.25 per share
offering price, without regard to liquidity, marketability, or legal or
resale restrictions; accordingly, such amounts should not be considered as
an indication of the fair value of the retained
shares.
|
|
(2)
|
Richard
A. Rappaport may be considered the indirect beneficial owner of the
securities owned by these entities by nature of his position as the
trustee of the Amanda Rappaport Trust and the Kailey Rappaport Trust and
as CEO and Chairman of WestPark Capital Financial Services,
LLC.
|
|
(3)
|
Janine
Frisco transferred all shares and warrants to her sister immediately after
the Share Exchange.
|
As
indicated in the Share Exchange Agreement, the parties to the transaction
acknowledged that a conflict of interest existed with respect to the
negotiations for the terms of the Share Exchange due to, among other factors,
the fact that WestPark Capital, Inc. (“WestPark Capital”) was advising CD Media
BVI in the transaction. As further discussed below in
“Certain Relationships And Related
Transactions —Private Placement,”
certain of the controlling stockholders
and control persons of WestPark Capital were also, prior to the completion of
the Share Exchange, controlling stockholders and control persons of SRKP 25,
Inc. Under these circumstances, the shareholders of CD Media BVI and the
stockholders of SRKP 25 negotiated an estimated value of CD Media BVI and its
subsidiaries, an estimated value of the shell company (based on similar recent
transactions by WestPark Capital involving similar public shells), and the
mutually desired capitalization of the company resulting from the Share
Exchange.
With
respect to the determination of the amounts of shares and warrants cancelled,
the value of the shell company was derived primarily from its utility as a
public company platform, including its good corporate standing and its timely
public reporting status, which we believe allowed us to raise capital at an
appropriate price per share and subsequently list our stock on a national
securities exchange. We believe that investors may have been unwilling to invest
in our company in the Private Placement (as that term is defined below) on
acceptable terms, if at all, in the absence of an investment in a public
reporting vehicle and thus required us to effect the Share Exchange as a
condition to the Private Placement. The services provided by WestPark Capital
were not a consideration in determining this aspect of the transaction. Under
these circumstances and based on these factors, the shareholders of CD Media BVI
and the stockholders of SRKP 25 agreed upon the amount of shares and warrants to
be cancelled. Further to such negotiations, we paid a $215,750 success fee to
WestPark Capital for services provided in connection with the Share Exchange,
including coordinating the share exchange transaction process, interacting with
principals of the shell corporation and negotiating the definitive purchase
agreement for the shell, conducting a financial analysis of CD Media BVI,
conducting due diligence on CD Media BVI and its subsidiaries and managing the
interrelationships of legal and accounting activities. All of the fees due to
WestPark Capital in connection with the Share Exchange have been paid as of the
date of this prospectus.
The Board resigned in full on April 30,
2010 and appointed HuiHua Li and HaiMing Fu to the board of directors of our
company, with HuiHua Li serving as Chairman. On April 30, 2010, the
Board also appointed HuiHua Li as our Chief Executive Officer and Le Zhang as
our Chief Financial Officer and Corporate Secretary. Each of these executives
and directors were executives and directors of CD Media BVI and/or its
subsidiaries. On July 28, 2010, the Board appointed ZhiFeng Yan as a
director of the Company. Additionally, on July 28, 2010, the Board
appointed HaiMing Fu as our Chief Executive Officer, replacing HuiHua Li, and
Dapeng “George” Duan as our Chief Financial Officer and Corporate Secretary,
replacing Le Zhang. Mr. HaiMing Fu resigned as a director of the
Company on July 30, 2010. In addition, we paid a $215,750 success fee
to WestPark Capital for services provided in connection with the Share Exchange,
including coordinating the share exchange transaction process, interacting with
principals of the shell corporation and negotiating the definitive purchase
agreement for the shell, conducting a financial analysis of CD Media BVI,
conducting due diligence on CD Media BVI and its subsidiaries and managing the
interrelationships of legal and accounting activities.
Private
Placement
Richard Rappaport, the President of
SRKP 25 and one of its controlling stockholders prior to the Share Exchange,
indirectly holds a 100% interest in WestPark Capital the placement agent for the
equity financing of approximately $5.35 million conducted by us on the close of
the Share Exchange.
Anthony C. Pintsopoulos, an officer,
director and significant stockholder of SRKP 25 prior to the Share Exchange, is
the President and Treasurer of the placement agent. Kevin DePrimio,
Jason Stern and Robert Schultz, each employees of WestPark Capital, are also
stockholders of SRKP 25. In addition, Richard Rappaport is the sole
owner of the membership interests of the parent of the placement
agent. Each of Messrs. Rappaport and Pintsopoulos resigned from all
of their executive and director positions with the Company upon the closing of
the Share Exchange. We paid WestPark Capital a commission equal to
10.0% with a non-accountable fee of 4.0% of the gross proceeds from the Private
Placement. We also retained WestPark Capital for a period of five
months following the closing of the Private Placement to provide us with
financial consulting services for which we paid WestPark Capital $4,000 per
month. Out of the proceeds of the Private Placement, we paid $300,000
to Keen Dragon Group Limited, a third party unaffiliated with CD Media BVI, the
Company, or WestPark Capital for services as an advisor to the Company,
including assisting in preparations for the Share Exchange and the Company’s
listing of securities in the United States.
Each of Messrs. Rappaport and
Pintsopoulos may be considered a promoter of our company prior to the Share
Exchange. In addition to the director and executive officer positions
that each held with our company prior to the Share Exchange, each currently
holds director and executive officer positions with SRKP 2, Inc., SRKP 3, Inc.,
SRKP 5, Inc., SRKP 10, Inc., SRKP 12, Inc., SRKP 14, Inc., SRKP 15, Inc., SRKP
16, Inc., SRKP 24, Inc., SRKP 26, Inc., SRKP 27, Inc., SRKP 28, Inc., SRKP 29,
Inc., WRASP 30, Inc., WRASP 31, Inc. and WRASP 32, Inc., all of which are
publicly-reporting, blank check and non-trading shell companies. None
of the other original stockholders of SRKP 25 may be considered a promoter of
our company because none of them were involved in founding or organizing the
business of SRKP 25 and each received their securities of the Company solely in
consideration for personal funds paid directly by such stockholders to the
Company.
Mr. Rappaport and Pintsopoulos did not
receive any benefits related to the transactions described above, except their
retention of shares in the Company upon the closing of the Share Exchange
described above in this section.
WestPark
Capital, Inc.
WestPark
Capital is one of the Underwriters in this offering. Subject to the
terms and conditions of the underwriting agreement dated [_________], 2011,
WestPark Capital has agreed to purchase from us the number of shares set forth
in the “Underwriting” section of this prospectus at the public offering price
less the underwriting discounts and commissions indicated in the “Underwriting”
section. In addition, we have agreed to pay the Underwriters an
aggregate non-accountable expense allowance of 2.5% of the gross proceeds of
this offering. Based on an estimated per share offering
price of $5.25 and the sale by us of 1,400,000 shares of common stock offered in
this offering, we will pay the Underwriters a non-accountable fee equal to
approximately $183,750. The Underwriters will also receive warrants
to purchase a number of shares equal to 5% of the shares of our common stock
sold in connection with this offering excluding the shares sold in the
over-allotment option. The warrants will be exercisable at a per
share price of $6.30, which is 120% of the anticipated offering price of
this offering.
The table below identifies all the
benefits that WestPark Capital and its affiliates have received and will receive
in connection with the Share Exchange, the Private Placement and this
offering.
|
|
$
|
|
Other
|
Share
Exchange
|
|
|
235,750
|
(1)
|
Registration
rights for an aggregate of 650,941 shares and 366,034 shares underlying
warrants (2) (3)
|
Retained
Shares and Warrants
|
|
|
5,339,119
|
(4)
|
|
Private
Placement
|
|
|
789,039
|
(5)
|
|
Public
Offering
|
|
[______]
|
(6)
|
Warrants
to purchase 70,000 shares of common stock at an exercise price of $6.30
per share
|
Total
|
|
[______]
|
|
|
(1)
Includes a success fee of $215,750 paid to WestPark Capital for services
provided in connection with the Share Exchange and $20,000 for consulting fees
paid to WestPark by the Company for five months of consulting services provided
to the Company by WestPark.
(2) Pursuant
to a Registration Rights Agreement executed in connection with the closing of
the Share Exchange, affiliates of WestPark Capital received registration rights
for an aggregate of 650,941 shares and 366,034 shares underlying
warrants. The shares will be registered in a registration statement
that we intend to file as soon as practicable after the SEC declares the
registration statement of which this prospectus is a part
effective. The shareholders of CD Media BVI immediately prior to the
date of the Share Exchange and their designee holding an aggregate of 5,539,000
shares of our common stock have agreed with the
Underwriters
not to directly or
indirectly sell, offer, contract or grant any option to sell, pledge, transfer
(excluding intra-family transfers, transfers to a trust for estate planning
purposes or to beneficiaries of officers, directors and shareholders upon their
death), or otherwise dispose of or enter into any transaction which
may result in the disposition of any shares of our common stock or securities
convertible into, exchangeable or exercisable for any shares of our common
stock, without the prior written consent of the
Underwriters
, for a period of 24
months after the date of this prospectus.
(3) Based
on the anticipated per share offering price of $5.25, the 650,941 shares
retained by SRKP 25 stockholders who are affiliates of WestPark Capital have an
implied monetary value of approximately $3.4 million. Assuming the
exercise of the 366,034 warrants also retained by the SRKP 25 stockholders who
are affiliates of WestPark Capital, 1,016,975 shares would have been retained by
such stockholders with an implied monetary value of approximately $5.3
million. The implied monetary value of the retained shares was
calculated based on an estimated $5.25 per share offering price,
without regard to liquidity, marketability, the likelihood of this offering
being consummated, or legal or resale restrictions; accordingly, such amounts
should not be considered an indication of the fair value of the retained
shares.
(4) Represents
the implied aggregate monetary value of 650,941 shares and 366,034 shares
underlying warrants, assuming the exercise of warrants retained by WestPark
Capital and its affiliates. The implied monetary value of the
retained shares was calculated based on an estimated $5.25 per share
offering price of the common shares to be sold in this offering, without regard
to liquidity, marketability or legal or sale restrictions; accordingly, such
amount should not be considered as an indication of the fair value of the
retained shares and warrants.
(5)
Represents commissions of $535,028, a non-accountable expense allowance of
$214,011, and a reimbursement of WestPark Capital’s fees for legal counsel of
$40,000.
(6)
Represents underwriting discounts and commissions of $[__], plus a
non-accountable fee of $[_____] and a reimbursement of $40,000 for WestPark
Capital’s legal fees.
The Underwriters have a 45-day option
to purchase up to 210,000 additional shares of common stock at the public
offering price solely to cover over-allotments, if any, if the Underwriters sell
more than 1,400,000 shares of common stock in this offering. If the Underwriters
exercise this option in full, the total underwriting discounts and
commissions will be $[__], and total proceeds to us, before expenses, from the
over-allotment option exercise will be $[__].
See
“Underwriting” on page 88 of this prospectus for more
information.
Loans
from Related Parties
During
the quarter ended March 31, 2010, Hailan Zhang, one of our stockholders loaned a
total of HKD 4,063,187 ($523,333) to the Company. The loan was made
to provide the company with working capital. The loan was repaid in full by the
Company prior to June 30, 2010. The loan was non-interest bearing and
had no maturity date. During the quarter ended March 31, 2010,
Huabiao Lin, the legal representative of CD Media Huizhou, loaned a total of RMB
15,954 ($2,341) to the Company. The loan was made to provide the
Company with working capital. The loan was repaid in full by the Company prior
to June 30, 2010. The loan was non-interest bearing and had no
maturity date. The Company does not intend to engage in any related
party financing in the future.
Policy
for Approval of Related Party Transactions
In
November 2010, we established an Audit Committee and adopted an Audit Committee
Charter. The Charter contains our policy for approval of related
party transactions. Our policy is to have our Audit Committee review
and pre-approve any related party transactions and other matters pertaining to
the integrity of management, including potential conflicts of interest, trading
in our securities, or adherence to standards of business conduct as required by
our policies.
BENEFICIAL
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS, AND MANAGEMENT
Beneficial
ownership is determined in accordance with the rules of the SEC. In computing
the number of shares beneficially owned by a person and the percentage of
ownership of that person, shares of common stock subject to options and warrants
held by that person that are currently exercisable or become exercisable within
60 days of the date of this prospectus are deemed outstanding even if they have
not actually been exercised. Those shares, however, are not deemed outstanding
for the purpose of computing the percentage ownership of any other
person.
The
following table sets forth certain information with respect to beneficial
ownership of our common stock based on issued and outstanding shares of common
stock before and after the offering, by:
|
·
|
Each
person known to be the beneficial owner of 5% or more of our outstanding
common stock;
|
|
·
|
Each
executive officer;
|
|
·
|
All
of the executive officers and directors as a
group.
|
The
number of shares of our common stock outstanding as of the date of this
prospectus, excludes up to 1,400,000 shares of our common stock to be offered by
us in a firm commitment public offering concurrently herewith. Unless
otherwise indicated, the persons and entities named in the table have sole
voting and sole investment power with respect to the shares set forth opposite
the stockholder’s name, subject to community property laws, where
applicable. Unless otherwise indicated, the address of each
beneficial owner listed in the table is c/o China Century Dragon Media, Inc.,
Room 801, No. 7, Wenchanger Road, Jiangbei, Huizhou City, Guangdong Province,
China.
|
|
|
|
Beneficial Ownership
Before the Offering
|
|
|
Beneficial Ownership
After the Offering
|
|
Name and Address
of Beneficial Owner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors
and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HuiHua
Li
|
|
Chairman
of the Board
|
|
|
1,815,835
|
|
|
|
24.7
|
%
|
|
|
1,815,835
|
|
|
|
21.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dapeng
“George” Duan
|
|
Chief
Financial Officer and Corporate Secretary
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HaiMing
Fu
|
|
Chief
Executive Officer
|
|
|
203,000
|
|
|
|
2.8
|
%
|
|
|
203,000
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhifeng
Yan
|
|
Director
|
|
|
261,000
|
|
|
|
3.6
|
%
|
|
|
261,000
|
|
|
|
3.1
|
%
|
|
|
|
|
Beneficial Ownership
Before the Offering
|
|
|
Beneficial Ownership
After the Offering
|
|
Name and Address
of Beneficial Owner
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
David
De Campo
|
|
Director
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yue
Lu
|
|
Director
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fang
Yuan
|
|
Director
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers
and Directors as a Group (total of 7 persons)
|
|
|
|
|
2,279,835
|
|
|
|
31.1
|
%
|
|
|
2,279,835
|
|
|
|
27.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5%
or More Owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richard
A. Rappaport (3)
1900
Avenue of the Stars, Suite 310
Los
Angeles, CA 90067
|
|
|
|
|
882,738
|
|
|
|
11.5
|
%
|
|
|
882,738
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WestPark
Capital Financial Services, LLC (4)
1900
Avenue of the Stars, Suite 310
Los
Angeles, CA 90067
|
|
|
|
|
683,418
|
|
|
|
9.0
|
%
|
|
|
683,418
|
|
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zhang Hailan
|
|
|
|
|
580,000
|
|
|
|
7.9
|
%
|
|
|
580,000
|
|
|
|
7.0
|
%
|
(1)
|
Based
on 7,340,748 shares of common stock issued and outstanding as of February
3, 2011.
|
(2)
|
Based
on 8,740,748 shares of common stock, which consists of (i) 7,340,748
shares of common stock issued and outstanding as of February 3, 2011, and
(ii) 1,400,000 shares of common stock issued in the public
offering. This amount excludes (i) the 210,000 shares of our
common stock that we may issue upon the Underwriters’ over-allotment
option exercise, (ii) 411,611 shares of common stock underlying warrants
that are exercisable at $0.000344 per share; and (iii) 70,000 shares of
common stock underlying warrants that will be issued to the Underwriters
upon the completion of this
offering.
|
(3)
|
Richard
A. Rappaport served as President and director of the Company prior to the
Share Exchange. Includes 90,619 shares of common stock and a warrant to
purchase 35,481 shares of common stock owned by Mr. Rappaport. Also
includes 26,309 shares and warrants to purchase 10,301 shares of common
stock owned by each of the Amanda Rappaport Trust and the Kailey Rappaport
Trust, of which Mr. Rappaport serves as the trustee, and 411,237 shares
and a warrant to purchase 272,181 shares of common stock owned by WestPark
Capital Financial Services, LLC, of which Mr. Rappaport is CEO and
Chairman. Mr. Rappaport may be deemed the indirect beneficial owner of
these securities and disclaims beneficial ownership of the securities
except to of his pecuniary interest in the
securities.
|
(4)
|
Consists
of 411,237 shares and a warrant to purchase 272,181 shares owned by
WestPark Capital Financial Services, LLC, of which Mr. Rappaport is CEO
and Chairman. Mr. Rappaport may be deemed the indirect beneficial owner of
these securities and disclaims beneficial ownership of the securities
except to the extent of his pecuniary interest in the
securities.
|
DESCRIPTION
OF SECURITIES
Common
Stock
We are authorized to issue 100,000,000
shares of common stock, $0.0001 par value per share. Prior to the
Share Exchange and Private Placement, the stockholders of SRKP 25 held an
aggregate of 2,057,960 shares, and an aggregate of 1,290,615 shares were
cancelled in conjunction with the closing of the Share
Exchange. There are currently 7,340,748 shares of common stock issued
and outstanding. Each outstanding share of common stock is entitled
to one vote, either in person or by proxy, on all matters that may be voted upon
by their holders at meetings of the stockholders.
Holders of our common
stock:
|
·
|
have
equal ratable rights to dividends from funds legally available therefore,
if declared by our Board of
Directors;
|
|
·
|
are
entitled to share ratably in all of the Company’s assets available for
distribution to holders of common stock upon our liquidation, dissolution
or winding up;
|
|
·
|
do
not have preemptive, subscription or conversion rights or redemption or
sinking fund provisions; and
|
|
·
|
are
entitled to one non-cumulative vote per share on all matters on which
stockholders may vote at all meetings of our
stockholders.
|
The holders of shares of our common
stock do not have cumulative voting rights, which means that the holders of more
than fifty percent (50%) of outstanding shares voting for the election of
directors can elect all of our directors if they so choose and, in such event,
the holders of the remaining shares will not be able to elect any of our
directors.
The former shareholders of CD Media BVI
and their designee own approximately 75.5% of the outstanding shares of our
common stock. Accordingly, these stockholders are in a position to
control all of our affairs.
Preferred
Stock
We may
issue up to 10,000,000 shares of our preferred stock, par value $0.0001 per
share, from time to time in one or more series. No shares of Preferred Stock
have been issued.
Our Board
of Directors, without further approval of our stockholders, is authorized to fix
the dividend rights and terms, conversion rights, voting rights, redemption
rights, liquidation preferences and other rights and restrictions relating to
any series. Issuances of shares of preferred stock, while providing flexibility
in connection with possible financings, acquisitions and other corporate
purposes, could, among other things, adversely affect the voting power of the
holders of our common stock and prior series of preferred stock then
outstanding.
Warrants
Prior to
the Share Exchange and Private Placement, the stockholders of SRKP 25 held an
aggregate of 2,057,960 warrants to purchase shares of our common stock, and an
aggregate of 1,646,349 warrants were cancelled in conjunction with the closing
of the Share Exchange. As of the date of this prospectus, the stockholders held
an aggregate of 411,611 warrants with an exercise price of $0.000344. The
warrants are currently exercisable. According to the terms of the warrant
agreement, the warrants expire on the earlier of December 17, 2017 or five years
from the date we consummate a merger or other business combination with an
operating business or any other event pursuant to which we cease to be a “shell
company,” as defined by Rule 12b-2 under the Securities Exchange Act of 1934 and
a “blank check company,” as defined by Rule 419 of the Securities Act of 1933.
As a result of the close of the Share Exchange on April 30, 2010, the warrants
will expire on April 30, 2015.
In addition, we plan to issue a
warrant to the
Underwriters
as partial
compensation for underwriting services in connection with this
offering. The
Underwriters
will be able to
purchase up to 70,000 shares of common stock at an exercise price equal to
$6.30, which is 120% of the anticipated per share offering price of our shares
of common stock in this offering. The warrants will have a term of
five years. The warrants will be subject to standard anti-dilution
adjustments for stock splits and similar transactions, and will become
exercisable one year after the date of this prospectus and expire five years
from the effective date of the registration statement of which this prospectus
forms a part.
None of the warrants issued to the
Underwriters will be exercisable unless at the time of exercise the Common Stock
issuable upon the exercise of the warrants is covered by an effective
registration statement filed with the Securities and Exchange Commission (the
“SEC”) under the Securities Act and such securities are qualified for sale or
exempt from qualification under applicable securities laws of the states or
other jurisdictions in which the registered holders of the warrants
reside.
Under the terms of the warrants issued
to the Underwriters, we have agreed that prior to the date on which the warrants
becomes exercisable, we will file with the SEC a post-effective amendment to the
registration statement of which this prospectus is a part, or a new registration
statement, for the registration under the Securities Act of, and that we shall
take such action as is necessary to qualify for sale, in those states in which
the warrants were initially offered by the Company, the shares of Common Stock
issuable upon exercise of the warrants and any shares of Common Stock issued as
(or issuable upon the conversion or exercise of any warrant, right or other
security which is issued as) a dividend or other distribution with respect to,
or in exchange for or in replacement of any of the shares of Common Stock issued
upon exercise of the warrants. In either case, we agreed to use our commercially
reasonable efforts to cause the same to become effective on or prior to the date
on which the warrants first become exercisable and to maintain the effectiveness
of such registration statement until the expiration of the warrants pursuant to
their terms.
In no event will the holders of the
warrants issued to the Underwriters be entitled to receive a net-cash settlement
or other consideration in lieu of physical settlement in shares of Common Stock
if the shares issuable upon exercise of the warrants are not covered by an
effective registration statement filed with the SEC under the Securities
Act. Accordingly, the warrants may expire unexercised and worthless
if a current registration statement covering the shares of Common Stock issuable
upon exercise of the warrants is not effective.
Market
Price of Our Common Stock
The
shares of our common stock are not currently listed or quoted for trading on any
national securities exchange or national quotation system. NYSE Amex has
approved the listing of our common stock under the ticker symbol “CDM”, subject
to official notice of issuance and our being in compliance with all applicable
listing standards on the date it begins trading. If and when our
common stock is listed or quoted for trading, the price of our common stock will
likely fluctuate in the future. The stock market in general has experienced
extreme stock price fluctuations in the past few years. In some cases, these
fluctuations have been unrelated to the operating performance of the affected
companies. Many companies have experienced dramatic volatility in the market
prices of their common stock. We believe that a number of factors, both within
and outside our control, could cause the price of our common stock to fluctuate,
perhaps substantially. Factors such as the following could have a significant
adverse impact on the market price of our common stock:
|
·
|
Our
financial position and results of
operations;
|
|
·
|
Our
ability to obtain additional financing and, if available, the terms and
conditions of the financing;
|
|
·
|
Announcements
of innovations or new services by us or our
competitors;
|
|
·
|
Federal
and state regulatory actions and the impact of such requirements on our
business;
|
|
·
|
The
commencement of litigation against
us;
|
|
·
|
Changes
in estimates of our performance by any securities
analysts;
|
|
·
|
The
issuance of new equity securities pursuant to a future offering or
acquisition;
|
|
·
|
Competitive
developments, including announcements by competitors of new services or
significant contracts, acquisitions, strategic partnerships, joint
ventures or capital commitments;
|
|
·
|
Period-to-period
fluctuations in our operating
results;
|
|
·
|
Investor
perceptions of us; and
|
|
·
|
General
economic and other national
conditions.
|
Delaware
Anti-Takeover Law and Charter Bylaws Provisions
We are
subject to Section 203 of the Delaware General Corporation Law. This
provision generally prohibits a Delaware corporation from engaging in any
business combination with any interested stockholder for a period of three years
following the date the stockholder became an interested stockholder,
unless:
|
·
|
prior
to such date, the Board of Directors approved either the business
combination or the transaction that resulted in the stockholder becoming
an interested stockholder;
|
|
·
|
upon
consummation of the transaction that resulted in the stockholder becoming
an interested stockholder, the interested stockholder owned at least 85%
of the voting stock of the corporation outstanding at the time the
transaction commenced, excluding for purposes of determining the number of
shares outstanding those shares owned by persons who are directors and
also officers and by employee stock plans in which employee participants
do not have the right to determine confidentially whether shares held
subject to the plan will be tendered in a tender or exchange offer;
or
|
|
·
|
on
or subsequent to such date, the business combination is approved by the
Board of Directors and authorized at an annual meeting or special meeting
of stockholders and not by written consent, by the affirmative vote of at
least 66 2/3% of the outstanding voting stock that is not owned by the
interested stockholder.
|
Section
203 defines a business combination to include:
|
·
|
any
merger or consolidation involving the corporation and the interested
stockholder;
|
|
·
|
any
sale, transfer, pledge or other disposition of 10% or more of the assets
of the corporation involving the interested
stockholder;
|
|
·
|
subject
to certain exceptions, any transaction that results in the issuance or
transfer by the corporation of any stock of the corporation to the
interested stockholder;
|
|
·
|
any
transaction involving the corporation that has the effect of increasing
the proportionate share of the stock of any class or series of the
corporation beneficially owned by the interested stockholder;
or
|
|
·
|
the
receipt by the interested stockholder of the benefit of any loans,
advances, guarantees, pledges or other financial benefits provided by or
through the corporation.
|
In
general, Section 203 defines an “interested stockholder” as any entity or person
beneficially owning 15% or more of the outstanding voting stock of a
corporation, or an affiliate or associate of the corporation and was the owner
of 15% or more of the outstanding voting stock of a corporation at any time
within three years prior to the time of determination of interested stockholder
status; and any entity or person affiliated with or controlling or controlled by
such entity or person.
Our
certificate of incorporation and bylaws contain provisions that could have the
effect of discouraging potential acquisition proposals or making a tender offer
or delaying or preventing a change in control of our company, including changes
a stockholder might consider favorable. In particular, our
certificate of incorporation and bylaws, as applicable, among other things,
will:
|
·
|
provide
our board of directors with the ability to alter our bylaws without
stockholder approval; and
|
|
·
|
provide
that vacancies on our board of directors may be filled by a majority of
directors in office, although less than a
quorum.
|
Such
provisions may have the effect of discouraging a third-party from acquiring us,
even if doing so would be beneficial to our stockholders. These
provisions are intended to enhance the likelihood of continuity and stability in
the composition of our board of directors and in the policies formulated by
them, and to discourage some types of transactions that may involve an actual or
threatened change in control of our company. These provisions are
designed to reduce our vulnerability to an unsolicited acquisition proposal and
to discourage some tactics that may be used in proxy fights. We
believe that the benefits of increased protection of our potential ability to
negotiate with the proponent of an unfriendly or unsolicited proposal to acquire
or restructure our company outweigh the disadvantages of discouraging such
proposals because, among other things, negotiation of such proposals could
result in an improvement of their terms.
However,
these provisions could have the effect of discouraging others from making tender
offers for our shares that could result from actual or rumored takeover
attempts. These provisions also may have the effect of preventing
changes in our management.
Transfer
Agent
The
transfer agent and registrar for our common stock is Corporate Stock Transfer,
Inc.
Listing
NYSE Amex
has approved the listing of our common stock under the ticker symbol “CDM”,
subject to official notice of issuance and our being in compliance with all
applicable listing standards on the date it begins trading.
SHARES
ELIGIBLE FOR FUTURE SALE
Prior to
this offering, there has been no public market for our common stock. Future
sales of substantial amounts of our common stock in the public market could
adversely affect market prices. Upon completion of this offering, we will have
outstanding an aggregate of 8,740,748 shares of common stock, assuming no
exercise of the
Underwriters’
over-allotment
option. The 1,400,000 shares sold in this offering, in addition to
the 1,034,403 shares of our common stock that we are concurrently registering
under a separate prospectus for resale by the selling stockholders named under
such prospectus, will be freely tradable without restriction or further
registration under the Securities Act, except that any shares purchased by our
“affiliates,” as that term is defined in Rule 144 of the Securities Act, may
generally only be sold in compliance with the limitations of Rule 144 described
below.
All other
outstanding shares not sold in this offering will be deemed “restricted
securities” as defined under Rule 144. Restricted securities may be sold in the
public market only if registered or if they qualify for an exemption from
registration under Rule 144 promulgated under the Securities Act, which rules
are summarized below. Our current stockholders will not be eligible to utilize
Rule 144 until May 6, 2011, at the earliest, which is 12 months from the date we
filed our Form 10 information, as required under Rule 144. Subject to the
lock-up agreements described below and the provisions of Rule 144, additional
shares will be available for sale in the public market as follows (excluding
411,611 shares of common stock underlying previously issued warrants that are
exercisable at $0.000344 per share and up to 70,000 shares of common stock that
may underlie the
Underwriters’
warrants).
Approximate
Number of
Shares
Eligible for
Future
Sale
|
|
|
1,400,000
|
|
After
the date of this prospectus, these shares sold in this offering, excluding
the 210,000 additional shares that the
Underwriters
have a 45-day
option to purchase from us, will be freely tradeable.
|
|
|
|
1,034,403
|
|
After
the date of this prospectus, these shares will have been registered under
a separate prospectus (“Resale Prospectus”) and will be freely tradable by
selling stockholders listed in the Resale Prospectus, subject to the
lock-up arrangement described below. These shares consist of all of the
shares of common stock registered under the Resale Prospectus. The selling
stockholders have agreed that (i) if this offering is for $10 million or
more, then the selling stockholders would not be able to sell or transfer
their shares until at least six months after this offering’s completion,
and (ii) if this offering is for less than $10 million, then one-tenth of
the selling stockholders’ shares would be released from the lock-up
restrictions ninety days after this offering and there would be a
pro rata
release of the
shares thereafter every 30 days over the following nine months. WestPark
Capital, in its discretion, may also release some or all the shares from
the lock-up restrictions earlier. We currently intend this offering to be
in an amount less than $10 million. However, there can be no assurance of
the actual size of this offering.
|
|
|
|
767,345
|
|
Subject
to a lock-up arrangement described below, these shares, which were held by
our stockholders prior to the Share Exchange (the “Existing
Securityholders”), will be freely tradable after the Securities and
Exchange Commission declares effective the registration statement that we
intend to file as soon as practicable after the date on which the
registration statement of which this prospectus is a part is declared
effective by the SEC. Also to be registered under the registration
statement is 411,611 shares of common stock underlying warrants that have
been previously issued to the Existing Securityholders, which are
currently exercisable at $0.000344 per share. The Existing Securityholders
will enter into an amended and restated lock-up agreement pursuant to
which they will agree that they will not sell or transfer any of their
shares until at least six months after the public offering’s completion.
The Underwriters may release some or all the shares from the lock-up
restrictions earlier.
|
|
|
|
5,539,000
|
|
On
May 6, 2011, which is twelve months after the filing of a current report
on Form 8-K reporting the closing of the share exchange transaction, these
shares, which were issued in connection with the share exchange
transaction, may be sold under and subject to Rule 144. However, all of
the holders of these shares have agreed with the
Underwriters
not to
directly or indirectly sell, offer, contract or grant any option to sell,
pledge, transfer (excluding intra-family transfers, transfers to a trust
for estate planning purposes or to beneficiaries of officers, directors
and shareholders upon their death), or otherwise dispose of or enter into
any transaction which may result in the disposition of any shares of our
common stock or securities convertible into, exchangeable or exercisable
for any shares of our common stock, without the prior written consent of
the
Underwriters
,
for a period of 24 months after the date of this
prospectus.
|
Rule
144
In
general, under Rule 144 a person, or persons whose shares are aggregated, who is
not deemed to have been one of our affiliates at any time during the 90 days
preceding a sale and who has beneficially owned shares of our common stock for
at least nine months, including the holding period of any prior owner, except if
the prior owner was one of our affiliates, would be entitled to sell all of
their shares, provided the availability of current public information about our
company.
Sales
under Rule 144 may also subject to manner of sale provisions and notice
requirements and to the availability of current public information about our
company. Any substantial sale of common stock pursuant to any resale
registration statement or Rule 144 may have an adverse effect on the market
price of our common stock by creating an excessive supply.
Because
we were a shell company with no operations prior to the close of the Share
Exchange, sales of our shares must be compliant with Rule
144(i). Pursuant to Rule 144(i), none of our shares of common stock
may be sold under Rule 144 until May 6, 2011, which is 12 months after the
filing of a current report on Form 8-K reporting the closing of the Share
Exchange. Additionally, stockholders may not sell our shares pursuant
to Rule 144 unless at the time of the sale, we have filed all reports, other
than reports on Form 8-K, required under the Exchange Act with the SEC for the
preceding 12 months.
Lock-Up Agreements and
Registration
The
investors in our Private Placement, in which we sold 1,034,403 shares of common
stock, entered into lock-up agreements pursuant to which they agreed that (i) if
this offering is for $10 million or more, then the investors would not be able
to sell or transfer their shares until at least six months after this offering’s
completion, and (ii) if this offering is for less than $10 million, then
one-tenth of the investors’ shares would be released from the lock-up
restrictions ninety days after the offering and there would be a
pro rata
release of the
shares thereafter every 30 days over the following nine months. WestPark
Capital, Inc., in its discretion, may also release some or all the shares from
the lock-up restrictions earlier. We currently intend this offering to be in an
amount less than $10 million. However, there can be no assurance of the actual
size of this offering.
Notwithstanding
the foregoing, such investors must provide written confirmation to WestPark
Capital and us (the “Confirmations”) that he, she or it (i) is and has been in
compliance with any and all state and federal securities and other laws, statues
and regulations regarding his, her or its ownership and/or any sale, transfer or
hypothecation of shares of our common stock including but not limited to
those rules and regulations promulgated by the SEC, FINRA and any exchange on
which the our common stock is listed, and those of federal and state governments
and other agencies such as improper short selling of our common stock and
failure to properly file all documents required by the SEC or otherwise and (ii)
does not wish to have the shares subject to partial release to continue to bear
a lock-up legend, failure to provide such written confirmation being sufficient
grounds to allow the placement agent, in its sole discretion, to disallow the
automatic release of such shares until the expiration in totality of the
referenced lock-up. Subject to the lock-up agreement, the shares will be
freely tradable upon effectiveness of the registration statement that we filed
to register the investors’ shares.
We have
agreed to register 767,345 shares of common stock and the 411,611 shares of
common stock underlying the warrants held by our stockholders immediately prior
to the Share Exchange (the “Existing Securityholders”). The shares will be
included in a registration statement that we agreed to file as soon as
practicable after the effectiveness of the registration statement of which this
prospectus is a part. All of the shares included in an effective registration
statement may be freely sold and transferred, subject to an amended and restated
lock-up agreement pursuant to which the Existing Securityholders will agree they
will not sell or transfer their shares until at least six months after this
offering’s completion.
We have
agreed with the
Underwriters
that we will not,
without the prior consent of the
Underwriters
, directly or
indirectly sell, offer, contract or grant any option to sell, pledge, transfer,
or otherwise dispose of or enter into any transaction which may result in the
disposition of any shares of our common stock or securities convertible into,
exchangeable or exercisable for any shares of our common stock (excluding the
exercise of certain warrants and/or options currently outstanding and
exercisable) for a period of 24 months after the date of this
prospectus.
In
addition, each of our executive officers and directors, in addition to all of
the stockholders that received shares issued in the Share Exchange holding an
aggregate of 5,539,000 shares of common stock, have agreed with the
Underwriters
not to directly or
indirectly sell, offer, contract or grant any option to sell, pledge, transfer
(excluding intra-family transfers, transfers to a trust for estate planning
purposes or to beneficiaries of officers, directors and stockholders upon their
death), or otherwise dispose of or enter into any transaction which may result
in the disposition of any shares of our common stock or securities convertible
into, exchangeable or exercisable for any shares of our common stock, without
the prior written consent of the
Underwriters
, for a period of 24
months after the date of this prospectus.
We have
been advised by the
Underwriters
that they have no
present intention and there are no agreements or understandings, explicit or
tacit, relating to the early release of any locked-up shares. The
Underwriters
may, however,
consent to an early release from the lock-up period if, in its opinion, the
market for the common stock would not be adversely impacted by sales. The
release of any lock-up would be considered on a case-by-case basis. Factors that
the
Underwriters
may
consider in deciding whether to release shares from the lock-up restriction
include the length of time before the lock-up expires, the number of shares
involved, the reason for the requested release, market conditions, the trading
price of our securities, historical trading volumes of our securities and
whether the person seeking the release is an officer, director or affiliate of
us.
UNDERWRITING
Subject
to the terms and conditions of the underwriting agreement dated [_________],
2011, I-Bankers Securities, Inc., WestPark Capital, Inc. and Joseph Gunnar &
Co., LLC, (collectively, the “Underwriters”), have agreed to purchase from us
the number of shares of common stock set forth below at the public offering
price less the underwriting discounts and commissions set forth on the cover
page of this prospectus.
|
|
|
I-Bankers
Securities, Inc.
|
|
[_____]
|
WestPark
Capital, Inc.
|
|
[_____]
|
Joseph
Gunnar & Co., LLC
|
|
[_____]
|
Total
|
|
[_____]
|
The
underwriting agreement provides that the agreement may be terminated by the
Underwriters at any time prior to delivery of and payment for the shares if, in
the Underwriters’ judgment, payment for and delivery of the shares is rendered
impracticable or inadvisable by reason of events specified in the underwriting
agreement, including but not limited to the state of the financial markets and
our financial condition. Subject to the foregoing, the Underwriters are
committed to purchase all of the common stock being offered by us if any of such
shares are purchased, other than those covered by the over-allotment option
described below.
The
Underwriters propose to offer the common stock directly to the public at the
public offering price set forth on the cover page of this prospectus. The
Underwriters may offer the common stock to some dealers at that price less a
concession not in excess of $[__] per share. Dealers may re-allow a concession
not in excess of $[__] per share to some other dealers. After the shares of
common stock are released for sale to the public, the Underwriters may vary the
offering price and other selling terms.
The
Underwriters have a 45-day option to purchase up to 210,000 additional shares of
common stock at the public offering price solely to cover over-allotments, if
any, if the Underwriters sell more than 1,400,000 shares of common stock in this
offering (the “Over-allotment Shares”). The Underwriters can exercise
this right at any time and from time to time, in whole or in part, within 45
days after the offering.
The
following table summarizes the compensation and estimated expenses we will
pay:
|
|
Per Share
|
|
|
Total
|
|
|
|
Without
Over-allotment
|
|
|
With
Over-allotment
|
|
|
Without
Over-allotment
|
|
|
With
Over-allotment
|
|
Underwriting
Discounts and Commissions paid by us
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Expenses
payable by us
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
The
Underwriters may make offers and sales both inside and outside the United States
through its selling agents. Any offers and sales in the United States will be
conducted by broker-dealers registered with the SEC.
The
Underwriters have entered into an agreement in which it agreed to restrictions
on where and to whom it and any dealer purchasing from it may offer shares of
common stock, as a part of the distribution of the shares.
We have
agreed with the Underwriters that we will not, without the prior consent of the
Underwriters, directly or indirectly sell, offer, contract or grant any option
to sell, pledge, transfer, or otherwise dispose of or enter into any transaction
which may result in the disposition of any shares of our common stock or
securities convertible into, exchangeable or exercisable for any shares of our
common stock (excluding the exercise of certain warrants and/or options
currently outstanding and exercisable) for a period of 24 months after the date
of this prospectus.
Each of
our executive officers and directors, in addition to all of the stockholders
that received shares issued in the Share Exchange holding an aggregate of
5,539,000 shares of common stock, have agreed with the Underwriters not to
directly or indirectly sell, offer, contract or grant any option to sell,
pledge, transfer (excluding intra-family transfers, transfers to a trust for
estate planning purposes or to beneficiaries of officers, directors and
stockholders upon their death), or otherwise dispose of or enter into any
transaction which may result in the disposition of any shares of our common
stock or securities convertible into, exchangeable or exercisable for any shares
of our common stock, without the prior written consent of the Underwriters, for
a period of 24 months after the date of this prospectus.
We have
agreed to indemnify the Underwriters against some liabilities, including
liabilities under the Securities Act, and to contribute to payments that the
Underwriters may be required to make in respect thereof.
We
have agreed to pay the Underwriters an aggregate non-accountable expense
allowance of 2.5% of the gross proceeds of this offering or $183,750, based
on a public offering price of $5.25 per share. In addition, we have agreed
to pay the Underwriters’ road show expenses of $10,000 and counsel fees
(excluding blue sky fees) of $40,000. We previously retained WestPark
Capital, Inc. for a period of five months following the closing of the Private
Placement to provide certain consulting services for which it was paid $4,000
per month. These consulting services augment the services provided by
WestPark Capital, Inc. before, during, and after the closing of the Private
Placement and Share Exchange, which included but were not limited to
coordinating the Share Exchange process, negotiating the related definitive
agreements, conducting multiple financial analyses and due diligence on the CD
Media BVI and its subsidiaries and managing the interrelationships of legal and
accounting activities. The consulting engagement terminated in
September 2010, and WestPark Capital, Inc. received a total of $20,000 as
compensation for such consulting services.
Upon
the closing of this offering, we have agreed to sell to the Underwriters
warrants to purchase a number of shares equal to 5% of the shares of our common
stock sold in this offering, excluding any shares that may be sold pursuant to
the Underwriters’ exercise of the over-allotment option. The warrants
will be exercisable at a per share exercise price equal to $6.30, which is 120%
of the anticipated public offering price, subject to standard anti-dilution
adjustments for stock splits and similar transactions, and will become
exercisable one year after the date of this prospectus and expire five years
from the effective date of the registration statement date of which this
prospectus forms a part. The warrants and the 70,000 shares of common stock
underlying the warrants have been deemed compensation by the FINRA and are
therefore subject to a 180-day lock-up pursuant to FINRA Rule
5110(g)(1). The Underwriters (or permitted assignees under the Rule)
will not sell, transfer, assign, pledge, or hypothecate the warrants or the
securities underlying the warrants, nor will it engage in any hedging, short
sale, derivative, put, or call transaction that would result in the effective
economic disposition of the warrants or the underlying securities for a period
of 180 days from the date of this prospectus. Additionally, the warrants may not
be sold transferred, assigned, pledged or hypothecated for a one-year period
(including the foregoing 180 day period) following the effective date of the
registration statement except to any underwriter and selected dealer
participating in the offering and their bona fide officers or
partners.
None of the warrants issued to the
Underwriters will be exercisable unless at the time of exercise the Common Stock
issuable upon the exercise of the warrants is covered by an effective
registration statement filed with the Securities and Exchange Commission (the
“SEC”) under the Securities Act and such securities are qualified for sale or
exempt from qualification under applicable securities laws of the states or
other jurisdictions in which the registered holders of the warrants
reside.
Under the terms of the warrants issued
to the Underwriters, we have agreed that prior to the date on which the warrants
becomes exercisable, we will file with the SEC a post-effective amendment to the
registration statement of which this prospectus is a part, or a new registration
statement, for the registration under the Securities Act of, and that we shall
take such action as is necessary to qualify for sale, in those states in which
the warrants were initially offered by the Company, the shares of Common Stock
issuable upon exercise of the warrants and any shares of Common Stock issued as
(or issuable upon the conversion or exercise of any warrant, right or other
security which is issued as) a dividend or other distribution with respect to,
or in exchange for or in replacement of any of the shares of Common Stock issued
upon exercise of the warrants. In either case, we agreed to use our commercially
reasonable efforts to cause the same to become effective on or prior to the date
on which the warrants first become exercisable and to maintain the effectiveness
of such registration statement until the expiration of the warrants pursuant to
their terms.
In no event will the holders of the
warrants issued to the Underwriters be entitled to receive a net-cash settlement
or other consideration in lieu of physical settlement in shares of Common Stock
if the shares issuable upon exercise of the warrants are not covered by an
effective registration statement filed with the SEC under the Securities
Act. Accordingly, the warrants may expire unexercised and worthless
if a current registration statement covering the shares of Common Stock issuable
upon exercise of the warrants is not effective.
The
Underwriters may engage in over-allotment, stabilizing transactions, syndicate
covering transactions, penalty bids and passive market making in accordance with
Regulation M under the Exchange Act. Over-allotment involves syndicate sales in
excess of the offering size, which creates a syndicate short position.
Stabilizing transactions permit bids to purchase the underlying security so long
as the stabilizing bids do not exceed a specified maximum. Syndicate covering
transactions involve purchases of the common stock in the open market after the
distribution has been completed in order to cover syndicate short positions.
Penalty bids permit the representative to reclaim a selling concession from a
syndicate member when the common stock originally sold by the syndicate member
is purchased in a syndicate covering transaction to cover syndicate short
positions. Penalty bids may have the effect of deterring syndicate members from
selling to people who have a history of quickly selling their shares. In passive
market making, market makers in the common stock who are underwriters or
prospective underwriters may, subject to some limitations, make bids for or
purchases of the common stock until the time, if any, at which a stabilizing bid
is made. These stabilizing transactions, syndicate covering transactions and
penalty bids may cause the price of the common stock to be higher than it would
otherwise be in the absence of these transactions. These transactions may be
effected on the NYSE Amex or otherwise and, if commenced, may be discontinued at
any time.
In
connection with the offering, the Underwriters may make short sales of the
issuer’s shares and may purchase the issuer’s shares on the open market to cover
positions created by short sales. Short sales involve the sale by the
Underwriters of a greater number of shares than it is required to purchase in
the offering. ‘Covered’ short sales are sales made in an amount not greater than
the Underwriters’ over-allotment option to purchase additional shares in the
offering. The Underwriters may close out any covered short position by either
exercising its over-allotment option or purchasing shares in the open market. In
determining the source of shares to close out the covered short position, the
Underwriters will consider, among other things, the price of shares available
for purchase in the open market as compared to the price at which they may
purchase shares through the over-allotment option. ‘Naked’ short sales are sales
in excess of the over-allotment option. The Underwriters must close out any
naked short position by purchasing shares in the open market. A naked short
position is more likely to be created if the Underwriters are concerned that
there may be downward pressure on the price of the shares in the open market
after pricing that could adversely affect investors who purchase in the
offering. Similar to other purchase transactions, the Underwriters’ purchases to
cover the syndicate short sales may have the effect of raising or maintaining
the market price of the issuer’s stock or preventing or retarding a decline in
the market price of issuer’s stock. As a result, the price of the issuer’s stock
may be higher than the price that might otherwise exist in the open
market.
Prior to
this offering, there has been no public market of the common stock.
Consequently, the public offering price will be determined by negotiations
between us and the Underwriters. Among the factors considered in these
negotiations will be prevailing market conditions, the market capitalizations
and the stages of development of other companies that we and the Underwriters
believe to be comparable to us, estimates of our business potential, our results
of operations in recent periods, the present state of our development and other
factors deemed relevant.
NYSE Amex
has approved the listing of our common stock under the ticker symbol “CDM”,
subject to official notice of issuance and our being in compliance with all
applicable listing standards on the date it begins trading.
We
estimate that our out of pocket expenses for this offering will be approximately
$[___] million.
Conflicts
of Interest
Affiliates
of WestPark Capital beneficially own more than 10% of the Company. Because
WestPark Capital is an Underwriter and its affiliates beneficially own more than
10% of the Company, WestPark Capital may be deemed to have a “conflict of
interest” and/or be an “affiliate” of us under NASD Conduct
Rule 2720(f)(5). Accordingly, this offering is being conducted in
accordance with NASD Conduct Rule 2720. This rule requires that a
“qualified independent underwriter,” as defined by FINRA, participate in the
preparation of the registration statement and prospectus, and exercise the usual
standards of due diligence in respect thereto. Joseph Gunnar &
Co., LLC is assuming the responsibilities of acting as the qualified independent
underwriter in this offering. We have agreed to indemnify Joseph Gunnar
& Co., LLC against any liabilities arising in connection with acting as a
qualified independent underwriter, including liabilities under the Securities
Act.
Foreign
Regulatory Restrictions on Purchase of the Common Stock
No action
may be taken in any jurisdiction other than the United States that would permit
a public offering of the common stock or the possession, circulation or
distribution of this prospectus in any jurisdiction where action for that
purpose is required. Accordingly, the common stock may not be offered or sold,
directly or indirectly, and neither the prospectus nor any other offering
material or advertisements in connection with the common stock may be
distributed or published in or from any country or jurisdiction except under
circumstances that will result in compliance with any applicable rules and
regulations of any such country or jurisdiction.
LEGAL
MATTERS
The
validity of the common stock offered by this prospectus will be passed upon for
us by K&L Gates LLP, Los Angeles, California. TroyGould PC, Los
Angeles, California, is acting as counsel for the Underwriters. Legal matters as
to PRC law will be passed upon for us by Han Kun Law Offices. K&L
Gates LLP may rely upon Han Kun Law Offices with respect to matters governed by
PRC law. An affiliate of a partner of Han Kun Law Offices owns
19,865 shares of common stock of our company.
EXPERTS
The (i)
consolidated financial statements of China Century Dragon Media, Inc. as of
December 31, 2009 and 2008 and for the years ended December 31, 2009,
2008 and 2007 (ii) condensed parent-only balance sheet China Century Dragon
Media, Inc. as of December 31, 2009 and 2008, and the related condensed
parent-only statements of income and cash flows for the years ended
December 31, 2009, 2008 and 2007 included in footnote 14 to the
Consolidated Financial Statements of China Century Dragon Media, Inc., each
appearing in this prospectus and registration statement have been audited by
MaloneBailey, LLP, an independent registered public accounting firm, as set
forth in their report thereon appearing elsewhere herein, and are included in
reliance upon such report given on the authority of such firm as experts in
accounting and auditing.
ADDITIONAL
INFORMATION
We filed
with the Securities and Exchange Commission a registration statement under the
Securities Act of 1933 for the shares of common stock in this offering. This
prospectus does not contain all of the information in the registration statement
and the exhibits and schedule that were filed with the registration statement.
For further information with respect to us and our common stock, we refer you to
the registration statement and the exhibits and schedule that were filed with
the registration statement. Statements contained in this prospectus about the
contents of any contract or any other document that is filed as an exhibit to
the registration statement are not necessarily complete, and we refer you to the
full text of the contract or other document filed as an exhibit to the
registration statement. A copy of the registration statement and the exhibits
and schedules that were filed with the registration statement may be inspected
without charge at the Public Reference Room maintained by the Securities and
Exchange Commission at 100 F Street, N.E. Washington, DC 20549, and copies of
all or any part of the registration statement may be obtained from the
Securities and Exchange Commission upon payment of the prescribed fee.
Information regarding the operation of the Public Reference Room may be obtained
by calling the Securities and Exchange Commission at 1-800-SEC-0330. The
Securities and Exchange Commission maintains a website that contains reports,
proxy and information statements, and other information regarding registrants
that file electronically with the SEC. The address of the website is
www.sec.gov.
We file
periodic reports under the Securities Exchange Act of 1934, including annual,
quarterly and special reports, and other information with the Securities and
Exchange Commission. These periodic reports and other information are available
for inspection and copying at the regional offices, public reference facilities
and website of the Securities and Exchange Commission referred to
above.
We are in
the process of establishing a corporate website and expect to have it complete
in the near future. We intend to make available free of charge on or through our
internet website our annual reports on Form 10-K, quarterly reports on Form
10-Q, current reports on Form 8-K, and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of
1934 as soon as reasonably practicable after we electronically file such
material with, or furnish it to, the Securities and Exchange
Commission.
INDEX
TO FINANCIAL STATEMENTS
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
FINANCIAL
STATEMENTS
INDEX
|
PAGE
|
|
|
REPORTS
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|
|
CONSOLIDATED
BALANCE SHEETS
|
F-4
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
F-5
|
|
|
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
|
F-6
|
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
F-7
|
|
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-8
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors
China
Century Dragon Media, Inc.
Guangdong,
China
We
have audited the accompanying consolidated balance sheets of China Century
Dragon Media, Inc. and Subsidiaries (the “Company”) as of December 31, 2009 and
2008 and the related consolidated statements of operations and comprehensive
income, changes in shareholders’ equity and cash flows for each of the three
years in the period ended December 31, 2009. These financial statements are the
responsibility of the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We
conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our
opinion, the financial statements of the Company referred to above present
fairly, in all material respects, the financial position of the Company as of
December 31, 2009 and 2008 and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 2009 in conformity
with accounting principles generally accepted in the United States of
America.
As noted
in Note 4 to the financial statements, the Company restated its financial
statements for the year ended December 31, 2009 to reflect the sale of its
television and animation projects, which were reported as discontinued
operations in the periods subsequent to December 31, 2009.
/s/
MaloneBailey, LLP
www.malonebailey.com
Houston,
Texas
May 14,
2010 except for
Note 4
and Note 13, which are as of January 25, 2011
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the
Board of Directors
China
Century Dragon Media, Inc.
Guangdong,
China
We have
audited the condensed Parent Only balance sheets of China Century Dragon Media,
Inc. (the “Company”) as of December 31, 2009 and 2008 and the related
condensed Parent Only statements of income and cash flows for the years ended
December 31, 2009 and 2008 and the period from October 11, 2007 (inception) to
December 31, 2007 included in Footnote 14 to the Consolidated Financial
Statements of the Company. These Parent Only condensed financial statements are
the responsibility of the Company’s management. Our responsibility is to express
an opinion on these financial statements based on our audit.
We
conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not required at
this time, to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our
opinion, the condensed Parent Only financial statements referred to above
present fairly, in all material respects, the financial position of the Company
as of December 31, 2009 and 2008 and the results of its operations and its cash
flows for the years ended December 31, 2009 and 2008 and the period from October
11, 2007 (inception) to December 31, 2007 in conformity with accounting
principles generally accepted in the United States of America
/s/
MaloneBailey, LLP
www.malonebailey.com
Houston,
Texas
May 14,
2010
China
Century Dragon Media, Inc. and Subsidiaries
Consolidated
Balance Sheets
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
3,091,349
|
|
|
$
|
654,831
|
|
|
$
|
1,219,894
|
|
Accounts
receivable, net
|
|
|
14,954,208
|
|
|
|
5,433,776
|
|
|
|
6,905,814
|
|
Accounts
receivable - discontinued operations
|
|
|
2,334,197
|
|
|
|
-
|
|
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
24,701
|
|
|
|
-
|
|
|
|
-
|
|
Deferred
equity offering costs
|
|
|
153,232
|
|
|
|
-
|
|
|
|
-
|
|
Advances
– time slots purchased
|
|
|
7,288,930
|
|
|
|
-
|
|
|
|
-
|
|
Advances-
general
|
|
|
3,099,058
|
|
|
|
7,589,725
|
|
|
|
3,032,760
|
|
Total
current assets
|
|
|
30,945,675
|
|
|
|
13,678,332
|
|
|
|
11,158,468
|
|
Property
and equipment, net
|
|
|
27,696
|
|
|
|
31,900
|
|
|
|
29,465
|
|
Capitalized
television costs – discontinued operations
|
|
|
-
|
|
|
|
6,821,550
|
|
|
|
-
|
|
Total
Assets
|
|
$
|
30,973,371
|
|
|
$
|
20,531,782
|
|
|
$
|
11,187,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,298,202
|
|
|
$
|
885,013
|
|
|
$
|
781,105
|
|
Customer
deposit
|
|
|
217,065
|
|
|
|
1,776,364
|
|
|
|
225,531
|
|
Accrued
liabilities
|
|
|
140,464
|
|
|
|
184,341
|
|
|
|
89,990
|
|
Various
taxes payable
|
|
|
168,094
|
|
|
|
320,712
|
|
|
|
1,334,144
|
|
Income
taxes payable
|
|
|
1,024,629
|
|
|
|
1,678,069
|
|
|
|
2,147,916
|
|
Total
current liabilities
|
|
|
2,848,454
|
|
|
|
4,844,499
|
|
|
|
4,578,686
|
|
Due
to related parties
|
|
|
737
|
|
|
|
-
|
|
|
|
-
|
|
Total
Liabilities
|
|
|
2,849,191
|
|
|
|
4,844,499
|
|
|
|
4,578,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares
outstanding at September 30, 2010 and December 31, 2009 and 2008,
respectively
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Common
Stock $0.0001 par value, 100,000,000 shares authorized, 7,340,748 shares
issued and outstanding at September 30, 2010 and 5,539,000 shares issued
and outstanding at December 31, 2009 and 2008,
respectively
|
|
|
734
|
|
|
|
554
|
|
|
|
554
|
|
Additional
paid-in capital
|
|
|
5,166,857
|
|
|
|
631,796
|
|
|
|
631,796
|
|
Accumulated
other comprehensive income
|
|
|
941,489
|
|
|
|
383,533
|
|
|
|
315,582
|
|
Statutory
surplus reserve fund
|
|
|
790,138
|
|
|
|
790,138
|
|
|
|
790,138
|
|
Retained
earnings
|
|
|
21,224,962
|
|
|
|
13,881,262
|
|
|
|
4,871,177
|
|
Total
shareholders' equity
|
|
|
28,124,180
|
|
|
|
15,687,283
|
|
|
|
6,609,247
|
|
Total
Liabilities and Shareholders' Equity
|
|
$
|
30,973,371
|
|
|
$
|
20,531,782
|
|
|
$
|
11,187,933
|
|
See
accompanying notes to the Consolidated Financial Statements.
China
Century Dragon Media, Inc. and Subsidiaries
Consolidated
Statements of Operations and Comprehensive Income
|
|
For the Nine Months Ended
|
|
|
For the Years Ended
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
69,712,273
|
|
|
$
|
38,104,339
|
|
|
$
|
74,479,651
|
|
|
$
|
44,684,432
|
|
|
$
|
17,102,819
|
|
Cost
of Goods Sold
|
|
|
(55,853,281
|
)
|
|
|
(30,919,643
|
)
|
|
|
(59,745,755
|
)
|
|
|
(36,497,828
|
)
|
|
|
(12,838,439
|
)
|
Gross
Profit
|
|
|
13,858,992
|
|
|
|
7,184,696
|
|
|
|
14,733,896
|
|
|
|
8,186,604
|
|
|
|
4,264,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
Expenses
|
|
|
2,225,442
|
|
|
|
1,394,323
|
|
|
|
2,109,502
|
|
|
|
1,672,606
|
|
|
|
2,068,178
|
|
General
and administrative
|
|
|
1,732,503
|
|
|
|
361,746
|
|
|
|
575,118
|
|
|
|
371,323
|
|
|
|
374,265
|
|
Depreciation
of equipment
|
|
|
7,938
|
|
|
|
6,579
|
|
|
|
8,995
|
|
|
|
7,338
|
|
|
|
1,780
|
|
Total
operating expenses
|
|
|
3,965,883
|
|
|
|
1,762,648
|
|
|
|
2,693,615
|
|
|
|
2,051,267
|
|
|
|
2,444,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
9,893,109
|
|
|
|
5,422,048
|
|
|
|
12,040,281
|
|
|
|
6,135,337
|
|
|
|
1,820,157
|
|
Gain
on disposal of assets
|
|
|
-
|
|
|
|
660
|
|
|
|
660
|
|
|
|
-
|
|
|
|
-
|
|
Interest
income
|
|
|
1,473
|
|
|
|
2,007
|
|
|
|
2,528
|
|
|
|
4,700
|
|
|
|
5,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations before income taxes
|
|
|
9,894,582
|
|
|
|
5,424,715
|
|
|
|
12,043,469
|
|
|
|
6,140,037
|
|
|
|
1,825,378
|
|
Income
taxes
|
|
|
(2,785,833
|
)
|
|
|
(1,356,167
|
)
|
|
|
(3,033,384
|
)
|
|
|
(1,535,009
|
)
|
|
|
(602,375
|
)
|
Income
from continuing operations
|
|
|
7,108,749
|
|
|
|
4,068,548
|
|
|
|
9,010,085
|
|
|
|
4,605,028
|
|
|
|
1,223,003
|
|
Income
from discontinued operations, net of income taxes of
$78,317
|
|
|
234,951
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
7,343,700
|
|
|
$
|
4,068,548
|
|
|
$
|
9,010,085
|
|
|
$
|
4,605,028
|
|
|
$
|
1,223,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Comprehensive Income(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment
|
|
|
557,956
|
|
|
|
1,596
|
|
|
|
67,951
|
|
|
|
207,288
|
|
|
|
84,227
|
|
Comprehensive
Income
|
|
$
|
7,901,656
|
|
|
$
|
4,070,144
|
|
|
$
|
9,078,036
|
|
|
$
|
4,812,316
|
|
|
$
|
1,307,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share
|
|
$
|
1.08
|
|
|
$
|
0.73
|
|
|
$
|
1.63
|
|
|
$
|
0.83
|
|
|
$
|
0.22
|
|
Diluted
earnings per share
|
|
$
|
1.02
|
|
|
$
|
0.73
|
|
|
$
|
1.63
|
|
|
$
|
0.83
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share
|
|
$
|
0.04
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Diluted
earnings per share
|
|
$
|
0.03
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
earning per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per share
|
|
$
|
1.12
|
|
|
$
|
0.73
|
|
|
$
|
1.63
|
|
|
$
|
0.83
|
|
|
$
|
0.22
|
|
Diluted
earnings per share
|
|
$
|
1.05
|
|
|
$
|
0.73
|
|
|
$
|
1.63
|
|
|
$
|
0.83
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding, Basic
|
|
|
6,555,371
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
Weighted
average shares outstanding, Diluted
|
|
|
6,966,982
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
See
accompanying notes to the Consolidated Financial Statements.
China
Century Dragon Media, Inc.and Subsidiaries
Consolidated
Statement of Changes in Shareholders' Equity
For
the Years Ended December 31, 2007, 2008 and 2009 and the Nine Months Ended
September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Statutory
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Reserve
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
Shareholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Fund
|
|
|
Income
|
|
|
Earnings
|
|
|
Equity
|
|
Balance,
December 31, 2006
|
|
|
5,539,000
|
|
|
$
|
554
|
|
|
$
|
631,796
|
|
|
$
|
-
|
|
|
$
|
24,067
|
|
|
$
|
(166,716
|
)
|
|
$
|
489,701
|
|
Allocation
of retained earnings to statutory reserve fund
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
316,055
|
|
|
|
-
|
|
|
|
(316,055
|
)
|
|
|
-
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
84,227
|
|
|
|
-
|
|
|
|
84,227
|
|
Net
income for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,223,003
|
|
|
|
1,223,003
|
|
Balance,
December 31, 2007
|
|
|
5,539,000
|
|
|
|
554
|
|
|
|
631,796
|
|
|
|
316,055
|
|
|
|
108,294
|
|
|
|
740,232
|
|
|
|
1,796,931
|
|
Allocation
of retained earnings to statutory reserve fund
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
474,083
|
|
|
|
-
|
|
|
|
(474,083
|
)
|
|
|
-
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
207,288
|
|
|
|
-
|
|
|
|
207,288
|
|
Net
income for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,605,028
|
|
|
|
4,605,028
|
|
Balance,
December 31, 2008
|
|
|
5,539,000
|
|
|
|
554
|
|
|
|
631,796
|
|
|
|
790,138
|
|
|
|
315,582
|
|
|
|
4,871,177
|
|
|
|
6,609,247
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
67,951
|
|
|
|
-
|
|
|
|
67,951
|
|
Net
income for the year
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,010,085
|
|
|
|
9,010,085
|
|
Balance,
December 31, 2009
|
|
|
5,539,000
|
|
|
|
554
|
|
|
|
631,796
|
|
|
|
790,138
|
|
|
|
383,533
|
|
|
|
13,881,262
|
|
|
|
15,687,283
|
|
Retention
of 767,345 shares held by original SRKP 25 shareholders
|
|
|
767,345
|
|
|
|
77
|
|
|
|
(77
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of 1,034,403 shares at $5.17 per share in private offering, net of
offering costs
|
|
|
1,034,403
|
|
|
|
103
|
|
|
|
4,535,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,535,241
|
|
Foreign
currency translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
557,956
|
|
|
|
-
|
|
|
|
557,956
|
|
Net
income for the nine months ended September 30, 2010
(unaudited)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,343,700
|
|
|
|
7,343,700
|
|
Balance,
September 30, 2010 (Unaudited)
|
|
|
7,340,748
|
|
|
$
|
734
|
|
|
$
|
5,166,857
|
|
|
$
|
790,138
|
|
|
$
|
941,489
|
|
|
$
|
21,224,962
|
|
|
|
28,124,180
|
|
See
accompanying notes to the Consolidated Financial Statements.
China
Century Dragon Media, Inc. and Subsidiaries
Consolidated
Statements of Cash Flows
|
|
For
the Nine Months Ended
|
|
|
For
the Years Ended
|
|
|
|
September
30,
|
|
|
December
31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$
|
7,343,700
|
|
|
$
|
4,068,548
|
|
|
$
|
9,010,085
|
|
|
$
|
4,605,028
|
|
|
$
|
1,223,003
|
|
Gain
from discontinued operations
|
|
|
(313,268
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
7,938
|
|
|
|
6,579
|
|
|
|
8,995
|
|
|
|
7,338
|
|
|
|
1,780
|
|
Gain
on disposal of assets
|
|
|
-
|
|
|
|
(660
|
)
|
|
|
(660
|
)
|
|
|
-
|
|
|
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable-trade
|
|
|
(9,409,312
|
)
|
|
|
1,734,745
|
|
|
|
1,476,745
|
|
|
|
(5,198,481
|
)
|
|
|
(856,843
|
)
|
Advances
for advertising slots
|
|
|
(2,643,054
|
)
|
|
|
1,142,066
|
|
|
|
(4,554,897
|
)
|
|
|
(1,673,286
|
)
|
|
|
(904,430
|
)
|
Prepaid
expenses and deposits
|
|
|
(24,701
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
income tax assets
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
69,798
|
|
Accounts
payable and accrued liabilities
|
|
|
35,035
|
|
|
|
(968,882
|
)
|
|
|
(816,676
|
)
|
|
|
703,416
|
|
|
|
583,157
|
|
Customer
deposit
|
|
|
(1,595,625
|
)
|
|
|
567,498
|
|
|
|
1,550,679
|
|
|
|
(346,695
|
)
|
|
|
364,250
|
|
Income
taxes payable
|
|
|
(687,756
|
)
|
|
|
(1,585,321
|
)
|
|
|
(471,311
|
)
|
|
|
1,636,318
|
|
|
|
547,421
|
|
Cash
provided by (used in) - continuing operations
|
|
|
(7,287,043
|
)
|
|
|
4,964,573
|
|
|
|
6,202,960
|
|
|
|
(266,362
|
)
|
|
|
1,028,136
|
|
Cash
provided by (used in) discontinued operations
|
|
|
4,940,121
|
|
|
|
(5,427,160
|
)
|
|
|
(6,817,365
|
)
|
|
|
-
|
|
|
|
-
|
|
Net
cash provided by (used in) operating activities
|
|
|
(2,346,922
|
)
|
|
|
(462,587
|
)
|
|
|
(614,405
|
)
|
|
|
(266,362
|
)
|
|
|
1,028,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
paid for equipment additions
|
|
|
(3,166
|
)
|
|
|
(20,193
|
)
|
|
|
(20,867
|
)
|
|
|
(16,646
|
)
|
|
|
(17,807
|
)
|
Cash
received on disposal of fixed assets
|
|
|
-
|
|
|
|
-
|
|
|
|
14,661
|
|
|
|
-
|
|
|
|
-
|
|
Net
cash used in investing activities
|
|
|
(3,166
|
)
|
|
|
(20,193
|
)
|
|
|
(6,206
|
)
|
|
|
(16,646
|
)
|
|
|
(17,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
proceeds from sale of common stock
|
|
|
4,535,241
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash
received from related parties
|
|
|
525,672
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
Cash
paid to related parties
|
|
|
(524,937
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(389,755
|
)
|
Net
cash provided by (used in) financing activities
|
|
|
4,535,976
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(389,755
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of exchange rate changes on cash
|
|
|
250,630
|
|
|
|
12,427
|
|
|
|
55,548
|
|
|
|
239,507
|
|
|
|
78,470
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
2,436,518
|
|
|
|
(470,353
|
)
|
|
|
(565,063
|
)
|
|
|
(43,501
|
)
|
|
|
699,044
|
|
Cash
and cash equivalents, beginning of period
|
|
|
654,831
|
|
|
|
1,219,894
|
|
|
|
1,219,894
|
|
|
|
1,263,395
|
|
|
|
564,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents, end of period
|
|
$
|
3,091,349
|
|
|
$
|
749,541
|
|
|
$
|
654,831
|
|
|
$
|
1,219,894
|
|
|
$
|
1,263,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes paid
|
|
$
|
3,544,926
|
|
|
$
|
2,940,516
|
|
|
$
|
3,502,943
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Interest
paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
See
accompanying notes to the Consolidated Financial Statements.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
NOTE 1.
|
DESCRIPTION
OF BUSINESS AND ORGANIZATION
|
China
Century Dragon Media, Inc. (“CD Media” or “the Company”) (formerly SRKP 25,
Inc.), was incorporated under the laws of the State of Delaware on December 17,
2007. SRKP 25 agreed to issue an aggregate of 5,539,000 shares of its common
stock in exchange for all of the issued and outstanding share capital of CD
Media (Holding) Co., Limited (“CD Media BVI”) under a Share Exchange Agreement
(the “Share Exchange”). The Share Exchange closed on April 30, 2010. After the
share exchange, China Century Dragon Media, Inc. became parent company of CD
Media BVI.
CD Media
BVI was incorporated under the laws of British Virgin Island on March 31,
2009. CD Media BVI has 50,000 common shares authorized with $1.00 par value
each and 50,000 shares issued and outstanding.
CD Media
(HK) Limited (“CD Media HK”) was incorporated under the laws of Hong Kong, PRC
on May 6, 2009. CD Media HK has 10,000 common shares authorized with HKD 1 par
value each and 10,000 shares are issued and outstanding.
Huizhou
CD Media Co., Ltd (“CD Media HZ”) is located at Huizhou, Guangdong Province, PRC
and incorporated under the Chinese laws on November 2, 2009. CD Media HZ had a
registered capital of HKD 20 million.
Beijing
CD Media Advertisement Co., Ltd (“CD Media Beijing”) is located at Beijing, PRC
and incorporated under the Chinese laws on June 29, 2001. CD Media Beijing had a
registered capital of RMB 5 million. CD Media Beijing is engaged in the
sale of commercial breaks on certain channels of China Central Television
(“CCTV”).
On March
30, 2010, CD Media HZ and CD Media Beijing entered into an Exclusive Business
Cooperation Agreement which entitles CD Media HZ to substantially all of the
economic benefits of CD Media Beijing in consideration for services provided by
CD Media HZ to CD Media Beijing. In addition, CD Media HZ entered into certain
agreements with each of Xu Wen, Cheng Yongxia and Zheng Hongbo (the “Old CD
Media Beijing Shareholders”), including Exclusive Option Agreements allowing CD
Media HZ to acquire the shares of CD Media Beijing when permitted by PRC laws,
Powers of Attorney that provide CD Media HZ with the voting rights of the CD
Media Beijing Shareholders and Equity Interest Pledge Agreements that pledge the
shares in CD Media Beijing to CD Media HZ. Effective control over CD Media
Beijing was transferred to CD Media HZ through these series of contractual
arrangements without transferring legal ownership in CD Media Beijing to CD
Media HZ (the “Reorganization”). As a result of the Reorganization, CD Media
Beijing became a variable interest entity (“VIE”) and is included in the
consolidated group. On July 29, 2010, each of Wen Xu, Yongxia Cheng and
Hongbo Zheng executed equity transfer agreement(s) and transferred their
equity interests in CD Media Beijing to HuiHua Li, HaiMing Fu and ZhiFeng Yan
for total consideration equal to the amount CD Media Beijing’s registered
capital. Subsequently, CD Media HZ entered into new Exclusive Option Agreements,
Powers of Attorney and Equity Interest Pledge Agreements, in substantially the
same form as with the Old CD Media Beijing Shareholders, with each of HuiHua Li,
HaiMing Fu and ZhiFeng Yan. Effective control over CD Media Beijing was
maintained by CD Media HZ.
This VIE
structure provides CD Media HZ, a wholly-owned subsidiary of CD Media BVI, with
control over the operations and benefits and detriments of CD Media Beijing
without having a direct equity ownership in CD Media Beijing.
On April
30, 2010, the Company completed the Share Exchange with CD Media BVI, the
shareholders of CD Media BVI, CD Media HZ and CD Media Beijing. At the closing,
CD Media BVI became a wholly-owned subsidiary of the Company and 100% of the
issued and outstanding securities of CD Media BVI were exchanged for securities
of the Company. An aggregate of 5,539,000 shares of common stock were issued to
the shareholders of CD Media BVI and their designee. Prior to the closing of the
Share Exchange, the stockholders of the Company agreed to the cancellation of an
aggregate of 1,290,615 shares and 1,646,349 warrants to purchase shares of
common stock held by them such that there were 767,345 shares of common stock
and warrants to purchase 411,611 shares of common stock owned by them
immediately after the Share Exchange.
The
warrants have an exercise price of $0.000344 per share and are currently
exercisable. According to the terms of the warrants, the warrants expire on the
earlier of December 17, 2017 or five years from the date that the Company
consummates a merger or other business combination with an operating business or
any other event pursuant to which the Company ceases to be a “shell company,” as
defined by Rule 12b-2 under the Securities Exchange Act of 1934 and a “blank
check company,” as defined by Rule 419 of the Securities Act of 1933. As a
result of the close of the Share Exchange on April 30, 2010, the warrants will
expire on April 30, 2015.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
transaction has been treated as a recapitalization of CD Media BVI and its
subsidiaries, with China Century Dragon Media, Inc. (the legal acquirer of CD
Media BVI and its subsidiaries, including the consolidation of the VIE Beijing
CD Media Advertisement Co., Ltd.) considered the accounting acquiree, and CD
Media BVI whose management took control of China Century Dragon Media, Inc. (the
legal acquiree of CD Media BVI) considered the accounting acquirer. The Company
did not recognize goodwill or any intangible assets in connection with the
transaction. All costs related to the transaction are being charged to
operations as incurred. The 5,539,000 shares of common stock issued to the
shareholders of CD Media BVI and their designee of in conjunction with the Share
Exchange have been presented as outstanding for all periods. The historical
consolidated financial statements include the operations of the accounting
acquirer for all periods presented.
The
corporate structure of the Company is as follows:
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
NOTE
2.
|
SUMMARIES
OF SIGNIFICANT ACCOUNTING POLICIES
|
Basis
of preparation and consolidation
These
financial statements have been prepared in accordance with accounting principles
generally accepted in the United States of America.
The
Reorganization has been accounted for as a common control transaction and a
recapitalization of CD Media with retroactive effect in the accompanying
financial statements. The companies were controlled by the same three people
before and after the Reorganization. The financial statements have been prepared
as if the existing corporate structure had been in existence throughout all
periods and the Reorganization had occurred as of the beginning of the earliest
period presented in the accompanying financial statements.
In the
opinion of the management, the consolidated financial statements reflect all
adjustments (which include only normal recurring adjustments) necessary to
present fairly the financial position of the Company as of September 30, 2010
and 2009; and the results of operations and cash flows for the nine-months ended
September 30, 2010 and 2009, respectively.
|
b.
|
Basis of
consolidation
|
The
consolidated financial statements include the accounts of the Company and its
subsidiaries, and its VIE. All significant inter-company transactions and
balance have been eliminated upon consolidation.
We
consolidate CD Media Beijing because it meets the requirement of being a VIE
under US GAAP. In general, a VIE is a corporation, partnership, limited
liability company, trust, or any other legal structure used to conduct
activities or hold assets that either (1) has an insufficient amount of equity
to carry out its principal activities without additional subordinated
financial support, (2) has a group of equity owners that are unable to make
significant decisions about its activities, or (3) has a group of equity owners
that do not have the obligation to absorb losses or the right to receive returns
generated by its operations.
The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period. Because of the use
of estimates inherent in the financial reporting process, actual results could
differ from those estimates.
|
d.
|
Cash
and cash equivalents
|
Cash and
cash equivalents include cash on hand, cash on deposit with various financial
institutions in PRC, Hong Kong, and all highly-liquid investments with original
maturities of three months or less at the time of purchase. Banks and other
financial institutions in PRC do not provide insurance for funds held on
deposit.
Accounts
receivable are recognized and carried at original invoiced amount less an
allowance for uncollectible accounts, as needed.
The
Company uses the aging method to estimate the valuation allowance for
anticipated uncollectible receivable balances. Under the aging method, bad debts
percentages determined by management based on historical experience as well as
current economic climate are applied to customers’ balances categorized by the
number of months the underlying invoices have remained outstanding. The
valuation allowance balance is adjusted to the amount computed as a result of
the aging method. When facts subsequently become available to indicate that the
amount provided as the allowance was incorrect, an adjustment which classified
as a change in estimate is made. As of September 30, 2010, December 31, 2009 and
2008, there was no allowance for doubtful accounts recorded as the Company has a
history of collecting 100% of its receivables.
Advances
are payments to broadcast outlets for the purchase of future commercial break
time.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
|
g.
|
Property
and equipment
|
Property
and equipment are initially recognized and recorded at cost. Gains or losses on
disposals are reflected as gain or loss in the period of disposal. The cost of
improvements that extend the life of plant and equipment are capitalized. These
capitalized costs may include structural improvements, equipment and fixtures.
All ordinary repairs and maintenance costs are expensed as
incurred.
Depreciation
for financial reporting purposes is provided using the straight-line method over
the estimated useful lives of the assets:
|
Office
and Other Equipment
|
5
years
|
|
Automobile
|
4
years
|
|
h.
|
Impairment of long-lived
assets
|
The
Company accounts for impairment of plant and equipment and amortizable
intangible assets in accordance with current accounting standards, which
requires the Company to evaluate a long-lived asset for recoverability when
there is event or circumstance that indicate the carrying value of the asset may
not be recoverable. An impairment loss is recognized when the carrying amount of
a long-lived asset or asset group is not recoverable (when carrying amount
exceeds the gross, undiscounted cash flows from use and disposition) and is
measured as the excess of the carrying amount over the asset’s (or asset
group’s) fair value.
The
Company has adopted the standards for reporting and displaying comprehensive
income, its components, and accumulated balances in a full-set of
general-purpose financial statements. Accumulated other comprehensive income
represents the accumulated balance of foreign currency translation
adjustments.
Revenue
Recognition
Our
revenues are derived from reselling blocks (or slots) of advertising time on
several popular television channels of CCTV. We acquire this advertising time in
large blocks, repackage the blocks into smaller time slots and sell these
smaller slots to advertising agencies or other companies. Our pricing depends on
the quality, ratings and target audience of the relevant television programs
where the advertisements will be broadcast, the sales prices of our competitors,
general market conditions and market demand. We typically require payment
several weeks before the relevant advertisements are broadcast, and record these
prepayments as a current liability. We recognize the revenue when persuasive
evidence of an arrangement exists, delivery has occurred, the price is fixed or
determinable and collection is reasonably assured, which is generally over the
broadcast period.
Revenue
arrangements involving multiple deliverables are broken down into single-element
arrangements based on their relative fair value for revenue recognition
purposes, when possible. We recognize revenues on the elements delivered and
defer the recognition of revenues of the undelivered elements until the
remaining obligations have been satisfied. Generally, we receive advanced
payments for our advertising services and record them as customer advances. Such
prepayments are only recognized as revenues when the services are rendered over
the broadcast period.
Our
business is centered on purchasing blocks of advertising time, repackaging
the time into smaller units and reselling the smaller blocks (or slots) to our
clients. We generally pay for the blocks of advertising time in advance of
reselling it to our customers and we are committed to pay the remainder of the
balance prior to the broadcast. In determining whether revenue is reported gross
or net, we considered the eight factors outlined in the current accounting
standards related to this matter. We sell the right to utilize advertising space
on certain TV channels of CCTV. This right is conveyed to us by CCTV through
contractual arrangements and we provide this right to our clients through an
unrelated contractual arrangement. As a result, we are the primary obligor in
this arrangement. In addition, we acquire the advertising blocks through
non-refundable advances and have significant unmitigated risk that we may not be
able to resell all of the advertising time we purchase. We are required to pay
for the advertising time regardless whether we can resell the time or collect
our fees from our customers. We also have latitude in establishing the price;
discretion in supplier selection; and we assume the credit risk for the amount
billed to our customers. Based on these factors, we recognize revenue on the
basis of gross billings to our clients and the cost for purchasing the
advertising time slots is recorded as our cost of goods sold and recognized over
the same period as the related revenue, which is the broadcast
period.
We report
revenues gross of business tax and related surcharges, which are charged to cost
of goods sold.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
We
purchase blocks of advertising time on certain CCTV programs for a fixed fee.
Part or the entire fee is paid in advance and we recognize this cost, as our
cost of goods sold, at the same time that we recognize the related revenue,
which is ratably over the broadcast periods. The broadcast period typically
ranges from one to three weeks and represents substantially all of our cost of
goods sold.
|
l.
|
Capitalized television
costs
|
The
Company capitalizes television costs when incurred. Film costs are stated
at the lower of cost, less accumulated amortization, or fair value. Production
overhead, a component of film costs, includes allocable costs of individuals or
departments with exclusive or significant responsibility for the production of
films. Substantially all of the Company’s resources are dedicated to the
production of its films. Capitalized production overhead does not include
selling, general and administrative expenses. Interest expense on funds
invested in production is capitalized into film costs until production is
completed. In addition to the films being produced, costs of productions in
development are capitalized as development film costs and are transferred to
film production costs when a film is set for production. In the event a film is
not set for production within three years from the time the first costs are
capitalized or the film is abandoned, all such costs are generally
expensed.
Television Cost
Amortization - Once a film is released, film costs are amortized and
participations and residual costs are accrued on an individual film basis in the
proportion that the revenue during the period for each film (“Current Revenue”)
bears to the estimated remaining total revenue to be received from all sources
for each film (“Ultimate Revenue”) as of the beginning of the current fiscal
period. The amount of film costs that is amortized each period will depend on
the ratio of Current Revenue to Ultimate Revenue for each film for such period.
The Company makes certain estimates and judgments of Ultimate Revenue to be
received for each film based on information received from its distributor and
its knowledge of the industry. Ultimate Revenue does not include estimates of
revenue that will be earned beyond ten years of a film’s initial theatrical
release date.
Unamortized
film production costs are evaluated for impairment each reporting period on a
film-by-film basis. If estimated remaining net cash flows are not sufficient to
recover the unamortized film costs for that film, the unamortized film costs
will be written down to fair value determined using a net present value
calculation.
As of
September 30, 2010, the Company had sold these productions.
The
Company accounts for income taxes in accordance with current accounting
standards, which require an asset and liability approach for financial
accounting and reporting for income taxes and allow recognition and measurement
of deferred tax assets based upon the likelihood of realization of tax benefits
in future years. Under the asset and liability approach, deferred taxes are
provided for the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the
amounts used for income tax purposes. A valuation allowance is provided for
deferred tax assets if it is more likely than not these items will either expire
before the Company is able to realize their benefits, or that future
deductibility is uncertain.
The
Company adopted the accounting standard for uncertainty in income taxes which
prescribes a comprehensive model for how a company should recognize, measure,
present and disclose in its financial statements uncertain tax positions that
the Company has taken or expects to take on a tax return (including a decision
whether to file or not to file a return in a particular
jurisdiction).
|
n.
|
Foreign
currency translation
|
The
functional currency of CD Media BVI and CD Media HK is Hong Kong Dollar
(“HKD”). These two companies maintain their financial statements using the
functional currency. Monetary assets and liabilities denominated in currencies
other than the functional currency are translated into the functional currency
at rates of exchange prevailing at the balance sheet dates. Transactions
denominated in currencies other than the functional currency are translated into
the functional currency at the exchange rates prevailing at the dates of the
transaction. Exchange gains or losses arising from foreign currency transactions
are included in the determination of net income (loss) for the respective
periods.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
functional currency of CD Media HZ and CD Media Beijing is the Renminbi (“RMB”),
the PRC’s currency. The companies maintain their financial statements using
their own functional currency. Monetary assets and liabilities denominated in
currencies other than the functional currency are translated into the functional
currency at rates of exchange prevailing at the balance sheet dates.
Transactions denominated in currencies other than the functional currency are
translated into the functional currency at the exchange rates prevailing at the
dates of the transaction. Exchange gains or losses arising from foreign currency
transactions are included in the determination of net income (loss) for the
respective periods.
For
financial reporting purposes, the financial statements of CD Media BVI and
CD Media HK, which are prepared in HKD, are translated into the Company’s
reporting currency, United States Dollars (“USD”); the financial statements of
CD Media HZ and CD Media Beijing, which are prepared in RMB, are translated into
the Company’s reporting currency, USD. Balance sheet accounts are translated
using the closing exchange rate in effect at the balance sheet date and income
and expense accounts are translated using the average exchange rate prevailing
during the reporting period.
Adjustments
resulting from the translation, if any, are included in accumulated other
comprehensive income (loss) in stockholder’s equity.
The
exchange rates used for foreign currency translation were as follows (USD$1 =
RMB):
Period
Cove
red
|
|
Balance
Sheet
Date
Rates
|
|
|
Annual
Average
Rates
|
|
Year
ended December 31, 2007
|
|
|
7.29410
|
|
|
|
7.59474
|
|
Year
ended December 31, 2008
|
|
|
6.81710
|
|
|
|
6.93722
|
|
Year
ended December 31, 2009
|
|
|
6.83574
|
|
|
|
6.82082
|
|
Nine
months ended September 30, 2010
|
|
|
6.68003
|
|
|
|
6.79810
|
|
Nine
months ended September 30, 2009
|
|
|
6.81756
|
|
|
|
6.80504
|
|
The
exchange rates used for foreign currency translation were as follows (USD$1 =
HKD):
Period Covered
|
|
Balance Sheet Date Rates
|
|
|
Average Rates
|
|
Year
ended December 31, 2007
|
|
|
7.80190
|
|
|
|
7.80153
|
|
Year
ended December 31, 2008
|
|
|
7.74960
|
|
|
|
7.86342
|
|
Year
ended December 31, 2009
|
|
|
7.76759
|
|
|
|
7.75194
|
|
Nine
months ended September 30, 2010
|
|
|
7.75820
|
|
|
|
7.77172
|
|
A party
is considered to be related to the Company if the party directly or indirectly
or through one or more intermediaries, controls, is controlled by, or is under
common control with the Company. Related parties also include principal owners
of the Company, its management, members of the immediate families of principal
owners of the Company and its management and other parties with which the
Company may deal if one party controls or can significantly influence the
management or operating policies of the other to an extent that one of the
transacting parties might be prevented from fully pursuing its own separate
interests. A party which can significantly influence the management or operating
policies of the transacting parties or if it has an ownership interest in one of
the transacting parties and can significantly influence the other to an extent
that one or more of the transacting parties might be prevented from fully
pursuing its own separate interests is also a related party.
|
p.
|
Earnings
(Loss) per common share
|
Basic
earnings (loss) per share is computed by dividing net income (loss) attributable
to common shareholders by the weighted average number of common shares
outstanding for all periods. Diluted earnings per share is computed
by dividing net income (loss) attributable to common shareholders by the
weighted average number of shares outstanding, increased by common stock
equivalents. Common stock equivalents represent incremental shares
issuable upon exercise of outstanding warrants. However, potential common shares
are not included in the denominator of the diluted earnings (loss) per share
calculation when inclusion of such shares would be anti-dilutive, such as in a
period in which a net loss is recorded.
The
Company’s board of directors authorized a 3.4482759 for 1 reverse stock split
(the “Reverse Stock Split”) of the Company’s outstanding common stock on October
25, 2010. The Reverse Stock Split was effected on January 14, 2011. References
to shares in the consolidated financial statements and the accompanying notes,
including, but not limited to, the number of shares and per share amounts, have
been adjusted to reflect the Reverse Stock Split on a retroactive
basis.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
|
q.
|
Recently
issued accounting pronouncements
|
In June
2009, the Financial Accounting Standards Board (FASB) issued a standard that
established the FASB Accounting Standards Codification (ASC) and amended the
hierarchy of generally accepted accounting principles (ASC) and amended the
hierarchy of generally accepted accounting principles (GAAP) such that the ASC
became the single source of authoritative nongovernmental U.S. GAAP. The ASC did
not change current U.S. GAAP, but was intended to simplify user access to all
authoritative U.S. GAAP by providing all the authoritative literature
related to a particular topic in one place. All previously existing accounting
standard documents were superseded and all other accounting literature not
included in the ASC is considered non-authoritative. New accounting standards
issued subsequent to June 30, 2009 are communicated by the FASB through
Accounting Standards Updates (ASUs). The Company adopted the ASC on July 1,
2009. This standard did not have an impact on the Company’s consolidated results
of operations or financial condition. However, throughout the notes to the
consolidated financial statements references that were previously made to
various former authoritative U.S. GAAP pronouncements have been changed to
coincide with the appropriate section of the ASC.
In
December 2007, the FASB issued a new standard which established the accounting
for and reporting of noncontrolling interests (NCIs) in partially owned
consolidated subsidiaries and the loss of control of subsidiaries. Certain
provisions of this standard indicate, among other things, that NCIs (previously
referred to as minority interests) be treated as a separate component of equity,
not as a liability (as was previously the case); that increases and decreases in
the parent’s ownership interest that leave control intact be treated as equity
transactions, rather than as step acquisitions or dilution gains or losses; and
that losses of a partially owned consolidated subsidiary be allocated to the NCI
even when such allocation might result in a deficit balance. This standard also
required changes to certain presentation and disclosure requirements. The
Company adopted the standard beginning January 1, 2009. The provisions of the
standard were applied to all NCIs prospectively, except for the presentation and
disclosure requirements, which were applied retrospectively to all periods
presented. As a result, upon adoption, the Company retroactively reclassified
the “Minority interest in subsidiaries” balance previously included in the
“Other liabilities” section of the consolidated balance sheet to a new component
of equity with respect to NCIs in consolidated subsidiaries. The adoption also
impacted certain captions previously used on the consolidated statement of
income, largely identifying net income including NCI and net income attributable
to the Company. The adoption of this standard did not have a material impact on
the Company’s consolidated financial position or results of
operations.
In June
2009, the FASB issued a new standard regarding the accounting for transfers of
financial assets amending the existing guidance on transfers of financial assets
to, among other things, eliminate the qualifying special-purpose entity concept,
include a new unit of account definition that must be met for transfers of
portions of financial assets to be eligible for sale accounting, clarify and
change the derecognition criteria for a transfer to be accounted for as a sale,
and require significant additional disclosure. The standard is effective for new
transfers of financial assets beginning January 1, 2010. The adoption of this
standard is not expected to have a material impact on the Company’s consolidated
results of operations or financial condition.
In
June 2009, the FASB issued an accounting standard that revised the
consolidation guidance for variable-interest entities. The modifications include
the elimination of the exemption for qualifying special purpose entities, a new
approach for determining who should consolidate a variable-interest entity, and
changes to when it is necessary to reassess who should consolidate a
variable-interest entity. The standard is effective January 1, 2010. The
Company evaluated the impact of this standard, and does not expect it to have a
material impact on the Company’s consolidated results of operations or financial
condition.
In
October 2009, the FASB issued ASU No. 2009-13, Multiple-Deliverable
Revenue Arrangements—a consensus of the FASB Emerging Issues Task Force, that
provides amendments to the criteria for separating consideration in
multiple-deliverable arrangements. As a result of these amendments,
multiple-deliverable revenue arrangements will be separated in more
circumstances than under existing U.S. GAAP. The ASU does this by establishing a
selling price hierarchy for determining the selling price of a deliverable. The
selling price used for each deliverable will be based on vendor-specific
objective evidence if available, third-party evidence if vendor-specific
objective evidence is not available, or estimated selling price if neither
vendor-specific objective evidence nor third-party evidence is available. A
vendor will be required to determine its best estimate of selling price in a
manner that is consistent with that used to determine the price to sell the
deliverable on a standalone basis. This ASU also eliminates the residual method
of allocation and will require that arrangement consideration be allocated at
the inception of the arrangement to all deliverables using the relative selling
price method, which allocates any discount in the overall arrangement
proportionally to each deliverable based on its relative selling price. Expanded
disclosures of qualitative and quantitative information regarding application of
the multiple-deliverable revenue arrangement guidance are also required under
the ASU. The ASU does not apply to arrangements for which industry specific
allocation and measurement guidance exists, such as long-term construction
contracts and software transactions. The ASU is effective beginning
January 1, 2011. The Company is currently evaluating the impact of this
standard on the Company’s consolidated results of operations and financial
condition.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
In
October 2009, the FASB issued ASU No. 2009-14, Certain Revenue
Arrangements That Include Software Elements—a consensus of the FASB Emerging
Issues Task Force, that reduces the types of transactions that fall within the
current scope of software revenue recognition guidance. Existing software
revenue recognition guidance requires that its provisions be applied to an
entire arrangement when the sale of any products or services containing or
utilizing software when the software is considered more than incidental to
the product or service. As a result of the amendments included in ASU
No. 2009-14, many tangible products and services that rely on software will
be accounted for under the multiple-element arrangements revenue recognition
guidance rather than under the software revenue recognition guidance. Under the
ASU, the following components would be excluded from the scope of software
revenue recognition guidance: the tangible element of the product,
software products bundled with tangible products where the software components
and non-software components function together to deliver the product’s essential
functionality, and undelivered components that relate to software that is
essential to the tangible product’s functionality. The ASU also provides
guidance on how to allocate transaction consideration when an arrangement
contains both deliverables within the scope of software revenue guidance
(software deliverables) and deliverables not within the scope of that guidance
(non-software deliverables). The ASU is effective beginning January 1,
2011. The Company is currently evaluating the impact of this standard on the
Company’s consolidated results of operations and financial
condition.
|
r.
|
Recently
adopted accounting pronouncements
|
In
August 2009, the FASB issued ASU No. 2009-05,
Measuring Liabilities at Fair
Value
, which provides additional guidance on how companies should measure
liabilities at fair value under ASC 820. The ASU clarifies that the quoted price
for an identical liability should be used. However, if such information is not
available, a entity may use, the quoted price of an identical liability when
traded as an asset, quoted prices for similar liabilities or similar liabilities
traded as assets, or another valuation technique (such as the market or income
approach). The ASU also indicates that the fair value of a liability is not
adjusted to reflect the impact of contractual restrictions that prevent its
transfer and indicates circumstances in which quoted prices for an identical
liability or quoted price for an identical liability traded as an asset may be
considered level 1 fair value measurements. The ASU is effective
October 1, 2009. The adoption of this guidance did not have a material
impact on the Company’s consolidated results of operations or financial
condition.
In
September 2009, the FASB issued ASU No. 2009-12,
Investments in Certain Entities
That Calculate Net Asset Value per Share (or Its Equivalent)
, that
amends ASC 820 to provide guidance on measuring the fair value of certain
alternative investments such as hedge funds, private equity funds and venture
capital funds. The ASU indicates that, under certain circumstance, the fair
value of such investments may be determined using net asset value (NAV) as a
practical expedient, unless it is probable the investment will be sold at
something other than NAV. In those situations, the practical expedient cannot be
used and disclosure of the remaining actions necessary to complete the sale is
required. The ASU also requires additional disclosures of the attributes of all
investments within the scope of the new guidance, regardless of whether an
entity used the practical expedient to measure the fair value of any of its
investments. This ASU is effective October 1, 2009. The adoption of this
guidance did not have a material impact on the Company’s consolidated results of
operations or financial condition.
In May
2009, the FASB issued SFAS No. 165, “Subsequent Events” (Now ASC 855), which
provides guidance to establish general standards of accounting for and
disclosures of events that occur after the balance sheet date but before
financial statements are issued or are available to be issued. ASC
855 also requires entities to disclose the date through which subsequent events
were evaluated as well as the rationale for why that date was
selected. This disclosure should alert all users of financial
statements that an entity has not evaluated subsequent events after that date in
the set of financial statements being presented. ASC 855 is effective for
interim and annual periods ending after June 15, 2009. The adoption
of this guidance did not have a material impact on the Company’s consolidated
results of operations or financial condition.
NOTE
3.
|
ADVANCES
TO SUPPLIERS
|
Advances
to suppliers represent amounts prepaid for commercial breaks. The advances are
applied against amounts due to the supplier as commercial breaks are aired. The
advance payments generally give us the rights to purchase favorable time slots
from vendors. We would not get a refund of advances from vendors if we fail to
make further purchases within a year. “Advances – general” represents cash
advances paid to our suppliers that are not yet applied to the purchase of
specific time slots. We make these general advances to secure our ability to
acquire premium time slots. These general advances are normally used to purchase
specific time slots within a few months. Consequently, “Advances – time slots
purchased” represents cash advances that have been applied to the purchase of
specific time slots.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
Advances
consist of the following:
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
Advances –general
|
|
$
|
3,099,058
|
|
|
$
|
7,589,725
|
|
|
$
|
3,032,760
|
|
Advances-
- time slots purchased
|
|
|
7,288,930
|
|
|
|
-
|
|
|
|
-
|
|
NOTE 4.
|
DISCONTINUED
OPERATIONS
|
On March
21, 2010, CD Media Beijing entered into an agreement to sell its entire interest
in two television series to an unaffiliated third party for RMB 51,975,000
(approximately $7,604,000). Since the Company does not plan to reenter the
television series business in the short term, the Company recorded the
transaction as disposal of discontinued operations. The selling price minus
the costs and associated taxes is reported as gain from disposal of discontinued
operations, net of income taxes.
The prior
year cost related to the two television series was reclassified as “Capitalized
television costs – discontinued operations.”
The
receivable related to the sales of the two television series is recorded as
"Accounts receivable - discontinued operations," separately from trade
receivables. The purchaser agreed to pay 20% of the purchase price to CD
Media Beijing within five days of the closing of the agreement, 20% of the
purchase price during the quarter ended June 30, 2010, 30% of the purchase price
during the quarter ended September 30, 2010 and the remaining 30% of the
purchase price during the quarter ended December 31, 2010. The Company collected
accounts receivable of approximately $5,446,000 as of September 30,
2010.
NOTE 5.
|
CUSTOMER
DEPOSITS
|
Customer
deposits represent amounts prepaid by the customers for commercial breaks. The
deposits are applied and revenues are recognized as commercial breaks are
aired.
Customer
deposits consist of the following:
|
|
September 30
,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Customer
Deposit
|
|
$
|
217,065
|
|
|
$
|
1,776,364
|
|
|
$
|
225,531
|
|
NOTE
6.
|
RELATED
PARTY BALANCE AND TRANSACTIONS
|
Ms.
Hailan Zhang, a former shareholder of CD Media BVI, loaned HKD 4,063,187
($523,333) to the Company as of March 31, 2010. This loan is non-interest
bearing and has no maturity date. The loan balance was paid off as of June 30,
2010. There was $737 unreimbursed business expense due to Ms. Hailan Zhang as of
September 30, 2010.
Mr.
Huabiao Lin, legal representative of CD Media HZ, loaned RMB 15,954 ($2,341) to
the Company as of March 31, 2010. This loan is non-interest bearing and has no
maturity date. The loan balance was paid off as of September 30,
2010.
During
the year ended December 31, 2006, Mr. Haiming Fu, the current Chief Executive
Officer of CD Media, advanced RMB3,250,000 ($415,734) to the Company. The
shareholder loan was free of interest with no maturity date. The balance was
paid off by the Company during the year ended December 31, 2007.
The
Company also leased an office space from a related party. During the years ended
December 31, 2009 and 2008, the Company paid rent in the amount of
RMB 210,000 ($30,272) and RMB 900,000 ($125,698),
respectively.
CD Media
HZ was established in Huizhou, Guangdong Province, PRC, was entitled to a
preferential Enterprise Income Tax (”EIT”) rate. CD Media HZ had applied
for foreign investment Enterprise title, subject to tax at a statutory rate of
25%.
CD Media
Beijing is governed by the Income Tax Law of the PRC concerning the private-run
enterprises, which are generally subject to tax at a statutory rate of 25%, 25%
and 33% on income reported in the statutory financial statements after
appropriate tax adjustments in 2009, 2008 and 2007, respectively.
The
effective tax rate for the Company for the nine months ended September 30, 2010
and 2009 was 28.2% and 25%, respectively.
The
provision for taxes on earnings consisted of:
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
|
|
September
30
,
|
|
|
December
31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Income
from continuing operations before income taxes
|
|
$
|
9,894,582
|
|
|
$
|
5,424,715
|
|
|
$
|
12,043,469
|
|
|
$
|
6,140,037
|
|
|
$
|
1,825,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
income taxes expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRC
Enterprises Income Taxes:
|
|
|
(2,785,833
|
)
|
|
|
(1,356,167
|
)
|
|
|
(3,033,384
|
)
|
|
|
(1,535,009
|
)
|
|
|
(602,375
|
)
|
United
States Federal Income Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Income
Taxes (at 30%, 25% 25%, 25% and 33% respectively)
|
|
$
|
(2,785,833
|
)
|
|
$
|
(1,356,167
|
)
|
|
$
|
(3,033,384
|
)
|
|
$
|
(1,535,009
|
)
|
|
$
|
(602,375
|
)
|
A
reconciliation between the income tax computed at the U.S. statutory rate and
the Group’s provision for income tax is as follows:
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
U.S.
statutory rate
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
income not recognized in the U.S.
|
|
|
-34
|
%
|
|
|
-34
|
%
|
|
|
-34
|
%
|
|
|
-34
|
%
|
|
|
-34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRC
preferential enterprise income tax rate
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
5
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income tax
|
|
|
30
|
%
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
25
|
%
|
|
|
33
|
%
|
Accounting
for Uncertainty in Income Taxes
On
January 1, 2007, the Company adopted new accounting rules which address the
determination of whether tax benefits claimed or expected to be claimed on a tax
return should be recorded in the financial statements. The provisions clarify
the accounting for uncertainty in income taxes recognized in an enterprise’s
financial statements, and prescribes a recognition threshold and measurement
process for financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. These provisions also provide
guidance on de-recognition, classification, interest and penalties, accounting
in interim periods, disclosure and transition.
Based on
the Company’s evaluation, the Company has concluded that there are no
significant uncertain tax positions requiring recognition in its financial
statements.
NOTE
8.
|
STATUTORY
RESERVES
|
As
stipulated by the relevant laws and regulations for enterprises operating in
PRC, the subsidiaries of the Company are required to make annual appropriations
to a statutory surplus reserve fund. Specifically, the subsidiaries of the
Company are required to allocate 10% of their profits after taxes, as determined
in accordance with the PRC accounting standards applicable to the subsidiaries
of the Company, to a statutory surplus reserve until such reserve reaches 50% of
the registered capital of the subsidiaries of the Company.
NOTE
9.
|
COMMITMENTS
AND CONTINGENCIES
|
Lease
Obligation
The
Company has entered into a tenancy agreement for the lease of office premises.
As of December 31, 2009, the Company’s commitments for minimum lease payments
under these non-cancelable operating leases for the next five years are as
follows:
|
|
Payments due by Period (in $)
|
|
Contractual Obligations
|
|
Total
|
|
|
Less Than
1 Year
|
|
|
1 - 3
Years
|
|
|
3 - 5
Years
|
|
|
More Than
5 Years
|
|
Operating
Lease Obligations
|
|
$
|
298,970
|
|
|
$
|
230,796
|
|
|
$
|
68,174
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Total
|
|
$
|
298,970
|
|
|
$
|
230,796
|
|
|
$
|
68,174
|
|
|
$
|
-
|
|
|
$
|
-
|
|
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
As of
December 31, 2009, there were no other contractual obligations, related to the
purchase of advertising time or otherwise.
Country
risk
The
Company has significant operations in the PRC. The operating results of the
Company may be adversely affected by changes in the political and social
conditions in the PRC and by changes in Chinese government policies with respect
to laws and regulations, anti-inflationary measures, currency conversion and
remittance abroad, and rates and methods of taxation, among other things. The
Company can give no assurance that those changes in political and other
conditions will not result in have a material adverse effect upon the Company’s
business and financial condition.
Exchange
risk
The
Company cannot guarantee the Renminbi, Hong Kong dollar and US dollar exchange
rate will remain steady, therefore the Company could post the same profit for
two comparable periods and post higher or lower profit depending on exchange
rate of Renminbi, Hong Kong dollar and US dollar. The exchange rate could
fluctuate depending on changes in the political and economic environments
without notice.
Political
risk
Currently,
PRC is in a period of growth and is openly promoting business development in
order to bring more business into PRC. Additionally PRC currently allows a
Chinese corporation to be owned by a United States corporation. If the laws or
regulations relating to ownership of a Chinese corporation are changed by the
PRC government, the Company's ability to operate the PRC subsidiaries could be
affected.
NOTE
11.
|
CONCENTRATION
OF CREDIT RISK
|
A
significant portion of the Company’s cash at September 30, 2010, September 30,
2009, December 31, 2009 and 2008 was maintained at various financial
institutions in the PRC which do not provide insurance for amounts on
deposits. The Company has not experienced any losses in such accounts
and believes it is not exposed to significant credit risk in this
area.
The
Company operates principally in the PRC and grants credit to its customers in
this geographic region. Although the PRC is economically stable, it is always
possible that unanticipated events in foreign countries could disrupt the
Company’s operations.
For the
nine months ended September 30, 2010 and for the year ended December 31, 2009,
no customer had net sales exceeding 10% of the Company’s total net sales of the
year. For the year ended December 31, 2008, one customer had net sales exceeding
10% of the Company’s total net sales and for year ended December 31, 2007, one
customer had net sales exceeding 10% of the Company’s total net sales of the
year.
The
Company’s top three vendors accounted for 20.1%, 30.5% and 49.5% of our total
purchases of advertising time during the years ended December 31, 2009, 2008 and
2007, respectively. For the year ended December 31, 2009, no vendor
had net purchases exceeding 10% of the Company’s total net purchases of the
year. For the year ended December 31, 2008, one vendor had net purchases
exceeding 10% of the Company’s total net purchases of the year. For year ended
December 31, 2007, two vendors had net purchases exceeding 10% of the Company’s
total net purchases of the year. For the nine months ended September 30, 2010
and 2009, no vendor had net purchases exceeding 10% of the Company’s total net
purchases for the respective periods.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
NOTE
12.
|
QUARTERLY
INFORMATION (UNAUDITED)
|
The table
below presents selected (unaudited) results of operations for the quarters
indicated:
|
|
Quarter Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
|
Total
|
|
Revenues
|
|
$
|
36,377,462
|
|
|
$
|
14,343,825
|
|
|
$
|
12,372,515
|
|
|
$
|
11,385,849
|
|
|
$
|
74,479,651
|
|
Gross
profit
|
|
$
|
7,548,677
|
|
|
$
|
2,818,949
|
|
|
$
|
2,311,190
|
|
|
$
|
2,055,080
|
|
|
$
|
14,733,896
|
|
Net
Income
|
|
$
|
4,970,774
|
|
|
$
|
1,639,237
|
|
|
$
|
1,263,321
|
|
|
$
|
1,136,753
|
|
|
$
|
9,010,085
|
|
Earnings
per share – Basic and Diluted
|
|
$
|
0.90
|
|
|
$
|
0.30
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
1.63
|
|
Weighted-average
shares outstanding – Basic and Diluted
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
Quarter Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
Total
|
|
Revenues
|
|
$
|
13,514,064
|
|
|
$
|
11,283,327
|
|
|
$
|
11,093,684
|
|
|
$
|
8,793,357
|
|
|
$
|
44,684,432
|
|
Gross
profit
|
|
$
|
1,815,173
|
|
|
$
|
2,509,134
|
|
|
$
|
2,152,721
|
|
|
$
|
1,709,576
|
|
|
$
|
8,186,604
|
|
Net
Income
|
|
$
|
946,196
|
|
|
$
|
1,473,629
|
|
|
$
|
1,242,810
|
|
|
$
|
942,393
|
|
|
$
|
4,605,028
|
|
Earnings
per share – Basic and Diluted
|
|
$
|
0.17
|
|
|
$
|
0.27
|
|
|
$
|
0.22
|
|
|
$
|
0.17
|
|
|
$
|
0.83
|
|
Weighted-average
shares outstanding – Basic and Diluted
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
Quarter Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
|
|
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
2007
|
|
|
Total
|
|
Revenues
|
|
$
|
4,127,282
|
|
|
$
|
5,719,250
|
|
|
$
|
3,659,294
|
|
|
$
|
3,596,993
|
|
|
$
|
17,102,819
|
|
Gross
profit
|
|
$
|
1,065,163
|
|
|
$
|
1,313,262
|
|
|
$
|
968,230
|
|
|
$
|
917,725
|
|
|
$
|
4,264,380
|
|
Net
Income
|
|
$
|
281,185
|
|
|
$
|
401,304
|
|
|
$
|
282,894
|
|
|
$
|
257,620
|
|
|
$
|
1,223,003
|
|
Earnings
per share – Basic and Diluted
|
|
$
|
0.05
|
|
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.22
|
|
Weighted-average
shares outstanding – Basic and Diluted
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
|
|
5,539,000
|
|
NOTE
13.
|
SUBSEQUENT
EVENTS
|
On
October 27, 2010, the Company’s Board of Directors and stockholders authorized a
1-for-3.4482759 reverse stock split of the Company's outstanding shares of
common stock (the “Reverse Stock Split”). The Reverse Stock Split was effected
on January 14, 2011. References to shares in the consolidated financial
statements and the accompanying notes, including, but not limited to, the number
of shares and per share amounts, have been adjusted to reflect the Reverse Stock
Split on a retroactive basis.
NOTE
14.
|
CONDENSED
PARENT COMPANY FINANCIAL
INFORMATION
|
Basis of
Presentation
The
condensed parent company financial statements have been prepared in accordance
with Rule 12-04, Schedule I of Regulation S-X, as the restricted net assets
of the subsidiaries of China Century Dragon Media, Inc.
exceed 25% of the
consolidated net assets of China Century Dragon Media, Inc.
The
ability of the Company’s Chinese operating subsidiaries to pay dividends may be
restricted due to foreign exchange control policies and the availability of
retained earnings of CD Media HZ, the Company's directly-owned Chinese
operating subsidiary. Because substantially all of the Company’s operations are
conducted in China and a substantial majority of its revenues are generated in
China, a majority of the Company’s revenue being earned and currency received is
denominated in Renminbi (RMB). RMB is subject to exchange control regulations in
China. As a result, it may restrict the Company’s ability to convert RMB
into US Dollars. Under applicable PRC regulations, foreign-invested enterprises
in China may pay dividends only out of their accumulated profits, if any,
determined in accordance with PRC accounting standards and regulations. During
the periods presented, substantially all of the profits and net assets of
the Company are held by CD Media Beijing, which is consolidated due to a
VIE structure. Even though CD Media HZ controls the operations of
and receives all of the benefits of CD Media Beijing, it cannot receive
cash dividends from CD Media Beijing. As a result, dividends are restricted
until such time that the Company generates net profits in CD
Media HZ, its wholly-owned subsidiary, which will be derived from management
fees payable to CD Media Huizhou by CD Media Beijing pursuant to an
Exclusive Business Cooperation Agreement.
As a
result of above restrictions, all of net assets (approximately $15,687,000) of
our Chinese subsidiaries are restricted.
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
The
condensed parent company financial statements have been prepared using the same
accounting principles and policies described in the notes to the consolidated
financial statements, with the only exception being that the parent company
accounts for its subsidiaries using the equity method. Refer to the consolidated
financial statements and notes presented above for additional information
and disclosures with respect to these financial statements.
China
Century Dragon Media, Inc.
Condensed
Parent Company Balance Sheets
(US
Dollars in Thousands)
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
in subsidiaries, at equity in net assets
|
|
$
|
15,687
|
|
|
$
|
6,609
|
|
Total
Assets
|
|
$
|
15,687
|
|
|
$
|
6,609
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares
outstanding at December 31, 2009 and 2008,
respectively
|
|
|
-
|
|
|
|
-
|
|
Common
Stock $0.0001 par value, 100,000,000 shares authorized, 5,539,000
shares issued and outstanding at December 31, 2009 and 2008,
respectively
|
|
|
1
|
|
|
|
1
|
|
Additional
paid-in capital
|
|
|
631
|
|
|
|
631
|
|
Accumulated
other comprehensive income
|
|
|
384
|
|
|
|
316
|
|
Statutory
reserve fund
|
|
|
790
|
|
|
|
790
|
|
Retained
earnings
|
|
|
13,881
|
|
|
|
4,871
|
|
Total
Stockholders' Equity
|
|
|
15,687
|
|
|
|
6,609
|
|
Total
Liabilities & Stockholders' Equity
|
|
$
|
15,687
|
|
|
$
|
6,609
|
|
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
China
Century Dragon Media, Inc.
Condensed
Parent Company Statements of Income
(US
Dollars in Thousands)
|
|
|
|
|
|
|
|
For the period
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
For the Year
Ended
|
|
|
For the Year
Ended
|
|
|
October 11, 2007
(Inception) to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Equity
in undistributed income of subsidiaries
|
|
$
|
9,010
|
|
|
$
|
4,605
|
|
|
$
|
1,223
|
|
Income
before income taxes
|
|
|
9,010
|
|
|
|
4,605
|
|
|
|
1,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for income tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
income
|
|
$
|
9,010
|
|
|
$
|
4,605
|
|
|
$
|
1,223
|
|
CHINA
CENTURY DRAGON MEDIA, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
China
Century Dragon Media, Inc.
Condensed
Parent Company Statements of Cash Flows
(US
Dollars in Thousands)
|
|
|
|
|
|
|
|
For the period
from
|
|
|
|
For the Year
|
|
|
For the Year
|
|
|
October 11, 2007
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(Inception) to
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
Cash
Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
9,010
|
|
|
$
|
4,605
|
|
|
$
|
1,223
|
|
Adjustments
to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
|
provided
(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
in undistributed income of subsidiaries
|
|
|
(9,010
|
)
|
|
|
(4,605
|
)
|
|
|
(1,223
|
)
|
Net
Cash Provided (Used) by Operating Activities
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Increase in Cash and Cash Equivalents
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash
and Cash Equivalents, beginning of period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Cash
and Cash Equivalents, end of period
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
[INSIDE
BACK COVER]