Wireless Telecom Group, Inc. (NYSE American: WTT) (the “Company”)
announced today results for the three months ended September 30,
2022. The earnings call previously announced in the Company’s press
release dated November 7th, 2022 has been cancelled due to the
continuing strategic alternatives process.
Tim Whelan, CEO of Wireless Telecom Group, Inc.
stated, “We are focused on our strategic alternatives process and
evaluating the return of excess cash to shareholders, and we expect
to communicate more about this in the future. With respect to our
third quarter, we are exceptionally pleased with the accomplishment
of record bookings and contract signatures in the third quarter,
which far exceeded initial expectations of $8 to $10 million, and
underscores the long-term health of the business.”
Mr. Whelan continued, “Our third quarter saw a
recovery from first half customer order uncertainty, and we
realized a record quarter of contract signatures of $13.0 million
which included multiple large orders initially projected for close
prior to June 30, as well as strong bookings in both of our
segments. As a result, we have realized significant increases in
our backlog which are expected to lead to improving revenues and
gross profits in the quarters ahead.”
Third Quarter 2022 Operating
Results:
- Net revenues of $5.3 million, a
decrease of $2.0 million, or 27.7% over the prior year period
primarily due to decreased revenue of $1.9 million in our Test
& Measurement (“T&M”) segment. Third quarter revenue
reflected lower than expected first half bookings caused by the
Ukraine conflict disrupting the timing of military and defense
spend, as well as general economic uncertainty impacting the
closure of deals in our sales funnel in the second
quarter.
- Gross profit of $2.7 million, a
decrease of $1.4 million, or 34.2% over the prior year period due
primarily to lower T&M revenues. Gross profit margin declined
from 54.8% to 49.9% due primarily to lower absorption of fixed
manufacturing costs at T&M.
- Backlog of $12.8 million, an
increase of $6.4 million from June 30, 2022.
- Operating expenses were $5.2
million, a decrease of $913,000, or 14.8% from the prior year
period, primarily due to the recognition of a $1 million loss on
the change in the fair value of contingent consideration of the
Holzworth earn out in 2021.
- GAAP net loss from continuing
operations of $2.3 million compared to a net loss from continuing
operations of $1.2 in the prior year period due primarily to lower
T&M gross profits and a lower tax benefit in 2022, offset by
the recognition of a $1 million loss on the change in the fair
value of contingent consideration of the Holzworth earn out in
2021.
- Non-GAAP adjusted EBITDA loss of
$1.4 million compared to an Adjusted EBITDA loss of $486,000 in the
prior year due primarily to lower revenues and gross
profit. Non-GAAP adjusted EBITDA is a metric
the Company uses to measure our core operations. A
reconciliation of non-GAAP adjusted EBITDA to GAAP net income is
provided later in this press release.
Cash Flow and Balance
Sheet:
- Net increase in Cash and Cash
Equivalents of $6.2 million, reflecting the sale of the Microlab
business in 2022, offset by the extinguishment of debt, share
repurchases and higher working capital.
- Short-term and long-term debt of $0
as of September 30, 2022 compared to $3.7 million as of December
31, 2021.
Contact
Michael Kandell
25 Eastmans Road
Parsippany, NJ 07054
Tel: (973) 386-9696
Fax: (973) 386-9191
www.wirelesstelecomgroup.com
Use of Non-GAAP Financial
Measures
The Company reports its financial results in
accordance with generally accepted accounting principles (“GAAP”).
Management believes, however, that certain non‐GAAP financial
measures used in managing the Company’s business may provide users
of this financial information with additional meaningful
comparisons between current results and prior reported results.
Certain of the information set forth herein and certain of the
information presented by the Company from time to time may
constitute non‐GAAP financial measures within the meaning of
Regulation G adopted by the Securities and Exchange Commission. We
have presented herein a reconciliation of these measures to the
most directly comparable GAAP financial measure. The non‐GAAP
measures presented herein may not be comparable to similarly titled
measures presented by other companies. The foregoing measures do
not serve as a substitute and should not be construed as a
substitute for GAAP performance but provide supplemental
information concerning our performance that our investors and we
find useful.
The Company defines Non-GAAP adjusted operating
income/(loss) as GAAP operating income/(loss) excluding non-cash
amortization expense of purchased intangible assets, non-recurring
expenses associated with acquisition and divestiture activities,
expenses associated with our strategic initiatives and non-cash
stock compensation expense.
The Company defines Non-GAAP adjusted net
income/(loss) from continuing operations as GAAP net income/(loss)
from continuing operations excluding non-cash amortization expense
of purchased intangible assets, non-recurring expenses associated
with acquisition and divestiture activities, expenses associated
with our strategic initiatives, non-cash stock compensation expense
and the loss on extinguishment of our Muzinich and Bank of America
N.A. credit facilities.
The Company defines EBITDA as its net earnings
before interest, taxes, depreciation and amortization. “Adjusted
EBITDA” is EBITDA excluding our stock compensation expense,
restructuring charges, acquisition and divestitures expenses,
expenses associated with our strategic initiatives, integration
expenses, unrealized and realized foreign exchange gains and
losses, purchase accounting adjustments, non-recurring legal fees
associated with the Harris arbitration, goodwill and indefinite
lived intangible asset impairment charges, (gain)/loss on change in
fair value of contingent consideration, gain on extinguishment of
our PPP loan, loss on extinguishment of our Muzinich and Bank of
America N.A. credit facilities and other non-recurring costs. A
reconciliation of net income/(loss) to non-GAAP Adjusted EBITDA is
included as an attachment to this press release.
The Company views Non-GAAP Adjusted EBITDA,
Non-GAAP Adjusted Operating Income/(Loss) and Non-GAAP Adjusted Net
Income/(Loss) from Continuing Operations as important indicators of
performance, consistent with the manner in which management
measures and forecasts the Company’s performance. We believe these
Non-GAAP measures are important performance metrics because they
facilitate the analysis of our results, exclusive of certain
non‐cash and non-recurring items, including items which do not
directly correlate to our business operations.
The Company believes that Non-GAAP Adjusted
EBITDA, Non-GAAP Adjusted Operating Income/(Loss) and Non-GAAP
Adjusted Net Income/(Loss) from Continuing Operations metrics
provide qualitative insight into our current performance; we use
these measures to evaluate our results, the performance of our
management team and our management’s entitlement to incentive
compensation; and we believe that making this information available
to investors enables them to view our performance the way that we
view our performance and thereby gain a meaningful understanding of
our core operating results, in general, and from period to
period.
Forward-Looking
Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. In some cases, such forward-looking statements
may be identified by terms such as believe, expect, seek, may,
will, intend, project, anticipate, plan, estimate, guidance or
similar words. Forward-looking statements include, among others,
our expectations with respect to bookings, backlog and strategic
alternatives, among other things. Investors are cautioned that such
forward-looking statements are not guarantees of future performance
and involve a number of risks and uncertainties that could
materially affect actual results, including, among others, the
ongoing impact that the conflict in Ukraine and related sanctions
have had and may continue to have on our business, supply chain,
transportation costs, and our backlog; the impact that the evolving
COVID-19 pandemic has had and may continue to have on our supply
chain, human capital and the general economy in the future; the
impact inflation has had and may continue to have on our business
and the economy in general, our dependency on capital spending on
data and communication networks by our customers and end users; our
dependency on the deployment of 4G LTE and 5G NR private networks
and related services to grow our business; the impact of the loss
of any significant customers; the ability of our management to
successfully implement our evolving business plan; the impact of
competitive products and pricing; our abilities to protect our
intellectual property rights and our ability to manage risks
related to our information technology and cyber security as well as
other risks and uncertainties set forth in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2021. These
forward-looking statements speak only as of the date of this
release and the Company does not undertake any obligation to update
or revise any forward-looking information to reflect changes in
assumptions, the occurrence of unanticipated events, or otherwise,
as except as required by law.
About Wireless Telecom Group,
Inc.
Wireless Telecom Group, Inc.,
comprised of Boonton, CommAgility, Holzworth, and Noisecom, is a
global designer and manufacturer of advanced RF and microwave
components, modules, systems, and instruments. Serving the
wireless, telecommunication, satellite, military, aerospace, and
semiconductor industries, Wireless Telecom Group products enable
innovation across existing and emerging wireless technologies. With
a product portfolio including peak power meters, signal generators,
phase noise analyzers, signal processing modules, LTE PHY/stack
software, noise sources, and programmable noise generators,
Wireless Telecom Group supports the development, testing, and
deployment of wireless technologies around the globe. Wireless
Telecom Group, Inc.’s website address is
wirelesstelecomgroup.com.
Wireless Telecom Group Inc.CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME/(LOSS)(UNAUDITED)(In thousands, except per share
amounts)
|
|
For the
Three Months Ended |
|
|
For the Nine
Months Ended |
|
|
|
September 30 |
|
|
September 30 |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net
revenues |
|
$ |
5,330 |
|
|
$ |
7,376 |
|
|
$ |
18,994 |
|
|
$ |
23,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues |
|
|
2,672 |
|
|
|
3,334 |
|
|
|
8,566 |
|
|
|
10,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
2,658 |
|
|
|
4,042 |
|
|
|
10,428 |
|
|
|
13,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development |
|
|
1,068 |
|
|
|
1,210 |
|
|
|
3,352 |
|
|
|
3,610 |
|
Sales and
marketing |
|
|
1,100 |
|
|
|
1,201 |
|
|
|
3,620 |
|
|
|
3,540 |
|
General and
administrative |
|
|
3,071 |
|
|
|
2,741 |
|
|
|
9,169 |
|
|
|
8,379 |
|
Loss on
change in contingent consideration |
|
|
- |
|
|
|
1,000 |
|
|
|
- |
|
|
|
1,000 |
|
Total
operating expenses |
|
|
5,239 |
|
|
|
6,152 |
|
|
|
16,141 |
|
|
|
16,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss |
|
|
(2,581 |
) |
|
|
(2,110 |
) |
|
|
(5,713 |
) |
|
|
(3,255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/(loss)
on extinguishment of debt |
|
|
- |
|
|
|
- |
|
|
|
(792 |
) |
|
|
2,045 |
|
Other
income/(expense) |
|
|
(46 |
) |
|
|
20 |
|
|
|
87 |
|
|
|
29 |
|
Interest
income/(expense) |
|
|
18 |
|
|
|
(365 |
) |
|
|
(159 |
) |
|
|
(947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before taxes |
|
|
(2,609 |
) |
|
|
(2,455 |
) |
|
|
(6,577 |
) |
|
|
(2,128 |
) |
Tax
benefit |
|
|
(341 |
) |
|
|
(1,255 |
) |
|
|
(1,540 |
) |
|
|
(1.390 |
) |
Net
income/(loss) from continuing operations |
|
$ |
(2,268 |
) |
|
$ |
(1,200 |
) |
|
$ |
(5,037 |
) |
|
$ |
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
from discontinued operations, net of taxes |
|
|
87 |
|
|
|
1,013 |
|
|
|
11,695 |
|
|
|
1,854 |
|
Net
income/(loss) |
|
$ |
(2,181 |
) |
|
$ |
(187 |
) |
|
$ |
6,658 |
|
|
$ |
1,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustments |
|
|
(244 |
) |
|
|
(152 |
) |
|
|
(761 |
) |
|
|
(64 |
) |
Comprehensive income/(loss) |
|
$ |
(2,425 |
) |
|
$ |
(339 |
) |
|
$ |
5,897 |
|
|
$ |
1,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.11 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.03 |
) |
Diluted |
|
$ |
(0.11 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per
share from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.00 |
|
|
$ |
0.05 |
|
|
$ |
0.53 |
|
|
$ |
0.08 |
|
Diluted |
|
$ |
0.00 |
|
|
$ |
0.05 |
|
|
$ |
0.53 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.10 |
) |
|
$ |
0.00 |
|
|
$ |
0.30 |
|
|
$ |
0.05 |
|
Diluted |
|
$ |
(0.10 |
) |
|
$ |
0.00 |
|
|
$ |
0.30 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,134 |
|
|
|
22,234 |
|
|
|
21,886 |
|
|
|
21,900 |
|
Diluted |
|
|
21,134 |
|
|
|
22,234 |
|
|
|
21,886 |
|
|
|
21,900 |
|
CONSOLIDATED BALANCE SHEETS(In thousands,
except number of shares and par value)
|
|
(Unaudited) |
|
|
|
|
|
|
September 30 2022 |
|
|
December 31 2021 |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash & cash equivalents |
|
$ |
10,726 |
|
|
$ |
4,472 |
|
Accounts receivable - net of reserves of $183 and $196,
respectively |
|
|
4,329 |
|
|
|
2,407 |
|
Inventories - net of reserves of $686 and $681, respectively |
|
|
5,685 |
|
|
|
5,088 |
|
Prepaid expenses and other current assets |
|
|
2,196 |
|
|
|
1,689 |
|
Current assets of discontinued operations |
|
|
- |
|
|
|
6,869 |
|
TOTAL CURRENT ASSETS |
|
|
22,936 |
|
|
|
20,525 |
|
|
|
|
|
|
|
|
|
|
PROPERTY PLANT AND EQUIPMENT - NET |
|
|
1,162 |
|
|
|
1,110 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
9,405 |
|
|
|
10,108 |
|
Acquired intangible assets, net |
|
|
3,070 |
|
|
|
3,661 |
|
Deferred income taxes |
|
|
2,412 |
|
|
|
5,580 |
|
Right of use assets |
|
|
724 |
|
|
|
1,146 |
|
Other assets |
|
|
253 |
|
|
|
284 |
|
Non current assets of discontinued operations |
|
|
- |
|
|
|
1,937 |
|
TOTAL OTHER ASSETS |
|
|
15,864 |
|
|
|
22,716 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
39,962 |
|
|
$ |
44,351 |
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Short term debt |
|
$ |
- |
|
|
$ |
126 |
|
Accounts payable |
|
|
1,527 |
|
|
|
1,481 |
|
Short term leases |
|
|
369 |
|
|
|
585 |
|
Accrued expenses and other current liabilities |
|
|
4,307 |
|
|
|
6,676 |
|
Deferred revenue |
|
|
92 |
|
|
|
408 |
|
Current liabilities of discontinued operations |
|
|
- |
|
|
|
1,965 |
|
TOTAL CURRENT LIABILITIES |
|
|
6,295 |
|
|
|
11,241 |
|
|
|
|
|
|
|
|
|
|
LONG
TERM LIABILITIES |
|
|
|
|
|
|
|
|
Long term debt |
|
|
- |
|
|
|
3,595 |
|
Long term leases |
|
|
397 |
|
|
|
615 |
|
Other long term liabilities |
|
|
30 |
|
|
|
52 |
|
Deferred tax liability |
|
|
189 |
|
|
|
228 |
|
TOTAL LONG TERM LIABILITIES |
|
|
616 |
|
|
|
4,490 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 2,000,000 shares authorized, none
issued |
|
|
- |
|
|
|
- |
|
Common stock, $.01 par value, 75,000,000 shares authorized
36,535,636 and 35,915,636 shares issued, 21,570,439 and 22,666,072
shares outstanding |
|
|
366 |
|
|
|
359 |
|
Additional paid in capital |
|
|
52,635 |
|
|
|
51,555 |
|
Retained earnings |
|
|
7,210 |
|
|
|
554 |
|
Treasury stock at cost, 14,965,197 and 13,249,564 shares |
|
|
(27,170 |
) |
|
|
(24,619 |
) |
Accumulated other comprehensive income |
|
|
10 |
|
|
|
771 |
|
TOTAL SHAREHOLDERS' EQUITY |
|
|
33,051 |
|
|
|
28,620 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
39,962 |
|
|
$ |
44,351 |
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS(In
thousands)(Unaudited)
|
|
For the Nine
Months |
|
|
|
Ended September 30 |
|
|
|
2022 |
|
|
2021 |
|
CASH
FLOWS PROVIDED/(USED) BY OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
6,658 |
|
|
$ |
1,116 |
|
Adjustments to reconcile net loss to net cash provided/(used) by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,081 |
|
|
|
1,604 |
|
Extinguishment of PPP loan |
|
|
- |
|
|
|
(2,045 |
) |
Loss on extinguishment of term debt |
|
|
792 |
|
|
|
- |
|
Gain on sale of Microlab |
|
|
(16,490 |
) |
|
|
- |
|
Amortization of debt issuance fees |
|
|
55 |
|
|
|
217 |
|
Share-based compensation expense |
|
|
950 |
|
|
|
302 |
|
Deferred rent |
|
|
(22 |
) |
|
|
(22 |
) |
Deferred income taxes |
|
|
3,169 |
|
|
|
(387 |
) |
Provision for doubtful accounts |
|
|
(13 |
) |
|
|
72 |
|
Inventory reserves |
|
|
35 |
|
|
|
115 |
|
Changes in
assets and liabilities, net of divestiture: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,052 |
) |
|
|
(1,998 |
) |
Inventories |
|
|
(960 |
) |
|
|
(993 |
) |
Prepaid expenses and other assets |
|
|
(88 |
) |
|
|
459 |
|
Accounts payable |
|
|
506 |
|
|
|
728 |
|
Deferred revenue |
|
|
(285 |
) |
|
|
(225 |
) |
Accrued expenses and other liabilities |
|
|
(1,034 |
) |
|
|
1,592 |
|
Net cash provided/(used) by operating
activities |
|
|
(7,698 |
) |
|
|
535 |
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS PROVIDED/(USED) BY INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(582 |
) |
|
|
(417 |
) |
Deferred purchase price payment |
|
|
(250 |
) |
|
|
(200 |
) |
Divestiture of Microlab, net |
|
|
22,969 |
|
|
|
- |
|
Net cash provided/(used) by investing
activities |
|
|
22,137 |
|
|
|
(617 |
) |
|
|
|
|
|
|
|
|
|
CASH
FLOWS USED BY FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Revolver borrowings/(repayments), net |
|
|
- |
|
|
|
45 |
|
Term loan borrowings |
|
|
- |
|
|
|
345 |
|
Term loan repayments |
|
|
(4,422 |
) |
|
|
(4,191 |
) |
Acquisition of treasury stock |
|
|
(2,525 |
) |
|
|
- |
|
Payment of contingent consideration |
|
|
(1,097 |
) |
|
|
(460 |
) |
Proceeds from exercise of stock options |
|
|
137 |
|
|
|
209 |
|
Shares withheld for employee taxes |
|
|
(26 |
) |
|
|
(44 |
) |
ATM share sold |
|
|
- |
|
|
|
565 |
|
Net cash used by financing activities |
|
|
(7,933 |
) |
|
|
(3,531 |
) |
|
|
|
|
|
|
|
|
|
Effect of
Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(252 |
) |
|
|
(14 |
) |
NET
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
6,254 |
|
|
|
(3,627 |
) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Beginning of Period |
|
|
4,472 |
|
|
|
4,910 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, AT END OF PERIOD |
|
$ |
10,726 |
|
|
$ |
1,283 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
122 |
|
|
$ |
698 |
|
Cash paid during the period for income taxes |
|
$ |
957 |
|
|
$ |
150 |
|
NET REVENUE AND GROSS PROFIT BY
SEGMENT(In thousands)Unaudited
|
|
Three months ended September 30 |
|
|
|
Revenue |
|
|
% of Revenue |
|
|
Change |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Amount |
|
|
Pct. |
|
Test and
measurement |
|
|
4,080 |
|
|
|
5,931 |
|
|
|
76.5 |
% |
|
|
80.4 |
% |
|
|
(1,851 |
) |
|
|
-31.2 |
% |
Radio,
baseband, software |
|
|
1,250 |
|
|
|
1,445 |
|
|
|
23.5 |
% |
|
|
19.6 |
% |
|
|
(195 |
) |
|
|
-13.5 |
% |
Total net
revenues |
|
$ |
5,330 |
|
|
$ |
7,376 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
$ |
(2,046 |
) |
|
|
-27.7 |
% |
|
|
Three months ended September 30 |
|
|
|
Gross Profit |
|
|
Gross Profit % |
|
|
Change |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Amount |
|
|
Pct. |
|
Test and
measurement |
|
|
2,132 |
|
|
|
3,367 |
|
|
|
52.3 |
% |
|
|
56.8 |
% |
|
|
(1,235 |
) |
|
|
-36.7 |
% |
Radio,
baseband, software |
|
|
526 |
|
|
|
675 |
|
|
|
42.1 |
% |
|
|
46.7 |
% |
|
|
(149 |
) |
|
|
-22.1 |
% |
Total gross
profit |
|
$ |
2,658 |
|
|
$ |
4,042 |
|
|
|
49.9 |
% |
|
|
54.8 |
% |
|
$ |
(1,384 |
) |
|
|
-34.2 |
% |
|
|
Nine months ended September 30 |
|
|
|
Revenue |
|
|
% of Revenue |
|
|
Change |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Amount |
|
|
Pct. |
|
Test and
measurement |
|
|
15,628 |
|
|
|
16,779 |
|
|
|
82.3 |
% |
|
|
71.9 |
% |
|
|
(1,151 |
) |
|
|
-6.9 |
% |
Radio,
baseband, software |
|
|
3,366 |
|
|
|
6,569 |
|
|
|
17.7 |
% |
|
|
28.1 |
% |
|
|
(3,203 |
) |
|
|
-48.8 |
% |
Total net
revenues |
|
$ |
18,994 |
|
|
$ |
23,348 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
$ |
(4,354 |
) |
|
|
-18.6 |
% |
|
|
Nine months ended September 30 |
|
|
|
Gross Profit |
|
|
Gross Profit % |
|
|
Change |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Amount |
|
|
Pct. |
|
Test and
measurement |
|
|
8,811 |
|
|
|
9,690 |
|
|
|
56.4 |
% |
|
|
57.8 |
% |
|
|
(879 |
) |
|
|
-9.1 |
% |
Radio,
baseband, software |
|
|
1,617 |
|
|
|
3,584 |
|
|
|
48.0 |
% |
|
|
54.6 |
% |
|
|
(1,967 |
) |
|
|
-54.9 |
% |
Total gross
profit |
|
$ |
10,428 |
|
|
$ |
13,274 |
|
|
|
54.9 |
% |
|
|
56.9 |
% |
|
$ |
(2,846 |
) |
|
|
-21.4 |
% |
SEGMENT FINANCIAL STATEMENTS(In
thousands, unaudited)
|
|
Three months
ended |
|
|
Three months
ended |
|
|
Nine months
ended |
|
|
Nine months
ended |
|
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
|
T&M |
|
|
RBS |
|
|
Total |
|
|
T&M |
|
|
RBS |
|
|
Total |
|
|
T&M |
|
|
RBS |
|
|
Total |
|
|
T&M |
|
|
RBS |
|
|
Total |
|
Net
revenues |
|
$ |
4,080 |
|
|
$ |
1,250 |
|
|
$ |
5,330 |
|
|
$ |
5,931 |
|
|
$ |
1,445 |
|
|
$ |
7,376 |
|
|
$ |
15,628 |
|
|
$ |
3,366 |
|
|
$ |
18,994 |
|
|
$ |
16,779 |
|
|
$ |
6,569 |
|
|
$ |
23,348 |
|
Cost of
revenues |
|
|
1,948 |
|
|
|
724 |
|
|
|
2,672 |
|
|
|
2,564 |
|
|
|
770 |
|
|
|
3,334 |
|
|
|
6,817 |
|
|
|
1,749 |
|
|
|
8,566 |
|
|
|
7,089 |
|
|
|
2,985 |
|
|
|
10,074 |
|
Gross profit |
|
|
2,132 |
|
|
|
526 |
|
|
|
2,658 |
|
|
|
3,367 |
|
|
|
675 |
|
|
|
4,042 |
|
|
|
8,811 |
|
|
|
1,617 |
|
|
|
10,428 |
|
|
|
9,690 |
|
|
|
3,584 |
|
|
|
13,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
1,787 |
|
|
|
1,418 |
|
|
|
3,205 |
|
|
|
1,858 |
|
|
|
1,684 |
|
|
|
3,542 |
|
|
|
5,645 |
|
|
|
4,456 |
|
|
|
10,101 |
|
|
|
5,338 |
|
|
|
5,307 |
|
|
|
10,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
profitability |
|
|
345 |
|
|
|
(892 |
) |
|
|
(547 |
) |
|
|
1,509 |
|
|
|
(1,009 |
) |
|
|
500 |
|
|
|
3,166 |
|
|
|
(2,839 |
) |
|
|
327 |
|
|
|
4,352 |
|
|
|
(1,723 |
) |
|
|
2,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
expenses |
|
|
|
|
|
|
|
|
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
|
2,610 |
|
|
|
|
|
|
|
|
|
|
|
6,040 |
|
|
|
|
|
|
|
|
|
|
|
5,884 |
|
Operating
loss |
|
|
|
|
|
|
|
|
|
|
(2,581 |
) |
|
|
|
|
|
|
|
|
|
|
(2,110 |
) |
|
|
|
|
|
|
|
|
|
|
(5,713 |
) |
|
|
|
|
|
|
|
|
|
|
(3,255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income/(expense) |
|
|
|
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
(705 |
) |
|
|
|
|
|
|
|
|
|
|
2,074 |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
(947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before taxes |
|
|
|
|
|
|
|
|
|
|
(2,609 |
) |
|
|
|
|
|
|
|
|
|
|
(2,455 |
) |
|
|
|
|
|
|
|
|
|
|
(6,577 |
) |
|
|
|
|
|
|
|
|
|
|
(2,128 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
provision/(benefit) |
|
|
|
|
|
|
|
|
|
|
(341 |
) |
|
|
|
|
|
|
|
|
|
|
(1,255 |
) |
|
|
|
|
|
|
|
|
|
|
(1,540 |
) |
|
|
|
|
|
|
|
|
|
|
(1,390 |
) |
Net
income/(loss) from continuing operations |
|
|
|
|
|
|
|
|
|
|
(2,268 |
) |
|
|
|
|
|
|
|
|
|
|
(1,200 |
) |
|
|
|
|
|
|
|
|
|
|
(5,037 |
) |
|
|
|
|
|
|
|
|
|
|
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
1,013 |
|
|
|
|
|
|
|
|
|
|
|
11,695 |
|
|
|
|
|
|
|
|
|
|
|
1,854 |
|
Net
income/(loss) |
|
|
|
|
|
|
|
|
|
$ |
(2,181 |
) |
|
|
|
|
|
|
|
|
|
$ |
(187 |
) |
|
|
|
|
|
|
|
|
|
$ |
6,658 |
|
|
|
|
|
|
|
|
|
|
$ |
1,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and Amortization |
|
$ |
260 |
|
|
$ |
70 |
|
|
$ |
330 |
|
|
$ |
225 |
|
|
$ |
249 |
|
|
$ |
474 |
|
|
$ |
794 |
|
|
$ |
287 |
|
|
$ |
1,081 |
|
|
$ |
676 |
|
|
$ |
742 |
|
|
$ |
1,418 |
|
RECONCILIATION OF NON GAAP MEASURES(In
thousands, unaudited)
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
|
|
September
30 |
|
|
September
30 |
|
|
|
Unaudited |
|
|
Unaudited |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net
Income/(loss) from continuing operations |
|
$ |
(2,268 |
) |
|
$ |
(1,200 |
) |
|
$ |
(5,037 |
) |
|
$ |
(738 |
) |
Tax
Benefit |
|
|
(341 |
) |
|
|
(1,255 |
) |
|
|
(1,540 |
) |
|
|
(1,390 |
) |
Depreciation
and amortization expense |
|
|
330 |
|
|
|
476 |
|
|
|
1,081 |
|
|
|
1,418 |
|
Interest
(income)/expense |
|
|
(18 |
) |
|
|
365 |
|
|
|
159 |
|
|
|
947 |
|
Non-GAAP EBITDA |
|
|
(2,297 |
) |
|
|
(1,614 |
) |
|
|
(5,337 |
) |
|
|
237 |
|
Stock
compensation expense |
|
|
300 |
|
|
|
98 |
|
|
|
950 |
|
|
|
301 |
|
Divestiture
and strategic initiative expenses |
|
|
388 |
|
|
|
44 |
|
|
|
1,131 |
|
|
|
114 |
|
Restructuring Costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36 |
|
Change in
Fair Value of Contingent Consideration |
|
|
- |
|
|
|
1,000 |
|
|
|
- |
|
|
|
1,000 |
|
FX
(Gain)/Loss |
|
|
135 |
|
|
|
(14 |
) |
|
|
145 |
|
|
|
(19 |
) |
PPP Loan
Forgiveness |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,045 |
) |
Loss on
Extinguishment of Debt |
|
|
- |
|
|
|
- |
|
|
|
792 |
|
|
|
- |
|
Non
recurring HR costs |
|
|
100 |
|
|
|
- |
|
|
|
100 |
|
|
|
- |
|
Non
Recurring Arbitration Legal Costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
Non-GAAP Adjusted EBITDA |
|
$ |
(1,374 |
) |
|
$ |
(486 |
) |
|
$ |
(2,219 |
) |
|
$ |
(371 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
Operating Income/(Loss), as reported |
|
$ |
(2,581 |
) |
|
$ |
(2,110 |
) |
|
$ |
(5,713 |
) |
|
$ |
(3,255 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
143 |
|
|
|
329 |
|
|
|
521 |
|
|
|
990 |
|
Divestiture and strategic initiative expenses |
|
|
388 |
|
|
|
44 |
|
|
|
1,131 |
|
|
|
114 |
|
Stock Compensation Expense |
|
|
300 |
|
|
|
98 |
|
|
|
950 |
|
|
|
302 |
|
Restructuring costs and contingent consideration |
|
|
- |
|
|
|
1,000 |
|
|
|
- |
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjustments to operating income/(loss) |
|
|
831 |
|
|
|
1,471 |
|
|
|
2,602 |
|
|
|
2,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Operating Income/(Loss) |
|
$ |
(1,750 |
) |
|
$ |
(639 |
) |
|
$ |
(3,111 |
) |
|
$ |
(824 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income/(loss) from continuing operations, as reported |
|
$ |
(2,268 |
) |
|
$ |
(1,200 |
) |
|
$ |
(5,037 |
) |
|
$ |
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pretax adjustments to operating income/(loss) |
|
|
831 |
|
|
|
1,471 |
|
|
|
2,602 |
|
|
|
2,431 |
|
Loss/(Gain) on Extinguishment of Debt |
|
|
- |
|
|
|
- |
|
|
|
792 |
|
|
|
(2,045 |
) |
Total Adjustments to Net loss from continuing operations |
|
|
831 |
|
|
|
1,471 |
|
|
|
3,394 |
|
|
|
386 |
|
Tax effects of adjustments |
|
|
244 |
|
|
|
516 |
|
|
|
995 |
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Net Income/(loss) from continuing
operations |
|
$ |
(1,681 |
) |
|
$ |
(245 |
) |
|
$ |
(2,638 |
) |
|
$ |
(487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS, as reported |
|
$ |
(0.11 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.03 |
) |
Diluted EPS, as reported |
|
$ |
(0.11 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.23 |
) |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Basic EPS |
|
$ |
(0.08 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.02 |
) |
Non-GAAP Adjusted Diluted EPS |
|
$ |
(0.08 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.12 |
) |
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
Shares |
|
|
21,134 |
|
|
|
22,234 |
|
|
|
21,886 |
|
|
|
21,900 |
|
Diluted
Shares |
|
|
21,134 |
|
|
|
22,234 |
|
|
|
21,886 |
|
|
|
21,900 |
|
Wireless Telecom (AMEX:WTT)
Graphique Historique de l'Action
De Nov 2023 à Déc 2023
Wireless Telecom (AMEX:WTT)
Graphique Historique de l'Action
De Déc 2022 à Déc 2023