UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private
Issuer
Pursuant to Rule 13a-16
or 15d-16
Of the Securities Exchange
Act of 1934
For the month of
August 2023
Commission File Number:
001-38164
CALEDONIA
MINING CORPORATION PLC
(Translation of registrant's name into English)
B006 Millais House
Castle Quay
St Helier
Jersey JE2 3EF
(Address of principal executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover Form 20-F or Form 40-F
Form 20-F
X Form 40-F ______
INCORPORATION
BY REFERENCE
Exhibits
99.1 to 99.4 included with this report on Form 6-K are expressly incorporated by reference into this report and are hereby
incorporated by reference as exhibits to the Registration Statement on Form F-3 of Caledonia Mining Corporation Plc (File No. 333-255500), as amended or supplemented.
Signatures
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
CALEDONIA MINING CORPORATION
PLC
|
|
(Registrant) |
|
|
|
|
|
|
By: |
/s/ John Mark Learmonth |
|
Dated: August 10, 2023 |
Name:
|
John Mark Learmonth |
|
|
Title: |
CEO and Director |
|
Exhibit Index
Exhibit 99.1
Caledonia Mining Corporation Plc
MANAGEMENT’S
RESPONSIBILITY FOR FINANCIAL INFORMATION |
To the Shareholders of Caledonia Mining Corporation Plc:
Management has prepared the information and representations
in this interim report. The unaudited condensed consolidated interim financial statements of Caledonia Mining Corporation Plc and its
subsidiaries (the “Group”) have been prepared in accordance with International Financial Reporting Standards (“IFRS”)
as issued by the International Accounting Standards Board (“IASB”) and, where appropriate, these statements include some amounts
that are based on best estimates and judgment. Management has determined such amounts on a reasonable basis in order to ensure that the
unaudited condensed consolidated interim financial statements are presented fairly, in all material respects.
The accompanying Management Discussion and Analysis (“MD&A”)
also includes information regarding the impact of current transactions, sources of liquidity, capital resources, operating trends, risks
and uncertainties. Actual results in the future may differ materially from our present assessment of this information because future events
and circumstances may not occur as expected.
The Group maintains adequate systems of internal accounting
and administrative controls, within reasonable cost. Such systems are designed to provide reasonable assurance that relevant and reliable
financial information are produced.
Management is responsible for establishing and maintaining adequate
internal controls over financial reporting (“ICOFR”). Any system of ICOFR, no matter how well designed, has inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation.
At June 30, 2023 management evaluated the effectiveness of the
Group’s ICOFR and concluded that such ICOFR was effective based on the criteria set forth in the Internal Control Integrated Framework
(2013) issued by the Committee of Sponsoring Organisations of the Treadway Commission.
The Board of Directors, through its Audit Committee, is responsible
for ensuring that management fulfills its responsibilities for financial reporting and internal control. The Audit Committee is composed
of three independent non-executive directors. This Committee meets periodically with management, the external auditor and internal auditor
to review accounting, auditing, internal control and financial reporting matters.
These unaudited condensed consolidated interim financial statements
have not been audited by the Group’s independent auditor.
The unaudited condensed consolidated interim financial statements
for the period ended June 30, 2023 were approved by the Board of Directors and signed on its behalf on August 10, 2023.
(Signed) J.M. Learmonth |
(Signed) C.O. Goodburn |
|
|
Chief Executive Officer |
Chief Financial Officer |
Caledonia Mining Corporation
Plc
Consolidated statements of profit or loss and other comprehensive
income
(in thousands of United States Dollars, unless indicated otherwise)
For the | |
| |
|
Three months ended |
| |
|
Six months ended |
|
| |
| |
|
June 30, |
| |
|
June 30, |
|
Unaudited | |
| Note | | |
| 2023 | | |
| 2022 | | |
| 2023 | | |
| 2022 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Revenue | |
| | | |
| 37,031 | | |
| 36,992 | | |
| 66,466 | | |
| 72,064 | |
Royalty | |
| | | |
| (1,963 | ) | |
| (1,854 | ) | |
| (3,443 | ) | |
| (3,612 | ) |
Production costs | |
| 7 | | |
| (20,726 | ) | |
| (14,502 | ) | |
| (40,576 | ) | |
| (28,861 | ) |
Depreciation | |
| 14 | | |
| (3,409 | ) | |
| (2,639 | ) | |
| (5,664 | ) | |
| (4,702 | ) |
Gross profit | |
| | | |
| 10,933 | | |
| 17,997 | | |
| 16,783 | | |
| 34,889 | |
Other income | |
| | | |
| 168 | | |
| 1 | | |
| 186 | | |
| 3 | |
Other expenses | |
| 8 | | |
| (1,461 | ) | |
| (490 | ) | |
| (2,099 | ) | |
| (1,283 | ) |
Administrative expenses | |
| 9 | | |
| (3,183 | ) | |
| (2,908 | ) | |
| (9,122 | ) | |
| (5,279 | ) |
Cash-settled share-based expense | |
| 10.1 | | |
| 9 | | |
| 57 | | |
| (271 | ) | |
| (310 | ) |
Equity-settled share-based expense | |
| 10.2 | | |
| (221 | ) | |
| — | | |
| (331 | ) | |
| (82 | ) |
Net foreign exchange (loss) gain | |
| 11 | | |
| (3,610 | ) | |
| 4,172 | | |
| (2,077 | ) | |
| 5,081 | |
Net derivative financial instrument expense | |
| 12 | | |
| (54 | ) | |
| 41 | | |
| (488 | ) | |
| (1,697 | ) |
Operating profit | |
| | | |
| 2,581 | | |
| 18,870 | | |
| 2,581 | | |
| 31,322 | |
Finance income | |
| 13 | | |
| 4 | | |
| 2 | | |
| 9 | | |
| 3 | |
Finance cost | |
| 13 | | |
| (1,061 | ) | |
| (177 | ) | |
| (1,833 | ) | |
| (294 | ) |
Profit before tax | |
| | | |
| 1,524 | | |
| 18,695 | | |
| 757 | | |
| 31,031 | |
Tax expense | |
| | | |
| (1,273 | ) | |
| (5,314 | ) | |
| (4,775 | ) | |
| (10,033 | ) |
Profit/(loss) for the period | |
| | | |
| 251 | | |
| 13,381 | | |
| (4,018 | ) | |
| 20,998 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | |
Items that are or may be reclassified to profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | |
Exchange differences on translation of foreign operations | |
| | | |
| (330 | ) | |
| (852 | ) | |
| (699 | ) | |
| (159 | ) |
Total comprehensive income for the period | |
| | | |
| (79 | ) | |
| 12,529 | | |
| (4,717 | ) | |
| 20,839 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Profit/(loss) attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| | | |
| (513 | ) | |
| 11,378 | | |
| (5,542 | ) | |
| 17,318 | |
Non-controlling interests | |
| | | |
| 764 | | |
| 2,003 | | |
| 1,524 | | |
| 3,680 | |
Profit/(loss) for the period | |
| | | |
| 251 | | |
| 13,381 | | |
| (4,018 | ) | |
| 20,998 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Total comprehensive income attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| | | |
| (843 | ) | |
| 10,526 | | |
| (6,241 | ) | |
| 17,159 | |
Non-controlling interests | |
| | | |
| 764 | | |
| 2,003 | | |
| 1,524 | | |
| 3,680 | |
Total comprehensive income for the period | |
| | | |
| (79 | ) | |
| 12,529 | | |
| (4,717 | ) | |
| 20,839 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Earnings/(loss) per share | |
| | | |
| | | |
| | | |
| | | |
| | |
Basic (loss)/earnings per share ($) | |
| | | |
| (0.01 | ) | |
| 0.88 | | |
| (0.31 | ) | |
| 1.32 | |
Diluted (loss)/earnings per share ($) | |
| | | |
| (0.01 | ) | |
| 0.88 | | |
| (0.31 | ) | |
| 1.32 | |
The accompanying notes on pages 6 to 34 are an integral part of these consolidated financial
statements.
On behalf of the Board: “J.M. Learmonth”- Chief Executive Officer and “C.O.
Goodburn”- Chief Financial Officer.
Caledonia Mining Corporation Plc
Consolidated statements of financial position
(in thousands of United States Dollars, unless indicated otherwise)
Unaudited | |
| |
|
June 30, |
| |
|
December 31, |
|
As at | |
|
Note |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
| |
|
Assets | |
| | | |
| | | |
| | |
Property, plant and equipment | |
| 14 | | |
| 181,710 | | |
| 178,983 | |
Exploration and evaluation assets | |
| 15 | | |
| 87,416 | | |
| 17,579 | |
Deferred tax asset | |
| | | |
| 160 | | |
| 202 | |
Total non-current assets | |
| | | |
| 269,286 | | |
| 196,764 | |
| |
| | | |
| | | |
| | |
Inventories | |
| 16 | | |
| 18,454 | | |
| 18,334 | |
Derivative financial assets | |
| 12.1 | | |
| 763 | | |
| 440 | |
Income tax receivable | |
| | | |
| 103 | | |
| 40 | |
Prepayments | |
| 17 | | |
| 3,940 | | |
| 3,693 | |
Trade and other receivables | |
| 18 | | |
| 8,560 | | |
| 9,185 | |
Cash and cash equivalents | |
| 19 | | |
| 12,785 | | |
| 6,735 | |
Total current assets | |
| | | |
| 44,605 | | |
| 38,427 | |
Total assets | |
| | | |
| 313,891 | | |
| 235,191 | |
| |
| | | |
| | | |
| | |
Equity and liabilities | |
| | | |
| | | |
| | |
Share capital | |
| 20 | | |
| 165,157 | | |
| 83,471 | |
Reserves | |
| | | |
| 137,433 | | |
| 137,801 | |
Retained loss | |
| | | |
| (61,830 | ) | |
| (50,222 | ) |
Equity attributable to shareholders | |
| | | |
| 240,760 | | |
| 171,050 | |
Non-controlling interests | |
| | | |
| 22,421 | | |
| 22,409 | |
Total equity | |
| | | |
| 263,181 | | |
| 193,459 | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Provisions | |
| 21 | | |
| 3,727 | | |
| 2,958 | |
Deferred tax liabilities | |
| | | |
| 2,834 | | |
| 5,123 | |
Cash-settled share-based payment - long term portion | |
| 10.1 | | |
| 190 | | |
| 1,029 | |
Loan note instruments - long term portion | |
| 22 | | |
| 6,896 | | |
| — | |
Lease liabilities - long term portion | |
| | | |
| 132 | | |
| 181 | |
Total non-current liabilities | |
| | | |
| 13,779 | | |
| 9,291 | |
| |
| | | |
| | | |
| | |
Cash-settled share-based payment - short term portion | |
| 10.1 | | |
| 660 | | |
| 1,188 | |
Loan note instruments - short term portion | |
| 22 | | |
| 771 | | |
| 7,104 | |
Lease liabilities - short term portion | |
| | | |
| 136 | | |
| 132 | |
Income tax payable | |
| | | |
| 2,511 | | |
| 1,324 | |
Trade and other payables | |
| 23 | | |
| 17,161 | | |
| 17,454 | |
Overdraft and term loans | |
| 19 | | |
| 15,692 | | |
| 5,239 | |
Total current liabilities | |
| | | |
| 36,931 | | |
| 32,441 | |
Total liabilities | |
| | | |
| 50,710 | | |
| 41,732 | |
Total equity and liabilities | |
| | | |
| 313,891 | | |
| 235,191 | |
The accompanying notes on pages 6 to 34 are an integral part of these consolidated
financial statements.
Caledonia Mining Corporation Plc
Consolidated statements of changes in equity
(in thousands of United States Dollars, unless indicated otherwise)
Unaudited | |
|
Note |
| |
|
Share capital |
| |
|
Foreign currency translation reserve |
| |
|
Contributed surplus |
| |
|
Equity-settled share-based payment reserve |
| |
|
Retained loss |
| |
|
Total |
| |
|
Non-controlling interests (NCI) |
| |
|
Total equity |
|
Balance December 31, 2021 | |
| | | |
| 82,667 | | |
| (9,325 | ) | |
| 132,591 | | |
| 14,513 | | |
| (59,150 | ) | |
| 161,296 | | |
| 19,260 | | |
| 180,556 | |
Transactions with owners: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Dividends declared | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (3,581 | ) | |
| (3,581 | ) | |
| (907 | ) | |
| (4,488 | ) |
Share-based payments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Shares issued on settlement of incentive plan awards | |
| 10.1 | | |
| 804 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 804 | | |
| — | | |
| 804 | |
- Equity-settled share-based expense | |
| 10.2 | | |
| — | | |
| — | | |
| — | | |
| 82 | | |
| — | | |
| 82 | | |
| — | | |
| 82 | |
Total comprehensive income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Profit for the period | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 17,318 | | |
| 17,318 | | |
| 3,680 | | |
| 20,998 | |
Other comprehensive income for the period | |
| | | |
| — | | |
| (159 | ) | |
| — | | |
| — | | |
| — | | |
| (159 | ) | |
| — | | |
| (159 | ) |
Balance at June 30, 2022 | |
| | | |
| 83,471 | | |
| (9,484 | ) | |
| 132,591 | | |
| 14,595 | | |
| (45,413 | ) | |
| 175,760 | | |
| 22,033 | | |
| 197,793 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance December 31, 2022 | |
| | | |
| 83,471 | | |
| (9,787 | ) | |
| 132,591 | | |
| 14,997 | | |
| (50,222 | ) | |
| 171,050 | | |
| 22,409 | | |
| 193,459 | |
Transactions with owners: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Dividends declared | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (6,066 | ) | |
| (6,066 | ) | |
| (1,512 | ) | |
| (7,578 | ) |
Share-based payments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Shares issued on settlement of incentive plan awards | |
| 10.1 | | |
| 351 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 351 | | |
| — | | |
| 351 | |
- Equity-settled share-based expense | |
| 10.2 | | |
| — | | |
| — | | |
| — | | |
| 331 | | |
| — | | |
| 331 | | |
| — | | |
| 331 | |
Shares issued: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Equity raise (net of transaction cost) | |
| 20 | | |
| 15,658 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 15,658 | | |
| — | | |
| 15,658 | |
- Bilboes acquisition | |
| 5 | | |
| 65,677 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 65,677 | | |
| — | | |
| 65,677 | |
Total comprehensive income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loss for the period | |
| | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (5,542 | ) | |
| (5,542 | ) | |
| 1,524 | | |
| (4,018 | ) |
Other comprehensive income for the period | |
| | | |
| — | | |
| (699 | ) | |
| — | | |
| — | | |
| — | | |
| (699 | ) | |
| — | | |
| (699 | ) |
Balance at June 30, 2023 | |
| | | |
| 165,157 | | |
| (10,486 | ) | |
| 132,591 | | |
| 15,328 | | |
| (61,830 | ) | |
| 240,760 | | |
| 22,421 | | |
| 263,181 | |
| |
| Note | | |
| 20 | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
The accompanying notes on pages 6 to 34 are an integral part of these consolidated
financial statements.
Caledonia Mining Corporation Plc
Consolidated statements of cash flows
(in thousands of United States Dollars, unless indicated otherwise)
Unaudited | |
| |
|
Three months ended June 30, |
| |
|
Six months ended June 30, |
|
| |
|
Note |
| |
|
2023 |
| |
|
2022 |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
| |
| |
| |
|
Cash inflow from operations | |
| 24 | | |
| 2 | | |
| 18,341 | | |
| 666 | | |
| 30,185 | |
Interest received | |
| | | |
| 4 | | |
| 2 | | |
| 9 | | |
| 3 | |
Finance costs paid | |
| | | |
| (1,231 | ) | |
| (61 | ) | |
| (1,431 | ) | |
| (92 | ) |
Tax paid | |
| | | |
| (1,001 | ) | |
| (1,567 | ) | |
| (2,346 | ) | |
| (3,226 | ) |
Net cash (outflow)/inflow from operating activities | |
| | | |
| (2,226 | ) | |
| 16,715 | | |
| (3,102 | ) | |
| 26,870 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flows used in investing activities | |
| | | |
| | | |
| | | |
| | | |
| | |
Acquisition of property, plant and equipment | |
| | | |
| (6,009 | ) | |
| (13,011 | ) | |
| (10,602 | ) | |
| (22,745 | ) |
Acquisition of exploration and evaluation assets | |
| | | |
| (139 | ) | |
| (412 | ) | |
| (283 | ) | |
| (636 | ) |
Acquisition of Put options | |
| | | |
| (811 | ) | |
| (176 | ) | |
| (811 | ) | |
| (176 | ) |
Net cash used in investing activities | |
| | | |
| (6,959 | ) | |
| (13,599 | ) | |
| (11,696 | ) | |
| (23,557 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | | |
| | | |
| | | |
| | |
Dividends paid | |
| | | |
| (2,893 | ) | |
| (2,700 | ) | |
| (5,317 | ) | |
| (4,488 | ) |
Payment of lease liabilities | |
| | | |
| (35 | ) | |
| (39 | ) | |
| (72 | ) | |
| (79 | ) |
Shares issued – equity raise (net of transaction cost) | |
| 20 | | |
| 4,834 | | |
| — | | |
| 15,658 | | |
| — | |
Loan note instruments - Motapa payment | |
| 22.1 | | |
| (1,288 | ) | |
| — | | |
| (6,687 | ) | |
| — | |
Loan note instruments - Solar bond issue receipts | |
| 22.2 | | |
| 2,500 | | |
| — | | |
| 7,000 | | |
| — | |
Repayment of Gold loan | |
| | | |
| — | | |
| (3,698 | ) | |
| — | | |
| (3,698 | ) |
Net cash from/(used in) financing activities | |
| | | |
| 3,118 | | |
| (6,437 | ) | |
| 10,582 | | |
| (8,265 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net decrease in cash and cash equivalents | |
| | | |
| (6,067 | ) | |
| (3,321 | ) | |
| (4,216 | ) | |
| (4,952 | ) |
Effect of exchange rate fluctuations on cash and cash equivalents | |
| | | |
| (30 | ) | |
| (247 | ) | |
| (187 | ) | |
| (451 | ) |
Net cash and cash equivalents at the beginning of the period | |
| | | |
| 3,190 | | |
| 14,430 | | |
| 1,496 | | |
| 16,265 | |
Net cash and cash equivalents at the end of the period | |
| | | |
| (2,907 | ) | |
| 10,862 | | |
| (2,907 | ) | |
| 10,862 | |
The accompanying notes on pages 6 to 34 are an integral part of these consolidated
financial statements.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Caledonia Mining Corporation Plc (“Caledonia” or
the “Company”) is a company domiciled in Jersey, Channel Islands. The Company’s registered office address is B006 Millais
House, Castle Quay, St Helier, Jersey, Channel Islands.
These unaudited condensed consolidated interim financial statements
as at and for the six months ended June 30, 2023 are of the Company and its subsidiaries (the “Group”). The Group’s
primary involvement is in the operation of a gold mine and the exploration and development of mineral properties for precious metals.
Caledonia’s shares are listed on the NYSE American LLC
stock exchange (symbol – “CMCL”). Depository interests in Caledonia’s shares are admitted to trading on AIM of
the London Stock Exchange plc (symbol – “CMCL”). Caledonia listed on the Victoria Falls Stock Exchange (“VFEX”)
(symbol – “CMCL”) on December 2, 2021. Caledonia voluntary delisted from the Toronto Stock Exchange (the “TSX”)
on June 19, 2020. After the delisting the Company remains a Canadian reporting issuer and has to comply with Canadian securities
laws until it demonstrates that Canadian shareholders represent less than 2% of issued share capital.
(a) | | Statement of
compliance |
These unaudited condensed consolidated interim financial statements
have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all the information required for full annual
financial statements. Accordingly, certain information and disclosures normally included in the annual financial statements prepared in
accordance with IFRS as issued by the IASB have been omitted or condensed. Selected explanatory notes are included to explain events and
transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the
last annual consolidated financial statements as at and for the year ended December 31, 2022.
These unaudited condensed consolidated interim financial statements
have been prepared on the historical cost basis except for:
| · | cash-settled share-based payment arrangements measured at fair value on grant and
re-measurement dates; |
| · | equity-settled share-based payment arrangements measured at fair value on the grant
date; and |
• | derivative financial assets and derivative financial liabilities measured at fair value (the put options included in
derivative financial assets were classified as level 1 in the fair value hierarchy). |
These unaudited condensed consolidated interim financial statements
are presented in United States Dollar (“$” or “US Dollars” or “USD”), which is also the functional
currency of the Company. All financial information presented in US Dollars has been rounded to the nearest thousand, unless indicated
otherwise. Refer to note 11 for changes to Zimbabwean real-time gross settlement, bond notes or bond coins (“RTGS$”) and its
effect on the consolidated statement of profit or loss and other comprehensive income.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
3 | | Use of accounting assumptions, estimates and judgements |
In preparing these unaudited condensed consolidated interim
financial statements, management has made accounting assumptions, estimates and judgements that affect the application of the Group’s
accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Changes in estimates are recognised prospectively.
Judgement is required when assessing whether the Group controls
an entity or not. Controlled entities are consolidated. Further information is given in notes 4 and 5.
4 | | Significant accounting policies |
The same accounting policies and methods of computation, except
as included below, have been applied consistently to all periods presented in these unaudited condensed consolidated interim financial
statements as compared to the Group’s annual consolidated financial statements for the year ended December 31, 2022. In addition,
the accounting policies have been applied consistently throughout the Group.
(a) | | Exploration and evaluation assets |
Qualifying exploration costs are capitalised as incurred. Costs
incurred before the legal rights to explore are obtained are recognised in profit or loss. The costs related to speculative drilling on
unestablished orebodies at the Blanket Mine, general administrative or overhead costs are expensed as incurred. Exploration and evaluation
costs capitalised are disclosed under Exploration and evaluation assets. Qualifying direct expenditures include such costs as mineral
rights, options to acquire mineral rights, materials used, surveying costs, drilling costs, payments made to contractors, direct administrative
costs and depreciation on property, plant and equipment during the exploration phase. Costs not directly attributable to exploration and
evaluation activities, including general administrative overhead costs, are expensed in the period they occur. Once the technical feasibility
and commercial viability of the mining project have been determined, the property is considered to be a mine under development and moved
to the mine development, infrastructure and other asset category within property, plant and equipment. Capitalised direct costs related
to the acquisition, exploration and development of mineral properties remain capitalised, at their initial cost, until the properties
to which they relate are ready for their intended use, sold, abandoned or management has determined there to be impairment. Exploration
and evaluation assets are tested for impairment before the assets are transferred to mine development, infrastructure and other assets
or when an indicator of impairment is identified. Exploration and evaluations assets are not depreciated.
The Group also makes assumptions and estimates regarding the
technical feasibility and commercial viability of the mineral project and the possible impairment of E&E assets by evaluating whether
it is likely that future economic benefits will flow to the Group, which may be based on assumptions about future events or circumstances
e.g. such as the completion of a feasibility study indicating construction, funding and economic returns that are sufficient. Assumptions
and estimates made may change if new information becomes available. If information becomes available suggesting that the recovery of expenditures
is unlikely, the amount capitalised is written off in profit or loss in the period the new information becomes available. The recoverability
of the carrying amount of exploration and evaluation assets depends on the availability of sufficient funding to bring the properties
into commercial production, the price of the products to be recovered and the undertaking of profitable mining operations. As a result
of these uncertainties, the actual amount recovered may vary significantly from the carrying amount.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
4 | | Significant accounting policies (continued) |
(i) | | Fidelity Printers and Refiners Limited (“Fidelity”) |
Revenue from the sale of precious metals is recognised when
the unrefined metal is accepted at the refinery (“Lodgment date”) by Fidelity, except for the portion earmarked for export
to a refiner outside of Zimbabwe. Control is transferred and the receipt of proceeds is substantially assured at point of delivery at
the end refiner with the responsibility to pay. Revenue for each delivery is measured at the London Base Metal Association Tuesday PM
price post-delivery less 1.25% and the quantities are determined on Lodgment date. On average settlement occurs within 14 days of delivery.
A portion of unrefined metals produced by Blanket is exported
by Caledonia to a refiner outside Zimbabwe, which makes payment to Caledonia's bank account in Zimbabwe. Unrefined gold continues to be
processed at Fidelity a subsidiary of the Reserve Bank of Zimbabwe (“RBZ”), on a toll-treatment basis, in accordance with
requirements of the Zimbabwe government for in-country refining and to allow the Zimbabwe authorities full visibility over the gold produced
and exported by Caledonia. The resultant gold is exported under the gold dealing licence that is held by Fidelity to a refinery outside
Zimbabwe which undertakes the final refining process. Caledonia receives the proceeds of the gold sales in its bank account in Zimbabwe
within a few days of delivery to the final refiner. This arrangement in respect of production from Blanket complies with the current requirements
to pay a 5 per cent royalty and that Blanket continues to receive 75 per cent of its revenues in US dollars and the balance in local currency.
Revenue for the unrefined metals exported to a refiner outside
Zimbabwe from the sale of precious metals is recognised when the refiner outside of Zimbabwe receives the unrefined metals (“Lodgment
date”). Control is transferred and the receipt of proceeds is substantially assured at the point of delivery. Revenue for each delivery
is measured at the London Base Metal Association price post-delivery less a refining fee and the quantities are determined on Lodgment
date. On average settlement occurs within two days of delivery.
5 | | Tribute Arrangement and Mining Agreement and Bilboes Gold Limited acquisition |
On July 21, 2022 Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”)
entered into a Tribute Arrangement, and related Mining Agreement with Bilboes Holdings (Private) Limited (“Bilboes Holdings”)
to mine its oxide and transitional ore (“tribute agreement”). This tribute agreement was specific to the Bilboes oxide mine
and Bilboes Holdings was in care and maintenance at the date of the agreement.
In terms of the tribute agreement, Bilboes Holdings granted CHZ the right
to mine the Bilboes oxide mine operations for the purpose of winning gold. In terms of this right, CHZ could operate the Bilboes oxide
mine using a combination of Bilboes resources and their own, to extract oxides ore and dispose of the products for CHZ’s account.
Subject to the stipulation in the tribute agreement, CHZ assumed all responsibility
in connection with the oxide mining claims as if CHZ were the owner thereof and Bilboes Holdings remained the registered holder of the
mining claims until ownership passes in terms of the Sale and Purchase Agreement, mentioned below.
In terms of the tribute agreement, CHZ had the right to provide instructions
over the scope of works for the Bilboes oxide mine in terms of an operational plan and also has the right to terminate the tribute agreement.
CHZ, therefore, had the ability to affect the variable returns of the Bilboes oxide mine and to ensure its returns are in line with the
expectation of recouping its “investment” (all funds provided) at a 25% internal rate of return.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
5 | | Tribute Arrangement and Mining Agreement and Bilboes Gold Limited acquisition (continued) |
The Tribute agreement came into effect on August 1, 2022, when the Ministry
of Mines approval was received, control was obtained through contractual arrangement.
The Bilboes oxide mine did not have sufficient processes in place to operate
the oxide mining operations and was reliant on CHZ to provide instructions on the mining operations to create the necessary outputs.
The Bilboes oxide mine was assessed as an asset and liability acquisition and not a business combination in terms of IFRS 3 Business
Combinations. Directly attributable costs of bringing the Bilboes oxide mine to the location and condition necessary for it to be capable
of operating in the manner intended by CHZ amounted to $872 and was accounted for as Property, plant and equipment in the December 31,
2022 Consolidated Financial statements.
On June 27, 2023 the decision was taken to place the Bilboes oxide mine
on care and maintenance as the cost related to removing the waste and access the orebody could exceed the benefit from the gold revenues
to be received. The impairment loss that was recognised amounted to $851 on impairing the Bilboes oxide asset classified under Property,
plant and equipment. Mining and metallurgical processing will continue at the Bilboes oxide mine until the end of September 2023
when the contract miner's notice period comes to an end. Leaching of material that has already been deposited on the leach pad
will continue. Oxide mining and processing will resume when the stripping of the waste for the sulphide project commences and can be
economically justified. At the date of approval of the Unaudited condensed consolidated financial statements the tribute agreement remained
in effect.
In addition to the Tribute arrangement, Caledonia signed a conditional
agreement (the “Sale and Purchase Agreement”) to purchase 100% of Bilboes Gold Limited (“Bilboes Gold”) on July
21, 2022. Bilboes Gold is the holding company of Bilboes Holdings that owns high-grade sulphide resources and the mentioned mining claims
to the oxide mine deposit. It was agreed that Caledonia would purchase Bilboes Gold for a consideration to be settled by issue to the
sellers of 5,123,044 new shares in Caledonia, comprising initial consideration shares, escrow consideration shares and deferred consideration
shares. In addition to the shares, the agreement was also to grant a 1 percent net smelter royalty (“NSR”) on the Bilboes
sulphide mine’s revenues to one of the sellers, Baker Steel Resources Trust Limited (“Baker Steel”), essentially instead
of a number of shares that they would have been entitled to should they have agreed to accept all of their consideration in shares. The
Sale and Purchase Agreement would give Caledonia the rights to the sulphide project in addition to the right to mine the Bilboes oxide
mine as a result of the tribute agreement.
On January 6, 2023, following the satisfaction of conditions precedent,
Caledonia completed the acquisition of Bilboes Gold that gave right to further evaluate and exploit the sulphide resources in addition
to the oxide mining activities agreed in the tribute agreement.
The acquisition of Bilboes Gold was classified as an asset and liability
acquisition and not a business combination in terms of IFRS 3 Business Combinations.
Upon completion of the transaction on January 6, 2023, the initial consideration
shares were issued, in the amount of 4,425,797 common shares, to the three sellers of Bilboes Gold Limited and the NSR agreement was
signed.
The escrow consideration shares of 441,095 common shares of Caledonia
were issued to one of the sellers in settlement of a separate commercial arrangement between its subsidiary and the holding company of
another seller, and upon receipt by the Company of a “share adjustment notice” instructing the issue of the shares. The share
adjustment notice was only issued once approval has been obtained from the Reserve Bank of Zimbabwe for such commercial arrangement.
On March 30, 2023, 441,095 escrow shares were issued after the share adjustment notice was received.
Deferred consideration shares of 256,152 common shares of Caledonia were
admitted to trading on the AIM on April 14, 2023. Total consideration shares issued for the acquisition of Bilboes Gold amounted to 5,123,044
shares with the value of the consideration shares set at US$65.677 million. The value of the initial consideration shares issued is based
on the last trading day's closing share price on NYSE American LLC before completion of US$12.82 per share.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
5 | | Tribute Arrangement and Mining Agreement and Bilboes Gold Limited acquisition (continued) |
Consideration paid (January 6, 2023) | |
$'000 |
| |
|
Equity issues | |
| 65,676 | |
Initial consideration shared (4,425,797 at $12.82 per share) | |
| 56,739 | |
Escrow shares issued (441,095 at $12.82 per share) | |
| 5,655 | |
Deferred consideration shares (256,152 at $12.82 per share) | |
| 3,283 | |
| |
| | |
Bilboes oxide mine assets (pre-acquisition) | |
| (872 | ) |
Prepayments - Bilboes pre-effective date costs | |
| 877 | |
Total net consideration | |
| 65,681 | |
| |
| | |
Recognised amounts of identifiable assets and liabilities assumed (January 6, 2023) | |
| | |
Exploration and evaluation assets (note 15) | |
| 69,553 | |
Inventories | |
| 76 | |
Prepayments | |
| 5 | |
Trade and other receivables | |
| 802 | |
Cash and cash equivalents | |
| 54 | |
Provisions | |
| (704 | ) |
Trade and other payables - external | |
| (4,067 | ) |
Lease liabilities | |
| (28 | ) |
Income tax payable | |
| (10 | ) |
| |
| 65,681 | |
Acquisition-related costs
Included in administrative costs is an amount of $3.1 million payable to
two advisors on the successful completion of the Bilboes Gold acquisition.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
6 | | Blanket Zimbabwe Indigenisation Transaction |
On February 20, 2012 the Group announced it had signed a Memorandum
of Understanding (“MoU”) with the Minister of Youth, Development, Indigenisation and Empowerment of the Government of Zimbabwe
pursuant to which the Group agreed that indigenous Zimbabweans would acquire an effective 51% ownership interest in the Zimbabwean company
owning the Blanket Mine (also referred to herein as “Blanket” or “Blanket Mine” as the context requires) for a
paid transactional value of $30.09 million. Pursuant to the above, members of the Group entered into agreements with each indigenous shareholder
to transfer 51% of the Group’s ownership interest in Blanket Mine whereby it:
| • | sold a 16% interest to the National Indigenisation and Economic Empowerment Fund
(“NIEEF”) for $11.74 million; |
| • | sold a 15% interest to Fremiro Investments (Private) Limited (“Fremiro”),
which is owned by indigenous Zimbabweans, for $11.01 million; |
| • | sold a 10% interest to Blanket Employee Trust Services (Private) Limited (“BETS”)
for the benefit of present and future managers and employees for $7.34 million. The shares in BETS are held by the Blanket Mine Employee
Trust (“Employee Trust”) with Blanket Mine’s employees holding participation units in the Employee Trust; and |
| • | donated a 10% ownership interest to the Gwanda Community Share Ownership Trust
(“Community Trust”). In addition, Blanket Mine paid a non-refundable donation of $1 million to the Community Trust. |
The Group facilitated the vendor funding of these transactions
which is repaid by way of dividends from Blanket Mine. 80% of dividends declared by Blanket Mine are used to repay such loans and the
remaining 20% unconditionally accrues to the respective indigenous shareholders. Following a modification to the interest rate on June
23, 2017, outstanding balances on these facilitation loans attract interest at a rate of the lower of a fixed 7.25% per annum payable
quarterly or 80% of the Blanket Mine dividend in the quarter. The timing of the loan repayments depends on the future financial performance
of Blanket Mine and the extent of future dividends declared by Blanket Mine. The Group related facilitation loans were transferred as
dividends in specie intra-group and now the loans and most of the interest thereon is payable to the Company.
Accounting treatment
The directors of Caledonia Holdings Zimbabwe (Private) Limited
(“CHZ”), a wholly-owned subsidiary of the Company, performed a reassessment using the requirements of IFRS 10: Consolidated
Financial Statements (IFRS 10). It was concluded that CHZ should continue to consolidate Blanket Mine after the indigenisation. The subscription
agreements with the indigenous shareholders have been accounted for accordingly as a transaction with non-controlling interests and as
a share-based payment transaction.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
6 | | Blanket Zimbabwe Indigenisation Transaction (continued) |
The subscription agreements, concluded on February 20, 2012,
were accounted for as follows:
| • | Non-controlling interests (“NCI”) were recognised on the portion of
shareholding upon which dividends declared by Blanket Mine will accrue unconditionally to equity holders as follows: |
| (a) | 20% of the 16% shareholding of NIEEF; |
| (b) | 20% of the 15% shareholding of Fremiro; and |
| (c) | 100% of the 10% shareholding of the Community Trust. |
| • | This effectively means that NCI was initially recognised at 16.2% of the net assets
of Blanket Mine, until the completion of the transaction with Fremiro, whereby the NCI reduced to 13.2% (see below). |
| • | The remaining 80% of the shareholding of NIEEF and Fremiro was recognised as NCI
to the extent that their attributable share of the net asset value of Blanket Mine exceeds the balance on the facilitation loans, including
interest. At June 30, 2023 the attributable net asset value did not exceed the balance on the respective loan account and thus no additional
NCI was recognised. |
| • | The transaction with BETS is accounted for in accordance with IAS 19 Employee
Benefits (profit sharing arrangement) as the ownership of the shares does not ultimately pass to the employees. The employees are
entitled to participate in 20% of the dividends accruing to the 10% shareholding in Blanket Mine if they are employed at the date of such
distribution. To the extent that 80% of the attributable dividends exceeds the balance on the BETS facilitation loan, they will accrue
to the employees at the date of such declaration. |
| • | BETS is an entity effectively controlled and consolidated by Blanket Mine. Accordingly,
the shares held by BETS are effectively treated as treasury shares in Blanket Mine and no NCI is recognised. |
Fremiro purchase agreement
On November 5, 2018 the Company and Fremiro entered into a sale
agreement for Caledonia to purchase Fremiro’s 15% shareholding in Blanket Mine. On January 20, 2020 all substantive conditions to
the transaction were satisfied. The Company issued 727,266 shares to Fremiro for the cancellation of their facilitation loan and purchase
of Fremiro’s 15% shareholding in Blanket Mine. The transaction was accounted for as a repurchase of a previously vested equity instrument.
As a result, the Fremiro share of the NCI of $3,600 was derecognised, shares were issued at fair value, the share-based payment reserve
was reduced by $2,247 and the Company’s shareholding in Blanket Mine increased to 64% on the effective date.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
6 | | Blanket Zimbabwe Indigenisation Transaction (continued) |
Accounting treatment (continued)
Blanket Mine’s indigenisation shareholding percentages and facilitation
loan balances
| |
Shareholding | |
Effective interest & NCI recognised | |
NCI subject to facilitation loan | |
|
Balance of facilitation loan # |
|
USD | |
| |
| |
| |
|
June 30,
2023 |
| |
|
December 31, 2022 |
|
NIEEF | |
| 16 | % | |
| 3.2 | % | |
| 12.8 | % | |
| 8,489 | | |
| 9,414 | |
Community Trust | |
| 10 | % | |
| 10.0 | % | |
| 0.0 | % | |
| — | | |
| — | |
BETS ~ | |
| 10 | % | |
| — | * | |
| — | * | |
| 4,908 | | |
| 5,612 | |
| |
| 36 | % | |
| 13.2 | % | |
| 12.8 | % | |
| 13,397 | | |
| 15,026 | |
* The shares held by BETS are effectively treated as treasury
shares (see above).
~ Accounted for under IAS19 Employee Benefits.
# Facilitation loans are accounted for as equity instruments
and are accordingly not recognised as loans receivable.
The balance on the facilitation loans is reconciled as follows:
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Balance at January 1 | |
| 15,026 | | |
| 16,712 | |
Interest incurred | |
| 259 | | |
| 299 | |
Dividends used to repay loan | |
| (1,888 | ) | |
| (1,133 | ) |
Balance at June 30 | |
| 13,397 | | |
| 15,878 | |
Advance dividend loans and balances
In anticipation of completing the underlying subscription agreements,
Blanket Mine agreed to advance dividend arrangements with NIEEF and the Community Trust. Advances made to the Community Trust against
their right to receive dividends declared by Blanket Mine on their shareholding were as follows:
| • | a $2 million payment on or before September 30, 2012; |
| • | a $1 million payment on or before February 28, 2013; and |
| • | a $1 million payment on or before April 30, 2013. |
These advance payments were debited to a loan account bearing
interest at a rate at the lower of a fixed 7.25% per annum, payable quarterly or the Blanket Mine dividend in the quarter to the advanced
dividend loan holder. The loan is repayable by way of set-off of future dividends on the Blanket Mine shares owned by the Community Trust.
Advances made to NIEEF as an advanced dividend loan before 2013 have been settled through Blanket Mine dividend repayments in 2014. The
advance dividend payments were recognised as distributions to shareholders and they are classified as equity instruments. The loans arising
are not recognised as loans receivables, because repayment is by way of uncertain future dividends. The final payment to settle the advance
dividend loan to the Community Trust was made on September 22, 2021. Future dividends to the Community Trust will be unencumbered from
the date the loan was settled in full.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Blanket - salaries and wages | |
| 11,945 | | |
| 11,534 | |
Bilboes - salaries and wages | |
| 1,774 | | |
| — | |
Blanket - consumable materials | |
| 12,301 | | |
| 10,754 | |
Bilboes - consumable materials | |
| 4,742 | | |
| — | |
Consumable materials – COVID-19 | |
| — | | |
| 164 | |
Blanket - electricity costs | |
| 6,377 | | |
| 4,112 | |
Bilboes - electricity costs | |
| 425 | | |
| — | |
Safety | |
| 554 | | |
| 490 | |
Cash-settled share-based expense (note 10.1(a)) | |
| 386 | | |
| 424 | |
Blanket - On mine administration | |
| 1,187 | | |
| 1,294 | |
Bilboes - On mine administration | |
| 589 | | |
| — | |
Solar operations and maintenance services | |
| 198 | | |
| — | |
Pre-feasibility exploration costs | |
| 98 | | |
| 89 | |
| |
| 40,576 | | |
| 28,861 | |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Intermediated Money Transaction Tax* | |
| 666 | | |
| 519 | |
Community and social responsibility cost | |
| 582 | | |
| 256 | |
Impairment of property, plant and equipment (note 14) | |
| 851 | | |
| 41 | |
Impairment of exploration and evaluation assets – Connemara North (note 15) | |
| — | | |
| 467 | |
| |
| 2,099 | | |
| 1,283 | |
* |
Intermediated Money Transfer Tax ("IMTT”) is tax chargeable in Zimbabwe on transfer of physical money, electronically or by any other means, between two or more persons. The presidential announcement made on May 7, 2022 increased the IMTT charges on all domestic foreign currency transfers from 2% to 4%, |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Investor relations | |
| 322 | | |
| 394 | |
Audit fee | |
| 139 | | |
| 136 | |
Advisory services fees | |
| 3,823 | | |
| 588 | |
Listing fees | |
| 592 | | |
| 338 | |
Directors fees – Company | |
| 301 | | |
| 254 | |
Directors fees – Blanket | |
| 30 | | |
| 28 | |
Employee costs | |
| 2,815 | | |
| 2,303 | |
Other office administration cost | |
| 247 | | |
| 189 | |
Information Technology and Communication cost | |
| 84 | | |
| 209 | |
Management liability insurance | |
| 414 | | |
| 482 | |
Travel costs | |
| 355 | | |
| 358 | |
| |
| 9,122 | | |
| 5,279 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
10.1 | | Cash-settled share-based payments |
(a) | | Restricted Share Units and Performance Units |
Certain management and employees within the Group are granted
Restricted Share Units (“RSUs”) and Performance Units (”PUs”) pursuant to provisions of the 2015 Omnibus Equity
Incentive Compensation Plan (“OEICP”). All RSUs and PUs were granted and approved at the discretion of the Compensation Committee
of the Board of Directors.
RSUs vest three years after grant date given that the service
conditions of the relevant employees have been fulfilled. The value of the vested RSUs is the number of RSUs vested multiplied by the
fair market value of the Company’s shares, as specified by the OEICP, on the date of settlement.
PUs have a performance condition based on gold production and
a performance period of one up to three years. The number of PUs that vest will be the relevant portion of the PUs granted multiplied
by the performance multiplier, which will reflect the actual performance in terms of the performance conditions compared to expectations
on the date of the award.
RSU holders are entitled to receive dividends over the vesting
period. Such dividends will be reinvested in additional RSUs at the then applicable share price. PUs have rights to dividends only after
they have vested.
RSUs and PUs allow for settlement of the vesting date value
in cash or, subject to conditions, shares issuable at fair market value or a combination of both at the discretion of the unitholder.
The fair value of the RSUs at the reporting date was based on
the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance
multiplier expectation. The fair value of the PUs at the reporting date was based on the Black Scholes option valuation model. At the
reporting date it was assumed that there is a 93%-100% probability that the performance conditions will be met and therefore a 93%-100%
(2022: 93%-100%) average performance multiplier was used in calculating the estimated liability.
The liability as at June 30, 2023 amounted to $850 (December
31, 2022: $2,217). Included in the liability as at June 30, 2023 is an amount of $386 (2022: $424) that was expensed and classified as
production costs; refer to note 7. The cash-settled share-based expense for PUs for the period amounted to $271 (2022: $310). During the
period PUs to the value of $351 were settled in share capital (net of employee tax) (2022: $804) with the employee tax portion recognised
in profit or loss.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
10 | | Share-based payments (continued) |
10.1 | | Cash-settled share-based payments (continued) |
(a) | | Restricted Share Units and Performance Units (continued) |
The following assumptions were used in estimating the fair value
of the cash-settled share-based payment liability on June 30:
| |
|
June 30, 2023 |
| |
|
December 31, 2022 |
|
| |
|
RSUs |
| |
|
PUs |
| |
|
RSUs |
| |
|
PUs |
|
Risk free rate | |
| 3.5 | % | |
| 3.5 | % | |
| 3.9 | % | |
| 3.9 | % |
Fair value (USD) | |
| 12.06 | | |
| 11.62 | | |
| 12.52 | | |
| 12.42 | |
Share price (USD) | |
| 12.06 | | |
| 11.62 | | |
| 12.40 | | |
| 12.42 | |
Performance multiplier percentage | |
| — | | |
| 93-100% | | |
| — | | |
| 93-100% | |
Volatility | |
| 0.00 | | |
| 0.99 | | |
| 1.29 | | |
| 0.91 | |
| |
| | | |
| | | |
| | | |
| | |
Share units granted: | |
| RSUs | | |
| PUs | | |
| RSUs | | |
| PUs | |
Grant - January 11, 2019 | |
| — | | |
| 95,740 | | |
| — | | |
| 95,740 | |
Grant - March 23, 2019 | |
| — | | |
| 28,287 | | |
| — | | |
| 28,287 | |
Grant - June 8, 2019 | |
| — | | |
| 14,672 | | |
| — | | |
| 14,672 | |
Grant - January 11, 2020 | |
| 17,585 | | |
| 114,668 | | |
| 17,585 | | |
| 114,668 | |
Grant - March 31, 2020 | |
| — | | |
| 1,971 | | |
| — | | |
| 1,971 | |
Grant - June 1, 2020 | |
| — | | |
| 1,740 | | |
| — | | |
| 1,740 | |
Grant - September 9, 2020 | |
| — | | |
| 1,611 | | |
| — | | |
| 1,611 | |
Grant - September 14, 2020 | |
| — | | |
| 20,686 | | |
| — | | |
| 20,686 | |
Grant - October 5, 2020 | |
| — | | |
| 514 | | |
| — | | |
| 514 | |
Grant - January 11, 2021 | |
| — | | |
| 78,875 | | |
| — | | |
| 78,875 | |
Grant - April 1, 2021 | |
| — | | |
| 770 | | |
| — | | |
| 770 | |
Grant - May 14, 2021 | |
| — | | |
| 2,389 | | |
| — | | |
| 2,389 | |
Grant - June 1, 2021 | |
| — | | |
| 1,692 | | |
| — | | |
| 1,692 | |
Grant - June 14, 2021 | |
| — | | |
| 507 | | |
| — | | |
| 507 | |
Grant - August 13, 2021 | |
| — | | |
| 2,283 | | |
| — | | |
| 2,283 | |
Grant - September 1, 2021 | |
| — | | |
| 553 | | |
| — | | |
| 553 | |
Grant - September 6, 2021 | |
| — | | |
| 531 | | |
| — | | |
| 531 | |
Grant - September 20, 2021 | |
| — | | |
| 526 | | |
| — | | |
| 526 | |
Grant - October 1, 2021 | |
| — | | |
| 2,530 | | |
| — | | |
| 2,530 | |
Grant - October 11, 2021 | |
| — | | |
| 500 | | |
| — | | |
| 500 | |
Grant - November 12, 2021 | |
| — | | |
| 1,998 | | |
| — | | |
| 1,998 | |
Grant - December 1, 2021 | |
| — | | |
| 936 | | |
| — | | |
| 936 | |
Grant - January 11, 2022 | |
| — | | |
| 96,359 | | |
| — | | |
| 96,359 | |
Grant - January 12, 2022 | |
| — | | |
| 825 | | |
| — | | |
| 825 | |
Grant - May 13, 2022 | |
| — | | |
| 2,040 | | |
| — | | |
| 2,040 | |
Grant - June 1, 2022 | |
| — | | |
| 1,297 | | |
| — | | |
| 1,297 | |
Grant - July 1, 2022 | |
| — | | |
| 2,375 | | |
| — | | |
| 2,375 | |
Grant - October 1, 2022 | |
| — | | |
| 2,024 | | |
| — | | |
| 2,024 | |
Grant - April 7, 2023 | |
| — | | |
| 80,548 | | |
| — | | |
| — | |
Grant - May 15, 2023 | |
| — | | |
| 581 | | |
| — | | |
| — | |
Grant -June 1, 2023 | |
| — | | |
| 617 | | |
| — | | |
| — | |
Grant June 7, 2023 | |
| — | | |
| 572 | | |
| — | | |
| — | |
RSU dividends reinvested | |
| 1,980 | | |
| — | | |
| 1,980 | | |
| — | |
Settlements/terminations | |
| (19,565 | ) | |
| (385,626 | ) | |
| — | | |
| (254,491 | ) |
Total awards | |
| — | | |
| 175,591 | | |
| 19,565 | | |
| 224,408 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
10 | | Share-based payments (continued) |
10.2 | | Equity-settled share-based payments |
EPUs have a performance condition based on gold production,
average normalised controllable cost per ounce of gold and a performance period of up to three years. The number of EPUs that vest will
be the relevant portion of the EPUs granted multiplied by the performance multiplier, which will reflect the actual performance in terms
of the performance conditions compared to expectations on the date of the award.
EPUs have rights to dividends only after they have vested.
The shares issued are subject to a minimum holding period of
until at least the first anniversary of the EPUs vesting date.
The fair value of the EPUs at the reporting date was based on
the Black Scholes option valuation model less the fair value of the expected dividends during the vesting period multiplied by the performance
percentage. At the reporting date it was assumed that there is a 100% probability that the performance conditions will be met and therefore
a 100% performance multiplier was used in calculating the expense. The equity-settled share-based expense for EPUs as at June 30, 2023
amounted to $331 (2022: $82).
The following assumptions were used in estimating the fair value
of the equity-settled share-based payment liability on:
Grant date | |
|
January 24, 2022 |
| |
|
April 7, 2023 |
|
Number of units - granted date and reporting date | |
| 130,380 | | |
| 93,035 | |
Share price (USD) - grant date | |
| 11.50 | | |
| 16.91 | |
Fair value (USD) - grant date | |
| 10.15 | | |
| 15.33 | |
Performance multiplier percentage at December 31, 2023 | |
| 100 | % | |
| 100 | % |
11 | | Net foreign exchange gain |
On October 1, 2018 the RBZ issued a directive to Zimbabwean
banks to separate foreign currency from RTGS$ in the accounts held by their clients and pegged the RTGS$ at 1:1 to the US Dollar. On February
20, 2019 the RBZ issued a further monetary policy statement, which allowed inter-bank trading between RTGS$ and foreign currency. The
interbank rate was introduced at 2.5 RTGS$ to 1 US Dollar and traded at 5,739.80 RTGS$ to 1 US Dollar as at June 30, 2023 (December 31,
2022: 684.33 RTGS$). On June 24, 2019 the Government issued S.I. 142 which stated, “Zimbabwe dollar (“RTGS$”) to be
the sole currency for legal tender purposes for any transactions in Zimbabwe”. Throughout these announcements and to the date of
issue of these financial statements the US Dollar has remained the primary currency in which the Group’s Zimbabwean entities operate
and the functional currency of these entities.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
11 | | Net foreign exchange gain (continued) |
On February 3, 2023, the RBZ issued Exchange control directive
RY002/2023 stating that with effect from February 6, 2023, the US$ export retention threshold across all sectors, including companies
listed on the VFEX, had been standardized to 75% of export proceeds.
The table below illustrates the effect the weakening of the
RTGS$ and other foreign currencies had on the consolidated statement of profit or loss and other comprehensive income.
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Unrealised foreign exchange gain | |
| 3,983 | | |
| 9,784 | |
Realised foreign exchange loss* | |
| (6,060 | ) | |
| (4,703 | ) |
Net foreign exchange (loss) gain | |
| (2,077 | ) | |
| 5,081 | |
* Realised foreign exchange losses were predominantly
recognised on Bullion sales receivables, bank balances and RTGS VAT.
12 | | Derivative financial instruments |
The fair value of derivative financial instruments not traded in an active
market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where available.
The company did not apply hedge accounting to the derivative financial instruments and all fair value losses were recorded in the consolidated
statements of profit or loss and other comprehensive income. Transaction costs are recognised in profit or loss as incurred.
Derivative financial instrument expenses | |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
| |
|
Put options | |
| 12.1 | (a) | |
| 488 | | |
| — | |
Cap and collar options and Call options | |
| 12.2 | (a) | |
| — | | |
| 249 | |
Gold loan | |
| 12.2 | (b) | |
| — | | |
| 832 | |
Call options (December 13, 2021) | |
| 12.2 | (b) | |
| — | | |
| (180 | ) |
Call options transaction costs (March 9, 2022) | |
| 12.2 | (a) | |
| — | | |
| 796 | |
| |
| | | |
| 488 | | |
| 1,697 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
12 | | Derivative financial instruments (continued) |
12.1 | | Derivative financial assets |
| |
| |
|
December 31, |
|
| |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
| |
|
Put options | |
| 12.1 | (a) | |
| 763 | | |
| 440 | |
| |
| | | |
| 763 | | |
| 440 | |
On December 22, 2022 the Company purchased zero cost put options to hedge
16,672 ounces of gold over a period of five months from December to May 2023 at a strike price of $1,750. All have expired at the date
of these Unaudited financial statements.
On May 22, 2023 the Company purchased zero cost put options to hedge 28,000
ounces of gold over a period of seven months from June to December 2023 at a strike price of $1,900.
12.2 | | Derivative financial liabilities |
| |
| |
|
2023 |
| |
|
December 31, 2022 |
|
| |
| |
| |
|
Cap and collar options and Call options | |
| 12.2 | (a) | |
| — | | |
| — | |
Call options (December 13, 2021) | |
| 12.2 | (b) | |
| — | | |
| — | |
| |
| | | |
| — | | |
| — | |
(a) | | Gold loan and Call options |
On December 13, 2021 the Company entered into two separate gold loan and option agreements with
Auramet International LLC (“Auramet”).
In terms of the agreements the Group:
| · | received $3 million less transaction costs from Auramet at inception of the Gold loan agreement; |
| · | is required to make two deliveries of 925 ounces each on May 31, 2022 and June 30, 2022 in repayment of
the Gold loan or pay the equivalent in cash; and |
| · | granted Call options on 6,000 ounces to Auramet with a strike price of $2,000 per ounce, expiring monthly
in equal monthly tranches from June 30, 2022 to November 30, 2022. |
Accounting for the Gold loan and the Call options transactions:
| · | At inception the fair value of the Gold loan was calculated at the amount received less the fair value
of the Call options. |
| · | As at March 31, 2022 the fair value of the gold loan was calculated by discounting the fair value of the
gold deliveries at a forward rate of $1,833 due by a market related discount rate. |
| · | At inception and at March 31, 2022 the Call options were valued at the quoted prices available from the
CME Group Inc. at each respective date. |
| · | Differences in the fair values were accounted for as Fair value losses on derivative financial instruments
in the consolidated statement of profit or loss and other comprehensive income. |
| · | The Call options were classified as level 1 in the fair value hierarchy and the Gold loan as level 2. |
| · | Derivative liabilities are not designated as hedging instruments. |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
12 | | Derivative financial instruments (continued) |
12.2 | | Derivative financial liabilities (continued) |
Proceeds received under the Gold loan and Call options agreements were
allocated as follows:
December 13, 2021 | |
|
Net proceeds received | |
| 2,960 | |
Fair value of Call options | |
| 208 | |
Fair value of Gold loan | |
| 2,752 | |
The Gold loan was settled in full on June 30, 2022. The remaining Call options, outstanding
as at September 30, 2022, expire on October 31, 2022 and November 30, 2022 and the value is not significant.
(b) | | Cap and collar options and Call options |
On February 17, 2022 the Company entered into a zero cost contract to hedge
20,000 ounces of gold over a period of 5 months from March to July 2022. The hedging contract had a cap of $1,940 and a collar of $1,825
over 4,000 ounces of gold per month expiring at the end of each month over the 5-month period.
On March 9, 2022 in response to a very volatile gold price the Company
purchased a matching quantity of Call options at a strike price above the cap at a total cost of $796 over 4,000 ounces of gold per month
at strike prices of $2,100 per ounce from March 2022 to May 2022 and $2,200 per ounce from June 2022 to July 2022 in order to limit margin
exposure and reinstate gold price upside above the strike price.
In April, 2022 Auramet and the Company each purchased matching quantities
of Call options at a net settlement cost to the Company of $176 over 2,400 ounces of gold per month at strike prices of $1,886 and $1,959.50
respectively. These options were purchased to hedge against a short term increase in the gold price for the last week of April 2022. At
the 2022 year end both these options expired.
13 | | Finance income and finance cost |
| |
|
2023 |
| |
|
2022 |
|
| |
| |
|
Finance income received - Bank | |
| 9 | | |
| 3 | |
| |
| | | |
| | |
Unwinding of rehabilitation provision (note 21) | |
| 36 | | |
| 184 | |
Finance cost - Leases | |
| 11 | | |
| 18 | |
Finance cost - Overdraft | |
| 977 | | |
| 92 | |
Finance cost - Motapa loan note payable (note 22.1) | |
| 612 | | |
| — | |
Finance cost - Solar loan note payable (note 22.2) | |
| 197 | | |
| — | |
| |
| 1,833 | | |
| 294 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
14 | | Property, plant and equipment |
Cost | |
|
Land and Buildings |
| |
|
Right of use assets |
| |
|
Mine development, infrastructure and other |
| |
|
Assets under construction and decommissioning assets |
| |
|
Plant and equipment |
| |
|
Furniture and fittings |
| |
|
Motor vehicles |
| |
|
Solar Plant& |
| |
|
Total |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Balance at January 1, 2022 | |
| 14,435 | | |
| 543 | | |
| 73,914 | | |
| 35,476 | | |
| 64,319 | | |
| 1,342 | | |
| 3,169 | | |
| 1,940 | | |
| 195,138 | |
Additions* | |
| — | | |
| — | | |
| — | | |
| 31,711 | | |
| 3,049 | | |
| 243 | | |
| 147 | | |
| 12,198 | | |
| 47,348 | |
Impairments@ | |
| — | | |
| — | | |
| (8,518 | ) | |
| — | | |
| (998 | ) | |
| — | | |
| — | | |
| — | | |
| (9,516 | ) |
Reallocations between asset classes # | |
| 759 | | |
| — | | |
| 15,886 | | |
| (20,734 | ) | |
| 4,089 | | |
| — | | |
| — | | |
| — | | |
| — | |
Acquisition of Bilboes oxide assets (Tribute) | |
| — | | |
| — | | |
| 872 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 872 | |
Foreign exchange movement | |
| — | | |
| (18 | ) | |
| — | | |
| — | | |
| 26 | | |
| (22 | ) | |
| (2 | ) | |
| — | | |
| (16 | ) |
Balance at December 31, 2022 | |
| 15,194 | | |
| 525 | | |
| 82,154 | | |
| 46,453 | | |
| 70,485 | | |
| 1,563 | | |
| 3,314 | | |
| 14,138 | | |
| 233,826 | |
Additions* | |
| — | | |
| — | | |
| — | | |
| 9,103 | | |
| (335 | ) | |
| 175 | | |
| 160 | | |
| 16 | | |
| 9,119 | |
Impairments~ | |
| — | | |
| — | | |
| (872 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (872 | ) |
Reallocations between asset classes | |
| — | | |
| — | | |
| 5,734 | | |
| (7,129 | ) | |
| 1,395 | | |
| — | | |
| — | | |
| — | | |
| — | |
Foreign exchange movement | |
| — | | |
| (26 | ) | |
| — | | |
| — | | |
| 144 | | |
| (39 | ) | |
| (3 | ) | |
| — | | |
| 76 | |
Balance at June 30, 2023 | |
| 15,194 | | |
| 499 | | |
| 87,016 | | |
| 48,427 | | |
| 71,689 | | |
| 1,699 | | |
| 3,471 | | |
| 14,154 | | |
| 242,149 | |
* |
Included in additions is the change in estimate for the decommissioning asset of $29 (2022: ($468)) |
@ |
Included in the 2022 impairments are development asset costs of $8,518 that predominantly relates to prospective areas above 750 meters at Blanket which are not included in the LoMP. Also included in the 2022 impairments are generator cost of $791 and loader bottom decks at a cost of $101, these assets were no longer in working conditions. The carrying amount for these impaired assets were impaired to $Nil. |
& |
The solar plant was fully commissioned on February 2, 2023 and the sale
agreement between Caledonia Mining Corporation Plc and Caledonia Mining Services (Private) Limited was concluded for the sale of the solar
plant. Depreciation on the solar plant commenced on February 2, 2023 and the power purchase agreement, between Caledonia Mining
Services (Private) Limited and Blanket Mine, became effective.
In December 2022, the Caledonia board approved a proposal for Caledonia
Mining Services (PvT) Ltd (which owns the solar plant) to issue loan note instruments (“bonds”) up to a value of $12 million.
The decision was taken in order to optimise the capital structure of the Group and provide additional debt instruments to the Zimbabwean
financial market. Refer to note 22.2 for more information on these loan note instruments. |
~ |
On June 27, 2023 the decision was taken to place the Bilboes oxide mine on care and maintenance as the cost related to removing the waste and access the orebody could exceed the benefit from the gold revenues to be received. The impairment loss that was recognised amounted to $851 on impairing the Bilboes oxide asset classified under Property, plant and equipment. Mining and metallurgical processing will continue at the Bilboes oxide mine until the end of September 2023 when the contract miner's notice period comes to an end. Leaching of material that has already been deposited on the leach pad will continue. Oxide mining and processing will resume when the stripping of the waste for the sulphide project commences and can be economically justified. |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
14 | | Property, plant and equipment (continued) |
Accumulated depreciation and Impairment losses | |
|
Land and Buildings |
| |
|
Right of use assets |
| |
|
Mine development, infrastructure and other |
| |
|
Assets under construction and decommissioning assets |
| |
|
Plant and equipment |
| |
|
Furniture and fittings |
| |
|
Motor vehicles |
| |
|
Solar Plant |
| |
|
Total |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Balance at January 1, 2022 | |
| 7,335 | | |
| 97 | | |
| 8,910 | | |
| 600 | | |
| 25,505 | | |
| 958 | | |
| 2,631 | | |
| — | | |
| 46,036 | |
Depreciation for the year | |
| 1,015 | | |
| 137 | | |
| 3,990 | | |
| 93 | | |
| 4,527 | | |
| 163 | | |
| 216 | | |
| — | | |
| 10,141 | |
Accumulated depreciation for impairments | |
| — | | |
| — | | |
| (532 | ) | |
| — | | |
| (775 | ) | |
| — | | |
| — | | |
| — | | |
| (1,307 | ) |
Foreign exchange movement | |
| — | | |
| (4 | ) | |
| — | | |
| — | | |
| — | | |
| (21 | ) | |
| (2 | ) | |
| — | | |
| (27 | ) |
Balance at December 31, 2022 | |
| 8,350 | | |
| 230 | | |
| 12,368 | | |
| 693 | | |
| 29,257 | | |
| 1,100 | | |
| 2,845 | | |
| — | | |
| 54,843 | |
Depreciation for the period | |
| 503 | | |
| 63 | | |
| 1,887 | | |
| 46 | | |
| 2,670 | | |
| 88 | | |
| 122 | | |
| 285 | | |
| 5,664 | |
Accumulated depreciation for impairments | |
| — | | |
| — | | |
| (21 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (21 | ) |
Foreign exchange movement | |
| — | | |
| (11 | ) | |
| — | | |
| — | | |
| — | | |
| (34 | ) | |
| (2 | ) | |
| — | | |
| (47 | ) |
Balance at June 30, 2023 | |
| 8,853 | | |
| 282 | | |
| 14,234 | | |
| 739 | | |
| 31,927 | | |
| 1,154 | | |
| 2,965 | | |
| 285 | | |
| 60,439 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Carrying amounts | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At December 31, 2022 | |
| 6,844 | | |
| 295 | | |
| 69,786 | | |
| 45,760 | | |
| 41,228 | | |
| 463 | | |
| 469 | | |
| 14,138 | | |
| 178,983 | |
At June 30, 2023 | |
| 6,341 | | |
| 217 | | |
| 72,782 | | |
| 47,688 | | |
| 39,762 | | |
| 545 | | |
| 506 | | |
| 13,869 | | |
| 181,710 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
14 | | Property, plant and equipment (continued) |
Change in estimate
In April 2023 Management performed an operational efficiency
review of its mining related equipment, which resulted in changes in the expected useful life of some of the assets included under Mine
development, infrastructure and other and Plant and equipment asset classes.
(i) | | Mine development, infrastructure and other |
Blanket Mine commissioned Central Shaft in 2021. It is used for transporting
people, ore, waste and materials. Prior to the commissioning transportation was through the older Jethro Shaft. From the commissioning
of Central Shaft there was a gradual decrease in the use of Jethro Shaft and Jethro Shaft is expected to be decommissioned in 2025. Up
to March 31, 2023 Jethro Shaft was depreciated over ten years, from April 1, 2023 it is depreciated over two years.
Up to March 31, 2023 some assets including generators, load haul dump trucks, rock breakers,
and drill rigs were depreciated over ten years, from April 1, 2023 they are depreciated over five years.
Increase in depreciation expense from April 1, 2023 to June 30, 2023 |
Mine development, infrastructure and other | |
| 218 | |
Plant and equipment | |
| 419 | |
| |
| 637 | |
The above results are a change in estimates and applied prospectively
from April 1, 2023.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
15 | | Exploration and evaluation assets |
| |
|
Bilboes Gold |
| |
|
Motapa |
| |
|
Maligreen |
| |
|
Connemara North |
| |
|
GG |
| |
|
Sabiwa |
| |
|
Abercorn |
| |
|
Valentine |
| |
|
Total |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
Balance at January 1, 2022 | |
| — | | |
| — | | |
| 4,196 | | |
| 463 | | |
| 3,618 | | |
| 290 | | |
| 16 | | |
| 65 | | |
| 8,648 | |
Acquisition costs: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Mining claims acquired | |
| — | | |
| 7,844 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,844 | |
Exploration costs: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Consumables and drilling | |
| — | | |
| — | | |
| 1,170 | | |
| — | | |
| 36 | | |
| — | | |
| — | | |
| — | | |
| 1,206 | |
- Contractor | |
| — | | |
| — | | |
| — | | |
| 4 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 4 | |
- Labour | |
| — | | |
| — | | |
| 260 | | |
| — | | |
| 37 | | |
| — | | |
| 11 | | |
| — | | |
| 308 | |
- Power | |
| — | | |
| — | | |
| — | | |
| — | | |
| 32 | | |
| 4 | | |
| — | | |
| — | | |
| 36 | |
Impairment * | |
| — | | |
| — | | |
| — | | |
| (467 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (467 | ) |
Balance at December 31, 2022 | |
| — | | |
| 7,844 | | |
| 5,626 | | |
| — | | |
| 3,723 | | |
| 294 | | |
| 27 | | |
| 65 | | |
| 17,579 | |
Acquisition costs: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Bilboes Gold | |
| 69,553 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 69,553 | |
Exploration costs: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
- Consumables and drilling | |
| — | | |
| 55 | | |
| 92 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 147 | |
- Labour | |
| — | | |
| 26 | | |
| 111 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 137 | |
Balance at June 30, 2023 | |
| 69,553 | | |
| 7,925 | | |
| 5,829 | | |
| — | | |
| 3,723 | | |
| 294 | | |
| 27 | | |
| 65 | | |
| 87,416 | |
* |
Caledonia has completed sufficient work to establish that the potential orebody at the Connemara North properties will not meet Caledonia’s requirements in terms of size, grade and width. Accordingly, Caledonia will not exercise the option to acquire the property. |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
15 | | Exploration and evaluation assets (continued) |
Refer to note 5 for more information on the acquisition of the Bilboes
Gold sulphide exploration and evaluation project.
On November 1, 2022 Caledonia entered into a Share Purchase Agreement with
Bulawayo Mining Company Limited (“Bulawayo Mining”) to acquire all the shares of Motapa Mining Company UK Limited (“Motapa”),
along with its wholly owned subsidiary Arraskar Investments (Private) Limited (“Arraskar”).
Caledonia considers Motapa to be highly prospective and strategically important
to its growth ambitions in Zimbabwe in terms of both location and scale. Motapa is a large exploration property which is contiguous to
the Bilboes gold project.
The Motapa asset has been mined throughout most of the second half of the
20th century, Caledonia understands that during this period the region produced as much as 300,000 ounces of gold. Whilst none of the
mining infrastructure remains, the evidence of historical mining will provide guidance to our exploration team in best understanding the
prospectivity of the region.
The acquisition was accounted for as an asset acquisition as the net assets
acquired do not meet the definition of a business. The purchase price of the net assets acquired was allocated to Exploration and evaluation
assets based on management’s estimation of the fair value at acquisition.
The initial purchase price of $1 million was paid on November 1, 2022.
Stamp duties of $41 were paid on November 9, 2022. There were no liabilities assumed with the acquisition of Motapa and Arraskar. The
remainder of the purchase price is to be settled by way of loan notes (refer to note 22.1).
On November 3, 2021 the mining claims had been transferred to Caledonia
over the Maligreen project (“Maligreen”), a property situated in the Gweru mining district in the Zimbabwe Midlands.
Maligreen is a substantial brownfield exploration opportunity with significant
historical exploration and evaluation work having been conducted on the property over the last 30 years including:
| · | An estimated 60,000 meters of diamond core and percussion drilling |
| · | 3.5 tonnes of bulk metallurgical test work |
| · | Aeromagnetic and ground geophysical surveys |
The total land area of Maligreen is approximately 550 hectares comprising
two historic open pit mining operations which produced approximately 20,000 oz of gold mined from oxides between 2000 and 2002 after which
the operation was closed.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
15 | | Exploration and evaluation assets (continued) |
On November 7, 2022 the Company published an announcement and an updated
technical report on SEDAR updating the estimated mineral resources at Maligreen. The report has an effective date of September 30, 2022
and estimates measured and indicated mineral resources of 8.03 million tonnes at a grade of 1.71g/t containing approximately 442,000 ounces
of gold and inferred mineral resources of 6.17 million tonnes at a grade of 2.12g/t containing approximately 420,000 ounces of gold. The
upgrade to the mineral resources at Maligreen improves the geological confidence of approximately half the mineral resources from inferred
to measured and indicated mineral resources from the previous mineral resources statement.
Since Caledonia acquired the Maligreen claims in November 2021 it has been
focused on reviewing the geological work conducted at the property.
| |
|
2023 |
| |
|
December 31, 2022 |
|
| |
| |
|
Consumable stores* | |
| 17,625 | | |
| 17,645 | |
Gold in progress and Ore stock-pile@ | |
| 829 | | |
| 689 | |
| |
| 18,454 | | |
| 18,334 | |
* |
Included in consumables stores is an amount of ($1,510) (2022: ($1,510)) for provision for obsolete stock.
|
@ |
Gold work in progress balance as at June 30, 2023 consist out of 995 ounces (2022: 1,122 ounces). |
| |
|
2023 |
| |
|
December 31, 2022 |
|
| |
| |
|
Suppliers - South Africa | |
| 802 | | |
| 254 | |
- Zimbabwe | |
| 3,026 | | |
| 1,494 | |
- Bilboes | |
| — | | |
| 802 | |
Solar prepayments | |
| — | | |
| 104 | |
Bilboes pre-effective date costs | |
| — | | |
| 877 | |
Other prepayments | |
| 112 | | |
| 162 | |
| |
| 3,940 | | |
| 3,693 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
18 | | Trade and other receivables |
| |
|
2023 |
| |
|
December 31, 2022 |
|
| |
| |
|
Bullion sales receivable | |
| 5,263 | | |
| 7,383 | |
VAT receivables | |
| 2,418 | | |
| 1,001 | |
Solar - VAT and duty receivables | |
| 720 | | |
| 720 | |
Deposits for stores, equipment and other receivables | |
| 159 | | |
| 81 | |
| |
| 8,560 | | |
| 9,185 | |
The carrying value of trade receivables is considered a reasonable approximation
of fair value and are short term in nature. No provision for expected credit losses was recognised in the current or prior period as none
of the debtors were past due (i.e., the gross bullion sales receivable balance is comprised of performing debt). Up to the date of approval
of these financial statements all of the outstanding bullion sales receivable was settled in full. The Company offset VAT receivables
equating to $769 against liabilities due for other types of taxes administrated by the Zimbabwe revenue authority.
19 | | Cash and cash equivalents |
| |
|
2023 |
| |
|
December 31, 2022 |
|
| |
| |
|
Bank balances | |
| 10,822 | | |
| 4,737 | |
Restricted cash* | |
| 1,963 | | |
| 1,998 | |
Cash and cash equivalents | |
| 12,785 | | |
| 6,735 | |
Bank overdrafts and short term loans used for cash management purposes | |
| (15,692 | ) | |
| (5,239 | ) |
Net cash and cash equivalents | |
| (2,907 | ) | |
| 1,496 | |
* |
The restricted cash amount of $963 (2022: $998) (denominated in RTGS$)
held by Blanket Mine which has been earmarked by Stanbic Bank Zimbabwe as a letter of credit in favour of Caledonia Mining South Africa
(Proprietary) Limited (“CMSA”). The letter of credit was issued by Stanbic Bank Zimbabwe on February 28, 2023 and had a 120-day
tenure to settlement. On July 3, 2023 the letter of credit matured and cash was transferred to CMSA’s bank account, denominated
in South African Rands.
Caledonia shall retain at least $1 million as the penalty sum, in
a bank account held in its name in Jersey for so long as any amounts remain outstanding on the Motapa Loan note payable. The Motapa Loan
note was settled on July 3, 2023 and the restriction on the cash fell away.
|
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
19 | | Cash and cash equivalents |
| |
Date drawn | |
| Expiry | | |
Repayment term | |
| Principal value | | |
| Balance drawn at June 30, 2023 | |
Overdraft facilities | |
| |
| | | |
| |
| | | |
| | |
Stanbic Bank - RTGS$ denomination | |
January 2023 | |
| February 2024 | | |
On demand | |
| RTG$350 million | | |
| $Nil | |
Stanbic Bank - USD denomination | |
January 2023 | |
| February 2024 | | |
On demand | |
| $4 million | | |
| $4 million | |
CABS Bank of Zimbabwe - USD denomination | |
April
2022 | |
| May
2023 | | |
On demand | |
| $2 million | | |
| $Nil | |
Ecobank - USD denomination | |
November 2022 | |
| October 2023 | | |
On demand | |
| $5 million | | |
| $5 million | |
Ecobank term loan - USD denomination | |
March 2023 | |
| October 2023 | | |
On demand | |
| $2 million | | |
| $2 million | |
Nedbank Zimbabwe - USD denomination | |
December 2022 | |
| October 2023 | | |
On demand | |
| $3.5 million | | |
| $2.8 million | |
Nedbank Zimbabwe term loan - USD denomination | |
April 2023 | |
| April 2024 | | |
On demand | |
| $3.5 million | | |
| $3 million | |
Subsequent to the period end CABS renewed an unsecured US$2 million overdraft facility to Blanket.
Authorised
Unlimited number of ordinary shares of no par value.
Unlimited number of preference shares of no par value.
Issued ordinary shares
| |
Number of fully paid shares | |
Amount |
| |
| |
|
January 1, 2022 | |
| 12,756,606 | | |
| 82,667 | |
Shares issued: | |
| | | |
| | |
- share-based payment - employees (note 10.1(a)) | |
| 76,520 | | |
| 804 | |
December 31, 2022 | |
| 12,833,126 | | |
| 83,471 | |
Shares issued: | |
| | | |
| | |
- share-based payment - employees (note 10.1(a)) | |
| 24,389 | | |
| 351 | |
- equity raise* | |
| 1,207,514 | | |
| 15,658 | |
- Bilboes Gold Limited acquisition (note 5) | |
| 5,123,044 | | |
| 65,677 | |
June 30, 2023 | |
| 19,188,073 | | |
| 165,157 | |
* |
Gross proceeds of $10,770 with a transaction cost of $757 were raised by
issuing depository interests on the AIM of the London Stock Exchange.
Mark Learmonth, Chief Executive Officer, and Toziyana Resources Limited,
a company affiliated with Victor Gapare, executive Director of the Company, have conditionally subscribed for 3,587 Placing Shares
and 11,000 Placing Shares respectively on the AIM of the London Stock Exchange, both at the Placing Price.
Gross proceeds of $5,850 with a transaction cost of $205 were raised by
issuing depository receipts on the VFEX. |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
Site restoration
Site restoration relates to the estimated cost of closing down the mines
and represents the site and environmental restoration costs, estimated to be paid throughout the period up until closure due to areas
of environmental disturbance present at the reporting date as a result of mining activities. Regarding Blanket Mine the costs of site
restoration are discounted based on the estimated life of mine. Site restoration costs at Blanket Mine are capitalised to mineral properties
on initial recognition and depreciated systematically over the estimated life of the mine. Site restoration at Maligreen and Bilboes Gold
Limited are capitalised to the exploration and evaluation assets on initial recognition.
Reconciliation of site restoration provision | |
2023 | | |
December 31,
2022 | |
| |
| | |
| |
Balance January 1 | |
| 2,958 | | |
| 3,294 | |
Unwinding of discount | |
| 36 | | |
| 132 | |
Change in estimate - adjustment capitalised in Property, plant and equipment | |
| 29 | | |
| (468 | ) |
Acquisition - Bilboes | |
| 704 | | |
| – | |
Balance June 30 | |
| 3,727 | | |
| 2,958 | |
| |
| | | |
| | |
Current | |
| – | | |
| – | |
Non-current | |
| 3,727 | | |
| 2,958 | |
The discount rates currently applied in calculating the present value of
the Blanket Mine provision is 4.06% (2022: 4.14%), based on a risk-free rate and cash flows estimated at an average 3.10% inflation (2022:
2.40%). The gross rehabilitation costs, before discounting, amounted to $3,137 (2022: $3,137) for Blanket Mine as at June 30, 2023. The
gross rehabilitation costs, before discounting, amounted to $704 for Bilboes Gold Limited as at June 30, 2023.
Loan note instruments - finance costs | |
| | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Motapa loan notes | |
| 22.1 | | |
| 612 | | |
| – | |
Solar loan notes | |
| 22.2 | | |
| 197 | | |
| – | |
| |
| | | |
| 809 | | |
| – | |
Loan note instruments - Financial liabilities | |
| | |
2023 | | |
December 31, 2022 | |
| |
| | |
| | |
| |
Motapa loan notes | |
| 22.1 | | |
| 575 | | |
| 7,104 | |
Solar loan notes | |
| 22.2 | | |
| 7,092 | | |
| – | |
| |
| | | |
| 7,667 | | |
| 7,104 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
22 | | Loan note instruments (continued) |
22.1 | | Motapa loan note instruments payable |
On November 1, 2022 Caledonia, in connection with the Share Purchase Agreement,
entered into a Loan note Instrument agreement (“Loan note” or “Notes”) with Bulawayo Mining to acquire all the
shares of Motapa Mining Company UK Limited (“Motapa”), along with its wholly owned subsidiary Arraskar Investments (Private)
Limited (“Arraskar”). The purchased shares are with full title guarantee and free from all Encumbrances, together with all
rights attached or accruing to them. The Loan note certificates were also issued by Caledonia on November 1, 2022.
The aggregate principal amount of the Loan notes were limited to US$7.25
million. Interest on the Loan notes is compounded monthly an interest rate of 13% per annum. Interest shall be payable on the principal
amount of the Loan notes outstanding from time to time from the issue date of the Loan notes until the date of redemption of the Loan
notes at the interest rate. $5 million of the loan notes was paid on March 31, 2023 and $2.25 million is payable on June 30, 2023. $575
of the loan notes were paid on July 3, 2023 as agreed between Caledonia and each of the noteholders due to bank holidays in certain jurisdictions.
All notes paid by Caledonia are immediately cancelled and are not reissued.
Caledonia shall retain at least $1 million as the penalty sum, in a bank
account held in its name in Jersey for so long as any amounts remain outstanding on the notes.
The fair value of the Loan note payable at inception was estimated to be
$6,802 using the market approach method. The effective interest rate on the Loan note was estimated to be 12.75% per annum. The loan notes
were subsequently measured at amortised cost.
A summary of the Loan notes payable were as follows:
Fair value November 1, 2022 | |
| 6,802 | |
Finance cost | |
| 302 | |
December 31, 2022 | |
| 7,104 | |
Finance cost | |
| 612 | |
Repayment | |
| (7,141 | ) |
June 30, 2023 | |
| 575 | |
22.2 | | Solar loan note instruments |
Following the commissioning of Caledonia’s wholly owned solar plant
on February 2, 2023, the decision was taken to optimise the capital structure of the Group and provide additional debt instruments to
the Zimbabwean financial market by way of issuing loan note instruments (“bonds”). The bonds were issued by the Zimbabwean
registered entity owning the solar plant, Caledonia Mining Services (PvT) Limited. The bonds carry an interest rate of 9.5% payable bi-annually
and have a tenor of 3 years from the date of issue. The bond repayments are guaranteed by the Company. $7 million of bonds were in issue
at the date of approval of these financial statements. All bonds were issued to Zimbabwean registered commercial entities.
A summary of the bonds are as follows:
January 1, 2023 | |
– | |
Amounts received | |
| 7,000 | |
Transaction costs | |
| (105 | ) |
Finance cost | |
| 197 | |
June 30, 2023 | |
| 7,092 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
23 | | Trade and other payables |
| |
2023 | | |
December 31, 2022 | |
| |
| | |
| |
Trade payables | |
| 4,678 | | |
| 3,502 | |
Electricity accrual | |
| 870 | | |
| 2,386 | |
Audit fee | |
| 248 | | |
| 284 | |
Dividends due | |
| 4,058 | | |
| 1,883 | |
Voltalia accrual | |
| – | | |
| 1,852 | |
Bilboes oxide project payable | |
| – | | |
| 872 | |
Other payables | |
| 1,112 | | |
| 651 | |
Financial liabilities | |
| 10,966 | | |
| 11,430 | |
| |
| | | |
| | |
| |
| | | |
| | |
Other employee benefits | |
| 1,318 | | |
| 982 | |
Leave pay | |
| 2,897 | | |
| 2,462 | |
Bonus provision | |
| 392 | | |
| 1,312 | |
Accruals | |
| 1,588 | | |
| 1,268 | |
Non-financial liabilities | |
| 6,195 | | |
| 6,024 | |
Total | |
| 17,161 | | |
| 17,454 | |
Non-cash items and information presented separately on the Statements of cash flows statement:
| |
2023 | | |
2022 | |
| |
| | |
| |
Operating profit | |
| 2,581 | | |
| 31,322 | |
Adjustments for: | |
| | | |
| | |
Impairment of property, plant and equipment | |
| 851 | | |
| 13 | |
Impairment of exploration and evaluation assets (note 15) | |
| – | | |
| 467 | |
Unrealised foreign exchange gains (note 11) | |
| (3,983 | ) | |
| (9,784 | ) |
Cash-settled share-based expense (note 10.1) | |
| 271 | | |
| 310 | |
Cash-settled share-based expense included in production costs (note 10.1) | |
| 386 | | |
| 424 | |
Cash portion of cash-settled share-based expense | |
| (1,673 | ) | |
| (1,468 | ) |
Equity-settled share-based expense (note 11.2) | |
| 331 | | |
| 82 | |
Depreciation (note 14) | |
| 5,664 | | |
| 4,702 | |
Fair value loss on derivative instruments | |
| 488 | | |
| 901 | |
Cash generated from operations before working capital changes | |
| 4,916 | | |
| 26,969 | |
Inventories | |
| (1,005 | ) | |
| 302 | |
Prepayments | |
| (148 | ) | |
| 2,711 | |
Trade and other receivables | |
| 894 | | |
| 21 | |
Trade and other payables | |
| (3,991 | ) | |
| 182 | |
Cash generated from operations | |
| 666 | | |
| 30,185 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
The Group's operating segments have been identified based on geographic
areas. The strategic business units are managed separately because they require different technology and marketing strategies. For each
of the strategic business units, the Group’s CEO reviews internal management reports on at least a quarterly basis. Blanket mine,
Bilboes oxide mine, Exploration and evaluation assets (“E&E projects”) and South Africa describe the Group's reportable
segments. The Blanket operating segment comprise Caledonia Holdings Zimbabwe (Private) Limited, Blanket Mine (1983) (Private) Limited,
Blanket’s satellite projects and Caledonia Mining Services (Private) Limited (“CMS solar”). The Bilboes oxide mine segment
comprise the oxide mining activities. The E&E projects segment, the exploration and evaluation activities of the Bilboes sulphide
resources as well as the Motapa and Maligreen projects. The South African segment represents the sales made by Caledonia Mining South
Africa Proprietary Limited to the Blanket Mine. The holding company (Caledonia Mining Corporation Plc) and Greenstone Management Services
Holdings Limited (a UK company) responsible for corporate administrative functions within the Group are taken into consideration in the
strategic decision making process of the CEO and are therefore included in the disclosure below and combined with reconciling amounts
that do not represent a separate segment. Information regarding the results of each reportable segment is included below. Performance
is measured based on segment profit before income tax or exploration and evaluation costs, as included in the internal management reports
that are reviewed by the Group's CEO. Segment profit or exploration and evaluation cost is used to measure performance as management believes
that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within
these industries.
Information about reportable segments
For the six months ended
June 30, 2023 | |
Blanket | | |
South Africa | | |
Bilboes oxides | | |
E&E projects | | |
Inter-group eliminations adjustments | | |
Corporate and other reconciling amounts | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Revenue | |
| 64,152 | | |
| – | | |
| 2,314 | | |
| – | | |
| – | | |
| – | | |
| 66,466 | |
Inter-segmental revenue | |
| – | | |
| 5,832 | | |
| – | | |
| – | | |
| (5,832 | ) | |
| – | | |
| – | |
Royalty | |
| (3,327 | ) | |
| – | | |
| (116 | ) | |
| – | | |
| – | | |
| – | | |
| (3,443 | ) |
Production costs | |
| (32,567 | ) | |
| (5,674 | ) | |
| (7,534 | ) | |
| – | | |
| 5,199 | | |
| – | | |
| (40,576 | ) |
Depreciation | |
| (6,199 | ) | |
| (71 | ) | |
| (21 | ) | |
| – | | |
| 648 | | |
| (21 | ) | |
| (5,664 | ) |
Other income | |
| 43 | | |
| 13 | | |
| 121 | | |
| – | | |
| – | | |
| 9 | | |
| 186 | |
Other expenses | |
| (1,240 | ) | |
| – | | |
| (859 | ) | |
| – | | |
| – | | |
| – | | |
| (2,099 | ) |
Administrative expenses | |
| (83 | ) | |
| (1,578 | ) | |
| (2,059 | ) | |
| – | | |
| 6 | | |
| (5,408 | ) | |
| (9,122 | ) |
Management fee | |
| (1,629 | ) | |
| 1,629 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Cash-settled share-based expense | |
| – | | |
| – | | |
| – | | |
| – | | |
| 386 | | |
| (657 | ) | |
| (271 | ) |
Equity-settled share-based expense | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (331 | ) | |
| (331 | ) |
Net foreign exchange (loss) gain | |
| (2,716 | ) | |
| (138 | ) | |
| (100 | ) | |
| – | | |
| (5 | ) | |
| 882 | | |
| (2,077 | ) |
Fair value loss on derivative liabilities | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (488 | ) | |
| (488 | ) |
Finance income | |
| – | | |
| 9 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 9 | |
Finance cost | |
| (1,724 | ) | |
| 212 | | |
| (1 | ) | |
| – | | |
| – | | |
| (320 | ) | |
| (1,833 | ) |
Profit (loss) before tax | |
| 14,710 | | |
| 234 | | |
| (8,255 | ) | |
| – | | |
| 402 | | |
| (6,334 | ) | |
| 757 | |
Tax expense | |
| (4,207 | ) | |
| (125 | ) | |
| (44 | ) | |
| – | | |
| (99 | ) | |
| (300 | ) | |
| (4,775 | ) |
Profit (loss) after tax | |
| 10,503 | | |
| 109 | | |
| (8,299 | ) | |
| – | | |
| 303 | | |
| (6,634 | ) | |
| (4,018 | ) |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
25 | | Operating Segments (continued) |
As at June 30, 2023 | |
Blanket | | |
South Africa | | |
Bilboes oxides | | |
E&E projects | | |
Inter-group eliminations adjustments | | |
Corporate and other reconciling amounts | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Geographic segment assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current (excluding intercompany) | |
| 31,031 | | |
| 3,570 | | |
| – | | |
| 798 | | |
| (30 | ) | |
| 9,236 | | |
| 44,605 | |
Non-Current (excluding intercompany) | |
| 192,373 | | |
| 325 | | |
| – | | |
| 83,307 | | |
| (6,822 | ) | |
| 103 | | |
| 269,286 | |
Expenditure on property, plant and equipment (note 14) | |
| 22,077 | | |
| (369 | ) | |
| 872 | | |
| – | | |
| (2,023 | ) | |
| (11,438 | ) | |
| 9,119 | |
Expenditure on evaluation and exploration assets (note 15) | |
| – | | |
| – | | |
| – | | |
| 69,837 | | |
| – | | |
| – | | |
| 69,837 | |
Intercompany balances | |
| 43,473 | | |
| 14,351 | | |
| – | | |
| – | | |
| (141,193 | ) | |
| 83,369 | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Geographic segment liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current (excluding intercompany) | |
| (30,290 | ) | |
| (1,793 | ) | |
| – | | |
| (55 | ) | |
| – | | |
| (4,793 | ) | |
| (36,931 | ) |
Non-current (excluding intercompany) | |
| (12,692 | ) | |
| (43 | ) | |
| – | | |
| (774 | ) | |
| (17 | ) | |
| (253 | ) | |
| (13,779 | ) |
Intercompany balances | |
| (23,322 | ) | |
| (34,542 | ) | |
| – | | |
| (6,812 | ) | |
| 141,193 | | |
| (76,517 | ) | |
| – | |
For the six months ended June 30, 2022 | |
Blanket | | |
South Africa | | |
Inter-group eliminations adjustments | | |
Corporate and other reconciling amounts | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Revenue | |
| 72,064 | | |
| – | | |
| – | | |
| – | | |
| 72,064 | |
Inter-segmental revenue | |
| – | | |
| 8,410 | | |
| (8,410 | ) | |
| – | | |
| – | |
Royalty | |
| (3,612 | ) | |
| – | | |
| – | | |
| – | | |
| (3,612 | ) |
Production costs | |
| (28,129 | ) | |
| (7,909 | ) | |
| 7,177 | | |
| – | | |
| (28,861 | ) |
Depreciation | |
| (5,130 | ) | |
| (77 | ) | |
| 527 | | |
| (22 | ) | |
| (4,702 | ) |
Other income | |
| 2 | | |
| 1 | | |
| – | | |
| – | | |
| 3 | |
Other expenses | |
| (816 | ) | |
| – | | |
| – | | |
| (467 | ) | |
| (1,283 | ) |
Administrative expenses | |
| (76 | ) | |
| (1,666 | ) | |
| 1 | | |
| (3,538 | ) | |
| (5,279 | ) |
Management fee | |
| (1,873 | ) | |
| 1,873 | | |
| – | | |
| – | | |
| – | |
Cash-settled share-based expense | |
| – | | |
| – | | |
| 424 | | |
| (734 | ) | |
| (310 | ) |
Equity-settled share-based expense | |
| – | | |
| – | | |
| – | | |
| (82 | ) | |
| (82 | ) |
Net foreign exchange gain (loss) | |
| 5,165 | | |
| (45 | ) | |
| (154 | ) | |
| 115 | | |
| 5,081 | |
Fair value loss on derivative liabilities | |
| – | | |
| – | | |
| – | | |
| (1,697 | ) | |
| (1,697 | ) |
Finance income | |
| – | | |
| 3 | | |
| 1 | | |
| – | | |
| 3 | |
Finance cost | |
| (547 | ) | |
| (14 | ) | |
| – | | |
| 267 | | |
| (294 | ) |
Profit (loss) before tax | |
| 37,048 | | |
| 576 | | |
| (434 | ) | |
| (6,158 | ) | |
| 31,032 | |
Tax expense | |
| (9,837 | ) | |
| (37 | ) | |
| 1 | | |
| (160 | ) | |
| (10,033 | ) |
Profit (loss) after tax | |
| 27,211 | | |
| 539 | | |
| (433 | ) | |
| (6,318 | ) | |
| 20,999 | |
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
25 | | Operating Segments (continued) |
As at June 30, 2022 | |
Zimbabwe | | |
South Africa | | |
Inter-group eliminations adjustments | | |
Corporate and other reconciling amounts | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Geographic segment assets: | |
| | | |
| | | |
| | | |
| | | |
| | |
Current (excluding intercompany) | |
| 37,548 | | |
| 3,579 | | |
| (12 | ) | |
| 1,730 | | |
| 42,845 | |
Non-Current (excluding intercompany) | |
| 166,503 | | |
| 1,088 | | |
| (5,042 | ) | |
| 12,061 | | |
| 174,610 | |
Expenditure on property, plant and equipment (note 14) | |
| 16,112 | | |
| (1,372 | ) | |
| 10,616 | | |
| – | | |
| 25,356 | |
Expenditure on evaluation and exploration assets (note 15) | |
| 458 | | |
| – | | |
| – | | |
| 4 | | |
| 462 | |
Intercompany balances | |
| 36,908 | | |
| 10,721 | | |
| (100,013 | ) | |
| 52,384 | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Geographic segment liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Current (excluding intercompany) | |
| (11,263 | ) | |
| (1,674 | ) | |
| – | | |
| (4,213 | ) | |
| (17,150 | ) |
Non-current (excluding intercompany) | |
| (6,420 | ) | |
| (155 | ) | |
| 95 | | |
| (776 | ) | |
| (7,256 | ) |
Intercompany balances | |
| (12,257 | ) | |
| (34,956 | ) | |
| 100,013 | | |
| (52,800 | ) | |
| – | |
Major customer
Revenues from Fidelity amounted to $66,466 (2022: $72,064) for
the six months ended June 30, 2023.
The Group has made $17,738 of sales to Al Etihad Gold Refinery
DMCC (“AEG” an accredited Dubai Good Delivery refinery) up to June 30, 2023, representing 9,083 ounces and has received payment
in full post quarter end. Management believes this new sales mechanism reduces the risk associated with selling and receiving payment
from a single refining source in Zimbabwe. It also creates the opportunity to use more competitive offshore refiners and it may allow
for the Company to raise debt funding secured against offshore gold sales.
There were no significant subsequent events between June 30,
2023 and the date of issue of these financial statements other than included in the preceding notes to the condensed consolidated interim
financial statements.
Caledonia Mining Corporation Plc
Notes to the Condensed Consolidated Interim Financial Statements
For the period ended June 30, 2023 and 2022
(in thousands of United States Dollars, unless indicated otherwise)
DIRECTORS AND OFFICERS at August 10, 2023
BOARD OF DIRECTORS |
OFFICERS |
J. L. Kelly (2) (3) (4) (6) (8) |
M. Learmonth (5) (6) (7) (8) |
Non-executive Director |
Chief Executive Officer |
Connecticut, United States of America |
Jersey, Channel Islands |
|
|
S. R. Curtis (5) (6) (8) |
D. Roets (5) (6) (7) (8) |
Non-executive Director |
Chief Operating Officer |
Johannesburg, South Africa |
Johannesburg, South Africa |
|
|
J. Holtzhausen (1) (2) (4) (5) (6) |
C.O. Goodburn (6) (7) |
Chairman Audit Committee |
Chief Financial Officer |
Non-executive Director |
Johannesburg, South Africa |
Cape Town, South Africa |
|
|
A. Chester (7) (8) |
M. Learmonth (5) (6) (7) (8)
Chief Executive Officer |
General Counsel, Company Secretary and Head of
Risk and Compliance |
Jersey, Channel Islands |
Jersey, Channel Islands |
|
|
N. Clarke (3) (4) (5) (6) (8) |
BOARD COMMITTEES |
Non-executive Director
East Molesey, United Kingdom |
(1) Audit Committee |
(2) Compensation Committee |
|
(3) Corporate Governance Committee |
G. Wildschutt (1) (3) (4) (6) (8) |
(4) Nomination Committee |
Non-executive Director |
(5) Technical Committee |
Johannesburg, South Africa |
(6) Strategic Planning Committee |
|
(7) Disclosure Committee |
D. Roets (5) (6) (7) (8) |
(8) ESG Committee |
Chief Operating Officer |
|
Johannesburg, South Africa |
|
|
|
G. Wylie (1) (2) (4) (5) (6) |
|
Non-executive Director |
|
Malta, Europe |
|
|
|
V. Gapare (5) (6) (8) |
|
Executive Director |
|
Harare, Zimbabwe |
|
CORPORATE DIRECTORY as at August 10, 2023
CORPORATE OFFICES |
SOLICITORS |
Jersey |
Mourant Ozannes (Jersey) |
Head and Registered Office |
22 Grenville Street |
Caledonia Mining Corporation Plc |
St Helier |
B006 Millais House |
Jersey |
Castle Quay |
Channel Islands |
St Helier |
|
Jersey JE2 3NF |
Borden Ladner Gervais LLP (Canada) |
|
Suite 4100, Scotia Plaza |
South Africa |
40 King Street West |
Caledonia Mining South Africa Proprietary Limited |
Toronto, Ontario M5H 3Y4 |
No. 1 Quadrum Office Park |
Canada |
Constantia Boulevard |
|
Floracliffe |
Memery Crystal LLP (United Kingdom) |
South Africa |
165 Fleet Street |
|
London EC4A 2DY |
Zimbabwe |
United Kingdom |
Caledonia Holdings Zimbabwe (Private) Limited |
|
P.O. Box CY1277 |
Dorsey & Whitney LLP (US) |
Causeway, Harare |
TD Canada Trust Tower |
Zimbabwe |
Brookfield Place |
|
161 Bay Street |
Capitalisation (August 10, 2023) |
Suite 4310 |
Authorised: Unlimited |
Toronto, Ontario |
Shares, Warrants and Options Issued: |
M5J 2S1 |
Shares: 19,188,073 |
Canada |
Options: 20,000 |
|
|
Gill, Godlonton and Gerrans (Zimbabwe) |
SHARE TRADING SYMBOLS |
Beverley Court |
NYSE American - Symbol “CMCL” |
100 Nelson Mandela Avenue |
AIM - Symbol “CMCL” |
Harare, Zimbabwe |
VFEX - Symbol “CMCL” |
|
|
Bowman Gilfillan Inc (South Africa) |
BANKER |
11 Alice Lane |
Barclays |
Sandton |
Level 11 |
Johannesburg |
1 Churchill Place |
2196 |
Canary Wharf |
|
London E14 5HP |
AUDITOR |
|
BDO South Africa Incorporated |
NOMINATED ADVISOR |
Wanderers Office Park |
Cenkos Securities Plc |
52 Corlett Drive |
6.7.8 Tokenhouse Yard |
Illovo 2196 |
London |
South Africa |
EC2R 7AS |
Tel: +27(0)10 590 7200 |
|
|
MEDIA AND INVESTOR RELATIONS |
REGISTRAR AND TRANSFER AGENT |
BlytheRay Communications |
Computershare |
4-5 Castle Court |
150 Royall Street, |
London EC3V 9DL |
Canton, |
Tel: +44 20 7138 3204 |
Massachusetts, 02021 |
|
Tel: +1 800 736 3001 or +1 781 575 3100 |
36
Exhibit 99.2
CALEDONIA MINING CORPORATION PLC | |
August 10, 2023 |
Management’s Discussion
and Analysis
This management’s discussion and analysis
(“MD&A”) of the consolidated operating results and financial position of Caledonia Mining Corporation Plc (“Caledonia”
or the “Company”) is for the quarter ended June 30, 2023 (“Q2 2023” or the “Quarter”). It should be
read in conjunction with the Unaudited Condensed Consolidated Interim Financial Statements of Caledonia for the Quarter (the “Interim
Financial Statements”) which are available from the System for Electronic Data Analysis and Retrieval at www.sedar.com or from Caledonia’s
website at www.caledoniamining.com. The Interim Financial Statements and related notes have been prepared in accordance with International
Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board. In this MD&A, the terms
“Caledonia”, the “Company”, the “Group”, “we”, “our” and “us”
refer to the consolidated operations of Caledonia Mining Corporation Plc and its subsidiaries unless otherwise specifically noted or the
context requires otherwise.
Note that all currency references in this
document are in thousands of US Dollars (also “$”, “US$” or “USD”), unless stated otherwise.
TABLE OF CONTENTS
Table of Contents
Caledonia is a Zimbabwean focussed exploration,
development, and mining corporation. Caledonia owns a 64% stake in the gold-producing Blanket Mine (“Blanket”), and 100% stakes
in the Bilboes oxide mine, the Bilboes sulphide project, and the Motapa and Maligreen gold mining claims, all situated in Zimbabwe. Caledonia’s
shares are listed on the NYSE American LLC (“NYSE American”), depositary interests in Caledonia’s shares are admitted
to trading on AIM of the London Stock Exchange plc and depositary receipts in Caledonia’s shares are listed on the Victoria Falls
Stock Exchange (“VFEX”) (all under the symbols “CMCL”).
|
Q2 |
Q2 |
H1 |
H1 |
Comment |
2023 |
2022 |
2023 |
2022 |
Gold produced (oz) |
18,512 |
20,091 |
34,653 |
38,606 |
Gold produced in the
Quarter was 7.9% lower than the second quarter of 2022 (the “comparative” or “comparable quarter”) mainly due
to lower grade and lower than budget tonnes milled. Gold production from Blanket was below expectation due to several factors which adversely
affected the implementation of the mine plan in certain mining areas. Management has focused intensively on the problem areas and
production in late June and in July has shown a marked improvement.
1,076 ounces of gold were produced from the Bilboes
oxide mine in the Quarter, an increase from the 105 ounces produced in the first quarter of 2023.
The Bilboes
oxide mine was intended to
be a small-scale, low-margin, short-term project. Due to the uncertainty
that the oxide project can operate profitably, it will be returned to care and maintenance at the end of September 2023. The oxide mineralisation
will be mined as part of the larger sulphides project. |
|
Q2 |
Q2 |
H1 |
H1 |
Comment |
2023 |
2022 |
2023 |
2022 |
On-mine cost per ounce ($/oz)1 |
1,084 |
692 |
1,135 |
695 |
On-mine cost per ounce in the Quarter increased
by 56.7%. 81% of the increase was due to the high cost per ounce at the Bilboes oxide mine.
The remainder of the increase was due to higher
on-mine costs at Blanket where lower production meant that fixed costs were spread across fewer production ounces. On-mine costs at Blanket
were also affected by higher electricity usage, which contributed approximately $138 per ounce to the overall increase in on-mine costs
per ounce compared to the comparative quarter. |
All-in sustaining cost (“AISC”)1 |
1,357 |
984 |
1,383 |
918 |
The AISC per ounce in the Quarter increased by 37.9% compared to the comparative quarter due to the higher on-mine cost per ounce. AISC deducts the benefit of the solar plant electricity saving ($46.84 per ounce) in the Quarter. |
Average realised gold price ($/oz)1 |
1,949 |
1,840 |
1,909 |
1,844 |
The average realised gold price reflects international spot prices. |
Gross profit2 ($’000) |
10,933 |
17,997 |
16,783 |
34,889 |
Gross profit for the Quarter decreased from the comparable quarter due to higher production costs, in particular at the Bilboes oxide mine and increased depreciation. |
Net (loss) profit attributable to shareholders ($’000) |
(513) |
11,378 |
(5,542) |
17,318 |
Net loss for the Quarter includes a lower gross profit and a foreign exchange loss of $3.6m compared to a foreign exchange gain of $4.2m in the comparable quarter. |
Basic IFRS (loss) earnings per share (“EPS”) (cents) |
(0.6) |
87.7 |
(30.8) |
132.3 |
IFRS EPS reflects the movement in IFRS profit attributable to shareholders and the effect of new shares issued. |
Adjusted EPS (cents)1 |
10.0 |
56.2 |
(17.3) |
118.8 |
Adjusted EPS excludes inter alia net foreign exchange gains and losses, deferred tax and fair value movements on derivative financial instruments. |
Net cash from operating activities ($’000) |
(2,226) |
16,715 |
(3,102) |
26,870 |
Net cash from operating activities in the Quarter decreased predominantly due to lower gross profit, $6.1m of realised foreign exchange losses and $4.3m of negative working capital movements. |
Net cash and cash equivalents ($’000) |
(2,907) |
10,862 |
(2,907) |
10,862 |
Net cash decreased due to the negative contributions to cash flows from operating activities from the Bilboes oxides mine. |
1 Non-IFRS
measures such as “On-mine cost per ounce”, “AISC”, “average realised gold price” and “adjusted
EPS” are used throughout this document. Refer to section 10 of this MD&A for a discussion of non-IFRS measures.
2 Gross
profit is after deducting royalties, production costs and depreciation but before administrative expenses, other income, interest and
finance charges and taxation.
Fatality at Blaket mine
On August 7, 2023, an accident took
place at Blanket. As a result an employee of GMG Pty Ltd, a company contracted to Blanket, succumbed to his injuries in hospital.
The accident related to the maintenance of trackless equipment. Caledonia and Blanket express their sincere condolences to the family
and colleagues of the deceased. Management has provided the necessary assistance to the Ministry of Mines Inspectorate Department in its
enquiries into the incident. Caledonia takes the safety of its employees very seriously and measures have been taken to reinforce adherence
to prescribed safety procedures. Safety is discussed further in section 4.1.
Encouraging drilling results at
Blanket
The ongoing underground drilling program
at Blanket targets the Eroica ore body and has yielded encouraging results. Approximately 5,600 meters ("m") of drilling
were completed between January 2023 and the end of May 2023. Initial results indicate that the existing Eroica ore body
has a better grade and width than was generally expected. In due course, this new information will be reflected in a revised resource
statement and an updated technical report in respect of Blanket. Exploration is discussed further in section 5.
Equity raises
The Company conducted
equity raises by way of placings in the previous quarter and the Quarter that targeted institutional investors in the UK, Europe, South
Africa and Zimbabwe. The equity raises were over-subscribed; depositary interests in respect of 781,749 shares were issued to investors
in the UK, Europe and South Africa on March 30, 2023 and Zimbabwe depositary receipts in respect of 425,765 shares were issued
on April 14, 2023. The placings raised $16.6 million before expenses.
The proceeds
are to be used for the Bilboes sulphide project feasibility study, a shared services centre in Zimbabwe, the
establishment of an international procurement arm to supply future operations and for exploration drilling at Motapa.
On May 18, 2023 the Company entered into an "At
the Market" or "ATM" sales agreement with its broker in the United States pursuant to which the Company may, at its discretion,
from time to time, sell up to $30 million worth of shares on the NYSE American at market prices. No shares have been sold pursuant to
this agreement as at today’s date.
Quarterly Production at Blanket Mine
and the Bilboes oxide mine
Blanket Mine
Quarterly gold production at Blanket Mine was
17,436 ounces, 13.2% lower than the 20,091 ounces produced in the comparative quarter. Production at Blanket in the Quarter, although
improved from the previous quarter, was still below expectations. This was due to several factors which impacted the implementation of
the mine plan in certain mining areas and included a high level of missed blasts and errors in blasting accuracy which contributed to
inadequate face advances. Management has focused intensively on the production challenges and production in late June and in July
has shown a marked improvement: production in July was 7,829 ounces – an annualised rate of over 93,000 ounces which supports the
maintenance of annual production guidance for Blanket for the year to December 31, 2023 of between 75,000 and 80,000 ounces. On-mine cost
guidance at Blanket of between $770 and $850 per ounce is also maintained as costs per ounce are expected to be lower in the second half
of the year due to the expected increase in production compared to the first six months of 2023. The on-mine cost in July was $715 per
ounce.
Bilboes oxide mine
1,076 ounces of gold were produced from the Bilboes
oxide mine in the Quarter, showing an increase from the 105 ounces produced in the first quarter of 2023. There was no production at the
Bilboes oxide mine in 2022. The Bilboes oxide mine was intended as a small-scale, low-margin, short-term project the primary objective
of which was to cover the cost of the Bilboes operation before the start of the larger sulphide project. Due to the lack of certainty
that the oxide operation can operate on at least a cash-neutral basis, it will be returned to care and maintenance with effect from October
1, 2023.
Mining and metallurgical processing will continue
at the Bilboes oxide mine until the end of September; thereafter leaching of material that has already been deposited on the leach pad
will continue. Oxide mining and processing will resume when the stripping of the waste for the sulphide project commences.
The Company withdrew guidance in April 2023 for
the Bilboes oxide mine.
Revised marketing arrangements for gold
Since listing on the VFEX and following completion
of the Bilboes acquisition, Caledonia has considered various avenues to achieve the direct export of its gold. Unrefined gold continues
to be processed at Fidelity Gold Refinery (Private) Limited ("FGR"), a subsidiary of the Reserve Bank of Zimbabwe ("RBZ"),
on a toll-treatment basis. The gold is exported from FGR to a refinery outside Zimbabwe, which undertakes the final refining and sells
the final gold on behalf of Caledonia. Caledonia receives the proceeds of the gold sales directly into its bank account in Zimbabwe within
a few days of delivery to the final refinery.
Retirement of Chairman
On May 5, 2023 the Company announced the retirement
of Leigh Wilson from his role as Director and Non-Executive Chairman of the Company. John Kelly, who was already a Non-Executive Director
of the Company, has been appointed as Mr. Wilson's successor.
Strategy and Outlook: increased focus on growth
opportunities
The immediate strategic focus is to:
| · | maintain
production at Blanket at the targeted range of 75,000 - 80,000 ounces for 2023; |
| · | continue
deep level drilling at Blanket with the objective of further upgrading inferred mineral resources, thereby extending the life of mine; |
| · | complete
the Caledonia feasibility study on the Bilboes sulphide project to determine the best implementation strategy and estimate the funding
requirements, and commence development of the sulphide project; and |
| · | commence
exploration at Motapa. |
The strategy and outlook of Caledonia is further
discussed in section 4.10 of this MD&A.
| 3. | SUMMARY FINANCIAL RESULTS |
The table below sets out the consolidated profit
or loss for the Quarter and comparative quarter prepared under IFRS.
Condensed Consolidated Statements of profit or loss and Other comprehensive income (Unaudited) |
($’000’s) | |
| | | |
| | | |
| | | |
| | |
| |
| 3 months ended June 30 | | |
| 6 months ended June 30 | |
| |
| 2023 | | |
| 2022 | | |
| 2023 | | |
| 2022 | |
Revenue | |
| 37,031 | | |
| 36,992 | | |
| 66,466 | | |
| 72,064 | |
Royalty | |
| (1,963 | ) | |
| (1,854 | ) | |
| (3,443 | ) | |
| (3,612 | ) |
Production costs | |
| (20,726 | ) | |
| (14,502 | ) | |
| (40,576 | ) | |
| (28,861 | ) |
Depreciation | |
| (3,409 | ) | |
| (2,639 | ) | |
| (5,664 | ) | |
| (4,702 | ) |
Gross profit | |
| 10,933 | | |
| 17,997 | | |
| 16,783 | | |
| 34,889 | |
Other income | |
| 168 | | |
| 1 | | |
| 186 | | |
| 3 | |
Other expenses | |
| (1,461 | ) | |
| (490 | ) | |
| (2,099 | ) | |
| (1,283 | ) |
Administrative expenses | |
| (3,183 | ) | |
| (2,908 | ) | |
| (9,122 | ) | |
| (5,279 | ) |
Net foreign exchange (loss) gain | |
| (3,610 | ) | |
| 4,172 | | |
| (2,077 | ) | |
| 5,081 | |
Cash-settled share-based expense | |
| 9 | | |
| 57 | | |
| (271 | ) | |
| (310 | ) |
Equity-settled share-based expense | |
| (221 | ) | |
| - | | |
| (331 | ) | |
| (82 | ) |
Net derivative financial instrument expenses | |
| (54 | ) | |
| 41 | | |
| (488 | ) | |
| (1,697 | ) |
Operating profit | |
| 2,581 | | |
| 18,870 | | |
| 2,581 | | |
| 31,322 | |
Net finance costs | |
| (1,057 | ) | |
| (175 | ) | |
| (1,824 | ) | |
| (291 | ) |
Profit before tax | |
| 1,524 | | |
| 18,695 | | |
| 757 | | |
| 31,031 | |
Tax expense | |
| (1,273 | ) | |
| (5,314 | ) | |
| (4,775 | ) | |
| (10,033 | ) |
Profit (loss) for the period | |
| 251 | | |
| 13,381 | | |
| (4,018 | ) | |
| 20,998 | |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income | |
| | | |
| | | |
| | | |
| | |
Items that are or may be reclassified to profit or loss | |
| | | |
| | | |
| | | |
| | |
Exchange differences on translation of foreign operations | |
| (330 | ) | |
| (852 | ) | |
| (699 | ) | |
| (159 | ) |
Total comprehensive income for the period | |
| (79 | ) | |
| 12,529 | | |
| (4,717 | ) | |
| 20,839 | |
| |
| | | |
| | | |
| | | |
| | |
Profit (loss) attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| (513 | ) | |
| 11,378 | | |
| (5,542 | ) | |
| 17,318 | |
Non-controlling interests | |
| 764 | | |
| 2,003 | | |
| 1,524 | | |
| 3,680 | |
Profit (loss) for the period | |
| 251 | | |
| 13,381 | | |
| (4,018 | ) | |
| 20,998 | |
| |
| | | |
| | | |
| | | |
| | |
Total comprehensive income attributable to: | |
| | | |
| | | |
| | | |
| | |
Owners of the Company | |
| (843 | ) | |
| 10,526 | | |
| (6,241 | ) | |
| 17,159 | |
Non-controlling interests | |
| 764 | | |
| 2,003 | | |
| 1,524 | | |
| 3,680 | |
Total comprehensive income for the period | |
| (79 | ) | |
| 12,529 | | |
| (4,717 | ) | |
| 20,839 | |
| |
| | | |
| | | |
| | | |
| | |
(Loss) earnings per share (cents) | |
| | | |
| | | |
| | | |
| | |
Basic | |
| (0.6 | ) | |
| 87.7 | | |
| (30.8 | ) | |
| 132.3 | |
Diluted | |
| (0.6 | ) | |
| 87.7 | | |
| (30.8 | ) | |
| 132.3 | |
Adjusted earnings (loss) per share (cents) | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 10.0 | | |
| 56.2 | | |
| (17.3 | ) | |
| 118.8 | |
Dividends paid per share (cents) | |
| 14.0 | | |
| 14.0 | | |
| 28.0 | | |
| 28.0 | |
Revenue in the Quarter was 0.1% higher than the
comparative quarter despite a 5.5% decrease in the quantity of gold sold as this was offset by a 6% increase in the average realised price
of gold sold.
The royalty rate payable to the Zimbabwe Government
was unchanged at 5%.
Production costs
Production costs increased by 42.9% in the Quarter
compared to the comparative quarter and the on-mine cost per ounce increased by 56.6% in the Quarter from the comparative quarter.
The on-mine cost per ounce and the AISC per ounce
increased in the Quarter compared to the comparative quarter as illustrated in the graphs below.


The cost of oxide mining at Bilboes contributed
$317 per ounce to the overall increase in the on-mine cost per ounce. The large amount of waste that was moved to access the oxide mineralisation
proved costly and Bilboes had an on-mine cost of $3,095 per ounce in the Quarter. Due to the uncertainty that the Bilboes oxide project
can operate profitably, it will return to care and maintenance at the end of September 2023. Oxide material at Bilboes will be mined and
processed in conjunction with the Bilboes sulphide project, as was planned for in the current Bilboes project feasibility study. The net
book value of the Bilboes oxide mine of $851,000 was impaired, as the oxides mine cannot be run economically without extracting the sulphide
mineralisation. Leaching of the oxide ore on the heap leach pad will continue until the end of the year to recover gold deposited on the
leach pad prior to the termination of oxide mining. Bilboes is discussed further in section 4.9.
Production costs at Blanket for the Quarter increased
from the comparative Quarter by 14.5% and Blanket's on-mine cost increased from $692 per ounce in comparative Quarter to $915 per ounce
in the Quarter. Production costs at Blanket increased predominantly due to the higher than anticipated use of electricity due to the continued
heavy use of infrastructure such as the No. 4 Shaft and Jethro shaft which had been expected to be used more sparingly following the commissioning
of the Central Shaft.
In April 2023 Blanket concluded a power supply
agreement with the Intensive Energy Users Group (“IEUG") and the Zimbabwean power utility to allow the IEUG to obtain power
outside Zimbabwe which is "wheeled” to the IEUG members. During the Quarter Blanket paid less for IEUG sourced energy but the
incidences of power outages and low voltage occurrences did not reduce due to the poor condition of the Zimbabwe grid which meant that
higher than expected diesel costs were incurred to supplement the low voltage occurrences. Management is conducting a study on how to
alleviate the effect of the low voltage occurrences in the most economical manner.
The benefit of the solar plant is not recognised
in on-mine costs because the solar plant (100%-owned by Caledonia) sells power to Blanket at a price per kilowatt/hour which reflects
Blanket's historic blended cost per unit. The economic benefit of the solar plant is therefore recognised by Caledonia, rather than by
Blanket, and the benefit (approximately $46.84 per ounce of gold produced) is reflected in the AISC rather than the on-mine cost.
Labour costs at Blanket decreased predominantly
because of the lower production bonuses paid in the Quarter compared to last year offset by increased overtime hours, increased employment
numbers at Blanket, inflationary increases and an increase in the government mandated minimum wage.
Consumable costs per ounce at Blanket in the Quarter
decreased due to higher repair and maintenance costs incurred in the comparative Quarter.
Various government service payments increased
in the Quarter compared to the comparative quarter which increased on-mine costs by $10 per ounce compared to the comparative quarter.
Administrative expenses are detailed in note 9
to the Interim Financial Statements and include the costs of Caledonia’s offices and personnel in Johannesburg, the UK and Jersey
which provide the following functions: technical services, finance, procurement, investor relations, corporate development, legal and
company secretarial. Administrative expenses in the Quarter were 9.5% higher than the comparative quarter predominantly due to the appointment
of more technical services staff and the cost of taking over Bilboes staff members.
The depreciation charge in the Quarter increased
because of increase in the depreciable cost base following the commissioning of the Central Shaft and the solar plant. A reassessment
of the useful lives of some plant and equipment items also increased the depreciation charge. The useful life of the Jethro shaft reduced
due to the availability of the new Central Shaft and the useful life of certain generators, load haul dumpers, dump trucks and drill rigs
reduced due to their current condition (refer to note 13 of the Interim Financial Statements). This was somewhat offset by the lower production
ounces in the Quarter over which a large part of the cost base is depreciated.
Other expenses are detailed in note 8 to the Interim
Financial Statements.
Net foreign exchange movements relate to gains
and losses arising on monetary assets and liabilities that are held in currencies other than the USD. Large foreign exchange losses in
the Quarter arose due to the delays of up to 3 weeks by FGR in the settlement of the RTGS$ denominated bullion receivables. This coincided
with a period during which the RTGS$ devalued sharply against the USD from ZWL$2,770 on June 6, 2023 to ZWL$6,927 on June 21, 2023 and
resulted in significant realised foreign exchange losses.
The tax expense comprised of the following:
Analysis of consolidated tax expense/(credit) for the Quarter |
($’000’s) | |
| Zimbabwe | | |
| South Africa | | |
| UK | | |
| Bilboes | | |
| Total | |
Income tax | |
| 1,488 | | |
| 64 | | |
| - | | |
| - | | |
| 1,552 | |
Withholding tax | |
| | | |
| | | |
| | | |
| | | |
| | |
Management fee | |
| - | | |
| 41 | | |
| - | | |
| - | | |
| 41 | |
Deemed dividend | |
| 91 | | |
| - | | |
| - | | |
| - | | |
| 91 | |
CHZ dividends to GMS-UK | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Deferred tax | |
| (402 | ) | |
| (53 | ) | |
| - | | |
| 44 | | |
| (411 | ) |
| |
| 1,177 | | |
| 52 | | |
| - | | |
| 44 | | |
| 1,273 | |
The overall effective taxation rate
for the Quarter was 83.5% (2022: 28.4%). The effective tax rate bears little relationship to reported consolidated loss before tax for
the following reasons:
| · | Operating
losses incurred at the Bilboes oxide mine cannot be offset against profits arising elsewhere in the group – thus they reduce profit
before tax, with no commensurate reduction in the tax expense; |
| · | Zimbabwean
taxable income is calculated in both RTGS$ and USD, whereas the group reports in USD. Large
devaluations in the RTGS$ against the USD result in substantial foreign exchange movements on the RTGS$ tax payable which have a significant
effect on the income tax calculation; |
| · | 100% of capital expenditure
is tax deductible in the year in which it is incurred for tax purposes, whereas depreciation only commences when a project enters production;
timing differences can alter the effective tax rate based on the capital expenditure for a quarter; and |
| · | The rate of income tax
in Jersey, which is the tax domicile of the parent company of the Group (i.e. the Company), is zero which means there is no benefit to
be realised by offsetting expenses incurred in Jersey against taxable profits. |
The
effective taxation rate for Blanket was 28.6% (2022: 28.8%), which broadly corresponds to the enacted income tax rate in Zimbabwe which
remained unchanged at 24.72%. Zimbabwe income tax payments are made in the same proportion of RTGS$ and USD as revenue is received. Deferred
tax predominantly comprises the difference between the accounting and tax treatments of capital investment. Most
of the tax expense comprised income tax and deferred tax incurred in Zimbabwe.
South African income tax arises on
intercompany profits arising at Caledonia Mining South Africa Proprietary Limited (“CMSA”).
Zimbabwe withholding tax arose on the
management fees paid to CMSA and on dividends paid from Caledonia Holdings Zimbabwe (Private) Limited (“CHZ”) to the Company’s
subsidiary in the UK Greenstone Management Services Holdings Limited (“GMS-UK”).
IFRS basic EPS for the Quarter decreased
by 101% from a profit of 87.7 cents in the comparative quarter to a loss of 0.6 cents. Adjusted EPS for the Quarter excludes inter
alia the effect of foreign net exchange movements and deferred tax. Adjusted EPS reduced by 82.3% from a profit of 56.2 cents in the
comparative quarter to 10.0 cents for the Quarter. A reconciliation from IFRS EPS to adjusted EPS is set out in section 10.3.
A dividend of 14 cents per share was
paid in the Quarter. Caledonia’s dividends are discussed further in section 14.
Risks that may affect Caledonia’s
future financial condition are discussed in section 17.
The table below sets out the consolidated
statements of cash flows for the Quarter and the comparative quarter prepared under IFRS.
Condensed Consolidated Statements of Cash Flows (Unaudited) |
($’000’s) | |
| | | |
| | | |
| | | |
| | |
| |
| 3 months ended June 30 | | |
| 6 months ended June 30 | |
| |
| 2023 | | |
| 2022 | | |
| 2023 | | |
| 2022 | |
| |
| | | |
| | | |
| | | |
| | |
Cash inflow from operations | |
| 2 | | |
| 18,341 | | |
| 666 | | |
| 30,185 | |
Interest received | |
| 4 | | |
| 2 | | |
| 9 | | |
| 3 | |
Net finance costs paid | |
| (1,231 | ) | |
| (61 | ) | |
| (1,431 | ) | |
| (92 | ) |
Tax paid | |
| (1,001 | ) | |
| (1,567 | ) | |
| (2,346 | ) | |
| (3,226 | ) |
Net cash (outflow)/inflow from operating activities | |
| (2,226 | ) | |
| 16,715 | | |
| (3,102 | ) | |
| 26,870 | |
| |
| | | |
| | | |
| | | |
| | |
Cash flows used in investing activities | |
| | | |
| | | |
| | | |
| | |
Acquisition of property, plant and equipment | |
| (6,009 | ) | |
| (13,011 | ) | |
| (10,602 | ) | |
| (22,745 | ) |
Acquisition of exploration and evaluation assets | |
| (139 | ) | |
| (412 | ) | |
| (283 | ) | |
| (636 | ) |
Acquisition of put options | |
| (811 | ) | |
| (176 | ) | |
| (811 | ) | |
| (176 | ) |
Net cash used in investing activities | |
| (6,959 | ) | |
| (13,599 | ) | |
| (11,696 | ) | |
| (23,557 | ) |
| |
| | | |
| | | |
| | | |
| | |
Cash flows from financing activities | |
| | | |
< |