0001309082false--12-31Q2202210000000000.0012571320264572917945200250000.0010.001695388652720000.635272000000013090822022-01-012022-06-300001309082cei:SylvaInternationalLLCMemberus-gaap:SubsequentEventMember2022-07-020001309082cei:AntillesFamilyOfficeLLCMemberus-gaap:SeriesCPreferredStockMemberus-gaap:SubsequentEventMember2022-07-012022-08-010001309082cei:AntillesFamilyOfficeLLCMemberus-gaap:SeriesCPreferredStockMemberus-gaap:SubsequentEventMember2022-08-010001309082us-gaap:SeriesGPreferredStockMember2022-01-012022-06-300001309082srt:MaximumMember2022-06-300001309082srt:MinimumMember2022-06-300001309082cei:StockIncentivePlan2014Member2022-06-300001309082cei:StockIncentivePlan2012Member2022-06-300001309082cei:StockIncentivePlan2010Member2022-06-300001309082cei:RepurchaseAgreementMemberus-gaap:SeriesCPreferredStockMember2022-01-012022-06-300001309082cei:RepurchaseAgreementMemberus-gaap:SeriesCPreferredStockMember2022-06-300001309082us-gaap:SeriesGPreferredStockMember2022-06-140001309082us-gaap:SeriesGPreferredStockMember2022-06-150001309082us-gaap:SeriesGPreferredStockMember2021-12-300001309082us-gaap:SeriesAPreferredStockMember2022-01-012022-06-300001309082cei:ConsulantMembercei:ConsultingAgreementMember2021-01-080001309082cei:CommonStocksMember2022-01-012022-06-300001309082us-gaap:InvestorMemberus-gaap:SeriesGPreferredStockMember2022-03-012022-03-100001309082us-gaap:InvestorMemberus-gaap:SeriesGPreferredStockMember2022-06-012022-06-150001309082us-gaap:InvestorMemberus-gaap:SeriesGPreferredStockMember2022-01-012022-06-300001309082us-gaap:SeriesGPreferredStockMember2021-01-012021-12-310001309082cei:LinealMemberus-gaap:SeriesFPreferredStockMember2019-01-012019-12-310001309082cei:LinealMemberus-gaap:SeriesEPreferredStockMember2019-01-012019-12-310001309082cei:LinealMember2019-12-3100013090822021-04-2600013090822021-04-012021-04-260001309082cei:WarrantExercisePriceSixMember2022-06-300001309082cei:WarrantExercisePriceFiveMember2022-06-300001309082cei:WarrantExercisePriceFourMember2022-06-300001309082cei:WarrantExercisePriceThreeMember2022-06-300001309082cei:WarrantExercisePriceTwoMember2022-06-300001309082cei:WarrantExercisePriceoneMember2022-06-300001309082cei:WarrantExercisePriceMember2022-06-300001309082us-gaap:SeriesCPreferredStockMember2021-01-012021-12-310001309082us-gaap:SeriesCPreferredStockMember2022-01-012022-06-300001309082cei:SeveranceAgreementMembercei:MaranathaOilCoMember2015-11-132015-11-150001309082cei:AGDAdvisoryGroupIncMember2022-01-012022-06-300001309082cei:FWBConsultingIncMember2022-01-012022-06-3000013090822021-01-012021-03-310001309082cei:IssuanceOfSeriesCStockMember2022-06-3000013090822021-12-240001309082cei:WarrantsMember2022-06-300001309082cei:CommonStockSharesMember2022-06-300001309082cei:WarrantsMember2022-01-030001309082cei:CommonStockSharesMember2022-01-012022-06-300001309082cei:LinealStarHoldingsMember2021-12-310001309082cei:LinealStarHoldingsMember2022-06-300001309082cei:LinealStarHoldingsLLCFirstMember2021-12-310001309082cei:LinealStarHoldingsLLCFirstMember2022-06-300001309082cei:LinealStarHoldingsLLCSecondMember2021-12-310001309082cei:LinealStarHoldingsLLCSecondMember2022-06-300001309082cei:LinealStarHoldingsLLCThirdMember2022-06-300001309082cei:LinealStarHoldingsLLCThirdMember2021-12-310001309082cei:LinealStarHoldingsLLCFourMember2022-06-300001309082cei:LinealStarHoldingsLLCFourMember2021-12-310001309082cei:AgreementAndPlanOfMergerMembercei:VikingsSubsidiaryElysiumEnergyLLCMember2022-06-300001309082cei:AgreementAndPlanOfMergerMembercei:VikingsSubsidiaryElysiumEnergyLLCMember2021-12-3100013090822021-01-012021-12-310001309082cei:LevelTwoMember2021-06-300001309082cei:LevelOneMember2021-06-300001309082us-gaap:DeferredDerivativeGainLossMember2021-06-300001309082cei:LevelThreeMember2021-06-300001309082cei:LevelTwoMember2022-06-300001309082cei:LevelOneMember2022-06-300001309082us-gaap:DeferredDerivativeGainLossMember2022-06-300001309082cei:LevelThreeMember2022-06-300001309082us-gaap:SeriesCPreferredStockMember2022-01-012022-01-0300013090822022-01-012022-01-030001309082cei:VikingEnergyGroupIncMemberus-gaap:SeriesCPreferredStockMember2021-01-012021-01-080001309082cei:VikingEnergyGroupIncMemberus-gaap:SeriesCPreferredStockMember2021-01-080001309082cei:VikingEnergyGroupIncMember2021-07-012021-07-290001309082cei:VikingEnergyGroupIncMember2021-01-012021-01-080001309082cei:VikingEnergyGroupIncMember2020-12-012020-12-230001309082cei:SimsonMaxwellLtdMember2021-07-290001309082cei:VikingEnergyGroupIncMember2021-01-080001309082cei:VikingEnergyGroupIncMember2020-12-2300013090822020-12-012020-12-2300013090822020-12-230001309082us-gaap:RetainedEarningsMember2022-06-300001309082us-gaap:AdditionalPaidInCapitalMember2022-06-300001309082cei:SeriesGPreferredStocksMember2022-06-300001309082us-gaap:CommonStockMember2022-06-300001309082cei:SeriesCPreferredStocksSharesMember2022-06-300001309082cei:SeriesCPreferredStocksTemporaryMember2022-06-300001309082us-gaap:RetainedEarningsMember2022-01-012022-06-300001309082us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001309082cei:SeriesGPreferredStocksMember2022-01-012022-06-300001309082us-gaap:CommonStockMember2022-01-012022-06-300001309082cei:SeriesCPreferredStocksSharesMember2022-01-012022-06-300001309082cei:SeriesCPreferredStocksTemporaryMember2022-01-012022-06-300001309082us-gaap:RetainedEarningsMember2021-12-310001309082us-gaap:AdditionalPaidInCapitalMember2021-12-310001309082cei:SeriesGPreferredStocksMember2021-12-310001309082us-gaap:CommonStockMember2021-12-310001309082cei:SeriesCPreferredStocksSharesMember2021-12-310001309082cei:SeriesCPreferredStocksTemporaryMember2021-12-310001309082us-gaap:RetainedEarningsMember2021-06-300001309082us-gaap:AdditionalPaidInCapitalMember2021-06-300001309082cei:SeriesGPreferredStocksMember2021-06-300001309082us-gaap:CommonStockMember2021-06-300001309082cei:SeriesCPreferredStocksSharesMember2021-06-300001309082cei:SeriesCPreferredStocksTemporaryMember2021-06-300001309082us-gaap:RetainedEarningsMember2021-01-012021-06-300001309082us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001309082cei:SeriesGPreferredStocksMember2021-01-012021-06-300001309082us-gaap:CommonStockMember2021-01-012021-06-300001309082cei:SeriesCPreferredStocksSharesMember2021-01-012021-06-300001309082cei:SeriesCPreferredStocksTemporaryMember2021-01-012021-06-300001309082us-gaap:RetainedEarningsMember2020-12-310001309082us-gaap:AdditionalPaidInCapitalMember2020-12-310001309082cei:SeriesGPreferredStocksMember2020-12-310001309082us-gaap:CommonStockMember2020-12-310001309082cei:SeriesCPreferredStocksSharesMember2020-12-310001309082cei:SeriesCPreferredStocksTemporaryMember2020-12-3100013090822021-06-3000013090822020-12-3100013090822021-01-012021-06-3000013090822021-04-012021-06-3000013090822022-04-012022-06-300001309082us-gaap:SeriesCPreferredStockMember2021-12-310001309082us-gaap:SeriesCPreferredStockMember2022-06-300001309082us-gaap:SeriesGPreferredStockMember2021-12-310001309082us-gaap:SeriesGPreferredStockMember2022-06-3000013090822021-12-3100013090822022-06-3000013090822022-08-08iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2022
OR
☐
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from _______ to
_______.
Commission file number: 000-29219
CAMBER ENERGY,
INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
20-2660243
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
15915 Katy Freeway, Suite 450
Houston, TX
77094
|
(Address of principal executive offices)
|
|
(281) 404
4387
(Registrant’s telephone number, including area code)
|
___________________________________________________________
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.001 Par Value Per Share
|
CEI
|
NYSE American
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large Accelerated Filer
|
☐
|
Accelerated Filer
|
☐
|
Non-accelerated Filer
|
☒
|
Smaller Reporting Company
|
☒
|
|
|
Emerging Growth Company
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS
As of August 8, 2022, the registrant had 491,230,109 shares of
common stock outstanding.
CAMBER ENERGY, INC.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL
STATEMENTS
CAMBER ENERGY, INC.
Consolidated Balance Sheets (unaudited)
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash
|
|
$ |
2,199,578 |
|
|
$ |
5,854,382 |
|
Accounts receivable - oil and gas - net
|
|
|
6,384 |
|
|
|
24,389 |
|
Prepaid expenses
|
|
|
227,333 |
|
|
|
56,833 |
|
Total current assets
|
|
|
2,433,295 |
|
|
|
5,935,604 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties, full cost method
|
|
|
|
|
|
|
|
|
Proved developed producing oil and gas properties, net
|
|
|
65,717 |
|
|
|
68,884 |
|
Total oil and gas properties, net
|
|
|
65,717 |
|
|
|
68,884 |
|
|
|
|
|
|
|
|
|
|
Due from Viking Energy Group, Inc.
|
|
|
8,022,300 |
|
|
|
4,100,000 |
|
Equity method investment
|
|
|
34,295,032 |
|
|
|
36,299,592 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
44,816,344 |
|
|
$ |
46,404,080 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,223,141 |
|
|
$ |
1,449,335 |
|
Accrued expenses and other current liabilities
|
|
|
2,604,147 |
|
|
|
2,103,674 |
|
Current taxes payable
|
|
|
3,000 |
|
|
|
3,000 |
|
Derivative liability
|
|
|
37,069,290 |
|
|
|
93,108,568 |
|
Total current liabilities
|
|
|
40,899,578 |
|
|
|
96,664,577 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
32,305,737 |
|
|
|
21,500,000 |
|
Asset retirement obligation
|
|
|
55,625 |
|
|
|
53,055 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
73,260,940 |
|
|
|
118,217,632 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 11)
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Preferred Stock Series C, 5,200 shares authorized of $0.001 par
value, 695 and 3,886 shares issued and outstanding as of June 30,
2022 and December 31, 2021, liquidation preference of $23,953,175
and $133,930,990 at June 30, 2022 and December 31, 2021,
respectively.
|
|
|
1 |
|
|
|
4 |
|
Preferred Stock Series G, 25,000 authorized, $0.001 par value,
5,272 and 10,544 issued and outstanding as of June 30, 2022 and
December 31, 2021, respectively, liquidation preference of $0 as of
June 30, 2022 and December 31, 2021, respectively
|
|
|
5 |
|
|
|
10 |
|
Common stock, 1,000,000,000 shares authorized of $0.001 par value,
457,291,794 and 257,132,026 shares issued and outstanding as of
June 30, 2022 and December 31, 2021
|
|
|
457,292 |
|
|
|
257,132 |
|
Additional paid-in-capital
|
|
|
515,946,663 |
|
|
|
409,217,417 |
|
Accumulated Deficit
|
|
|
(544,848,557 |
) |
|
|
(481,288,115 |
) |
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS' DEFICIT
|
|
|
(28,444,596 |
) |
|
|
(71,813,552 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$ |
44,816,344 |
|
|
$ |
46,404,080 |
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
CAMBER ENERGY, INC.
Consolidated Statements of Operations (Unaudited)
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
$ |
171,651 |
|
|
$ |
97,238 |
|
|
$ |
308,058 |
|
|
$ |
162,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating costs
|
|
|
41,365 |
|
|
|
31,375 |
|
|
|
90,730 |
|
|
|
59,479 |
|
General and administrative
|
|
|
1,096,624 |
|
|
|
980,396 |
|
|
|
2,074,614 |
|
|
|
1,852,995 |
|
Stock based compensation
|
|
|
- |
|
|
|
307,213 |
|
|
|
123,754 |
|
|
|
1,328,005 |
|
Depreciation, depletion, amortization and accretion
|
|
|
2,870 |
|
|
|
2,509 |
|
|
|
5,737 |
|
|
|
7,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,140,859 |
|
|
|
1,321,493 |
|
|
|
2,294,835 |
|
|
|
3,248,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(969,208 |
) |
|
|
(1,224,255 |
) |
|
|
(1,986,777 |
) |
|
|
(3,085,140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(804,857 |
) |
|
|
(498,875 |
) |
|
|
(1,966,132 |
) |
|
|
(942,711 |
) |
Equity (deficit) in earnings of unconsolidated entities
|
|
|
(1,038,650 |
) |
|
|
(6,206,605 |
) |
|
|
(2,004,560 |
) |
|
|
(12,078,513 |
) |
Gain (loss) on derivative liability
|
|
|
7,407,750 |
|
|
|
70,767,848 |
|
|
|
(57,602,973 |
) |
|
|
34,166,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
5,564,243 |
|
|
|
64,062,368 |
|
|
|
(61,573,665 |
) |
|
|
21,145,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before income taxes
|
|
|
4,595,035 |
|
|
|
62,838,113 |
|
|
|
(63,560,442 |
) |
|
|
18,060,420 |
|
Income tax benefit (expense)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Camber Energy,
Inc.
|
|
|
4,595,035 |
|
|
|
62,838,113 |
|
|
|
(63,560,442 |
) |
|
|
18,060,420 |
|
Less preferred dividends
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,676,994 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common
stockholders
|
|
$ |
4,595,035 |
|
|
$ |
62,838,113 |
|
|
$ |
(63,560,442 |
) |
|
$ |
11,383,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per weighted average number of common shares
outstanding - basic and diluted
|
|
$ |
0.01 |
|
|
$ |
1.19 |
|
|
$ |
(0.18 |
) |
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
395,207,537 |
|
|
|
52,911,280 |
|
|
|
352,834,123 |
|
|
|
40,786,921 |
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
CAMBER ENERGY, INC.
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(63,560,442 |
) |
|
$ |
18,060,420 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to cash provided (used)
by operating activities
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
123,754 |
|
|
|
1,328,005 |
|
Depreciation, depletion, amortization and accretion
|
|
|
5,737 |
|
|
|
7,552 |
|
Change in fair value of derivative liability
|
|
|
57,602,973 |
|
|
|
(34,166,784 |
) |
Amortization of debt discount
|
|
|
1,569,131 |
|
|
|
- |
|
Deficit in earnings of unconsolidated entity
|
|
|
2,004,560 |
|
|
|
12,078,513 |
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
18,005 |
|
|
|
7,077 |
|
Prepaid expenses and other assets
|
|
|
(170,500 |
) |
|
|
(193,122 |
) |
Accounts payable and accrued expenses
|
|
|
274,278 |
|
|
|
1,562,865 |
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(2,132,504 |
) |
|
|
(1,315,474 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Loan to Viking
|
|
|
(3,922,300 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(3,922,300 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
(1,000,000 |
) |
|
|
- |
|
Redemption of Series G preferred stock
|
|
|
(2,750,000 |
) |
|
|
- |
|
Redemption of Series C preferred stock
|
|
|
(18,850,000 |
) |
|
|
- |
|
Proceeds from long-term debt
|
|
|
25,000,000 |
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
Net cash provided in financing activities
|
|
|
2,400,000 |
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(3,654,804 |
) |
|
|
1,184,526 |
|
Cash, beginning of period
|
|
|
5,854,382 |
|
|
|
868,548 |
|
|
|
|
|
|
|
|
|
|
Cash, end of period
|
|
$ |
2,199,578 |
|
|
$ |
2,053,074 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
63,368 |
|
|
$ |
2,848 |
|
Taxes
|
|
$ |
- |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of Non-Cash Investing and Financing
Activities:
|
|
|
|
|
|
|
|
|
Issuance of series C Preferred Stock as investment in Viking
|
|
$ |
- |
|
|
$ |
18,900,000 |
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
CAMBER ENERGY, INC.
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
Six Months Ended June 30, 2022 and 2021
|
|
|
Series C
|
|
|
Series C
|
|
|
Series G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Number
|
|
|
|
|
|
Number
|
|
|
|
|
|
Number
|
|
|
|
|
|
Number
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Stockholders'
|
|
|
|
Of
Shares
|
|
|
Amount
|
|
|
Of
Shares
|
|
|
Amount
|
|
|
Of
Shares
|
|
|
Amount
|
|
|
Of
Shares
|
|
|
Amount
|
|
|
Paid In
Capital
|
|
|
Accumulated
Deficit
|
|
|
(Deficit)
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2021
|
|
|
- |
|
|
$ |
- |
|
|
|
3,886 |
|
|
$ |
4 |
|
|
|
10,544 |
|
|
$ |
10 |
|
|
|
257,132,026 |
|
|
$ |
257,132 |
|
|
$ |
409,217,417 |
|
|
$ |
(481,288,115 |
) |
|
|
(71,813,552 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
(1,527 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
161,834,632 |
|
|
|
161,835 |
|
|
|
88,067,677 |
|
|
|
|
|
|
|
88,229,511 |
|
True-Up Shares
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
38,185,136 |
|
|
|
38,185 |
|
|
|
25,374,555 |
|
|
|
- |
|
|
|
25,412,740 |
|
Issuance of Common Shares for Consulting Fees
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
140,000 |
|
|
|
140 |
|
|
|
123,614 |
|
|
|
- |
|
|
|
123,754 |
|
Redemption of Series C preferred stock for cash
|
|
|
- |
|
|
|
- |
|
|
|
(1,664 |
) |
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18,849,998 |
) |
|
|
- |
|
|
|
(18,850,000 |
) |
Redemption of Series G preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,272 |
) |
|
|
(5 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,749,995 |
) |
|
|
- |
|
|
|
(2,750,000 |
) |
Warrants issued for debt discount
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,763,393 |
|
|
|
- |
|
|
|
14,763,393 |
|
Net Loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(63,560,442 |
) |
|
|
(63,560,442 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances June 30, 2022
|
|
|
- |
|
|
$ |
- |
|
|
|
695 |
|
|
$ |
1 |
|
|
|
5,272 |
|
|
$ |
5 |
|
|
|
457,291,794 |
|
|
$ |
457,292 |
|
|
$ |
515,946,663 |
|
|
$ |
(544,848,557 |
) |
|
$ |
(28,444,596 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2020
|
|
|
2,093 |
|
|
$ |
5,946,052 |
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
- |
|
|
|
25,000,000 |
|
|
$ |
25,000 |
|
|
$ |
209,362,384 |
|
|
$ |
(311,612,946 |
) |
|
|
(102,225,562 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Shares issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Series C Preferred Stock
|
|
|
- |
|
|
|
- |
|
|
|
(177 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14,935,796 |
|
|
|
14,936 |
|
|
|
7,113,157 |
|
|
|
- |
|
|
|
7,128,093 |
|
True-Up Shares
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
43,970,077 |
|
|
|
43,970 |
|
|
|
39,269,625 |
|
|
|
- |
|
|
|
39,313,595 |
|
Issuance of Common Shares for Consulting Fees
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,050,094 |
|
|
|
1,050 |
|
|
|
1,284,918 |
|
|
|
- |
|
|
|
1,285,968 |
|
Equity contribution
|
|
|
- |
|
|
|
(11,208,840 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,208,840 |
|
|
|
- |
|
|
|
11,208,840 |
|
Warrants issued for compensation
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
42,037 |
|
|
|
- |
|
|
|
42,037 |
|
Issuance of Series C Preferred Shares for Cash Proceeds
|
|
|
1,890 |
|
|
|
6,164,308 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,164,308 |
) |
|
|
- |
|
|
|
(6,164,308 |
) |
Change in fair value of Series C shares
|
|
|
- |
|
|
|
512,686 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(512,686 |
) |
|
|
- |
|
|
|
(512,686 |
) |
Transfer of Series C Preferred Stock to Permanent Equity
|
|
|
(3,983 |
) |
|
|
(1,414,206 |
) |
|
|
3,983 |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
1,414,202 |
|
|
|
- |
|
|
|
1,414,206 |
|
Net Income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,060,420 |
|
|
|
18,060,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances June 30, 2021
|
|
|
- |
|
|
$ |
- |
|
|
|
3,806 |
|
|
$ |
4 |
|
|
|
- |
|
|
$ |
- |
|
|
|
84,955,967 |
|
|
$ |
84,956 |
|
|
$ |
263,018,169 |
|
|
$ |
(293,552,526 |
) |
|
$ |
(30,449,397 |
) |
The accompanying notes are an integral part of these unaudited
consolidated financial statements.
CAMBER ENERGY, INC.
Notes to Consolidated Financial Statements
(Unaudited)
|
NOTE 1 RELATIONSHIP WITH AND OWNERSHIP OF VIKING ENERGY
GROUP, INC.
On December 23, 2020 Camber Energy, Inc. (“Camber”, the “Company”)
acquired a 51% interest in Viking Energy Group, Inc. (“Viking”). On
January 8, 2021 and on July 29, 2021 the Company acquired
additional interests in Viking resulting in the Company owning
approximately 63% of the outstanding common shares of Viking. The
Company accounts for its investment in Viking under the equity
method of accounting because the Company has the ability to
exercise significant influence over the operating and financial
policies of Viking, but not control. The December 2020, January
2021 and July 2021 transactions and a merger agreement signed
between Camber and Viking in February 2021 are described further
below.
December 23, 2020 Transaction
On December 23, 2020, the Company entered into a Securities
Purchase Agreement with Viking, pursuant to which Camber acquired
26,274,510 shares (“Camber’s Investment”) of Viking common stock
(“Camber’s Viking Shares”), which constituted 51% of the total
outstanding common stock of Viking, in consideration of (i)
Camber’s payment of $10,900,000 to Viking (the “Cash Purchase
Price”), and (ii) cancellation of $9,200,000 in promissory notes
issued by Viking to Camber (“Camber’s Viking Notes”). Pursuant to
the purchase agreement, Viking was obligated to issue additional
shares of Viking common stock to Camber, if necessary, to ensure
Camber owned at least 51% of the common stock of Viking through
July 1, 2022.
In connection with Camber’s Investment, the Company and Viking
terminated their previous merger agreement, dated August 31, 2020,
as amended, and the Company assigned its membership interests in
the Company’s unconsolidated subsidiary, Elysium Energy Holdings,
LLC (“Elysium”), to Viking. Also in connection with Camber’s
Investment, effective December 23, 2020, the Company (i) borrowed
$12,000,000 from an institutional investor; (ii) issued the
investor a promissory note in the principal amount of $12,000,000,
accruing interest at the rate of 10% per annum and maturing
December 11, 2022 (the “Camber Investor Note”); (iii) granted the
Investor a first-priority security interest in Camber’s Viking
Shares and Camber’s other assets pursuant to a pledge agreement and
a general security agreement, respectively; and (iv) entered into
an amendment to the Company’s $6,000,000 promissory note previously
issued to the investor dated December 11, 2020 (the “Additional
Camber Investor Note”), amending the acceleration provision of the
note to provide that the note repayment obligations would not
accelerate if the Company increased its authorized capital stock by
March 11, 2021 (and the Company increased its authorized capital
stock in February 2021 as required). In order to close Camber’s
Investment, effective December 23, 2020, Viking entered into a
Guaranty Agreement, guaranteeing repayment of the Camber Investor
Note and the Additional Camber Investor Note.
On December 23, 2020, the Camber Investor Note was funded, and the
Company and Viking closed Camber’s Investment, with the Company
paying the Cash Purchase Price to Viking and cancelling Camber’s
Viking Notes, as additional consideration. In exchange, Viking
issued 26,274,510 shares of its common stock to Camber,
representing 51% of Viking’s total outstanding common shares, the
Viking Shares. At the closing, James Doris and Frank Barker, Jr.,
Viking’s CEO and CFO, respectively, at the time, were appointed the
CEO and CFO of Camber, and Mr. Doris was appointed a member of the
Board of Directors of Camber.
Acquisition of Additional Viking
Shares
On January 8, 2021, the Company entered into another purchase
agreement with Viking pursuant to which the Company agreed to
acquire an additional 16,153,846 shares of Viking common stock (the
“Shares”) in consideration of (i) the Company issuing 1,890 shares
of Camber’s Series C Redeemable Convertible Preferred Stock to EMC
Capital Partners, LLC (“EMC”), one of the Viking’s lenders which
held a secured promissory note issued by Viking to EMC in the
original principal amount of $20,869,218 in connection with the
purchase of oil and gas assets on or about February 3, 2020 (the
“EMC Note”); and (ii) EMC considering the EMC Note paid in full and
cancelled pursuant to the Cancellation Agreement described
below.
Simultaneously, on January 8, 2021, Viking entered into a
Cancellation Agreement with EMC (the “Cancellation Agreement”)
pursuant to which Viking agreed to pay $325,000 to EMC, and EMC
agreed to cancel and terminate in the EMC Note and all other
liabilities, claims, amounts owing and other obligations under the
Note. At the same time, the Company entered into a purchase
agreement with EMC pursuant to which (i) the Company agreed to
issue 1,890 shares of Camber’s Series C Redeemable Convertible
Preferred Stock to EMC, and (ii) EMC agreed to enter into the
Cancellation Agreement with Viking to cancel the EMC Note.
February 2021 Merger Agreement with
Viking
On February 15, 2021, the Company entered into an Agreement and
Plan of Merger (the “Merger Agreement”) with Viking. The Merger
Agreement provides that, upon the terms and subject to the
conditions set forth therein, a newly formed wholly-owned
subsidiary of Camber (“Merger Sub”) would merge with and into
Viking (the “Merger”), with Viking surviving the Merger as a
wholly-owned subsidiary of the Company.
Pursuant to the Merger Agreement, at the effective time of the
Merger (the “Effective Time”), each share: (i) of common stock, of
Viking (the “Viking Common Stock”) issued and outstanding
immediately prior to the Effective Time, other than shares owned by
Camber, Viking and Merger Sub, will be converted into the right to
receive one share of common stock of the Company; and (ii) of
Series C Convertible Preferred Stock of Viking (the “Viking
Preferred Stock”) issued and outstanding immediately prior to the
Effective Time will be converted into the right to receive one
share of Series A Convertible Preferred Stock of the Company (the
“Camber Series A Preferred Stock”). Each share of Camber Series A
Preferred Stock will convert into 890 shares of common stock of
Camber (subject to a beneficial ownership limitation preventing
conversion into Camber common stock if the holder would be deemed
to beneficially own more than 9.99% of the Company’s common stock),
will be treated equally with the Company’s common stock with
respect to dividends and liquidation, and will only have voting
rights with respect to voting: (a) on a proposal to increase or
reduce the Company’s share capital; (b) on a resolution to approve
the terms of a buy-back agreement; (c) on a proposal to wind up
Camber; (d) on a proposal for the disposal of all or substantially
all of Camber’s property, business and undertaking; (f) during the
winding-up of Camber; and/or (g) with respect to a proposed merger
or consolidation in which Camber is a party or a subsidiary of
Camber is a party. Holders of Viking Common Stock and Viking
Preferred Stock will have any fractional shares of Camber common
stock or preferred stock after the Merger rounded up to the nearest
whole share.
At the Effective Time, each outstanding Viking equity award, will
be converted into the right to receive the merger consideration in
respect of each share of Viking Common Stock underlying such equity
award and, in the case of Viking stock options, be converted into
vested Camber stock options based on the merger exchange ratio
calculated as provided above (the “Exchange Ratio”).
The Merger Agreement provides, among other things, that effective
as of the Effective Time, James A. Doris, the current Chief
Executive Officer of both the Company and Viking, shall continue to
serve as President and Chief Executive Officer following the
Effective Time. The Merger Agreement provides that, as of the
Effective Time, the Combined Company will have its headquarters in
Houston, Texas.
The Merger Agreement also provides that, during the period from the
date of the Merger Agreement until the Effective Time, each of
Viking and the Company will be subject to certain restrictions on
its ability to solicit alternative acquisition proposals from third
parties, to provide non-public information to third parties and to
engage in discussions with third parties regarding alternative
acquisition proposals, subject to customary exceptions. Viking is
required to hold a meeting of its stockholders to vote upon the
adoption of the Merger Agreement and, subject to certain
exceptions, to recommend that its stockholders vote to adopt the
Merger Agreement. The Company is required to hold a meeting of its
stockholders to approve the issuance of Viking Common Stock and
Viking Preferred Stock in connection with the Merger (the “Share
Issuance”).
The completion of the Merger is subject to customary conditions,
including (i) adoption of the Merger Agreement by the Company’s
stockholders and approval of the Share Issuance by the Company’s
stockholders, (ii) receipt of required regulatory approvals, (iii)
effectiveness of a registration statement on Form S-4 for the
Company’s common stock to be issued in the Merger (the “Form S-4”),
and (iv) the absence of any law, order, injunction, decree or other
legal restraint preventing the completion of the Merger or making
the completion of the Merger illegal. Each party’s obligation to
complete the Merger is also subject to certain additional customary
conditions, including (i) subject to certain exceptions, the
accuracy of the representations and warranties of the other party,
(ii) subject to certain exceptions, performance by the other party
of its obligations under the Merger Agreement and (iii) the absence
of any material adverse effect on the other party, as defined in
the Merger Agreement.
Additional closing conditions to the Merger include that in the
event the NYSE American determines that the Merger constitutes, or
will constitute, a “back-door listing”/”reverse merger”, the
Company (and its common stock) is required to qualify for initial
listing on the NYSE American, pursuant to the applicable guidance
and requirements of the NYSE as of the Effective Time.
The Merger Agreement can be terminated (i) at any time with the
mutual consent of the parties; (ii) by either the Company or Viking
if any governmental consent or approval required for closing is not
obtained, or any governmental entity issues a final non-appealable
order or similar decree preventing the Merger; (iii) by either
Company or Viking if the Merger shall not have been consummated on
or before August 1, 2021; (iv) by the Company or Viking, upon the
breach by the other of a term of the Merger, which is not cured
within 30 days of the date of written notice thereof by the other;
(v) by Company or Viking is unable to obtain the affirmative vote
of its stockholders for approval of the Merger; (vi) by Viking if
Company is unable to obtain the affirmative vote of its
stockholders required pursuant to the terms of the Merger
Agreement; and (vii) by Company or Viking if there is a willful
breach of the Merger Agreement by the other party thereto.
The Merger Agreement contains customary indemnification obligations
of the parties and representations and warranties.
As of August 12, 2022, neither Viking nor Camber has advised of its
intention to terminate the Merger Agreement. However, given
the lapse of time since the date of the Merger Agreement and the
lack of progress during that period toward completing certain of
the transaction requirements and satisfying certain of the
conditions to the merger, we believe it is reasonably likely that
certain terms, including economic terms of the merger would need to
be modified by the parties in order for the parties to proceed with
the merger. While the parties have discussed this likelihood,
neither party has determined the revised terms, if any, upon which
it would be prepared to proceed with a revised merger agreement.
Any revisions to the terms and conditions of the merger agreement
would be subject to the written agreement of the parties, and there
is no assurance Viking and Camber will agree on any such proposed
modifications or conditions. Moreover, the satisfaction of
conditions, whether existing or new, may be outside of Camber’s
control.
July 2021 Transaction
On July 29, 2021, the Company entered into a Securities Purchase
Agreement with Viking to acquire an additional 27,500,000 shares of
Viking common stock for an aggregate purchase price of $11,000,000.
The proceeds from the transaction were used by Viking to (i)
acquire an approximate 60.5% interest Simson-Maxwell, Ltd, a
Canadian company engaged in the manufacture and supply of
industrial engines, power generation products, services and custom
energy solutions; (ii) acquire a license of a patented
carbon-capture system for exclusive use in Canada and for a
specified number of locations in the United States; and (iii) for
general working capital purposes.
Accounting for the Viking Investment
As noted above, in accordance with the terms of the Viking
Investment, Mr. James A. Doris became the President and Chief
Executive Officer of the Company, resulting in Mr. Doris being the
President and Chief Executive Officer of each of the Company and
Viking. Mr. Doris does not own any shares of the Company but he
owns or controls shares of Series C Preferred Stock of Viking with
significant voting rights. Such voting rights were suspended until
July 1, 2022 or if Mr. Doris were no longer the Chief Executive
Officer of the Company. The Company has determined that it has the
ability to exercise significant influence over the operations and
policies of Viking, but not control of Viking given the voting
rights associated with Mr. Doris’ Series C Preferred Stock.
Consequently, the Company accounts for the Viking Investment under
the equity method.
NOTE 2 – ORGANIZATION AND OPERATIONS OF THE
COMPANY
Camber’s aim is to become a growth-oriented diversified energy
company. The Company owns minority, non-operated working interests
in certain oil & gas wells in Texas and/or Louisiana, and
through its investment in Viking, the organization provides custom
energy & power solutions to commercial and industrial clients
in North America. Viking also holds an exclusive license in Canada
to a patented carbon-capture system, and has a majority interest
in: (i) an entity with intellectual property rights to a fully
developed, patent pending, ready-for-market proprietary Medical
& Bio-Hazard Waste Treatment system using Ozone Technology; and
(ii) entities with the intellectual property rights to fully
developed, patent pending, ready-for-market proprietary Electric
Transmission and Distribution Open Conductor Detection
Systems.
NOTE 3 – LIQUIDITY AND GOING CONCERN
CONSIDERATIONS
The Company’s consolidated financial statements included herein
have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the
normal course of business. The Company generated a net loss of
$63,560,442 for the six months ended June 30, 2022 as compared to a
net income of $18,060,420 for the six months ended June 30, 2021.
The 2022 loss was comprised of, among other things, certain
non-cash items with a total net impact of $59,737,024 including:
(i) a loss on derivative liability of $57,602,973 (ii) loss in
earnings of unconsolidated entity of $2,004,560 (iii) stock-based
compensation of $123,754; and (iv) depreciation, depletion and
accretion of $5,737.
As of June 30, 2022, the Company has a stockholders’ deficit of
$28,444,596 and total long-term debt of $32,305,737, net of debt
discount.
As of June 30, 2022, the Company has a working capital deficiency
of approximately $38.5 million. The largest component of current
liabilities creating this working capital deficiency is a
derivative liability of $37 million.
Management believes it will be able to continue to leverage the
expertise and relationships of its operational and technical teams
to enhance existing assets and identify new development and
acquisition opportunities in order to improve the Company’s
financial position. The Company may have the ability, if it can
raise additional capital, to acquire new assets in a separate
division from existing subsidiaries.
Nonetheless, recent oil and gas price volatility as a result of
geopolitical conditions and the global COVID-19 pandemic have
already had and may continue to have a negative impact on the
Company’s financial position and results of operations. Negative
impacts could include but are not limited to: The Company’s ability
to sell our oil and gas production, reduction in the selling price
of the Company’s oil and gas, failure of a counterparty to make
required hedge payments, possible disruption of production as a
result of worker illness or mandated production shutdowns, the
Company’s ability to maintain compliance with loan covenants and/or
refinance existing indebtedness, and access to new capital and
financing.
These conditions raise substantial doubt regarding the Company’s
ability to continue as a going concern. The Company’s ability to
continue as a going concern is dependent upon its ability to
utilize the resources in place to generate future profitable
operations, to develop additional acquisition opportunities, and to
obtain the necessary financing to meet its obligations and repay
its liabilities arising from business operations when they come
due. Management believes the Company will be able to continue to
develop new opportunities and will be able to obtain additional
funds through debt and / or equity financings to facilitate its
development strategy; however, there is no assurance of additional
funding being available. These consolidated financial statements do
not include any adjustments to the recorded assets or liabilities
that might be necessary should the Company have to curtail
operations or be unable to continue in existence.
The Company entered into a Loan Agreement on December 24, 2021 with
the investor named therein (the “Investor”) pursuant to which the
Investor agreed to loan the Company $25,000,000 subject to, among
other things, the Company having increased its authorized capital
of common shares on or before December 31, 2021, which increase
occurred on December 30, 2021.
On January 3, 2022 the Company received $25,000,000 (the
“Loan Proceeds”)
from the Investor, and in connection therewith executed and
delivered the following in favor of the Investor: (i) a promissory
note dated on or about December 31, 2021 in the principal amount of
$26,315,789.47, representing a 5% original issue discount (the
“Investor Note”),
accruing interest at a rate equal to the Wall Street Journal Prime
Rate, payable at maturity, and maturing January 1, 2027; (ii) a
Security Agreement-Pledge (the “Pledge Agreement”) granting the
Investor a first-priority security interest in Camber’s common
shares of Viking Energy Group, Inc.; and (iii) a general security
agreement (the “Security
Agreement”) granting the Investor a first-priority security
interest in Camber’s other assets. The Investor may convert amounts
owing under the Investor Note into shares of common stock of Camber
at a fixed price of $1.50 per share, subject to beneficial
ownership limitations. The obligations under the Investor Note are
supported by a Guaranty from Viking Energy Group, Inc.
The majority of the Loan Proceeds of the loan were used to: (i)
redeem shares of Series C Redeemable Convertible Preferred Stock of
the Company not owned by the Investor or its affiliates; and (ii)
pay in full the secured loan disclosed by the Company in a Current
Report Filed on Form 8-K filed with the SEC on December 17,
2021.
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company has provided a discussion of significant accounting
policies, estimates, and judgments in its December 31, 2021, Annual
Report on Form 10-K. There have been no changes to the Company’s
significant accounting policies since December 31, 2021, which are
expected to have a material impact on the Company’s financial
position, operations, or cash flows.
Amounts presented in the consolidated balance sheet as of December
31, 2021 are derived from our audited consolidated financial
statements as of that date. The unaudited consolidated financial
statements as of and for the three and six-month periods ended June
30, 2022 and 2021 have been prepared in accordance with generally
accepted accounting principles in the United States of America
(“U.S. GAAP”) and the interim reporting rules of the Securities and
Exchange Commission (“SEC”) and should be read in conjunction with
the audited financial statements and notes thereto contained in
Camber’s latest Annual Report filed with the SEC on Form 10-K. In
the opinion of management, all adjustments, consisting of normal
recurring adjustments (unless otherwise indicated), necessary for a
fair presentation of the financial position and the results of
operations for the interim periods presented have been reflected
herein. The results of operations for interim periods are not
necessarily indicative of the results to be expected for the full
year.
Basis of Consolidation
The financial statements presented herein reflect the consolidated
financial results of the Company, its wholly owned subsidiaries,
Camber Permian LLC, a Texas limited liability company, CE
Operating, LLC, an Oklahoma limited liability company, C E Energy
LLC, a Texas limited liability company, which was assigned to
PetroGlobe in July 2020 as discussed below under “Note 11 – Commitments and
Contingencies” – “Legal Proceedings. All
significant intercompany transactions and balances have been
eliminated.
Use of Estimates in the Preparation of Financial
Statements
The preparation of consolidated financial statements in conformity
with GAAP requires management to make certain estimates and
assumptions that affect the reported amounts and timing of revenues
and expenses, the reported amounts and classification of assets and
liabilities, and disclosure of contingent assets and liabilities.
Significant areas requiring the use of management estimates relate
to the determination of fair value of the Company’s Series C
Preferred stock, , impairment of long-lived assets, stock-based
compensation, asset retirement obligations, and the determination
of expected tax rates for future income tax recoveries.
The estimates of proved, probable and possible oil and gas reserves
are used as significant inputs in determining the depletion of oil
and gas properties and the impairment of proved and unproved oil
and gas properties. There are numerous uncertainties inherent in
the estimation of quantities of proved, probable and possible
reserves and in the projection of future rates of production and
the timing of development expenditures. Similarly, evaluations for
impairment of proved and unproved oil and gas properties are
subject to numerous uncertainties including, among others,
estimates of future recoverable reserves and commodity price
outlooks. Actual results could differ from the estimates and
assumptions utilized.
Financial Instruments
Accounting Standards Codification, “ASC” Topic 820-10, “Fair Value
Measurement” requires disclosure of the fair value of financial
instruments held by the Company. ASC Topic 820-10, defines fair
value, and establishes a three-level valuation hierarchy for
disclosures of fair value measurement that enhances disclosure
requirements for fair value measurement. The carrying amounts
reported in the consolidated balance sheets for deposits, accrued
expenses and other current liabilities, accounts payable,
derivative liabilities, amount due to director, and convertible
notes each qualify as financial instruments and are a reasonable
estimate of their fair values because of the short period of time
between the origination of such instruments and their expected
realization and their current market rate of interest. The three
levels of valuation hierarchy are defined as follows:
|
·
|
Level 1: inputs to the valuation methodology are quoted prices
(unadjusted) for identical assets or liabilities in active
markets.
|
|
·
|
Level 2: inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs
that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the financial
instrument.
|
|
·
|
Level 3: inputs to the valuation methodology are unobservable
inputs to measure fair value of assets and liabilities for which
there is little, if any market activity at the measurement date,
using reasonable inputs and assumptions based upon the best
information at the time, to the extent that inputs are available
without undue cost and effort.
|
As of June 30, 2022 and December 31, 2021, the significant inputs
to the Company’s derivative liability relative to the Series C
Preferred Stock were Level 3 inputs.
Assets and liabilities measured at fair value as of and for the six
months ended June 30, 2022 are classified below based on the three
fair value hierarchy described above:
Description
|
|
Quoted
Prices in
Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant Unobservable
Inputs
(Level 3)
|
|
|
Total Losses
(six months ended June 30, 2022)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability- Series C Preferred Stock
|
|
|
|
|
|
|
|
$ |
37,069,290 |
|
|
|
(57,602,973 |
) |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
37,069,290 |
|
|
|
(57,602,973 |
) |
Assets and liabilities measured at fair value as of December 31,
2021 and losses for the six months ended June 30, 2021 are
classified below based on the three fair value hierarchy described
above:
Description
|
|
Quoted
Prices in
Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant Unobservable
Inputs- December 31, 2021
(Level 3)
|
|
|
Total (gains) (six months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability - Series C preferred Stock
|
|
|
|
|
|
|
|
$ |
93,108,568 |
|
|
|
34,166,784 |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
93,108,568 |
|
|
$ |
34,166,784 |
|
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks and financial
instruments which mature within three months of the date of
purchase. The Company maintains cash and cash equivalents in bank
deposit accounts, which at times may exceed federally insured
limits of $250,000. At June 30, 2022 and December 31, 2021, the
Company’s cash in excess of the federally insured limit was
$1,949,578 and $5,604,382, respectively. Historically, the Company
has not experienced any losses in such accounts. The Company had no
cash equivalents at June 30, 2022 and December 31, 2021,
respectively
Accounts Receivable
Accounts receivable, net, include amounts due for oil and gas
revenues from prior month production. The allowance for doubtful
accounts is the Company’s best estimate of the probable amount of
credit losses in the Company’s existing accounts receivable. At
June 30, 2022 and December 31, 2021 there were no allowances for
doubtful accounts.
Investment in Unconsolidated Entities
The Company accounts for its investment in unconsolidated entities
under the equity method of accounting when it does not own a
controlling financial interest and it has the ability to exercise
significant influence over the operating and financial policies of
the entity. The Company accounts for its investments in Viking
under the equity method. Under the equity method, the investment is
initially recorded at cost and the investment is reduced for
dividends or distributions it receives and increased or decreased
for its proportionate share of earnings or losses of the
entity.
We assess the potential for other-than-temporary impairment of our
equity method investments when impairment indicators are
identified. We consider all available information, including the
recoverability of the investment, the earnings and near-term
prospects of the affiliate, factors related to the industry,
conditions of the affiliate, and our ability, if any, to influence
the management of the affiliate. We assess fair value based on
valuation methodologies, as appropriate, including the present
value of estimated future cash flows, estimates of sales proceeds,
and external appraisals. If an investment is considered to be
impaired and the decline in value is other than temporary, we
record an appropriate write-down.
Limitation on Capitalized Costs
Under the full-cost method of accounting, we are required, at the
end of each reporting date, to perform a test to determine the
limit on the book value of our oil and natural gas properties (the
“Ceiling” test). If the capitalized costs of our oil and natural
gas properties, net of accumulated amortization and related
deferred income taxes, exceed the Ceiling, this excess or
impairment is charged to expense. The expense may not be reversed
in future periods, even though higher oil and natural gas prices
may subsequently increase the Ceiling. The Ceiling is defined as
the sum of:
|
(a)
|
the present value, discounted at 10 percent, and assuming
continuation of existing economic conditions, of 1) estimated
future gross revenues from proved reserves, which is computed using
oil and natural gas prices determined as the unweighted arithmetic
average of the first-day-of-the-month price for each month within
the 12-month hedging arrangements pursuant to SAB 103, less 2)
estimated future expenditures (based on current costs) to be
incurred in developing and producing the proved reserves, plus
|
|
|
|
|
(b)
|
the cost of properties not being amortized; plus
|
|
|
|
|
(c)
|
the lower of cost or estimated fair value of unproven properties
included in the costs being amortized, net of
|
|
|
|
|
(d)
|
the related tax effects related to the difference between the book
and tax basis of our oil and natural gas properties.
|
No impairment expense was recorded for the six months ended June
30, 2022.
Oil and Gas Properties
The Company uses the full cost method of accounting for its
investment in oil and natural gas properties. Under this method of
accounting, all costs associated with acquisition, exploration and
development of oil and gas reserves, including directly related
overhead costs, are capitalized. General and administrative costs
related to production and general overhead are expensed as
incurred.
All capitalized costs of oil and gas properties, including the
estimated future costs to develop proved reserves, are amortized on
the unit of production method using estimates of proved reserves.
Disposition of oil and gas properties are accounted for as a
reduction of capitalized costs, with no gain or loss recognized
unless such adjustment would significantly alter the relationship
between capitalized costs and proved reserves of oil and gas, in
which case the gain or loss is recognized in operations. Unproved
properties and major development projects are not amortized until
proved reserves associated with the projects can be determined or
until impairment occurs. If the results of an assessment indicate
that the properties are impaired, the amount of the impairment is
included in loss from operations before income taxes
Oil and Gas Reserves
Reserve engineering is a subjective process that is dependent upon
the quality of available data and the interpretation thereof,
including evaluations and extrapolations of well flow rates and
reservoir pressure. Estimates by different engineers often vary
sometimes significantly. In addition, physical factors such as the
results of drilling, testing and production subsequent to the date
of an estimate, as well as economic factors such as changes in
product prices, may justify revision of such estimates. Because
proved reserves are required to be estimated using recent prices of
the evaluation, estimated reserve quantities can be significantly
impacted by changes in product prices.
Income (loss) per Share
Basic and diluted income (loss) per share calculations are
calculated on the basis of the weighted average number of shares of
the Company’s common stock outstanding during the year. Diluted
earnings per share give effect to all dilutive potential common
shares outstanding during the period using the treasury stock
method and convertible preferred stock using the if-converted
method. In computing diluted earnings per share, the average stock
price for the period is used to determine the number of shares
assumed to be purchased from the exercise price of the options and
warrants. Purchases of treasury stock reduce the outstanding shares
commencing on the date that the stock is purchased. Common stock
equivalents are excluded from the calculation when a loss is
incurred as their effect would be anti-dilutive. At June 30, 2022
and December 31, 2021 there were 220,287,923 and 262,224,956 common
stock equivalents that were anti-dilutive, respectively.
Revenue Recognition
Sales of crude oil, natural gas, and natural gas liquids (NGLs) are
included in revenue when production is sold to a customer in
fulfillment of performance obligations under the terms of agreed
contracts. Performance obligations primarily comprise delivery of
oil, gas, or NGLs at a delivery point, as negotiated within each
contract. Each barrel of oil, million BTU (MMBtu) of natural gas,
or other unit of measure is separately identifiable and represents
a distinct performance obligation to which the transaction price is
allocated. Performance obligations are satisfied at a point in time
once control of the product has been transferred to the customer.
The Company considers a variety of facts and circumstances in
assessing the point of control transfer, including but not limited
to: whether the purchaser can direct the use of the hydrocarbons,
the transfer of significant risks and rewards, the Company’s right
to payment, and transfer of legal title. In each case, the time
between delivery and when payments are due is not significant.
Income Taxes
The Company accounts for income taxes under the asset and liability
method, which requires the recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that
have been included in the consolidated financial statements. Under
this method, the Company determines deferred tax assets and
liabilities on the basis of the differences between the
consolidated financial statements and the tax basis of assets and
liabilities by using estimated tax rates for the year in which the
differences are expected to reverse.
The Company recognizes deferred tax assets and liabilities to the
extent that we believe that these assets and/or liabilities are
more likely than not to be realized. In making such a
determination, we consider all available positive and negative
evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax planning
strategies, and results of recent operations. If we determine that
the Company would be able to realize our deferred tax assets in the
future in excess of their net recorded amount, we would make an
adjustment to the deferred tax asset valuation allowance, which
would reduce the provision for income taxes.
In assessing the realizability of its deferred tax assets,
management evaluated whether it is more likely than not that some
portion, or all of its deferred tax assets, will be realized. The
realization of its deferred tax assets relates directly to the
Company’s ability to generate taxable income. The valuation
allowance is then adjusted accordingly.
The Company recognizes the benefits, if any, of uncertain tax
positions taken or expected to be taken in tax returns in the
provision for income taxes only for those positions that are more
likely than not to be realized. The Company follows a two-step
approach to recognizing and measuring uncertain tax positions. The
first step is to evaluate the tax position for recognition by
determining if the weight of available evidence indicates it is
more likely than not that the position will be sustained on audit,
including resolution of related appeals or litigation processes, if
any. The second step is to measure the tax benefit as the largest
amount that is more than 50% likely of being realized upon ultimate
settlement. The Company considers many factors when evaluating and
estimating tax positions and tax benefits, which may require
periodic adjustments and which may not accurately forecast actual
outcomes. The Company’s policy is to include interest and penalties
associated with income tax obligations in income tax expense.
Stock-Based Compensation
The Company may issue stock options to employees and stock options
or warrants to non-employees in non-capital raising transactions
for services and for financing costs. The cost of stock options and
warrants issued to employees and non-employees is measured on the
grant date based on the fair value. The fair value is determined
using the Black-Scholes option pricing model. The resulting amount
is charged to expense on the straight-line basis over the period in
which the Company expects to receive the benefit, which is
generally the vesting period.
The fair value of stock options and warrants is determined at the
date of grant using the Black-Scholes option pricing model. The
Black-Scholes option model requires management to make various
estimates and assumptions, including expected term, expected
volatility, risk-free rate, and dividend yield. The expected term
represents the period of time that stock-based compensation awards
granted are expected to be outstanding and is estimated based on
considerations including the vesting period, contractual term and
anticipated employee exercise patterns. Expected volatility is
based on the historical volatility of the Company’s stock. The
risk-free rate is based on the U.S. Treasury yield curve in
relation to the contractual life of stock-based compensation
instrument. The dividend yield assumption is based on historical
patterns and future expectations for the Company dividends.
Derivative Liabilities
The Series C Preferred Stock and Series G preferred stock contain
provisions that could result in modification of the conversion
price that is based on a variable that is not an input to the fair
value of a “fixed-for-fixed” option as defined under FASB ASC Topic
No. 815 - 40.
The Series C Preferred Stock are convertible into shares of common
stock at a fixed $3.25 conversion rate. Upon conversion, the holder
is entitled to dividends as if the shares had been held to
maturity, which is referred to as the Conversion Premium. The
Conversion Premium may be paid in shares or cash, at the option of
the Company. If the Conversion Premium is paid in cash, the amount
is fixed and not subject to adjustment. If the Conversion Premium
is paid in shares, the conversion ratio is based on a VWAP
calculation based on the lowest stock price over the Measurement
Period. The Measurement Period is 30 days (or 60 days if there is a
Triggering Event) prior to the conversion date and 30 days (or 60
days if there is a Triggering Event) after the conversion date. The
VWAP calculation is subject to adjustment if there is a Triggering
Event and the Measurement Period is subject to adjustment in the
event that the Company is in default of one or more Equity
Conditions provided in the COD. For example, the Measurement period
may be extended one day for every day the Company is not in
compliance with one or more of the Equity Conditions. Trigger
events are described in the designation of the Series C Preferred
Stock, but include items which would typically be events of default
under a debt security, including filing of reports late with the
SEC.
At the conversion date, the number of shares due for the Conversion
Premium is estimated based on the previous 30-day VWAP. If the
Company does not elect to pay the Conversion Premium in cash, the
Company will issue all shares due for the conversion and the
estimated shares due for the conversion premium. If the VWAP
calculation for the portion of the Measurement Period following the
date of conversion is lower than the VWAP for the portion of the
Measurement Period prior to the date of conversion, the holder will
be issued additional common shares, referred to as True-Up shares.
If the VWAP calculation is higher, no True-Up shares are
issued.
The Company has determined that the Series C Preferred Stock
contains an embedded derivative liability relating to the
Conversion Premium and, upon conversion, a derivative liability for
the potential obligation to issue True-Up Shares relating to Series
C shares that have been converted and the Measurement Period has
not expired, if applicable.
The fair value of the derivative liability relating to the
Conversion Premium for any outstanding Series C Shares is equal to
the cash required to settle the Conversion Premium. The fair value
of the potential True-Up share obligation has been estimated using
a binomial pricing mode and the lesser of the conversion price or
the lowest closing price of the Company’s stock subsequent to the
conversion date. and the historical volatility of the Company’s
common stock.
The Series G Convertible Preferred stock is redeemable or
convertible into a variable number of common shares, at the option
of the Company. The conversion rate is determined at the time of
conversion using a VWAP calculation similar to the Series C Stock
described above. As a result, the Series G Preferred Stock contains
an embedded derivative that is required to be recorded at fair
value. The Company has determined that the fair value of the
embedded derivative as of June 30, 2022 and December 31, 2021 is
negligible due to the restrictions on conversion. The embedded
derivative associated with the Series G Stock is marked to market
at each reporting date with changes in fair value recorded in
income.
Accounting for Asset Retirement Obligations
Asset retirement obligations (“ARO”) primarily represent the
estimated present value of the amount the Company will incur to
plug, abandon and remediate its producing properties at the
projected end of their productive lives, in accordance with
applicable federal, state and local laws. The Company determined
its ARO by calculating the present value of estimated cash flows
related to the obligation. The retirement obligation is recorded as
a liability at its estimated present value as of the obligation’s
inception, with an offsetting increase to proved properties.
Recently Adopted Accounting Pronouncements
There were no recently adopted accounting standards that management
expects to have a material impact on the Company.
Subsequent events
The Company has evaluated all subsequent events from June 30, 2022
through the date of filing of this report.
NOTE 5 – OIL AND GAS PROPERTIES
The following table summarizes the Company’s oil and gas activities
by classification and geographical cost center for the six months
ended June 30, 2022. The allocation between the classifications is
based on the relationships summarized in the Company’s annual
analysis of reserves as of December 31, 2021. The Adjustments
column reflects depletion and all other increases or decreases that
occurred during the six months ended June 30, 2022:
|
|
December 31,
2021
|
|
|
Depletion and Adjustments
|
|
|
June 30,
2022
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed producing oil and gas properties
|
|
|
|
|
|
|
|
|
|
United States cost center
|
|
$ |
78,433,316 |
|
|
$ |
- |
|
|
$ |
78,433,316 |
|
Accumulated depreciation, depletion and amortization
|
|
|
(78,364,432 |
) |
|
|
(3,167 |
) |
|
|
(78,367,599 |
) |
Proved developed producing oil and gas properties, net
|
|
$ |
68,884 |
|
|
$ |
(3,167 |
) |
|
$ |
65,717 |
|
Camber uses the full cost method of accounting for oil and natural
gas producing activities. Costs to acquire mineral interests in oil
and natural gas properties, to drill and equip exploratory wells
used to find proved reserves, and to drill and equip development
wells including directly related overhead costs and related asset
retirement costs are capitalized.
Under this method, all costs, including internal costs directly
related to acquisition, exploration and development activities are
capitalized as oil and natural gas property costs on a
country-by-country basis. Costs not subject to amortization consist
of unproved properties that are evaluated on a property-by-property
basis. Amortization of these unproved property costs begins when
the properties become proved or their values become impaired.
Camber assesses overall values of unproved properties, if any, on
at least an annual basis or when there has been an indication that
impairment in value may have occurred. Impairment of unproved
properties is assessed based on management’s intention with regard
to future development of individually significant properties and
the ability of Camber to obtain funds to finance its programs. If
the results of an assessment indicate that the properties are
impaired, the amount of the impairment is added to the capitalized
costs to be amortized.
Sales of oil and natural gas properties are accounted for as
adjustments to the net full cost pool with no gain or loss
recognized, unless the adjustment would significantly alter the
relationship between capitalized costs and proved reserves. If it
is determined that the relationship is significantly altered, the
corresponding gain or loss will be recognized in the statements of
operations.
For the six months ended June 30, 2022 and 2021, the Company
recorded $0 and $0 impairments, respectively.
NOTE 6 – INVESTMENT IN UNCONSOLIDATED
ENTITIES
The Company accounts for its investment in Viking under the equity
method. The Company owns approximately 63% of the outstanding
common shares of Viking at June 30, 2022 and December 31, 2021.
Table below shows the changes in the investments in unconsolidated
entities for the six-month period ended June 30, 2022 and the year
ended December 31, 2021.
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
Carrying amount – beginning of period
|
|
$ |
36,299,592 |
|
|
$ |
15,830,538 |
|
Investment in Viking
|
|
|
- |
|
|
|
29,900,000 |
|
Proportionate Share of (losses)
|
|
|
(2,004,560 |
) |
|
|
(9,430,946 |
) |
|
|
|
|
|
|
|
|
|
Carrying amount - ending
|
|
$ |
34,295,032 |
|
|
$ |
36,299,592 |
|
NOTE 7 – ASSET RETIREMENT OBLIGATIONS
The following table presents the reconciliation of the beginning
and ending aggregate carrying amounts of long-term legal
obligations associated with the future retirement of oil and
natural gas properties for the six months ended June 30, 2022 and
the year ended December 31, 2021.
|
|
Six months ended June 30,
2022
|
|
|
Year ended December 31,
2021
|
|
Carrying amount at beginning of period
|
|
$ |
53,055 |
|
|
$ |
46,748 |
|
Acquisition of Viking
|
|
|
- |
|
|
|
- |
|
Accretion
|
|
|
2,570 |
|
|
|
6,307 |
|
Carrying amount at end of period
|
|
$ |
55,625 |
|
|
$ |
53,055 |
|
NOTE 8 – LONG TERM DEBT
Long-term debt obligations of Camber Energy, Inc.:
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a Secured
Promissory Note dated December 24, 2021 and funded on January 3,
2022 in the original amount of $26,315,789 with interest and
principal due at maturity on January 1, 2027. The note bears
interest at a rate equal to the Wall Street Journal Prime Rate and
is secured by lien on substantially all of the Company’s
assets.
|
|
$ |
26,315,789 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a 10.0% Secured
Promissory Note dated December 11, 2020 in the original amount of
$6,000,000 with interest and principal due at maturity on January
1, 2027. The Note is secured by lien on substantially all of the
Company’s assets.
|
|
|
6,000,000 |
|
|
|
6,000,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, pursuant to a 10.0% Secured
Promissory Note dated December 22, 2020 in the original amount of
$12,000,000 with interest and principal due at maturity on January
1, 2027. The Note is secured by first lien on the Company’s
ownership in Viking.
|
|
|
12,000,000 |
|
|
|
12,000,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, LLC pursuant to a 10.0%
Secured Promissory Note dated April 23, 2021 in the original amount
of $2,500,000 with interest and principal due at maturity on
January 1, 2027. The Note is secured by lien on substantially all
of the Company’s assets.
|
|
|
2,500,000 |
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
Note payable to Discover Growth Fund, LLC pursuant to a 10.0%
Secured Promissory Note dated December 9, 2021 in the original
amount of $1,000,000 with interest and principal due at maturity on
March 8, 2022. The Note is secured by lien on substantially all of
the Company’s assets. The note was paid in full on January 4,
2022.
|
|
|
- |
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
Principal value of debt
|
|
|
46,815,789 |
|
|
|
21,500,000 |
|
Less: unamortized debt discount
|
|
|
(14,510,052 |
) |
|
|
- |
|
Total long-term debt, net
|
|
|
32,305,737 |
|
|
|
21,500,000 |
|
Less current portion
|
|
|
- |
|
|
|
|
|
|
|
$ |
32,305,737 |
|
|
$ |
21,500,000 |
|
The Company entered into a Loan Agreement on December 24, 2021 with
the Discover pursuant to which the agreed to loan the Company
$25,000,000 subject to, among other things, the Company having
increased its authorized capital of common shares on or before
December 31, 2021, which increase occurred on December 30,
2021.
On January 3, 2022 the Company received $25,000,000 representing a
5% original issue discount of the loan face value of $2,631,579.
The Company granted the lender a first-priority security interest
in Camber’s common shares of Viking and a first-priority security
interest in Camber’s other assets. The notes are convertible into
shares of common stock of Camber at a fixed price of $1.50 per
share, subject to beneficial ownership limitations. The obligations
under the Investor Note are supported by a Guaranty from
Viking.
As an incentive to enter into the Note agreement, Camber granted
the lender warrants to purchase 25,000,000 shares of Camber common
stock at an exercise price of $10.00 and 25,000,000 warrants with
an exercise price of $20.00. The warrants expire on December 31,
2026. The Company allocated the net proceeds received of
$25,000,000 to the notes and the warrants based on relative fair
value and recorded the loan proceeds allocated to the warrants as
an additional debt discount of $14,763,393. The fair value of the
warrants was determined based on a black-scholes model. Debt
discounts on the Note are amortized over the life of the Note using
the interest method.
The majority of the Loan Proceeds of the loan were used to: (i)
redeem shares of Series C Redeemable Convertible Preferred Stock of
the Company not owned by the Investor or its affiliates; and (ii)
pay in full the secured loan disclosed by the Company in a Current
Report Filed on Form 8-K filed with the SEC on December 17,
2021.
Principal maturities of long-term debt for the next five years and
thereafter are as follows:
Twelve-month period ended June 30,
|
|
|
|
|
|
|
|
2023
|
|
$ |
- |
|
2024
|
|
|
- |
|
2025
|
|
|
- |
|
2026
|
|
|
- |
|
2027
|
|
|
32,305,737 |
|
Thereafter
|
|
|
- |
|
|
|
|
|
|
|
|
$ |
32,305,737 |
|
The above notes were in default at various times, but have been
resolved through settlement (see Note 13 Stockholders Deficit)
NOTE 9 – DERIVATIVE LIABILITIES
The Series C Preferred Stock contains an embedded derivative due to
the potential conversion into a variable number of common shares.
Upon conversion of the Series C Preferred share into common shares,
the Company has a potential obligation to issue additional common
shares to satisfy the True-Up obligation. Both the Conversion
Premium and the True-Up obligation are derivatives and are required
to be recorded at fair value. On April 20, 2021, the Company and
the holder agreed to modify the COD to require all redemptions and
conversions to be satisfied in common shares, which changed the
accounting treatment for the embedded derivative.
Issuance of the Series C Stock (prior to April 20,
2021)
Conversion of the face value of the Series C preferred stock is
fixed at 3.25 per common share and, because the conversion is
generally outside the control of the Company, the face value of the
Series C Stock is considered temporary equity and recorded at
redemption value. The Conversion Premium is convertible into common
shares based on a variable that is not an input to fair value of a
fixed-for-fixed option as defined in FASB ASC 815-40 and is a
derivative liability and is recorded at fair value.
The Company determined the redemption value of the face value of
the Series C Stock to be the fair value of the common shares
issuable to satisfy the conversion of the face value of the Series
C Stock. The fair value of the Conversion Premium is determined to
be the lesser of the amount of cash required to satisfy the
Conversion Premium or the fair value of the shares required to
satisfy the Conversion Premium since the Company has the option to
satisfy the conversion of the Conversion Premium in cash or shares.
To the extent that consideration paid for the Series C Stock was
less than the redemption value plus the fair value of the
derivative liability, consideration was first allocated to the
derivative liability. The consideration received never exceeded the
fair value of the derivative liability. Consequently, no proceeds
were allocated to the redemption value. The derivative liability
was recorded at fair value and a loss on derivative liability was
recorded as the difference between the fair value of the derivative
liability and the consideration received. The redemption value was
recorded as temporary equity and a deemed dividend.
Conversion of the Series C Stock
The Company receives notice of conversion from the holder with a
calculation of the number of common shares required to be issued to
satisfy the redemption value plus the Conversion Premium. The
Company has never elected to satisfy the conversion premium in
cash. The Company then issues the number of common shares
determined by the holder using a VWAP calculation for the
Measurement Period before the conversion date. The shares may be
issued over time due to ownership limitations of the holder. Upon
conversion of the Series C Stock, the Company reduces the
derivative liability by the amount that was originally recorded for
the number of Series C Stock converted. Any difference between the
current fair value of the common shares issued to satisfy the
conversion premium and the originally recorded derivative liability
was recorded as a loss on derivative liability. Temporary equity is
also reduced by the fair value of the common shares issued to
satisfy the redemption value (amounts recorded in temporary
equity). Any difference is recorded as additional deemed dividend
or an equity contribution.
The holder may be entitled to additional shares subsequent to the
conversion date if the VWAP calculation for the portion of the
Measurement Period following the date of conversion is lower than
the VWAP for the portion of the Measurement Period prior to the
date of conversion, referred to as True-Up shares. If the VWAP
calculation is higher, no True-Up shares are issued.
The potential obligation to issue True-Up shares creates an
additional derivative liability. The determination of the number of
True-Up shares due, if any, is based on the lowest VWAP calculation
over the Measurement Period that extends beyond the conversion
date. In addition, if the Company has not complied with certain
provisions of the COD, the Measurement Period does not end until
the Company is in compliance. The potential obligation to issue
True-Up shares after the conversion date is a derivative
liability.
The derivative liability for the True-Up Shares at the end of each
period represents Series C Stock conversions in respect of which
the Measurement Period had not expired as of the period end. The
fair value of the derivative liability has been estimated using a
binomial pricing model, the estimated remaining Measurement Period,
the share price and the historical volatility of the Company’s
common stock.
Adjustments to the Carrying value of the Series C Stock
and the Derivative Liability
At each reporting period the Company determined the fair value of
the common shares required to satisfy the redemption of the face
value of the outstanding Series C Stock and recorded an additional
deemed dividend or an equity contribution for any differences
between the recorded value and the period end fair value. The
redemption Conversion Premium was assumed to be settled in cash
because cash settlement is more favorable to the Company. The fair
value of the common shares required to satisfy the redemption of
the Series C Stock was determined generally using the closing share
price of the Company’s stock as of the reporting date. The amount
of cash required to settle the Conversion Premium was generally
fixed at the time of issuance. Consequently, the fair value of the
derivative liability relating to the cash obligation to satisfy the
Conversion Premium is generally unchanged until conversion.
The cash required to settle the conversion premium was unchanged
until the dividend rate of 24.95% was increased in accordance with
the terms of the Series C Stock to 34.95% due to covenant
violations. The increase in the conversion premium was recorded as
an increase in the derivative liability and a loss on change in
fair value of derivative liability.
The fair value of the derivative liability relating to the
potential obligation to issue true-up shares is subject to
adjustment as the Company’s stock price changes. Such changes are
recorded as changes in fair value of derivative
liability.
April 20, 2021 Amendment to the Series C Stock
COD
On April 20, 2021, the Company amended the Series C Stock COD to
require all conversions to be in common shares, thus removing the
cash option for redemption of the Conversion Premium. The amendment
required reclassification of the Series C Stock recorded in
temporary equity to permanent equity with no further period end
adjustments.
Effect on derivative liability
The removal of the cash option for conversion of the Conversion
Premium changed the cash redemption assumption to assume, in all
cases, share redemption. Therefore, the derivative liability is
required to be recorded at the fair value of the equivalent number
of common shares issuable to satisfy the Conversion Premium. We
recorded an adjustment to derivative liability and loss on
derivative on April 20, 2021 and we will record changes in fair
value of the derivative liability each quarter thereafter as long
as any Series C Stock are outstanding. We estimated the fair value
of the derivative liability for the outstanding Series C Stock
Conversion Premium generally using the period end number of shares
required to satisfy the Conversion Premium at the period end
closing share price of the Company’s common stock.
Limitations on using the closing price of the Company’s
common stock to determine fair value
The Company is a smaller reporting company and is traded on the
NYSE American exchange. Historically, the Company’s stock price has
been extremely volatile and subject to large and sometimes
unexplained price variations on a daily or weekly basis. In
addition, the Company declared four reverse stock splits in 2018
and 2019 and the Company’s common stock generally trades at less
than $1.00 per share. These factors have exacerbated daily
volatility of our stock price. Consequently, the closing price of
the Company’s stock on the reporting date may not, in all cases,
represent the fair value of the common share required to satisfy
the redemption of the Series C Stock. Recognizing that the closing
share price of our publicly traded stock is an observable input to
fair value, such price was used for determining fair value in most
cases and the Company only considered an alternative measure of
fair value when the closing price of the Company’s common stock
varied by more than 30% from the five-day moving average
immediately prior to the measurement date. In such cases, an
average closing price of the previous 30-day period was used as an
estimate of fair value, adjusted for stock splits if
applicable.
In addition, conversion of the Series C shares may require a
significant number of common shares to be issued in relation to the
total number of shares outstanding. The market price of the
Company’s common stock may not appropriately reflect the potential
for significant dilution caused by a large conversion and may not
be representative of market value. In cases where the number of
common shares required to satisfy a conversion of the Series C
shares into common stock was significant in relation to the total
number of shares outstanding (approximately 30% or greater) fair
value of the embedded features was determined based on the
historical market capitalization of the Company.
Activities for derivative Series C Preferred Stock derivative
liability during the six months ended June 30, 2022 and the year
ended December 31, 2021 were as follows:
|
|
2022
|
|
|
2021
|
|
Carrying amount at beginning of period
|
|
$ |
93,108,568 |
|
|
$ |
93,981,234 |
|
Issued Series C preferred shares
|
|
|
- |
|
|
|
46,238,850 |
|
Change in Fair value
|
|
|
57,602,973 |
|
|
|
152,831,568 |
|
Settlement of Obligation (issuance of common shares)
|
|
|
(113,642,251 |
) |
|
|
(199,943,084 |
) |
Carrying amount at end of period
|
|
$ |
37,069,290 |
|
|
$ |
93,108,568 |
|
The fair value of the derivative liability has been estimated using
a binomial model and the historical volatility of the Company’s
common stock as of the date of conversion.
NOTE 10 – RELATED PARTY TRANSACTIONS
The Company’s CEO and director, James Doris, renders professional
services to the Company through AGD Advisory Group, Inc., an
affiliate of Mr. Doris’, at a rate of $20,000 per month commencing
April 2021.
The Company’s CFO, Frank W. Barker, Jr., renders professional
services to the Company through FWB Consulting, Inc., an affiliate
of Mr. Barker’s, at a rate of $20,000 per month commencing April
2021.
NOTE 11 – COMMITMENTS AND CONTINGENCIES
Legal Proceedings. From time to time suits and claims
against Camber arise in the ordinary course of Camber’s business,
including contract disputes and title disputes. Camber records
reserves for contingencies when information available indicates
that a loss is probable, and the amount of the loss can be
reasonably estimated.
Maranatha Oil Matter
In November 2015, Randy L. Robinson, d/b/a Maranatha Oil Co. sued
the Company in Gonzales County, Texas (Cause No. 26160). The
plaintiff alleged that it assigned oil and gas leases to the
Company in April 2010, retaining a 4% overriding royalty interest
and 50% working interest and that the Company failed to pay such
overriding royalty interest or royalty interest. The interests
relate to certain oil and gas properties which the Company
subsequently sold to Nordic Oil USA in April 2013. The petition
alleges causes of actions for breach of contract, failure to pay
royalties, non-payment of working interest, fraud, fraud in the
inducement of contract, money had and received, constructive trust,
violation of theft liability act, continuing tort and fraudulent
concealment. The suit seeks approximately $100,000 in amounts
alleged owed, plus pre-and post-judgment interest. The Company has
filed a denial to the claims and intends to vehemently defend
itself against the allegations.
Litigation as a Result of “Short Report”
The Company was the target of a “short” report issued by Kerrisdale
Capital in early October, 2021, and as a result of such short
report there were actions (including two derivative actions) and/or
complaints commenced or filed, as applicable, against the Company,
its officers, directors and certain former directors by or on
behalf of certain shareholders of Camber in connection with losses
alleged to have been suffered by the shareholders. The Company and
its management, including former directors, have retained the firm
of Baker Botts LLP to defend the actions, and deny the allegations
contained in the claim(s).
NOTE 12 – REVENUE FROM CONTRACTS WITH
CUSTOMERS
Oil and Gas Contracts
The following table disaggregates revenue by significant product
type for the six months ended June 30, 2022 and 2021
respectively:
|
|
Six months ended June 30,
2022
|
|
|
Six months ended June 30,
2021
|
|
Oil sales
|
|
$ |
199,243 |
|
|
$ |
113,952 |
|
Natural gas sales and liquids
|
|
|
108,815 |
|
|
|
48,939 |
|
Total oil and gas revenue from customers
|
|
$ |
308,058 |
|
|
$ |
162,891 |
|
NOTE 13 – STOCKHOLDERS’ DEFICIT
Common Stock
During the six months ended June 30, 2022, the Company issued
140,000 shares of restricted common stock to service providers in
consideration for investor relations and marketing services. The
Company recognized $123,754, based on the grant date fair value of
the Company’s common stock, in share-based compensation
expense.
Series A Convertible Preferred Stock
On August 31, 2020, the Board of Directors approved the designation
of 28,092 shares of Series A Convertible Preferred Stock (the
“Series A Preferred
Stock”), which were designated with the Secretary of State
of Nevada on August 31, 2020 (the “Series A Designation”) to have
substantially similar rights as the Series C Preferred Stock of
Viking (as amended), as adjusted for the exchange ratio of the
Merger agreement at that time.
On December 23, 2020, the Company entered into (i) a termination
agreement with Viking terminating the Amended and Restated
Agreement and Plan of Merger, dated August 31, 2020, as amended to
date.
On February 15, 2021, the Company entered into a new Agreement and
Plan of Merger with Viking. Pursuant to the terms of the Agreement
and Plan of Merger with Viking, upon closing of the Merger, each
one (1) share of Viking Series C Preferred Stock
(“Viking Preferred
Stock”) issued and outstanding immediately prior to
the Effective Time, shall be converted into the right to receive
one (1) share of the to be designated Series A Convertible
Preferred Stock of Camber (the “New Camber
Preferred”).
Each share of Camber Series A Preferred Stock will be convertible
into 890 shares of common stock of Camber subject to a 9.99%
beneficial ownership limitation, will be treated equally with the
Company’s common shareholders with respect to dividends and
liquidation, and will have no right to vote on any matters,
questions or proceedings of Camber except: (a) on a proposal to
increase or reduce Camber’s share capital; (b) on a resolution to
approve the terms of a buy-back agreement; (c) on a proposal to
wind up Camber; (d) on a proposal for the disposal of all or
substantially all of Camber’s property, business and undertaking;
(f) during the winding-up of Camber; and/or (g) with respect to a
proposed merger or consolidation in which Camber is a party or a
subsidiary of Camber is a party.
As of June 30, 2022 and December 31, 2021, the Company had no
Series A Convertible Preferred Stock issued or outstanding.
Series B Redeemable Convertible Preferred
Stock
As of June 30, 2022 and December 31, 2021, the Company had no
Series B Redeemable Convertible Preferred Stock issue and
outstanding.
Effective on May 15, 2020, due to the fact that no shares of Series
B Preferred Stock were outstanding, the Board of Directors
approved, and the Company filed, a Certificate of Withdrawal of
Certificate of Designation relating to such series of preferred
stock with the Secretary of State of Nevada and terminated the
designation of its Series B Preferred Stock effective as of the
same date.
Series C Redeemable Convertible Preferred
Stock
On February 3, 2020, the Company sold 525 shares of Series C
Preferred Stock for total proceeds of $5 million. In the event the
Merger Agreement entered into with Viking in February 2020 is
terminated for any reason, we (until June 22, 2020, when such terms
were amended) these shares were required to be redeemed at a 110%
premium, in an aggregate amount equal to $5,775,000. Because of the
previous redemption requirement and due to certain redemption
features, which are outside the control of the Company, the Series
C Preferred Stock is classified as temporary equity on the March
31, 2021 and December 31, 2020 balance sheets. Temporary equity is
a security with redemption features that are outside the control of
the issuer, is not classified as an asset or liability in
conformity with GAAP, and is not mandatorily redeemable. In
addition, the Series C Preferred Stock contains an embedded
derivative and an additional derivative upon conversion. (See note
9)
On January 8, 2021, the Company issued 1,890 shares of Camber’s
Series C Preferred Stock to EMC Capital Partners, LLC, one of
Viking’s lenders, in full satisfaction of a secured promissory note
previously issued by Viking to EMC, accrued interest and certain
other liabilities totaling approximately $18,900,000. The issuance
was recorded as an additional investment by the Company in
Viking
As of June 30, 2022, Discover was not owed any common shares in
connection with previous conversion notices as a result of the
extension of the Measurement Period.
The Company has not declared any dividends on the Series C
Preferred stock, but recognized cumulative dividends as an
adjustment to income available to common stockholders and an
increase in the carrying value of the Series C Preferred Stock.
On April 15, 2021, the Company, with the approval of the Board of
Directors, and holders of the Company’s Series C Preferred Stock,
filed certificate of corrections with the Secretary of State of
Nevada to correct the original designation of the Company’s Series
C Redeemable Convertible Preferred Stock and the subsequent amended
and restated designations thereof, to correct certain errors which
were identified in such designations as follows:
Section I.D.2(e) of the prior Certificates of Designation
implicitly excluded as a “Deemed Liquidation Event”, an event or
proposal that was initiated by or voted upon by the holder of the
Series C Preferred Stock, and the Designations have been clarified
to expressly exclude such occurrence. Section I.F.4 of the
Designations failed to include language to clarify that the Company
is not obligated to redeem the Preferred Shares for cash for any
reason that is not solely within the control of the Company.
Section I.G.1 of the Designations mistakenly included two
subsection b.’s where only one was intended, and the unintended
subsection b. has been removed. Section I.G.1(e) of the
Designations failed to include language to clarify that the Company
not having sufficient authorized but unissued shares, solely within
the control of the Company and excluding any event that is not
solely within the control of the Company, is not a reason that
would otherwise trigger the obligations in such section. Sections
I.G.1(f) and (g) of the Designations failed to include language to
clarify the particular obligations apply only if the Company has
sufficient authorized and unissued shares. Section I.G.7(e) of the
Designations mistakenly referenced the incorrect Conversion Price.
Section I.G.9 of the Designations failed to include language to
clarify the maximum number of common shares that could be
potentially issuable with respect to all conversions and other
events that are not solely within the control of the Company, that
the Dividend Maturity Date is to be indefinitely extended and
suspended until sufficient authorized and unissued shares become
available, the number of shares required to settle the excess
obligation is fixed on the date that net share settlement occurs
and that all provisions of the Designations are to be interpreted
so that net share settlement is within the control of the
Company.
The corrections in the Certificates of Correction were effective as
of the original filing dates with the Secretary of State of Nevada
of the Company’s original Series C Preferred Stock designation
(August 25, 2016), the Company’s first amended and restated Series
C Preferred Stock designation (July 8, 2019), and the Company’s
second amended and restated Series C Preferred Stock designation
(December 14, 2020), subject to certain exceptions set forth in the
Nevada Revised Statutes. The corrections corrected the designations
to reflect the original intentions of the parties and to conform
such designations to the way the Series C Preferred Stock had been
accounted for in practice since its original
designation/issuance.
On April 20, 2021, the Company with the approval of the Board of
Directors of the Company, and the holders of the Company’s Series C
Preferred Stock, filed a third amended and restated designation of
the Series C Preferred Stock with the Secretary of State of Nevada,
which amended the Designations to state that dividends and
conversion premiums will only be paid in shares of Company common
stock, and state that redemption amounts will only be paid in
shares of Company common stock.
On July 10, 2021, the Company, with the approval of the Board of
Directors of the Company and the holders of the Company’s Series C
Preferred Stock, filed an amendment to its designation of its
Series C Preferred Stock with the Secretary of State of Nevada (the
“Fourth Amended and
Restated Designation”), solely to increase the number of
preferred shares designated as Series C Preferred Stock from 5,000
to 5,200.
On November 8, 2021, the Company filed with the Secretary of State
of Nevada a Fifth Amended
and Restated Designation regarding its Series C Preferred
Stock which amended the Designations to provide voting rights to
holders of the Series C Preferred Stock as required by the October
2021 Agreements (as defined herein).
The Securities Purchase Agreements (“SPAs”) between the Company and
the Investors regarding the purchase and sale of the Series C
Preferred Shares require the Company to, among other things, timely
file all reports required to be filed by Company pursuant to
requirements of the SEC, and to maintain sufficient reserves from
its duly authorized Common Stock for issuance of all Conversion
Shares. On October 6, 2021, the Company received notice from the
Investors that they believed the Company breached the SPAs for
failing to comply with the foregoing two items, and the Notes
contain a provision stating a breach by the Company of any terms
within the SPA or COD is also a breach under the Notes, which would
result in an immediate acceleration of the Notes at the holder’s
option.
On October 9, 2021 the Company entered into agreements (the
“October Agreements”) with each of the First Series C Preferred
Stock investors, pursuant to which the investors agreed to refrain
from declaring defaults or bringing a breach of contract action
under the SPAs, and one investor, a noteholder, agreed to refrain
from declaring defaults or bringing a breach of contract action
under the Notes, in each case provided the Company: (i) within 30
days of the date of the October Agreements, amended the COD to
provide that holders of the Preferred Shares will vote together
with holders of common stock on all matters other than election of
directors and shareholder proposals (including proposals initiated
by any holders of Preferred Shares), on an as-if converted basis,
subject to the beneficial ownership limitation in the COD, even if
there are insufficient shares of authorized common stock to fully
convert the Preferred Shares (the “COD Amendment Requirement”);
(ii) files by November 19, 2021 all reports required to be filed by
the Company with the SEC; and (iii) to implement and maintain, as
soon as possible but no later than December 31, 2021, a sufficient
reserve from its duly authorized Common Stock for issuance of all
Conversion Shares
In November 2021, as a further accommodation to the Company and in
order to help facilitate implementation of the Company’s business
plans and continued trading on the NYSE American, the investors
agreed to extend the deadline for the Filing Requirement to
December 6, 2021. The deadline for the Reserve Requirement remains
December 31, 2021, meaning the Company is to obtain on or before
such date, approval of the proposals outlined in the preliminary
proxy statement filed by the Company with the Securities and
Exchange Commission on November 9, 2021.
On December 3, 2021 the Company entered into amending agreements
(the “December
Agreements”) with each of the First Investor and Second
Investor (as disclosed by the Company in its Current Report Filed
on Form 8-K filed with the Securities and Exchange Commission on
December 6, 2021). Pursuant to the December Agreements, as a
further accommodation to the Company and in order to help
facilitate implementation of the Company’s business plans and
continued trading on the NYSE American, the Investors agreed to
extend the deadline for the Filing Requirement to December 17,
2021. The deadline for the Reserve Requirement remained December
31, 2021.
Pursuant to the December 24th Agreements, as a further
accommodation to the Company and in order to help facilitate
implementation of the Company’s business plans and continued
trading on the NYSE American, the parties agreed:
|
(i)
|
the deadline for the Filing Requirement is extended to January 14,
2022;
|
|
|
|
|
(ii)
|
the deadline for the Reserve Requirement remains December 31, 2021,
meaning the Company is required to obtain on or before such date,
approval of the proposals outlined in the preliminary proxy
statement filed by the Company with the Securities and Exchange
Commission on November 9, 2021 (to increase the Company’s
authorized common stock);
|
|
|
|
|
(iii)
|
each and every Measurement Period (as defined in the COD) with
regard to any share of Preferred converted by Investor or any
affiliate of Investor prior to December 24, 2021 will terminate,
and the provisions of Section I.G.1.d of the COD shall no longer
apply with respect to any shares of Preferred converted prior to
December 24, 2021;
|
|
|
|
|
(iv)
|
If the Reserve Requirement and the Filing Requirement are not met
by the deadlines mentioned above, Company acknowledges and agrees
that (A) Company will be in uncured material breach and default
under all of the Notes and Agreements, and (B) all Measurement
Periods will remain open and continue to run in accordance with the
terms of the COD.
|
The Company satisfied the Reserve Requirement by the required
deadline but did not satisfy the Filing Requirement by January 14,
2022, and accordingly, the Measurement Period with regard to shares
of Preferred converted by Investor or any affiliate of Investor
prior to December 24, 2021 did not end.
As of June 30, 2022 and December 31, 2021, the Series C Preferred
shares were convertible into a substantial number of the Company’s
common shares which could result in significant dilution of the
Company’s existing shareholders. If the outstanding Series C
Preferred were converted as of June 30, 2022 and December 31, 2021,
the Company estimates that the following common shares would be
required to be issued to satisfy the conversion of the Series C
Preferred shares:
|
|
June 30,
2022*
|
|
|
December 31,
2021**
|
|
Estimated number of shares issuable for conversion at $3.25 per
share
|
|
|
2,138,462 |
|
|
|
11,956,923 |
|
Estimated number of common shares required to satisfy Conversion
Premium using VWAP at period end
|
|
|
68,049,150 |
|
|
|
150,167,722 |
|
|
|
|
70,187,612 |
|
|
|
162,124,645 |
|
*based on 695 shares of Series C Convertible Preferred
Stock outstanding as of such date
**based on 3,886 shares of Series C Convertible Preferred Stock
outstanding as of such date
Additionally. even if the Series C preferred shares were converted
on the above dates, the Company could, pursuant to terms out in the
COD, be required to issue additional common shares (true-up
shares).
The Certificates of Designations with respect to the Company’s
Series C Preferred Stock and Series G Preferred Stock
(collectively, the “CODs”) and/or the Stock Purchase Agreements
regarding the sale of such Series C Preferred Stock and Series G
Preferred Stock (collectively, the “SPA’s”), contain covenants
requiring the Company to timely file all reports required to be
filed by the Company pursuant to the Exchange Act (the “Filing
Requirement”). The Company did not satisfy the Filing
Requirement and, consequently, on or about March 9, 2022, the
preferred stock holders, Discover and Antilles, filed a Verified
Complaint against the Company (the “Discover/Antilles
Complaint”) as a result of the default by the Company under
the CODs. A default under the CODs and/or SPA’s is also
considered an event of default under each of the Promissory Notes
executed by the Company in favor of Discover (collectively, the
“Discover Notes”) (see subsequent events), and upon an event of
default under the Discover Notes, Discover may, at its option,
declare the principal and any and all interest then accrued
thereon, at once due and payable, and exercise any other rights
under applicable agreements. Discover did not exercise its
right to declare the amount owing under the Discover Notes
immediately due and payable, but Failure by Discover to exercise
such right does not constitute a waiver of the right to exercise
the same in the event of any subsequent default. As of April
18, 2022, Discover, Antilles and the Company entered into a
Settlement Agreement to settle the Discover/Antilles Complaint, and
the Settlement Agreement was approved by the Court on or about May
12, 2022. If the Company fails to satisfy future Filing
Requirements, it would be considered a default under the CODs and
SPA’s, which in turn would constitute an event of default under the
Discover Notes.
Series E Redeemable Convertible Preferred Stock and Series
F Convertible Preferred Stock
On July 8, 2019, the Company acquired Lineal Star Holdings, LLC
(“Lineal”) pursuant to a Plan of Merger dated as of the same
date. Pursuant to the Lineal Plan of Merger, the Company
acquired 100% of the ownership of Lineal from the Lineal Members in
consideration for 1,000,000 of the newly issued shares of Series E
Preferred Stock and 16,750 of the newly issued shares of Series F
Preferred Stock and effective on December 31, 2019, the Company
divested its ownership in Lineal and the Series E Preferred Stock
and Series F Preferred Stock were returned to the Company and
cancelled.
Effective on May 15, 2020, due to the fact that no shares of Series
E Preferred Stock and Series F Preferred Stock were outstanding,
the Board of Directors approved, and the Company filed,
Certificates of Withdrawal of the Certificate of Designations
relating to such series of preferred stock with the Secretary of
State of Nevada and terminated the designation of its Series E
Preferred Stock and Series F Preferred Stock effective as of the
same date.
Series G Redeemable Convertible Preferred
Stock
On or about December 30, 2021, the Company created a new class of
preferred stock known as Series G redeemable convertible preferred
stock (the “Series G
Preferred Stock”), having a face value of $10,000 per
share.
The rights, entitlements and other characteristics of the Series G
Preferred Stock are set out in the Certificate of
Designations of Preferences, Powers, Rights and Limitations of
Series G Redeemable Convertible Preferred Stock filed by
the Company with the State of Nevada on December 30, 2021 (the
“COD”).
Pursuant to the COD, the Series G Preferred Stock may be converted
into shares of common stock at any time at the option of the holder
at a price per share of common stock equal to one cent above the
closing price of the Company’s common stock on the date of the
issuance of such shares of Series G Preferred Stock, or as
otherwise specified in the Stock Purchase Agreement, subject to
adjustment as otherwise provided in the COD. Upon conversion, the
Company will pay the holders of the Series G Preferred Stock being
converted a conversion premium equal to the amount of dividends
that such shares would have otherwise earned if they had been held
through the maturity date.
The Series G Preferred Stock, with respect to dividend rights and
rights upon liquidation, winding-up or dissolution, rank: (a)
senior to the Company’s common stock; (b) junior to the Series C
Redeemable Convertible Preferred Stock, (c) senior to the Series E
Redeemable Convertible Preferred Stock and Series F Redeemable
Convertible Preferred Stock, as such may be designated as of the
date of this Designation, or which may be designated by the Company
after the date of this Designation; (d) senior, pari passu or
junior with respect to any other series of Preferred Stock, as set
forth in the Certificate of Designations of Preferences, Powers,
Rights and Limitations with respect to such Preferred Stock; and
(d) junior to all existing and future indebtedness of the
Company.
Except as prohibited by applicable law or as set forth herein, the
holders of shares of Series G Preferred Stock will have the right
to vote together with holders of common stock and Series C
Preferred on all matters other than: (i) the election of directors;
(ii) and any shareholder proposals, including proposals initiated
by any holder of shares of Series G Preferred Stock), in each
instance on an as-converted basis, subject to the beneficial
ownership limitation in the COD even if there are insufficient
shares of authorized common stock to fully convert the shares of
Series G Preferred Stock into common stock.
Commencing on the date of the issuance of any such shares of Series
G Preferred Stock, each outstanding share of Series G Preferred
Stock will accrue cumulative dividends at a rate equal to 10.0% per
annum, subject to adjustment as provided in the COD, of the Face
Value. Dividends will be payable with respect
to any shares of Series G Preferred Stock upon any of the
following: (a) upon redemption of such shares in accordance with
the COD; (b) upon conversion of such shares in accordance with the
COD; and (c) when, as and if otherwise declared by the board of
directors of the Corporation.
Dividends, as well as any applicable Conversion Premium payable
hereunder, will be paid in shares of common stock valued at (i) if
there is no Material Adverse Change (“MAC”) as at the date of
payment or issuance of common shares for the Conversion Premium, as
applicable, (A) 95.0% of the average of the 5 lowest individual
daily volume weighted average prices of the common stock on the
Trading Market during the applicable Measurement Period, which may
be non-consecutive, less $0.05 per share of common stock, not to
exceed (B) 100% of the lowest sales price on the last day of such
Measurement Period less $0.05 per share of common stock, or (ii)
during the time that any MAC is ongoing, (A) 85.0% of the lowest
daily volume weighted average price during any Measurement Period
for any conversion by Holder, less $0.10 per share of common stock,
not to exceed (B) 85.0% of the lowest sales price on the last day
of any Measurement Period, less $0.10 per share of common
stock.
On the Dividend Maturity Date, the Corporation may redeem any or
all shares of Series G Preferred Stock by paying Holder, in
registered or unregistered shares of common stock valued at an
amount per share equal to 100% of the Liquidation Value for the
shares redeemed, and the Corporation will use its best efforts to
register such shares.
In the first quarter of 2022, pursuant to a stock purchase
agreement (the “Stock
Purchase Agreement”) between the Company and an accredited
investor (the “Investor”) dated on or about December 30, 2021, the
Investor purchased from the Company 10,544 shares of newly
designated Series G redeemable convertible preferred stock (the
“Series G Preferred
Stock”), having a face value of $10,000 per share, for an
aggregate price of $100,000,000 (the “Purchase Price”), representing
at a 5% original issue discount.
The Purchase Price was paid by the Investor via payment of
$5,000,000 in cash, and the execution and delivery of four
Promissory Notes (each a “Note” and collectively, the
“Notes”) from the
Investor in favor of Company, each in the amount of $23,750,000 and
payable by the Investor to the Company on March 31, 2022, June 30,
2022, September 30, 2022 and December 31, 2022, respectively.
There are 2,636 shares of Series G Preferred Stock associated with
each Note, and the Investor may not convert the shares of preferred
stock associated with each Note into shares of common stock or sell
any of the underlying shares of common stock (the “Conversion Shares”) unless that
Note is paid in full by the Investor.
The Company may in its sole discretion redeem the 2,636 shares of
Series G Preferred Stock associated with each Note by paying the
Investor $1,375,000 as full consideration for such redemption.
Also, the Investor may offset the then outstanding balance of each
Note against the 2,636 shares of Series G Preferred Stock
associated with that Note by electing to cancel the 2,636 shares as
full consideration for cancellation of the Note in the event of a
breach or default of any of the transaction documents by the
Company.
Partial Redemptions of
Series G Preferred Stock
On March 10, 2022, the Company paid the Investor $1,375,000 and
redeemed the 2,636 shares of Series G Preferred Stock associated
with the Note due March 31, 2022, thereby canceling such Note and
reducing the number of shares of Series G Preferred Stock
outstanding from 10,544 to 7,908. On June 15, 2022, the Company
paid the Investor $1,375,000 and redeemed an additional 2,636
shares of Series G Preferred Stock associated with the Note due
June 30, 2022, thereby canceling such Note and reducing the number
of shares of Series G Preferred Stock outstanding from 7,908 to
5,272. As mentioned above, the Investor may not convert any
of the remaining shares of preferred stock associated with any
remaining Note into shares of common stock or sell any of the
underlying shares of common stock unless that Note is paid in full
by the Investor, and the Company may redeem the shares of Series G
Preferred Stock associated with each Note by paying the Investor
$1,375,000 as full consideration for such redemption.
Warrants
On April 26, 2021, the Company issued warrants to Regal Consulting,
LLC (“Regal”) entitling Regal to purchase 100,000 shares of common
stock of the Company at an exercise price of $0.705 per share. The
company recognized an expense of $42,037 in connection with the
warrants. The warrants expired on April 25, 2022.
The following is a summary of the Company’s outstanding warrants at
June 30, 2022:
Warrants
|
|
|
Exercise
|
|
|
Expiration
|
|
lntrinsic Value at
|
|
Outstanding
|
|
|
Price ($)
|
|
|
Date
|
|
June 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
(1)
|
|
$
|
195,312.50
|
|
|
September 12, 2022
|
|
$
|
-
|
|
|
32
|
(2)
|
|
$
|
12,187.50
|
|
|
May 24, 2023
|
|
$
|
-
|
|
|
50,000,000
|
(3)
|
|
$
|
2.00
|
|
|
December 30, 2026
|
|
$
|
-
|
|
|
50,000,000
|
(3)
|
|
$
|
4.00
|
|
|
December 30, 2026
|
|
$
|
-
|
|
|
100,000
|
(4)
|
|
$
|
0.705
|
|
|
April 25, 2025
|
|
$
|
-
|
|
|
25,000,000
|
(5)
|
|
|
10.00
|
|
|
December 31, 2026
|
|
$
|
|
|
|
25,000,000
|
(5)
|
|
|
20.00
|
|
|
December 31, 2026
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,150,035
|
|
|
|
|
|
|
|
|
$
|
-
|
|
(1)
|
Warrants issued in connection with funding. The warrants were
exercisable on the grant date (September 12, 2017) and remain
exercisable until September 12, 2022.
|
(2)
|
Warrants issued in connection with a Severance Agreement with
Richard N. Azar II, the Company’s former Chief Executive Officer.
The warrants were exercisable on the grant date (May 25, 2018) and
remain exercisable until May 24, 2023.
|
(3)
|
Warrants issued in connection with the Series G Preferred Stock and
remain exercisable until December 30, 2026
|
(4)
|
Warrants issued to a consultant for services and are exercisable
until April 25, 2022.
|
(5)
|
Warrants issued in connection with the issuance of a $25,000,000
promissory note
|
NOTE 14 – STOCK-BASED COMPENSATION
Common Stock
The Company stockholders approved the 2014 Stock Incentive Plan (as
amended to date, the “2014
Plan”) at the annual stockholder meeting held on February
13, 2014. The 2014 Plan provides the Company with the ability to
offer up to 2.5 million (i) incentive stock options (to eligible
employees only); (ii) nonqualified stock options; (iii) restricted
stock; (iv) stock awards; (v) shares in performance of services; or
(vi) any combination of the foregoing, to employees, consultants
and contractors as provided in the 2014 Plan.
The Company stockholders approved the Lucas Energy, Inc. 2012 Stock
Incentive Plan (“2012
Incentive Plan”) at the annual stockholder meeting held on
December 16, 2011. The 2012 Incentive Plan provides the Company
with the ability to offer (i) incentive stock options (to eligible
employees only); (ii) nonqualified stock options; (iii) restricted
stock; (iv) stock awards; (v) shares in performance of services; or
(vi) any combination of the foregoing, to employees, consultants
and contractors as provided in the 2012 Incentive Plan.
The Company stockholders approved the Lucas Energy, Inc. 2010 Long
Term Incentive Plan (“2010
Incentive Plan” or “2010 Plan”) at the annual
stockholder meeting held on March 30, 2010. The 2010 Incentive Plan
provides the Company with the ability to offer (1) incentive stock
options, (2) non-qualified stock options, and (3) restricted shares
(i.e., shares subject to such restrictions, if any, as determined
by the Compensation Committee or the Board) to employees,
consultants and contractors as performance incentives.
Under the 2010 Incentive Plan, 58 shares of the Company’s common
stock are authorized for initial issuance or grant, under the 2012
Incentive Plan, 96 shares of the Company’s common stock are
authorized for initial issuance or grant, and under the 2014
Incentive Plan, as amended, 2,500,000 shares of the Company’s
common stock are authorized for issuance or grant. As of September
30, 2020, there was an aggregate of 1 share available for issuance
or grant under the 2010 Incentive Plan, 5 shares were available for
issuance or grant under the 2012 Incentive Plan and an aggregate of
approximately 1,999 securities were available for issuance or grant
under the 2014 Incentive Plan as amended for future issuances and
grants, respectively. The number of securities available under the
2010, 2012 and 2014 Plans is reduced one for one for each security
delivered pursuant to an award under the Plans. Any issued or
granted security that becomes available due to expiration,
forfeiture, surrender, cancellation, termination or settlement in
cash of an award under the Incentive Plans may be requested and
used as part of a new award under the Plans.
The Plans are administered by the Compensation Committee and/or the
Board in its discretion (the “Committee”). The Committee
interprets the Plans and has broad discretion to select the
eligible persons to whom awards will be granted, as well as the
type, size and terms and conditions of each award, including the
exercise price of stock options, the number of shares subject to
awards, the expiration date of awards, and the vesting schedule or
other restrictions applicable to awards.
Camber measures the cost of employee services received in exchange
for an award of equity instruments based on the grant-date fair
value of the award over the vesting period.
On February 23, 2021, the Company’s stockholders approved an
amendment to the Company’s Articles of Incorporation to increase
the number of our authorized shares of common stock from 25,000,000
to 250,000,000, which amendment was filed with the State of Nevada
on February 23, 2021.
NOTE 15 – INCOME (LOSS) PER COMMON SHARE
The calculation of earnings (loss) per share for the three and six
months ended June 30, 2022 and 2021, was as follows:
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
|
|
$ |
4,595,035 |
|
|
$ |
62,838,113 |
|
|
$ |
(63,560,442 |
) |
|
$ |
18,060,420 |
|
Less preferred dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,676,994 |
) |
Net income (loss) attributable to common shareholders
|
|
$ |
4,595,035 |
|
|
$ |
62,838,113 |
|
|
$ |
(63,560,442 |
) |
|
$ |
11,383,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator - Weighted average shares - basic
|
|
|
395,207,537 |
|
|
|
52,911,280 |
|
|
|
352,834,123 |
|
|
|
40,786,921 |
|
Dilutive effect of common stock equivalents - options/ warrants
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Dilutive effect Preferred C Shares
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Denominator - Weighted average shares - diluted
|
|
|
395,207,537 |
|
|
|
52,911,280 |
|
|
|
352,834,123 |
|
|
|
40,786,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share - basic
|
|
$ |
0.01 |
|
|
$ |
1.19 |
|
|
$ |
(0.18 |
) |
|
$ |
0.28 |
|
Income (loss) per share - diluted
|
|
$ |
0.01 |
|
|
$ |
1.19 |
|
|
$ |
(0.18 |
) |
|
$ |
0.28 |
|
NOTE 16 – SUBSEQUENT EVENTS
Share Issuances
& Consulting Arrangements
On or about July 1, 2022 the Company signed a second amendment to
an agreement with Sylva International LLC (“Sylva”), which extended
the term of Sylva’s engagement with the Company to December 31,
2022. Pursuant to the terms of the second amendment, the
Company agreed to pay Sylva a cash fee of $50,000 per month and
issue the consultant 175,000 shares of the Company’s common
stock.
Series C Preferred
Stock
Conversions of Series C
Stock in 2022:
From July 1, 2022 through August 8, 2022, Antilles Family Office,
LLC (“Antilles”) converted 280 shares of Series C Preferred Stock
into approximately 33,938,315 shares of common stock.
Outstanding Series C
Stock
As of August 8, 2022, Discover holds 0 shares of Series C Preferred
Stock and Antilles holds 415 shares of Series C Preferred
Stock.
NYSE Approval Requirement
The Company agreed to use its best efforts to obtain an exception
to any shareholder approval requirement from NYSE American or to
obtain such approval regarding the issuance of the Conversion
Shares and Warrant Shares as soon as possible and in any event no
later than the Company’s next annual meeting of stockholders.
Registration Statement
The Company agreed use its best efforts to file with the Securities
and Exchange Commission as promptly as practicable, and in any
event within 30 days after the date on which the Company files all
reports required to be filed pursuant to the Securities Exchange
Act of 1934 (the “Act”), a Registration Statement
registering the delayed and continuous resale of all Conversion
Shares and Warrant Shares pursuant to Rule 415 under the Act,
subject to any limitations imposed by applicable securities laws as
to the number of Conversion Shares and/or Warrant Shares that are
eligible for registration, and to use best efforts to cause such
Registration Statement to be declared effective under the Act as
promptly as practicable and in any event within 60 days after
filing. In connection with the foregoing, the Company filed on June
17, 2022 a draft S-1 Registration Statement with the Securities and
Exchange Commission and it is the Company’s objective to have the
Registration Statement declared effective on or before August 15,
2022.
Terms of Series G Stock
The rights, entitlements and other characteristics of the Series G
Preferred Stock are set out in the Certificate of
Designations of Preferences, Powers, Rights and Limitations of
Series G Redeemable Convertible Preferred Stock filed by
the Company with the State of Nevada on December 30, 2021 (the
“COD”).
Pursuant to the COD, the Series G Preferred Stock may be converted
into shares of common stock at any time at the option of the holder
at a price per share of common stock equal to one cent above the
closing price of the Company’s common stock on the date of the
issuance of such shares of Series G Preferred Stock, or as
otherwise specified in the Stock Purchase Agreement, subject to
adjustment as otherwise provided in the COD. Upon conversion, the
Company will pay the holders of the Series G Preferred Stock being
converted a conversion premium equal to the amount of dividends
that such shares would have otherwise earned if they had been held
through the maturity date.
The Series G Preferred Stock, with respect to dividend rights and
rights upon liquidation, winding-up or dissolution, rank: (a)
senior to the Company’s common stock; (b) junior to the Series C
Redeemable Convertible Preferred Stock, (c) senior to the Series E
Redeemable Convertible Preferred Stock and Series F Redeemable
Convertible Preferred Stock, as such may be designated as of the
date of this Designation, or which may be designated by the Company
after the date of this Designation; (d) senior, pari passu or
junior with respect to any other series of Preferred Stock, as set
forth in the Certificate of Designations of Preferences, Powers,
Rights and Limitations with respect to such Preferred Stock; and
(d) junior to all existing and future indebtedness of the
Company.
Except as prohibited by applicable law or as set forth herein, the
holders of shares of Series G Preferred Stock will have the right
to vote together with holders of common stock and Series C
Preferred on all matters other than: (i) the election of directors;
(ii) and any shareholder proposals, including proposals initiated
by any holder of shares of Series G Preferred Stock), in each
instance on an as-converted basis, subject to the beneficial
ownership limitation in the COD even if there are insufficient
shares of authorized common stock to fully convert the shares of
Series G Preferred Stock into common stock.
Commencing on the date of the issuance of any such shares of Series
G Preferred Stock, each outstanding share of Series G Preferred
Stock will accrue cumulative dividends at a rate equal to 10.0% per
annum, subject to adjustment as provided in the COD, of the Face
Value. Dividends will be payable with respect
to any shares of Series G Preferred Stock upon any of the
following: (a) upon redemption of such shares in accordance with
the COD; (b) upon conversion of such shares in accordance with the
COD; and (c) when, as and if otherwise declared by the board of
directors of the Corporation.
Dividends, as well as any applicable Conversion Premium payable
hereunder, will be paid in shares of common stock valued at (i) if
there is no Material Adverse Change (“MAC”) as at the date of
payment or issuance of common shares for the Conversion Premium, as
applicable, (A) 95.0% of the average of the 5 lowest individual
daily volume weighted average prices of the common stock on the
Trading Market during the applicable Measurement Period, which may
be non-consecutive, less $0.05 per share of common stock, not to
exceed (B) 100% of the lowest sales price on the last day of such
Measurement Period less $0.05 per share of common stock, or (ii)
during the time that any MAC is ongoing, (A) 85.0% of the lowest
daily volume weighted average price during any Measurement Period
for any conversion by Holder, less $0.10 per share of common stock,
not to exceed (B) 85.0% of the lowest sales price on the last day
of any Measurement Period, less $0.10 per share of common
stock.
On the Dividend Maturity Date, the Corporation may redeem any or
all shares of Series G Preferred Stock by paying Holder, in
registered or unregistered shares of common stock valued at an
amount per share equal to 100% of the Liquidation Value for the
shares redeemed, and the Corporation will use its best efforts to
register such shares.
Legal Proceedings:
On or about April 18, 2022, the Company was made aware of a
Shareholder Derivative Complaint filed with the District Court in
Clark County, Nevada (Case No.: A-22-848486-B) against the Company
and its directors, and on or about May 4, 2022 the Company was made
aware of a second Shareholder Derivative Complaint filed with the
District Court in Clark County, Nevada (Case No. A-22-852069-B)
against the Company and its directors. On July 18, 2022, the
shareholder plaintiff in Case No. A-22-848486-B voluntarily
dismissed his lawsuit, leaving only Case No. A-22-852069-B
currently pending in Clark County, Nevada (the “Nevada Derivative
Complaint”) to the Company’s knowledge. The allegations contained
in the Nevada Derivative Complaint involve state-law claims for
breach of fiduciary duty and unjust enrichment and are based on
allegations similar to those in the above-noted Class Action
Complaint.
On or about June 30, 2022, the Company was made aware of a
Shareholder Derivative Complaint filed in the U.S. District Court
for the Southern District of Texas, Houston Division (Case No.
4:22-cv-2167) against the Company, its current directors, and
certain of its former directors (the “Houston Derivative Complaint”
and, together with the Nevada Derivative Complaint, the “Derivative
Complaints”). The allegations contained in the Houston
Derivative Complaint involve state-law claims for breach of
fiduciary duty and unjust enrichment and a federal securities claim
under Section 14(a) of the Securities Exchange Act of 1934.
The defendants deny the allegations contained in the Derivative
Complaints and have engaged Baker Botts L.L.P. to defend the
actions.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis in
conjunction with the financial statements and notes thereto
appearing elsewhere in this Quarterly Report on Form 10-Q. In
preparing the management’s discussion and analysis, the registrant
presumes that you have read or have access to the discussion and
analysis for the preceding fiscal year.
SPECIAL NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This document includes “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995 or
the Reform Act. All statements other than statements of historical
fact are “forward-looking statements” for purposes of federal and
state securities laws, including, but not limited to, any
projections of earning, revenue or other financial items; any
statements of the plans, strategies and objectives of management
for future operations; any statements concerning proposed new
services or developments; any statements regarding future economic
conditions of performance; and statements of belief; and any
statements of assumptions underlying any of the foregoing. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such
factors include, among others, the following: our ability to raise
capital and the terms thereof; ability to gain an adequate player
base to generate the expected revenue; competition with established
gaming websites; adverse changes in government regulations or
polices; and other factors referenced in this Form 10-Q.
The use in this Form 10-Q of such words as “believes”, “plans”,
“anticipates”, “expects”, “intends”, and similar expressions are
intended to identify forward-looking statements, but are not the
exclusive means of identifying such statements. These
forward-looking statements present the Company’s estimates and
assumptions only as of the date of this Report. Except for the
Company’s ongoing obligation to disclose material information as
required by the federal securities laws, the Company does not
intend, and undertakes no obligation, to update any forward-looking
statements.
Although the Company believes that the expectations reflected in
any of the forward-looking statements are reasonable, actual
results could differ materially from those projected or assumed or
any of the Company’s forward-looking statements. The Company’s
future financial condition and results of operations, as well as
any forward-looking statements, are subject to change and inherent
risks and uncertainties.
PLAN OF OPERATIONS
Overview
Camber’s aim is to become a growth-oriented diversified energy
company. The Company owns minority, non-operated working interests
in certain oil & gas wells in Texas and/or Louisiana, and
through its investment in Viking, the organization provides custom
energy & power solutions to commercial and industrial clients
in North America. Viking also holds an exclusive license in Canada
to a patented carbon-capture system, and has a majority interest
in: (i) an entity with intellectual property rights to a fully
developed, patent pending, ready-for-market proprietary Medical
& Bio-Hazard Waste Treatment system using Ozone Technology; and
(ii) entities with the intellectual property rights to fully
developed, patent pending, ready-for-market proprietary Electric
Transmission and Distribution Open Conductor Detection Systems.
Pending
Merger
On February 15, 2021, the Company entered into an Agreement and
Plan of Merger (the “Merger Agreement”) with Viking. The Merger
Agreement provides that, upon the terms and subject to the
conditions set forth therein, Viking will merge with and into a
newly-formed wholly-owned subsidiary of Camber (“Merger Sub”), with
Viking surviving the Merger as a wholly-owned subsidiary of
Camber.
Upon the terms and subject to the conditions set forth in the
Merger Agreement, at the effective time of the Merger (the
“Effective Time”), each share: (i) of common stock, par value
$0.001 per share, of the Viking (the “Viking Common Stock”) issued
and outstanding immediately prior to the Effective Time, other than
shares owned by Camber, Viking and Merger Sub, will be converted
into the right to receive one share of common stock of Camber; and
(ii) of Series C Convertible Preferred Stock of Viking (the “Viking
Preferred Stock”) issued and outstanding immediately prior to the
Effective Time will be converted into the right to receive one
share of Series A Convertible Preferred Stock of Camber (the
“Camber Series A Preferred Stock”). Each share of Camber Series A
Preferred Stock will convert into 890 shares of common stock of
Camber (subject to a beneficial ownership limitation preventing
conversion into Camber common stock if the holder would be deemed
to beneficially own more than 9.99% of Camber’s common stock), will
be treated equally with Camber’s common stock with respect to
dividends and liquidation, and will only have voting rights with
respect to voting: (a) on a proposal to increase or reduce Camber’s
share capital; (b) on a resolution to approve the terms of a
buy-back agreement; (c) on a proposal to wind up Camber; (d) on a
proposal for the disposal of all or substantially all of Camber’s
property, business and undertaking; (f) during the winding-up of
Camber; and/or (g) with respect to a proposed merger or
consolidation in which Camber is a party or a subsidiary of Camber
is a party. Holders of Viking Common Stock and Viking Preferred
Stock will have any fractional shares of Camber common stock or
preferred stock after the Merger rounded up to the nearest whole
share.
At the Effective Time, each outstanding Viking equity award, will
be converted into the right to receive the merger consideration in
respect of each share of Viking Common Stock underlying such equity
award and, in the case of Company stock options, be converted into
vested Camber stock options based on the merger exchange ratio
calculated as provided above (the “Exchange Ratio”).
The Merger Agreement provides, among other things, that effective
as of the Effective Time, James A. Doris, the current Chief
Executive Officer of both the Company and Viking, shall serve as
President and Chief Executive Officer of the Combined Company
following the Effective Time. The Merger Agreement provides that,
as of the Effective Time, the Combined Company will have its
headquarters in Houston, Texas.
The Merger Agreement also provides that, during the period from the
date of the Merger Agreement until the Effective Time, each of
Camber and Viking will be subject to certain restrictions on its
ability to solicit alternative acquisition proposals from third
parties, to provide non-public information to third parties and to
engage in discussions with third parties regarding alternative
acquisition proposals, subject to customary exceptions. Viking is
required to hold a meeting of its stockholders to vote upon the
adoption of the Merger Agreement and, subject to certain
exceptions, to recommend that its stockholders vote to adopt the
Merger Agreement. Camber is required to hold a meeting of its
stockholders to approve the issuance of Viking Common Stock and
Viking Preferred Stock in connection with the Merger (the “Share
Issuance”).
The completion of the Merger is subject to customary conditions,
including (i) adoption of the Merger Agreement by Camber’s
stockholders and approval of the Share Issuance by Camber’s
stockholders, (ii) receipt of required regulatory approvals, (iii)
effectiveness of a registration statement on Form S-4 for the
Camber common stock to be issued in the Merger (the “Form S-4”),
and (iv) the absence of any law, order, injunction, decree or other
legal restraint preventing the completion of the Merger or making
the completion of the Merger illegal. Each party’s obligation to
complete the Merger is also subject to certain additional customary
conditions, including (i) subject to certain exceptions, the
accuracy of the representations and warranties of the other party,
(ii) subject to certain exceptions, performance by the other party
of its obligations under the Merger Agreement and (iii) the absence
of any material adverse effect on the other party, as defined in
the Merger Agreement.
Additional closing conditions to the Merger include that in the
event the NYSE American determines that the Merger constitutes, or
will constitute, a “back-door listing” / “reverse merger”, Camber
(and its common stock) is required to qualify for initial listing
on the NYSE American, pursuant to the applicable guidance and
requirements of the NYSE as of the Effective Time.
The Merger Agreement can be terminated (i) at any time with the
mutual consent of the parties; (ii) by either Camber or Viking if
any governmental consent or approval required for closing is not
obtained, or any governmental entity issues a final non-appealable
order or similar decree preventing the Merger; (iii) by either
Company or Viking if the Merger shall not have been consummated on
or before August 1, 2021; (iv) by Company of Viking, upon the
breach by the other of a term of the Merger, which is not cured
within 30 days of the date of written notice thereof by the other;
(v) by Camber if Viking is unable to obtain the affirmative vote of
its stockholders for approval of the Merger; (vi) by Viking if
Camber is unable to obtain the affirmative vote of its stockholders
required pursuant to the terms of the Merger Agreement; and (vii)
by Company or Viking if there is a willful breach of the Merger
Agreement by the other party thereto.
The Merger Agreement contains customary indemnification obligations
of the parties and representations and warranties.
The Merger has not been completed. As of the date of filing this
report, neither Viking or Camber has advised of its intention to
terminate the Merger Agreement. There is no guarantee that
the merger will be completed.
The Merger has not been completed. As of August 12,
2022, neither Viking nor Camber has advised of its intention to
terminate the Merger Agreement. However, given the lapse
of time since the date of the Merger Agreement and the lack of
progress during that period toward completing certain of the
transaction requirements and satisfying certain of the conditions
to the merger, we believe it is reasonably likely that certain
terms, including economic terms of the merger would need to be
modified by the parties in order for the parties to proceed with
the merger. While the parties have discussed this likelihood,
neither party has determined the revised terms, if any, upon which
it would be prepared to proceed with a revised merger agreement.
Any revisions to the terms and conditions of the merger agreement
would be subject to the written agreement of the parties, and there
is no assurance Viking and Camber will agree on any such proposed
modifications or conditions. Moreover, the satisfaction
of conditions, whether existing or new, may be outside of Camber’s
control.
Going Concern
Qualification
The Company’s consolidated financial statements included herein
have been prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the
normal course of business. The Company generated a net loss of
$63,560,442 for the six months ended June 30, 2022 as compared to a
net income of $18,060,420 for the six months ended June 30, 2021.
The 2022 loss was comprised of, among other things, certain
non-cash items with a total net impact of $59,737,024 including:
(i) a loss on derivative liability of $57,602,973 (ii) Loss in
earnings of unconsolidated entity of $2,004,560 (iii) stock-based
compensation of $123,754; and (iv) Depreciation, depletion and
accretion of $5,737.
As of June 30, 2022, the Company has a stockholders’ deficit of
$28,444,596 and total Long-Term Debt of $32,305,737, net of debt
discount.
As of June 30, 2022, the Company has a working capital deficiency
of approximately $38.5 million. The largest component of current
liabilities creating this working capital deficiency is a
derivative liability of $34 million.
Management believes it will be able to continue to leverage the
expertise and relationships of its operational and technical teams
to enhance existing assets and identify new development and
acquisition opportunities in order to improve the Company’s
financial position. The Company may have the ability, if it can
raise additional capital, to acquire new assets in a separate
division from existing subsidiaries.
None the less, recent oil and gas price volatility as a result of
geopolitical conditions and the global COVID-19 pandemic have
already had and may continue to have a negative impact on the
Company’s financial position and results of operations. Negative
impacts could include but are not limited to: The Company’s ability
to sell our oil and gas production, reduction in the selling price
of the Company’s oil and gas, failure of a counterparty to make
required hedge payments, possible disruption of production as a
result of worker illness or mandated production shutdowns, the
Company’s ability to maintain compliance with loan covenants and/or
refinance existing indebtedness, and access to new capital and
financing.
These conditions raise substantial doubt regarding the Company’s
ability to continue as a going concern. The Company’s ability to
continue as a going concern is dependent upon its ability to
utilize the resources in place to generate future profitable
operations, to develop additional acquisition opportunities, and to
obtain the necessary financing to meet its obligations and repay
its liabilities arising from business operations when they come
due. Management believes the Company will be able to continue to
develop new opportunities and will be able to obtain additional
funds through debt and / or equity financings to facilitate its
development strategy; however, there is no assurance of additional
funding being available. These consolidated financial statements do
not include any adjustments to the recorded assets or liabilities
that might be necessary should the Company have to curtail
operations or be unable to continue in existence.
RESULTS OF CONTINUING OPERATIONS
The following discussion of the financial condition and results of
operation of the Company for the three and six months ended June
30, 2022 and 2021, should be read in conjunction with the audited
consolidated financial statements and the notes thereto in the
Company’s Annual Report on Form 10-K for the year ended December
31, 2021.
Liquidity and Capital Resources
As of June 30, 2022, and December 31, 2021, the Company had
$2,199,578 and $5,854,382 in cash holdings, respectively.
Three months ended June 30, 2022 compared to the three
months ended June 30, 2021
Revenue
The Company had gross revenues of $171,651 for the three months
ended June 30, 2022, as compared to $97,238 for the three months
ended June 30, 2022, reflecting an increase of $74,413. This
increase in revenue is a result of an increase in oil and gas
realized prices in 2022.
Expenses
The Company’s operating expenses decreased to $1,140,859 for the
three-month period ended June 30, 2022, from $1,321,493 in the
corresponding prior period. Lease operating costs increased by
$9,990 to $41,365 for the three-month period ended June 30, 2022 as
compared to $31,375 for the three-month period ended June 30, 2021,
due to lower realized production levels. DD&A expense was
relatively unchanged at $2,870 for the three months ended June 30,
2022 as compared to $2,509 for the three months ended June 30,
2021. General and administrative expenses and stock-based
compensation combined reflected a decrease of $190,985 to
$1,096,624, when compared to $1,287,609 in the corresponding prior
period.
Income (loss) from Operations
The Company generated a loss from operations for the three months
ended June 30, 2022 of $(969,208), when compared to a loss from
operations of $(1,224,255) for the three months ended June 30,
2021.
Other Income (Expense)
The Company had other income of $5,564,243 for the three months
ended June 30, 2022, as compared to other income of $64,062,368 for
the three months ended June 30, 2021. This significant difference
is primarily a result of the Company’s stock price and its impact
on our derivatives.
Net Income (Loss)
The Company had net income of $4,595,035 during the three-month
period ended June 30, 2022, compared with a net income of
$62,838,113 for the three-month period ended June 30, 2021,
primarily as a result of the items discussed above.
Six months ended June 30, 2022 compared to the six months
ended June 30, 2021
Revenue
The Company had gross revenues of $308,508 for the six months ended
June 30, 2022, as compared to $162,891 for the six months ended
June 30, 2022, reflecting an increase of $145,167. This increase in
revenue is a result of an increase in oil and gas realized prices
in 2022.
Expenses
The Company’s operating expenses decreased to $2,294,835 for the
six-month period ended June 30, 2022, from $3,248,031 in the
corresponding prior period. Lease operating costs increased by
$31,251 to $90,730 for the six-month period ended June 30, 2022 as
compared to $59,479 for the six-month period ended June 30, 2021,
due to lower realized production levels. DD&A expense was
relatively unchanged at $5,737 for the six months ended June 30,
2022 as compared to $7,552 for the six months ended June 30, 2021.
General and administrative expenses and stock-based compensation
combined reflected a decrease of $982,632 to $2,198,368, when
compared to $3,181,000 in the corresponding prior period.
Income (loss) from Operations
The Company generated a loss from operations for the six months
ended June 30, 2022 of $(1,986,777), when compared to a loss from
operations of $(3,085,140) for the six months ended June 30,
2021.
Other Income (Expense)
The Company had other (expense) of $(61,573,665) for the six
months ended June 30, 2022, as compared to other income of
$21,145,560 for the six months ended June 30, 2021. This
significant difference is primarily a result of the Company’s stock
price and its impact on our derivatives.
Net Income (Loss)
The Company had net loss of $(63,560,442) during the six-month
period ended June 30, 2022, compared with a net income of
$18,060,420 for the six-month period ended June 30, 2021, primarily
as a result of the items discussed above.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We prepare our financial statements in conformity with GAAP, which
requires management to make certain estimates and assumptions and
apply judgments. We base our estimates and judgments on historical
experience, current trends and other factors that management
believes to be important at the time the financial statements are
prepared and actual results could differ from our estimates and
such differences could be material. Due to the need to make
estimates about the effect of matters that are inherently
uncertain, materially different amounts could be reported under
different conditions or using different assumptions. On a regular
basis, we review our critical accounting policies and how they are
applied in the preparation of our financial statements, as well as
the sufficiency of the disclosures pertaining to our accounting
policies in the footnotes accompanying our financial statements.
Described below are the most significant policies we apply in
preparing our consolidated financial statements, some of which are
subject to alternative treatments under GAAP. We also describe the
most significant estimates and assumptions we make in applying
these policies. See “Note 4 - Summary of Significant Accounting
Policies” to our consolidated financial statements.
Oil and Gas Property Accounting
The Company uses the full cost method of accounting for its
investment in oil and natural gas properties. Under this method of
accounting, all costs of acquisition, exploration and development
of oil and natural gas properties (including such costs as
leasehold acquisition costs, geological expenditures, dry hole
costs, tangible and intangible development costs and direct
internal costs) are capitalized as the cost of oil and natural gas
properties when incurred.
The full cost method requires the Company to calculate quarterly,
by cost center, a “ceiling,” or limitation on the amount of
properties that can be capitalized on the balance sheet. To the
extent capitalized costs of oil and natural gas properties, less
accumulated depletion and related deferred taxes, exceed the sum of
the discounted future net revenues of proved oil and natural gas
reserves, the lower of cost or estimated fair value of unproved not
properties subject to amortization, the cost of properties not
being amortized, and the related tax amounts, such excess
capitalized costs are charged to expense.
Proved Reserves
Estimates of our proved reserves included in this report are
prepared in accordance with U.S. SEC guidelines for reporting
corporate reserves and future net revenue. The accuracy of a
reserve estimate is a function of:
i.
|
the quality and quantity of available data;
|
ii.
|
the interpretation of that data;
|
iii.
|
the accuracy of various mandated economic assumptions; and
|
iv.
|
the judgment of the persons preparing the estimate.
|
Our proved reserve information included in this report was
predominately based on estimates. Because these estimates depend on
many assumptions, all of which may substantially differ from future
actual results, reserve estimates will be different from the
quantities of oil and gas that are ultimately recovered. In
addition, results of drilling, testing and production after the
date of an estimate may justify material revisions to the
estimate.
In accordance with SEC requirements, we based the estimated
discounted future net cash flows from proved reserves on the
unweighted arithmetic average of the prior 12-month commodity
prices as of the first day of each of the months constituting the
period and costs on the date of the estimate.
The estimates of proved reserves materially impact depreciation,
depletion, amortization and accretion (“DD&A”) expense. If the
estimates of proved reserves decline, the rate at which we record
DD&A expense will increase, reducing future net income. Such a
decline may result from lower market prices, which may make it
uneconomic to drill for and produce from higher-cost fields.
Asset Retirement Obligation
Asset retirement obligations (“ARO”) primarily represent the
estimated present value of the amount we will incur to plug,
abandon and remediate our producing properties at the projected end
of their productive lives, in accordance with applicable federal,
state and local laws. We determined our ARO by calculating the
present value of estimated cash flows related to the obligation.
The retirement obligation is recorded as a liability at its
estimated present value as of the obligation’s inception, with an
offsetting increase to proved properties. Periodic accretion of
discount of the estimated liability is recorded as accretion
expense in the accompanying consolidated statements of
operations.
ARO liability is determined using significant assumptions,
including current estimates of plugging and abandonment costs,
annual inflation of these costs, the productive lives of wells and
a risk-adjusted interest rate. Changes in any of these assumptions
can result in significant revisions to the estimated ARO.
Derivative liabilities
The Series C Preferred Stock certificate of designation, or COD,
contains provisions that could result in modification of the Series
C Preferred Stock conversion price that is based on a variable that
is not an input to the fair value of a “fixed-for-fixed” option as
defined under FASB ASC Topic No. 815 - 40.
The Series C Preferred Stock are convertible into shares of common
stock at a fixed $3.25 conversion rate. Upon conversion, the holder
is entitled to dividends as if the shares had been held to
maturity, which is referred to as the Conversion Premium. The
Conversion Premium may be paid in shares or cash, at the option of
the Company. If the Conversion Premium is paid in cash, the amount
is fixed and not subject to adjustment. If the Conversion Premium
is paid in shares, the conversion ratio is based on a VWAP
calculation based on the lowest stock price over the Measurement
Period. The Measurement Period is 30 days (or 60 days if there is a
Triggering Event) prior to the conversion date and 30 days (or 60
days if there is a Triggering Event) after the conversion date. The
VWAP calculation is subject to adjustment if there is a Triggering
Event and the Measurement Period is subject to adjustment in the
event that the Company is in default of one or more Equity
Conditions provided in the COD. For example, the Measurement period
may be extended one day for every day the Company is not in
compliance with one or more of the Equity Conditions. Trigger
events are described in the designation of the Series C Preferred
Stock, but include items which would typically be events of default
under a debt security, including filing of reports late with the
SEC.
At the conversion date, the number of shares due for the Conversion
Premium is estimated based on the previous 30-day VWAP. If the
Company does not elect to pay the Conversion Premium in cash, the
Company will issue all shares due for the conversion and the
estimated shares due for the conversion premium. If the VWAP
calculation for the portion of the Measurement Period following the
date of conversion is lower than the VWAP for the portion of the
Measurement Period prior to the date of conversion, the holder will
be issued additional common shares, referred to as True-Up shares.
If the VWAP calculation is higher, no True-Up shares are
issued.
The Company has determined that the Series C Preferred Stock
contains an embedded derivative liability relating to the
Conversion Premium and, upon conversion, a derivative liability for
the potential obligation to issue True-Up Shares relating to Series
C shares that have been converted and the Measurement Period has
not expired, if applicable.
The fair value of the derivative liability relating to the
Conversion Premium for any outstanding Series C Shares is equal to
the cash required to settle the Conversion Premium. The fair value
of the potential True-Up share obligation has been estimated using
a binomial pricing mode and the lesser of the conversion price or
the low closing price of the Company’s stock subsequent to the
conversion date. and the historical volatility of the Company’s
common stock. (See note 10)
The following tables present a range of estimates of the number of
shares potentially issuable to settle future conversions of the
Series C Preferred Stock outstanding at June 30, 2022, including
the conversion premiums, reflecting consideration of all provisions
that pertain to the computation of settlements as follows:
Estimate of Common Shares Due to Series C Pref.
Shareholders (assuming Dividends/Conversion Premium are paid in
stock as opposed to cash)
|
|
|
|
|
Series C Pref. Shares Outstanding - June 30,
2022
|
|
695
|
|
Assume Triggering Event
|
|
Yes
|
|
|
|
|
|
Low VWAP During
Measurement Period - $0.3475
|
|
|
Low VWAP During
Measurement Period - $0.50
|
|
|
Low VWAP During
Measurement Period - $1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion Price for Preferred Stock
|
|
$ |
3.25 |
|
|
Conversion Price for Preferred Stock
|
|
$ |
3.25 |
|
|
Conversion Price for Preferred Stock
|
|
$ |
3.25 |
|
VWAP during Measurement Period
|
|
$ |
0.3475 |
|
|
VWAP during Measurement Period
|
|
$ |
0.5000 |
|
|
VWAP during Measurement Period
|
|
$ |
1.0000 |
|
Price for Calculating Conversion Premium (i.e. 85% of VWAP less
$0.10)
|
|
$ |
0.1954 |
|
|
Price for Calculating Conversion Premium (i.e. 85% of VWAP less
$0.10)
|
|
$ |
0.3250 |
|
|
Price for Calculating Conversion Premium (i.e. 85% of VWAP less
$0.10)
|
|
$ |
0.7500 |
|
Series C Pref Shares
|
|
$ |
695 |
|
|
Series C Pref Shares
|
|
$ |
695 |
|
|
Series C Pref Shares
|
|
|
695 |
|
Face value per share
|
|
$ |
10,000 |
|
|
Face value per share
|
|
$ |
10,000 |
|
|
Face value per share
|
|
$ |
10,000 |
|
Total value
|
|
$ |
6,950,000 |
|
|
Total value
|
|
$ |
6,950,000 |
|
|
Total value
|
|
$ |
6,950,000 |
|
Annual Conversion Premium
|
|
$ |
2,429,025 |
|
|
Annual Conversion Premium
|
|
$ |
2,429,025 |
|
|
Annual Conversion Premium
|
|
$ |
2,429,025 |
|
Total conversion Premium (7 years worth of dividends)
|
|
$ |
17,003,175 |
|
|
Total conversion Premium (7 years worth of dividends)
|
|
$ |
17,003,175 |
|
|
Total conversion Premium (7 years worth of dividends)
|
|
$ |
17,003,175.00 |
|
Underlying common shares for Face Value Portion
|
|
|
2,138,462 |
|
|
Underlying common Shares for Face Value Portion
|
|
|
2,138,462 |
|
|
Underlying common shares for Face Value Portion
|
|
|
2,138,462 |
|
Underlying common shares for Conversion Premium
|
|
|
87,017,272 |
|
|
Underlying common shares for Conversion Premium
|
|
|
52,317,462 |
|
|
Underlying common shares for Conversion Premium
|
|
|
22,670,900 |
|
Total Potential Shares
|
|
|
89,155,734 |
|
|
Total Potential Shares
|
|
|
54,455,923 |
|
|
Total Potential Shares
|
|
|
24,809,362 |
|
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934, the Company is not required to
provide the information under this item.
ITEM 4. CONTROLS AND
PROCEDURES
Disclosure Controls and Procedures
The Company does not currently maintain controls and procedures
that are designed to ensure that information required to be
disclosed by the Company in the reports it files or submits under
the Exchange Act are recorded, processed, summarized, and reported
within the time periods specified by the Commission’s rules and
forms. Disclosure controls and procedures would include, without
limitation, controls and procedures designed to provide reasonable
assurance that information required to be disclosed by the Company
in the reports it files or submits under the Exchange Act is
accumulated and communicated to management, including the Chief
Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure.
Under the supervision and with the participation of management,
including the Company’s Chief Executive Officer, the effectiveness
of the Company’s disclosure controls and procedures (as such term
is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act)
as of June 30, 2022, have been evaluated, and, based upon this
evaluation, the Company’s Chief Executive Officer has concluded
that these controls and procedures are not effective in providing
reasonable assurance of compliance.
Material Weaknesses and Changes in Internal Control over
Financial Reporting
Management has identified the following material weaknesses in the
Company’s system of internal control over financial reporting:
|
1.
|
The Company does not have sufficient staff to maintain a proper
segregation of duties;
|
|
|
|
|
2.
|
The Company lacks sufficient internal resources to analyze and
interpret accounting for certain complex features of the Series C
Preferred shares and other complex accounting issues; and
|
|
|
|
|
3.
|
The Company does not have enough competent accounting staff and
senior management that can provide proper oversight and detection
of errors.
|
Management of the Company is addressing these material weaknesses
by hiring additional staff and seeking the assistance of subject
matter experts for accounting advice on complex matters. Management
will continue to monitor and evaluate the effectiveness of the
Company’s internal controls and procedures and the Company’s
internal controls over financial reporting on an ongoing basis and
are committed to taking further action and implementing additional
enhancements or improvements, as necessary and as funds allow.
There were no changes in Internal Control Over Financial Reporting
during the quarter ended June 30, 2022.
PART II—OTHER
INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
From time to time, the Company may be involved in litigation
relating to claims arising out of commercial operations in the
normal course of business. As of June 30, 2022, there were no
pending or threatened lawsuits that could reasonably be expected to
have a material effect on the results of operations.
The Company was the target of a “short” report issued by Kerrisdale
Capital in early October, 2021, and as a result of such short
report, on October 29, 2021, a Class Action Complaint (i.e.
C.A.No.4:21-cv-03574) was filed against the Company, its CEO and
CFO by Ronald E. Coggins, Individually and on Behalf of All
Others Similarly Situated v. Camber Energy, Inc., et al.; in
the U.S. District Court for the Southern District of Texas, Houston
Division, pursuant to which the Plaintiffs are seeking to recover
damages alleged to have been suffered by them as a result of the
defendants’ violations of federal securities laws.
On or about April 18, 2022, the Company was made aware of a
Shareholder Derivative Complaint filed with the District Court in
Clark County, Nevada (Case No.: A-22-848486-B) against the Company
and its directors, and on or about May 4, 2022 the Company was made
aware of a second Shareholder Derivative Complaint filed with the
District Court in Clark County, Nevada (Case No. A-22-852069-B)
against the Company and its directors. On July 18, 2022, the
shareholder plaintiff in Case No. A-22-848486-B voluntarily
dismissed his lawsuit, leaving only Case No. A-22-852069-B
currently pending in Clark County, Nevada (the “Nevada Derivative
Complaint”) to the Company’s knowledge. The allegations contained
in the Nevada Derivative Complaint involve state-law claims for
breach of fiduciary duty and unjust enrichment and are based on
allegations similar to those in the above-noted Class Action
Complaint.
On or about June 30, 2022, the Company was made aware of a
Shareholder Derivative Complaint filed in the U.S. District Court
for the Southern District of Texas, Houston Division (Case No.
4:22-cv-2167) against the Company, its current directors, and
certain of its former directors (the “Houston Derivative Complaint”
and, together with the Nevada Derivative Complaint, the “Derivative
Complaints”). The allegations contained in the Houston
Derivative Complaint involve state-law claims for breach of
fiduciary duty and unjust enrichment and a federal securities claim
under Section 14(a) of the Securities Exchange Act of 1934.
The defendants deny the allegations contained in the Derivative
Complaints and the Class Action Complaint and have engaged Baker
Botts L.L.P. to defend the actions.
ITEM 1A. RISK FACTORS
As a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934, the Company is not required to
provide the information under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS.
During the six months ended June 30, 2022, the Company issued
unregistered equity securities as described below:
The Company issued a total of 200,019,768 common shares to
preferred stockholders. Certain of such shares of
common stock were due under one of the stockholder’s prior
conversions of Series C Preferred Stock into common stock, and were
issued pursuant to the exemptions from registration provided by
Sections 3(a)(9), 4(a)(1) and 4(a)(2) of the
Securities Act of 1933, as amended, and/or Rule 144 promulgated
thereunder, as the shares of common stock were issued in exchange
for preferred stock of the Company held by the preferred
stockholder, there was no additional consideration for the
exchanges, there was no remuneration for the solicitation of the
exchanges, the exchanged securities had been held by the preferred
stockholder for the requisite holding period, the preferred
stockholder was not an affiliate of the Company, the Company was
not a shell company, there was no general solicitation and the
transactions with the shareholders did not involve a public
offering. The balance of such shares of common stock were
issued in connection with the stockholders’ conversions of Series C
Preferred Stock into common stock, and issued pursuant to the
exemptions from registration provided by Sections
3(a)(9), 4(a)(1) and 4(a)(2) of the Securities Act of 1933, as
amended, and/or Rule 144 promulgated thereunder, as the shares of
common stock were issued in exchange for preferred stock of the
Company held by the preferred stockholder, there was no additional
consideration for the exchanges, there was no remuneration for the
solicitation of the exchanges, the exchanged securities had been
held by the preferred stockholder for the requisite holding period,
the preferred stockholder was not an affiliate of the Company, the
Company was not a shell company, there was no general solicitation
and the transactions with the shareholders did not involve a public
offering.
The Company issued 140,000 common shares for
services. The issuance of the foregoing securities was
made in reliance on the exemption from registration provided by
Section 4(a)(2) of the Securities Act of 1933, as amended, as there
was no general solicitation, and the transaction did not involve a
public offering.
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
None.
ITEM 4. MINE SAFETY
DISCLOSURES
None.
ITEM 5. OTHER
INFORMATION
ITEM 6. EXHIBITS
* Filed herewith
** XBRL (Extensible Business Reporting Language) information is
furnished and not filed or a part of a registration statement or
prospectus for purposes of Sections 11 or 12 of the Securities Act
of 1933, as amended, is deemed not filed for purposes of Section 18
of the Securities Exchange Act of 1934, as amended, and otherwise
is not subject to liability under these sections.
ITEM 7. OFF BALANCE-SHEET ARRANGEMENTS
None.
SIGNATURES
In accordance with the requirements of Section 13 or 15(d) of the
Securities Exchange Act, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly
authorized.
CAMBER ENERGY, INC.
(Registrant)
|
|
|
|
|
|
|
/s/ James Doris
|
|
Date: August 12, 2022
|
|
Principal Executive Officer
|
|
|
|
/s/ Frank W. Barker, Jr.
|
|
Date: August 12, 2022
|
|
Principal Financial and Accounting Officer
|
|
|
|
Camber Energy (AMEX:CEI)
Graphique Historique de l'Action
De Jan 2023 à Fév 2023
Camber Energy (AMEX:CEI)
Graphique Historique de l'Action
De Fév 2022 à Fév 2023