OKLAHOMA
CITY, Nov. 7, 2023 /PRNewswire/ -- Riley
Exploration Permian, Inc. (NYSE American: REPX) ("Riley
Permian" or the "Company"), today reported financial and operating
results for the third quarter ended September 30, 2023.
THIRD QUARTER 2023 HIGHLIGHTS
- Averaged oil production of 14.0 MBbls/d (19.9 MBoe/d total
equivalent production)
- Generated $53 million of
operating cash flow or $63 million of
operating cash flow before changes in working capital
- Incurred total accrual (activity-based) and cash capital
expenditures before acquisitions of $30
million and $31 million,
respectively
- Generated Free Cash Flow(1) of $31 million
- Paid dividends of $0.34 per share
in the third quarter for a total of $7
million; subsequent to the third quarter, raised dividends
by 6% to $0.36, which will be payable
in the fourth quarter 2023
- Reduced debt outstanding by $10
million
Bobby Riley, Chairman and CEO of
Riley Permian, stated, "We are pleased with our performance in the
third quarter, even though production was reduced due to
disruptions to midstream infrastructure operated by third parties.
We continue to focus on strategic growth, operational efficiency,
and returning capital to shareholders while reducing the debt we
incurred to acquire the New Mexico
assets in the spring."
OPERATIONS AND DEVELOPMENT ACTIVITY UPDATE
Riley Permian averaged oil production of 14.0 MBbls per day for
the three months ended September 30,
2023, representing an increase of 49% as compared
year-over-year to the third quarter 2022 and a 7% decrease compared
to the second quarter of 2023. The Company averaged total
equivalent production of 19.9 MBoe per day for the third quarter,
an increase of 57% as compared to the same period in 2022 and a 6%
decrease compared to the second quarter of 2023. The Company
experienced some disruptions with third party gas gathering and
processing service during the third quarter of 2023, which caused
the Company to voluntarily curtail production of both oil and
natural gas to avoid flaring of natural gas.
During the third quarter, the Company drilled 3 gross operated
horizontal wells (3 net), completed 5 gross operated horizontal
wells (4.7 net), and turned to sales 6 gross operated horizontal
wells (5.7 net). The Company incurred $30
million in total accrued capital expenditures before
acquisitions for the third quarter. On a cash basis, the Company
had total capital expenditures before acquisitions of $31 million for the quarter.
The Company progressed with construction of its onsite power
generation joint venture during the third quarter of 2023 and
expects to have this placed in service during the fourth quarter of
2023.
________________
|
(1)
|
A non-GAAP financial
measure as defined and reconciled in the supplemental financial
tables available on the Company's website
at www.rileypermian.com.
|
FINANCIAL RESULTS
For the third quarter 2023, revenues totaled $108 million, net cash provided by operating
activities (including changes in working capital) was $53 million and net income was $9 million, or $0.43 per diluted share.
On a non-GAAP basis, Adjusted EBITDAX(1) was
$72 million, cash flow from
operations before changes in working capital(1) was
$63 million, Free Cash
Flow(1) was $31 million
and Adjusted Net Income(1) was $32 million, or $1.58 per diluted share.
Third quarter 2023 average realized prices, before
derivative settlements, were $80.87
per barrel of oil, $0.61 per Mcf of
natural gas and $8.11 per barrel of
natural gas liquids. Total oil and natural gas sales revenue, net
of derivative settlements, was $101
million, an increase of $4
million or 5% over the second quarter of 2023. The Company
reported a $35 million loss on
derivatives, which includes a $6
million realized loss on settlements and a $29 million non-cash loss due to changes in the
fair value of derivatives.
Riley Permian's operating expenses for the third quarter of 2023
include lease operating expense ("LOE") of $17 million, or $9.21 per Boe, cash G&A expense(1)
of $5 million, or $2.76 per Boe, and production and ad valorem
taxes of $7 million or $3.95 per Boe.
During the third quarter of 2023, the Company reduced total debt
by $10 million, including a principal
reduction of $5 million on the credit
facility and $5 million on the senior
unsecured notes.
As of September 30, 2023, the
Company had $385 million of total
debt, including $210 million drawn on
its credit facility and $175 million
of senior unsecured notes; on a principal basis, the Company had
$400 million of total debt, including
$190 million principal value of
senior unsecured notes.
During the third quarter 2023, the Company paid a cash dividend
of $0.34 per share, or $7 million in total. Subsequent to the quarter
end, the Company raised the dividend by 6% to $0.36 per share, payable in November 2023.
___________________
|
(1)
|
A non-GAAP financial
measure as defined and reconciled in the supplemental financial
tables available on the Company's website
at www.rileypermian.com.
|
Selected Operating
and Financial Data
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September 30,
2023
|
|
June 30,
2023
|
|
September 30,
2022
|
|
September 30,
2023
|
|
September 30,
2022
|
Select Financial
Data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Oil and natural gas
sales, net
|
|
$
107,694
|
|
$
99,312
|
|
$
87,471
|
|
$
273,418
|
|
$
241,897
|
Net income
|
|
$
8,647
|
|
$
33,068
|
|
$
59,817
|
|
$
73,566
|
|
$
91,204
|
Adjusted
EBITDAX(1)
|
|
$
72,227
|
|
$
66,265
|
|
$
51,240
|
|
$
182,000
|
|
$
130,520
|
|
|
|
|
|
|
|
|
|
|
|
Production Data,
net:
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
1,292
|
|
1,370
|
|
866
|
|
3,555
|
|
2,301
|
Natural gas
(MMcf)
|
|
1,616
|
|
1,677
|
|
985
|
|
4,242
|
|
2,239
|
Natural gas liquids
(MBbls)
|
|
274
|
|
283
|
|
140
|
|
691
|
|
303
|
Total
(MBoe)
|
|
1,835
|
|
1,933
|
|
1,170
|
|
4,953
|
|
2,977
|
|
|
|
|
|
|
|
|
|
|
|
Daily combined volumes
(Boe/d)
|
|
19,949
|
|
21,236
|
|
12,717
|
|
18,143
|
|
10,903
|
Daily oil volumes
(Bbls/d)
|
|
14,043
|
|
15,055
|
|
9,413
|
|
13,022
|
|
8,428
|
|
|
|
|
|
|
|
|
|
|
|
Average Realized
Prices:
|
|
|
|
|
|
|
|
|
|
|
Oil ($ per
Bbl)
|
|
$
80.87
|
|
$
71.41
|
|
$
92.40
|
|
$
75.19
|
|
$
97.74
|
Natural gas ($ per
Mcf)
|
|
0.61
|
|
0.02
|
|
4.28
|
|
0.36
|
|
3.95
|
Natural gas liquids ($
per Bbl)
|
|
8.11
|
|
5.10
|
|
23.13
|
|
6.63
|
|
26.89
|
Total average price ($
per Boe)
|
|
$
58.69
|
|
$
51.38
|
|
$
74.76
|
|
$
55.20
|
|
$
81.26
|
|
|
|
|
|
|
|
|
|
|
|
Average Realized
Prices, including the effects
of derivative
settlements(2):
|
|
|
|
|
|
|
|
|
|
|
Oil ($ per
Bbl)
|
|
$
76.00
|
|
$
69.46
|
|
$
75.80
|
|
$
71.23
|
|
$
73.63
|
Natural gas ($ per
Mcf)
|
|
0.63
|
|
0.24
|
|
1.57
|
|
0.46
|
|
1.40
|
Natural gas liquids ($
per Bbl)(3)
|
|
8.11
|
|
5.10
|
|
23.13
|
|
6.63
|
|
26.89
|
Total average price ($
per Boe)
|
|
$
55.26
|
|
$
50.19
|
|
$
60.20
|
|
$
52.44
|
|
$
60.69
|
|
|
|
|
|
|
|
|
|
|
|
Cash Costs ($ per
Boe)(1)
|
|
$
21.54
|
|
$
21.17
|
|
$
16.98
|
|
$
20.07
|
|
$
17.65
|
Cash Margin ($ per
Boe)(1)
|
|
$
37.15
|
|
$
30.21
|
|
$
57.78
|
|
$
35.13
|
|
$
63.61
|
Cash Margin, including
derivative settlements
($ per
Boe)(1)
|
|
$
33.72
|
|
$
29.02
|
|
$
43.22
|
|
$
32.37
|
|
$
43.04
|
_____________________
|
(1)
|
A non-GAAP financial
measure as defined and reconciled in the supplemental financial
tables available on the Company's website
at www.rileypermian.com.
|
(2)
|
The Company's
calculation of the effects of derivative settlements includes
losses on the settlement of its commodity derivative contracts.
These losses are included under other income (expense) on the
Company's condensed consolidated statements of
operations.
|
(3)
|
During the periods
presented, the Company did not have any NGL derivative contracts in
place.
|
OUTLOOK AND GUIDANCE
Riley Permian is providing fourth quarter 2023 guidance based on
currently scheduled development activity and current market
conditions. The average working interest on gross operated wells
drilled is subject to change and may have corresponding impacts on
investing expenditures.
Activity and
Investing Guidance
|
|
Q4
2023
|
|
|
|
Texas
Activity
|
|
|
Gross operated wells
drilled
|
|
2-3
|
Average working
interest on gross operated wells drilled
|
|
99 %
|
|
|
|
New Mexico
Activity
|
|
|
Gross operated wells
drilled
|
|
2
|
Average working
interest on gross operated wells drilled
|
|
100 %
|
|
|
|
Investing
Expenditures by Category (Accrual, in millions)
|
|
|
E&P(1)
|
|
$25 - 30
|
Joint Venture
investment
|
|
$2 - 3
|
Total
|
|
$27 -33
|
|
|
|
E&P Capital
Expenditures by Region (Accrual)
|
|
|
Texas
|
|
68% - 78%
|
New Mexico
|
|
32% - 22%
|
|
|
|
|
|
|
Production,
Realizations and Cost Guidance
|
|
Q4
2023
|
|
|
|
Net
Production
|
|
|
Total
(MBoe/d)
|
|
18.2 - 19.0
|
Oil
(MBbl/d)
|
|
13.0 - 13.5
|
|
|
|
Basis Differentials
and Fees
|
|
|
Oil ($ per
Bbl)
|
|
($2.25) -
(1.25)
|
Natural gas ($ per
Mcf)
|
|
($2.50) -
(2.00)
|
NGL (% of
WTI)
|
|
8% - 12%
|
|
|
|
Operating and
Corporate Costs
|
|
|
Lease operating
expense, including workover expense ($ per Boe)
|
|
$8.50 - 9.50
|
Production tax (% of
revenue)
|
|
6.0% - 8.0%
|
Cash
G&A(2) ($ per Boe)
|
|
$3.00 - 3.50
|
|
|
|
Cash payments for
income taxes ($ in millions)
|
|
$3.0 - 4.0
|
_______________
|
(1)
|
Expenditures are before
acquisitions.
|
(2)
|
A non-GAAP financial
measure as defined and reconciled in the supplemental financial
tables available on the Company's website
at www.rileypermian.com.
|
CONFERENCE CALL
Riley Permian management will host a
conference call for investors and analysts on November 8, 2023 at 9:00
a.m. CT to discuss the Company's results. Interested parties
are invited to participate by calling:
- U.S./Canada Toll Free, (888) 330-2214
- International, +1 (646) 960-0161
- Conference ID number 5405646
An updated company presentation, which will include certain
items to be discussed on the call, will be posted prior to the call
on the Company's website (www.rileypermian.com). A replay of the
call will be available until November 22,
2023 by calling:
- (800) 770-2030 or (647) 362-9199
- Conference ID number 5405646
About Riley Exploration Permian, Inc.
Riley Permian is
a growth-oriented, independent oil and natural gas company focused
on the acquisition, exploration, development and production of oil,
natural gas and natural gas liquids. For more information, please
visit www.rileypermian.com.
Investor Contact:
Rick
D'Angelo
405-438-0126
IR@rileypermian.com
Cautionary Statement Regarding Forward Looking
Information
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. The statements contained in this release that are not
historical facts are forward-looking statements that represent
management's beliefs and assumptions based on currently available
information. Forward-looking statements include information
concerning our possible or assumed future results of operations,
business strategies, need for financing, competitive position and
potential growth opportunities. Our forward-looking statements do
not consider the effects of future legislation or regulations.
Forward-looking statements include all statements that are not
historical facts and can be identified by the use of
forward-looking terminology such as the words "believes,"
"intends," "may," "should," "anticipates," "expects," "could,"
"plans," "estimates," "projects," "targets," "forecasts" or
comparable terminology or by discussions of strategy or trends. You
should not place undue reliance on these forward-looking
statements. These forward-looking statements are subject to a
number of risks, uncertainties and assumptions. Moreover, we
operate in a very competitive and rapidly changing environment. New
risks emerge from time to time. It is not possible for our
management to predict all risks, nor can we assess the impact of
all factors on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements
we may make. Although we believe that our plans, intentions and
expectations reflected in or suggested by the forward-looking
statements we make in this release are reasonable, we can give no
assurance that these plans, intentions or expectations will be
achieved or occur, and actual results could differ materially and
adversely from those anticipated or implied by the forward-looking
statements.
Among the factors that could cause actual future results to
differ materially are the risks and uncertainties the Company is
exposed to. While it is not possible to identify all factors, we
continue to face many risks and uncertainties including, but not
limited to: the volatility of oil, natural gas and NGL
prices; regional supply and demand factors, any delays,
curtailment delays or interruptions of production, and any
governmental order, rule or regulation that may impose production
limits; cost and availability of gathering, pipeline, refining,
transportation and other midstream and downstream activities;
severe weather and other risks that lead to a lack of any available
markets; our ability to successfully complete mergers, acquisitions
and divestitures; the inability or failure of the Company to
successfully integrate the acquired assets into its operations and
development activities; the potential delays in the development,
construction or start-up of planned projects; the risk that the
Company's EOR project may not perform as expected or produce the
anticipated benefits; risks relating to our operations, including
development drilling and testing results and performance of
acquired properties and newly drilled wells; any reduction in our
borrowing base on our revolving credit facility from time to time
and our ability to repay any excess borrowings as a result of such
reduction; the impact of our derivative strategy and the results of
future settlement; our ability to comply with the financial
covenants contained in our credit agreement; conditions in the
capital, financial and credit markets and our ability to obtain
capital needed for development and exploration operations on
favorable terms or at all; the loss of certain tax deductions;
risks associated with executing our business strategy, including
any changes in our strategy; inability to prove up undeveloped
acreage and maintain production on leases; risks associated with
concentration of operations in one major geographic area;
legislative or regulatory changes, including initiatives related to
hydraulic fracturing, emissions, and disposal of produced water,
which may be negatively impacted by regulation or legislation; the
ability to receive drilling and other permits or approvals and
rights-of-way in a timely manner (or at all), which may be
restricted by governmental regulation and legislation; restrictions
on the use of water, including limits on the use of produced water
and a moratorium on new produced water well permits recently
imposed by the RRC in an effort to control induced seismicity in
the Permian Basin; changes in government environmental policies and
other environmental risks; the availability of drilling equipment
and the timing of production; tax consequences of business
transactions; public health crisis, such as pandemics and
epidemics, and any related government policies and actions and the
effects of such public health crises on the oil and natural gas
industry, pricing and demand for oil and natural gas and supply
chain logistics; general domestic and international economic,
market and political conditions, including the military conflict
between Russia and Ukraine, the Israel-Hamas conflict and the
global response to such conflicts; risks related to litigation; and
cybersecurity threats, technology system failures and data security
issues. Additional factors that could cause results to differ
materially from those described above can be found in Riley
Permian's Annual Report on Form 10-K for the year ended
December 31, 2022 filed with the SEC
and available from the Company's website at www.rileypermian.com
under the "Investor" tab, and in other documents the Company files
with the SEC.
The forward-looking statements in this press release are made as
of the date hereof and are based on information available at that
time. The Company does not undertake, and expressly disclaims, any
duty to update or revise our forward-looking statements based on
new information, future events or otherwise.
Cautionary Statement Regarding Guidance
The estimates and guidance presented in this release are based
on assumptions of current and future capital expenditure levels,
prices for oil, natural gas and NGLs, available liquidity,
indications of supply and demand for oil, well results, and
operating costs. The guidance provided in this release does not
constitute any form of guarantee or assurance that the matters
indicated will be achieved. While we believe these estimates and
the assumptions on which they are based are reasonable as of the
date on which they are made, they are inherently uncertain and are
subject to, among other things, significant business, economic,
operational, and regulatory risks, and uncertainties, some of which
are not known as of the date of the statement. Guidance and
estimates, and the assumptions on which they are based, are subject
to material revision. Actual results may differ materially from
estimates and guidance. Please read the "Cautionary Statement
Regarding Forward Looking Information" section above, as well as
"Risk Factors" in our annual report on Form 10-K and our quarterly
reports on Form 10-Q, which are incorporated herein.
RILEY EXPLORATION
PERMIAN, INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
(Unaudited)
|
|
|
|
|
September 30,
2023
|
|
December 31,
2022
|
|
|
(In thousands,
except share amounts)
|
Assets
|
|
|
|
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
10,366
|
|
$
13,301
|
Accounts
receivable
|
|
45,322
|
|
25,551
|
Prepaid expenses and
other current assets
|
|
2,206
|
|
3,236
|
Inventory
|
|
8,623
|
|
8,886
|
Current derivative
assets
|
|
689
|
|
20
|
Total current
assets
|
|
67,206
|
|
50,994
|
Oil and natural gas
properties, net (successful efforts)
|
|
853,032
|
|
440,102
|
Other property and
equipment, net
|
|
20,158
|
|
20,023
|
Non-current derivative
assets
|
|
1,356
|
|
—
|
Other non-current
assets, net
|
|
11,487
|
|
4,175
|
Total
Assets
|
|
$
953,239
|
|
$
515,294
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
12,764
|
|
$
3,939
|
Accrued
liabilities
|
|
23,988
|
|
35,582
|
Revenue
payable
|
|
28,648
|
|
17,750
|
Current derivative
liabilities
|
|
19,103
|
|
16,472
|
Current portion of
long-term debt
|
|
20,000
|
|
—
|
Other current
liabilities
|
|
2,798
|
|
2,562
|
Total Current
Liabilities
|
|
107,301
|
|
76,305
|
Non-current derivative
liabilities
|
|
6,672
|
|
12
|
Asset retirement
obligations
|
|
21,089
|
|
2,724
|
Long-term
debt
|
|
365,069
|
|
56,000
|
Deferred tax
liabilities
|
|
63,358
|
|
45,756
|
Other non-current
liabilities
|
|
970
|
|
1,051
|
Total
Liabilities
|
|
564,459
|
|
181,848
|
Commitments and
Contingencies
|
|
|
|
|
Shareholders'
Equity:
|
|
|
|
|
Preferred stock,
$0.0001 par value, 25,000,000 shares authorized; 0 shares
issued
and outstanding
|
|
—
|
|
—
|
Common stock, $0.001
par value, 240,000,000 shares authorized; 20,146,394 and
20,160,980 shares issued and outstanding at September 30, 2023 and
December
31, 2022, respectively
|
|
20
|
|
20
|
Additional paid-in
capital
|
|
276,845
|
|
274,643
|
Retained
earnings
|
|
111,915
|
|
58,783
|
Total Shareholders'
Equity
|
|
388,780
|
|
333,446
|
Total Liabilities
and Shareholders' Equity
|
|
$
953,239
|
|
$
515,294
|
RILEY EXPLORATION
PERMIAN, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(In
thousands)
|
Revenues:
|
|
|
|
|
|
|
|
|
Oil and natural gas
sales, net
|
|
$
107,694
|
|
$
87,471
|
|
$
273,418
|
|
$
241,897
|
Contract services -
related parties
|
|
600
|
|
600
|
|
1,800
|
|
1,800
|
Total
Revenues
|
|
108,294
|
|
88,071
|
|
275,218
|
|
243,697
|
Costs and
Expenses:
|
|
|
|
|
|
|
|
|
Lease operating
expenses
|
|
16,898
|
|
8,813
|
|
43,287
|
|
23,705
|
Production and ad
valorem taxes
|
|
7,242
|
|
5,826
|
|
18,573
|
|
14,854
|
Exploration
costs
|
|
231
|
|
20
|
|
643
|
|
1,540
|
Depletion,
depreciation, amortization and accretion
|
|
18,706
|
|
8,346
|
|
46,390
|
|
22,167
|
General and
administrative:
|
|
|
|
|
|
|
|
|
Administrative
costs
|
|
5,530
|
|
5,154
|
|
17,497
|
|
13,567
|
Share-based
compensation expense
|
|
1,109
|
|
704
|
|
3,448
|
|
2,274
|
Cost of contract
services - related parties
|
|
128
|
|
89
|
|
347
|
|
263
|
Transaction
costs
|
|
221
|
|
—
|
|
5,760
|
|
2,638
|
Total Costs and
Expenses
|
|
50,065
|
|
28,952
|
|
135,945
|
|
81,008
|
Income From
Operations
|
|
58,229
|
|
59,119
|
|
139,273
|
|
162,689
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
(10,338)
|
|
(585)
|
|
(21,515)
|
|
(1,960)
|
Gain (loss) on
derivatives
|
|
(35,345)
|
|
17,600
|
|
(20,925)
|
|
(44,395)
|
Gain (loss) from
equity method investment
|
|
23
|
|
—
|
|
(213)
|
|
—
|
Total Other Income
(Expense)
|
|
(45,660)
|
|
17,015
|
|
(42,653)
|
|
(46,355)
|
Net Income From
Operations Before Income Taxes
|
|
12,569
|
|
76,134
|
|
96,620
|
|
116,334
|
Income tax
expense
|
|
(3,922)
|
|
(16,317)
|
|
(23,054)
|
|
(25,130)
|
Net
Income
|
|
$
8,647
|
|
$
59,817
|
|
$
73,566
|
|
$
91,204
|
Net Income per
Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
0.44
|
|
$
3.06
|
|
$
3.74
|
|
$
4.67
|
Diluted
|
|
$
0.43
|
|
$
3.05
|
|
$
3.68
|
|
$
4.65
|
Weighted Average
Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
19,680
|
|
19,546
|
|
19,667
|
|
19,530
|
Diluted
|
|
19,989
|
|
19,587
|
|
19,964
|
|
19,632
|
RILEY EXPLORATION
PERMIAN, INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
(In
thousands)
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
8,647
|
|
$
59,817
|
|
$
73,566
|
|
$
91,204
|
Adjustments to
reconcile net income to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
Oil and natural gas
lease expirations
|
|
231
|
|
—
|
|
619
|
|
1,465
|
Depletion,
depreciation, amortization and accretion
|
|
18,706
|
|
8,346
|
|
46,390
|
|
22,167
|
(Gain) loss on
derivatives
|
|
35,345
|
|
(17,600)
|
|
20,925
|
|
44,395
|
Settlements on
derivative contracts
|
|
(6,269)
|
|
(17,040)
|
|
(13,660)
|
|
(61,198)
|
Amortization of
deferred financing costs and discount
|
|
1,189
|
|
175
|
|
2,470
|
|
548
|
Share-based
compensation expense
|
|
1,109
|
|
795
|
|
3,594
|
|
2,684
|
Deferred income tax
expense
|
|
3,865
|
|
15,884
|
|
17,602
|
|
23,202
|
Other
|
|
(46)
|
|
—
|
|
188
|
|
—
|
Changes in operating
assets and liabilities
|
|
(10,125)
|
|
4,921
|
|
(10,322)
|
|
5,885
|
Net Cash Provided
by Operating Activities
|
|
52,652
|
|
55,298
|
|
141,372
|
|
130,352
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
Additions to oil and
natural gas properties
|
|
(31,275)
|
|
(35,054)
|
|
(114,298)
|
|
(82,101)
|
Net assets acquired in
business combination
|
|
408
|
|
—
|
|
(324,686)
|
|
—
|
Acquisitions of oil
and natural gas properties
|
|
—
|
|
—
|
|
(5,443)
|
|
—
|
Contributions to
equity method investment
|
|
—
|
|
—
|
|
(3,566)
|
|
—
|
Additions to other
property and equipment
|
|
(222)
|
|
(61)
|
|
(499)
|
|
(1,081)
|
Net Cash Used in
Investing Activities
|
(31,089)
|
|
(35,115)
|
|
(448,492)
|
|
(83,182)
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
Deferred financing
costs
|
|
(36)
|
|
(7)
|
|
(6,250)
|
|
(1,722)
|
Proceeds from
revolving credit facility
|
|
—
|
|
—
|
|
178,000
|
|
4,000
|
Repayments under
revolving credit facility
|
|
(5,000)
|
|
(13,000)
|
|
(24,000)
|
|
(21,000)
|
Proceeds from senior
notes
|
|
—
|
|
—
|
|
188,000
|
|
—
|
Repayments of senior
notes
|
|
(5,000)
|
|
—
|
|
(10,000)
|
|
—
|
Payment of common
share dividends
|
|
(6,810)
|
|
(6,059)
|
|
(20,173)
|
|
(18,257)
|
Proceeds from issuance
of common stock, net of issuance
costs
|
|
87
|
|
—
|
|
87
|
|
—
|
Common stock
repurchased for tax withholding
|
|
(1,179)
|
|
(9)
|
|
(1,479)
|
|
(600)
|
Net Cash Provided
by (Used in) Financing
Activities
|
|
(17,938)
|
|
(19,075)
|
|
304,185
|
|
(37,579)
|
Net Increase
(Decrease) in Cash and Cash Equivalents
|
|
3,625
|
|
1,108
|
|
(2,935)
|
|
9,591
|
Cash and Cash
Equivalents Cash, Beginning of Period
|
|
6,741
|
|
16,800
|
|
13,301
|
|
8,317
|
Cash and Cash
Equivalents Cash, End of Period
|
|
$
10,366
|
|
$
17,908
|
|
$
10,366
|
|
$
17,908
|
DERIVATIVE CONTRACTS
The following table summarizes the open financial derivatives as
of November 2, 2023, related to oil
and natural gas production.
|
|
|
|
Weighted Average Price
|
Period (1)
|
|
Notional
Volume
|
|
Fixed
|
|
Put
|
|
Call
|
|
|
|
|
($ per
unit)
|
Oil Swaps (Bbl)
|
|
|
|
|
|
|
|
|
Q4 2023
|
|
437,000
|
|
$
69.35
|
|
$
—
|
|
$
—
|
2024
|
|
870,000
|
|
$
72.39
|
|
$
—
|
|
$
—
|
2025
|
|
330,000
|
|
$
71.86
|
|
$
—
|
|
$
—
|
|
|
|
|
|
|
|
|
|
Oil Collars (Bbl)
|
|
|
|
|
|
|
|
|
Q4 2023
|
|
330,000
|
|
$
—
|
|
$
68.64
|
|
$
88.85
|
2024
|
|
1,621,000
|
|
$
—
|
|
$
61.12
|
|
$
84.39
|
2025
|
|
573,000
|
|
$
—
|
|
$
62.09
|
|
$
77.28
|
|
|
|
|
|
|
|
|
|
Natural Gas Swaps (MMBtu)
|
|
|
|
|
|
|
|
|
Q4 2023
|
|
670,000
|
|
$
3.26
|
|
$
—
|
|
$
—
|
2024
|
|
2,400,000
|
|
$
3.38
|
|
$
—
|
|
$
—
|
2025
|
|
600,000
|
|
$
3.85
|
|
$
—
|
|
$
—
|
|
|
|
|
|
|
|
|
|
Natural Gas Collars (MMBtu)
|
|
|
|
|
|
|
|
|
Q4 2023
|
|
300,000
|
|
$
—
|
|
$
3.12
|
|
$
4.07
|
2024
|
|
1,515,000
|
|
$
—
|
|
$
3.22
|
|
$
4.05
|
2025
|
|
705,000
|
|
$
—
|
|
$
3.43
|
|
$
4.52
|
|
|
|
|
|
|
|
|
|
Oil Basis (Bbl)
|
|
|
|
|
|
|
|
|
Q4 2023
|
|
450,000
|
|
$
1.28
|
|
$
—
|
|
$
—
|
2024
|
|
1,320,000
|
|
$
0.97
|
|
$
—
|
|
$
—
|
__________________
|
(1) Q4 2023 derivative
positions shown include October and November 2023 contracts, some
of which have settled as of November 2, 2023.
|
In April 2023, the Company entered
into interest rate swaps for $80
million notional at an average fixed rate on the adjusted
term secured overnight financing rate of 3.09% for the period
April 2024 through April 2026.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/riley-permian-reports-third-quarter-2023-results-301980769.html
SOURCE Riley Exploration Permian, Inc.