Regulatory News:
Air Liquide (Paris:AI):
Key Figures (in millions of
euros)
FY 2021
2021/2020 as published
2021/2020 comparable
(a)
Group Revenue
23,335
+13.9%
+8.2%
of which Gas & Services
22,267
+13.3%
+7.3%
Operating Income Recurring
(OIR)
4,160
+9.8%
+12.7%
Group OIR Margin
17.8%
-70 bps
Variation excluding energy (b)
+70 bps
Gas & Services OIR Margin
19.6%
-80 bps
Variation excluding energy (b)
+80 bps
Net Profit (Group share)
2,572
+5.6%
Net Profit Recurring (Group share) (c)
2,572
+9.9%
Variation Net Profit Recurring (Group
share) excluding currency impact (b)
+13.3%
Earnings per Share (in euros)
5.45
+5.5%
2021 proposed Dividend per share (in
euros)
2.90
+5.5%
Cash flow from operating activities before
changes in net working capital
5,292
+7.3%
Net Debt
€10.4 bn
Return on Capital Employed after tax -
ROCE
9.3%
+30 bps
Recurring ROCE (d)
9.3%
+70 bps
(a) Change excluding the currency, energy (natural gas and
electricity) and significant scope impacts, see reconciliation in
appendix. (b) See reconciliation in appendix. (c) Excluding
exceptional and significant transactions that have no impact on the
operating income recurring, see reconciliation in appendix. (d)
Based on the recurring net profit, see reconciliation in
appendix.
Commenting on 2021, Benoît Potier, Chairman and CEO of Air
Liquide, stated:
“In 2021, the Group achieved an excellent performance, in
spite of the ongoing pandemic and the strong inflationary
pressures mainly related to the sharp increase in energy
prices in the second half.
Air Liquide’s teams have stepped up in all areas, whether
in response to the Covid-19 crisis, the significant acceleration in
inflation or the energy transition challenge, once again
demonstrating their strong reactivity and adaptability.
We have taken action in the here and now, while at the same
time preparing the future. Our investment momentum has been
sustained, with the signature of numerous agreements in
particular related to the energy transition.
The Group has delivered another year of profitable
growth: Sales reached 23.3 billion euros, up
+8.2% on a comparable basis, the operating margin increased
by 70 basis points excluding the energy impact, and
recurring net profit (1) rose 13.3% at constant exchange
rates.
All activities improved markedly: Gas & Services,
which represents 95% of Group revenue, Engineering &
Construction, as well as Global Markets & Technologies. All
Gas & Services business lines and regions grew to high
levels, with Asia growing by +6%, Europe by +7% and the Americas by
+8%.
The Group further improved its operating margin thanks to an
inflation-adapted pricing policy, significant
efficiencies of 430 million euros and a dynamic management
of its business portfolio. Faced with a sharp and sustained
rise in energy prices, the Group has demonstrated both the
strength of its business model – which allows it to
automatically pass on these variations to its Large Industries
customers – and its ability to rapidly adapt its pricing for
Industrial Merchant customers.
Air Liquide’s balance sheet has been further
strengthened. Recurring ROCE reached 9.3%, approaching
the 2023–2024 target of more than 10%. Cash flow from operations
remained high at 24.5% of sales, excluding the energy impact, and
helped reduce debt while also financing our capital expenditures
and the dividend. Investment decisions reached 3.6
billion euros for the year, and opportunities remained
high at 3.3 billion euros, of which more than 40% are
related to the energy transition. The dividend, which
will be submitted to the shareholders’ vote in May, is proposed at
2.90 euros per share, which represents an increase of
+5.5% that reflects our confidence in the future. Moreover,
a free shares attribution will take place in June 2022.
With a business model that combines financial and
extra-financial performance, Air Liquide is particularly
well positioned in the markets of the future. In response,
notably to the major challenges of climate change and the energy
transition, the Group offers a wide range of solutions based on
hydrogen and technologies to decarbonize industry.
Contributing to a sustainable future is at the heart of our
activity and of our strategy.
In 2022, assuming no significant economic disruption, Air
Liquide is confident in its ability to further increase its
operating margin and to deliver recurring net profit growth, at
constant exchange rates.(2)”
2021 Highlights
- Corporate:
- Announcement of a plan for the succession of Benoît Potier
as Chief Executive Officer of Air Liquide, coupled with the
implementation of new governance. Following the recommendations of
the Appointments and Governance Committee, the Board of Directors,
which is due to meet at the close of the 2022 General Meeting, will
be called upon to renew Benoît Potier’s term of office as
Chairman of the Board of Directors and to appoint François
Jackow to succeed him as Chief Executive Officer with effect from
June 1, 2022.
- Sustainable development:
- Presentation of ambitious sustainable development objectives,
based on three pillars:
- ACT for a low-carbon society: Air Liquide has set itself
the goal of achieving carbon neutrality by 2050 and a 33%
reduction in its CO2 emissions by 2035 with reduction starting
around 2025, while developing a wide range of low-carbon
solutions for its industrial customers so that they can reduce
their own emissions.
- Work toward better Healthcare by improving the
quality of life of patients with chronic diseases in
mature economies and by facilitating access to medical
oxygen for rural communities in low- and middle-income
countries.
- Trust as the base to engage with our employees and to adhere
to best governance practices.
- Completion of the Group’s first green bond issue, which
raised 500 million euros dedicated to several sustainable
development projects, notably in hydrogen and biogas.
- Partnership with Rothschild & Co and the Solar Impulse
Foundation to launch a 200-million-euro investment fund to
support the development of high-potential SMEs working on
environmentally friendly solutions.
- Low-carbon hydrogen:
- Numerous partnerships and initiatives to develop low-carbon
hydrogen:
- Launch of the world’s largest clean hydrogen infrastructure
fund with a potential of 1.5 billion euros in partnership with
TotalEnergies, VINCI and several international
companies.
- Partnership with Airbus and VINCI Airports to develop
the use of hydrogen and accelerate decarbonization in the
aviation sector.
- Memorandum of Understanding signed with Airbus and Groupe
ADP in preparation for the arrival of hydrogen at
airports by 2035 as part of the development of hydrogen-powered
aircraft.
- Partnership with Eni aimed at investing in the
development of the necessary infrastructures (logistics chain,
refueling stations) for the expansion of hydrogen mobility in
Italy.
- Joint development agreement signed with Faurecia to
design and produce on-board liquid hydrogen storage systems
for heavy-duty vehicles.
- Memorandum of Understanding with IVECO to accelerate the
development of hydrogen heavy-duty mobility in Europe, through the
development of hydrogen heavy-duty vehicles and the roll-out
of hydrogen refueling stations.
- Increased support to the Energy Observer, becoming a
main partner, for four years, of this laboratory vessel that
demonstrates the key role of hydrogen in the energy
transition.
- Low-carbon hydrogen production:
- Memorandum of Understanding signed with Siemens Energy
to develop high-capacity electrolyzers in Europe.
- Acquisition of H2V Normandy, renamed Air Liquide
Normand’Hy, aimed at building an electrolyzer of at least
200 MW.
- Construction project in Germany of an industrial-size
renewable hydrogen production unit that will be linked to the
existing local Air Liquide pipeline infrastructure.
- Ramping up of the world’s largest renewable hydrogen
production unit based on membrane electrolysis in Canada, with
a capacity of 20 MW.
- Cooperation project with TotalEnergies to decarbonize
hydrogen production on the TotalEnergies platform in
Normandy.
- Industry & decarbonization:
- Long-term power purchase agreements for renewable energy
in Belgium and the Netherlands to reduce the carbon footprint of
our production plants.
- Finalization of the acquisition of Sasol’s 16 Air
Separation Units (ASUs) in Secunda, South Africa, with the aim of
reducing CO2 emissions linked to oxygen production by 30% to 40%
over the next 10 years.
- In Kazakhstan, acquisition and integration by Air
Liquide Munay Tech Gases (ALMTG), a 75% subsidiary of Air Liquide,
of the industrial gas production plants at the Atyrau refinery.
ALMTG will operate these production plants for KazMunayGas under a
long-term contract.
- Long-term investments and contracts to supply industrial
gases. In China with BOE, a world leader in flat panels and
an Internet of Things specialist, as well as a major producer of
flash memory chips, and in steel with Shagang Group. In
Russia with the Severstal steel company. Together with the
chemicals company BASF, for its new battery materials site in
Germany, and in South Korea to increase hydrogen and
carbon monoxide volumes by 20% in the Yeosu industrial
complex.
- Memorandum of Understanding with Borealis, Esso S.A.F.,
TotalEnergies and Yara International ASA to develop CO2
capture and storage infrastructure that will contribute to the
decarbonization of the Normandy industrial basin.
- Selection by the European Commission of Kairos@C, a
carbon capture and storage project developed with BASF to
decarbonize the industrial site located in the Port of Antwerp, to
receive funding from the European Innovation Fund.
- Memorandum of Understanding signed with ArcelorMittal,
aimed at implementing solutions to produce low-carbon steel
in Dunkirk.
- Launch of Qlixbi, a groundbreaking packaged gas offering
for welders, in four new European countries (Germany,
Sweden, Denmark and the Netherlands) following its success in the
United Kingdom.
- New record-breaking year with 48 on-site contracts in
Industrial Merchant.
- Healthcare:
- Continued mobilization of teams in the fight against the
pandemic, worldwide.
- Acquisition of Betamed SA, a major player in the home
healthcare business in Poland.
Group revenue for 2021 totaled 23,335 million
euros, up +8.2% on a comparable basis. This strong sales
growth in 2021 follows the year 2020 that saw the Group demonstrate
resilience in an especially tough sanitary environment. Sales in
2021 were up +6% (3) compared with 2019. Notably driven by projects
related to the energy transition, consolidated revenue from
Engineering & Construction was up +55.4%. Global Markets &
Technologies posted growth of +17.8%, which was buoyed by the
momentum of the biogas market. Energy prices saw an exceptionally
strong increase during the 2nd half of the year, especially in
Europe, resulting in a significant energy impact on the sales, at
+8.4% for 2021 and even +16.5% in the 4th quarter. Currency and
significant scope impacts were negative, at -1.6% and -1.1%
respectively. All in all, the Group reported growth of +13.9% in
published revenue.
Gas & Services revenue in 2021 totaled 22,267
million euros, a strong comparable growth of +7.3%. Gas
& Services sales were up +13.3% as published in 2021: the
energy impact (+8.8%) hit record levels, especially toward the end
of the year. This was partially offset by unfavorable currency
(-1.6%) and significant scope (-1.2%) impacts. The significant
scope impact results primarily from the acquisition of 16 Sasol air
separation units in late June 2021, the divestment of Schülke in
2020 in Healthcare and the reduction or sale of the Group’s stakes
in several non-strategic distributors in 2020 in Japan.
- Gas & Services revenue in the Americas totaled
8,445 million euros in 2021, up by +7.6% on a
comparable basis. Large Industries sales were up +7.6% driven by
high demand, and the start-up and ramp-up of new units. The
Industrial Merchant business continued to recover, with a +6.9%
increase in revenue. Healthcare sales were up +13.7% for the year:
teams remained focused on fighting the pandemic and business
activity gradually returned to normal, particularly in the United
States in proximity care. Electronics posted solid revenue growth
of +5.2% in 2021.
- Revenue in Europe was up +7.0% on a comparable
basis in 2021 to 8,315 million euros. Large Industries sales
(+5.2%) were driven by the strong customer activity in the Steel
and Chemicals markets as well as a gradual recovery in Refining.
Industrial Merchant activity grew strongly by +10.8%, benefiting
from dynamic volumes in all markets and geographies, and an
acceleration of pricing impacts especially in the 4th quarter.
Healthcare posted revenue that was up by +4.7% on a comparable
basis after an exceptionally strong growth of +9.7% in 2020:
pandemic-related medical oxygen sales rose strongly in 2021, even
if the 4th quarter sales were below the 2020 record level.
Moreover, revenue benefited from the pick-up of Home Healthcare
activity and surgeries in hospitals.
- Revenue for the Asia-Pacific region in 2021 rose sharply
by +6.4% on a comparable basis, totaling 4,790 million
euros. Large Industries sales for the year rose steadily by
+2.9%: after a highly robust 1st half of the year, they were down
in the second half, mainly resulting from temporary measures of
Dual Energy Control in China. The Industrial Merchant business saw
a comparable growth of +10.2%, fueled by strong activity in China
and the recovery across the rest of Asia. Electronics sales
increased by +6.7% in 2021 on a comparable basis, with a
significant contribution from Carrier Gases which benefited from
the start-up and ramp-up of several units.
- Revenue for 2021 in the Middle East and Africa reached
717 million euros, up +12.7% on a comparable basis.
Large Industries sales benefited from strong hydrogen demand by
customers in the Yanbu basin in Saudi Arabia. Air gases volumes
rose sharply in South Africa, as 16 Sasol ASUs (the acquisition of
which was finalized in late June) were integrated: in the 2nd half
of the year, sales totaled 70 million euros and were recognized as
part of the significant scope effect, hence excluded from the
comparable growth in 2021. Industrial Merchant revenue continued to
grow and Healthcare saw strong growth especially over the first
three quarters.
Large Industries sales rose +5.5% on a comparable
basis and were driven by strong demand in the Steel and Chemicals
markets, as well as a recovery in Refining over the year.
Electronics revenue rose +7.0% in a thriving market.
Healthcare growth remained strong at +7.2% despite a
high basis of comparison in 2020, with teams still focused on
fighting against Covid-19. The recovery in the Industrial
Merchant business continued in 2021, with sales rising
+8.4%, driven by a pricing impact of +3.6% for the
year, which picked up to reach +7.0% in the 4th
quarter.
Consolidated revenue from Engineering & Construction totaled
387 million euros in 2021, up strongly by +55.4% on a
comparable basis. Over the year, order intake exceeded 1 billion
euros for the first time since 2014, standing at 1,249 million
euros. It benefited from positive momentum in Asia, which made
up more than half of orders, as well as from the energy
transition.
Global Markets & Technologies revenue for 2021 reached
681 million euros, representing a comparable growth of
+17.8%. Biogas enjoyed strong momentum, benefiting from the
ramp-up of new production units and the rise in sales prices,
relating to the energy prices increase, especially in the United
States.
Efficiencies (4) for the year totaled 430 million
euros, exceeding the annual target of 400 million euros.
Group Operating Income Recurring (OIR) reached 4,160
million euros, marking a sharp increase of +9.8% and of
+12.7% on a comparable basis, which was much higher than
the comparable sales growth of +8.2%. The operating margin
(OIR to revenue) stood at 17.8% as published, an
improvement of +70 basis points excluding the energy impact.
On a reported basis, the margin declined by -70 basis points
compared to 2020, due to the strong energy costs increase, which
are contractually passed through to customers, therefore having a
dilutive impact on the published margin. This performance reflected
the Group’s capability to quickly translate steep and rapid
increase of energy costs during the 2nd half of the year into
prices. This also marked the third consecutive year of significant
improvement in operating margin excluding the energy impact,
following the performances seen in 2019 (+70 basis points) and 2020
(+80 basis points).
Net profit (Group share) stood at 2,572 million
euros in 2021, up +5.6% as published and a significant
increase of +8.9% excluding the currency impact.
Recurring net profit (Group share)(5) also amounted to
2,572 million euros. This represented a marked increase of
+9.9%, and +13.3% excluding the currency impact, compared
with recurring net profit (Group share) for 2020.
Net earnings per share, at 5.45 euros, were up
+5.5% compared with 2020, in line with the increase in net profit
(Group share).
Cash flow from operating activities before changes in net
working capital amounted to 5,292 million euros, a
marked increase of +7.3% and of +9.1% excluding the currency
impact. This corresponds to a high level of 22.7% of sales and
24.5% excluding the energy impact, improving by +40 basis
points compared with 2020.
Gross industrial capital expenditure amounted to 2,917
million euros compared with 2,630 million euros in 2020. This
represented 12.5% of sales and 13.5% excluding the energy
impact, reflecting strong project development. Financial
investments amounted to 660 million euros in 2021,
representing a marked increase compared with 129 million euros in
2020. These included the acquisition of Sasol’s units for
approximately 480 million euros. A total of 21 acquisitions were
completed in 2021. Net debt at December 31, 2021, reached
10,448 million euros.
Industrial investment decisions totaled close to 3.0
billion euros and were stable compared with 2020. Financial
investment decisions reached 662 million euros in 2021
and included the acquisition of the units from Sasol for
approximately 480 million euros. The 12-month portfolio of
investment opportunities increased to 3.3 billion euros
at the end of 2021, with new entries in the second half-year,
notably related to Electronics in Asia and Large Industries. The
investment backlog remained stable at the high level of
3.2 billion euros, appropriately distributed across various
business sectors and geographies.
The additional contribution to sales of unit start-ups
and ramp-ups totaled 345 million euros in 2021, including a
70 million euros contribution by the Sasol units in South Africa in
the second half-year. The additional contribution to 2022
sales of unit start-ups and ramp-ups is expected to be
between 410 million and 435 million euros. This includes
approximately 135 million euros from the 16 units acquired from
Sasol at the end of June 2021. Half of this amount will be
recognized as part of the significant scope impact.
The return on capital employed after tax (ROCE) was
9.3% in 2021. Recurring ROCE (6) was identical
(9.3%), representing a marked improvement compared with 8.6%
in 2020 and in line with the ROCE target of more than 10% in 2023
or 2024.
At the General Meeting on May 4, 2022, the payment of a dividend
of 2.90 euros per share will be proposed to shareholders for
the 2021 fiscal year, representing an increase of +5.5%
compared with the previous year. The ex-dividend date has been set
for May 16, 2022, and the payment is scheduled for May 18, 2022.
Moreover, a free shares attribution, on the basis of one
free share for every 10 shares held, as well as the application of
a loyalty bonus, are planned for June 2022.
Air Liquide’s Board of Directors, which met on February 15,
2022, approved the audited financial statements for the 2021 fiscal
year. The statutory Auditors are in the process of issuing a report
with an unqualified opinion.
As part of the implementation of the Company’s new mode of
governance, announced on December 1, 2021, the Board of Directors,
on the recommendation of the Appointments and Governance Committee
chaired by Mr. Jean-Paul Agon, Lead Director, approved the draft
resolutions which will be submitted to the General Meeting of May
4, 2022 in order notably to renew Mr. Benoît Potier’s office
as Director, and to appoint Mr. François Jackow as Director,
for a period of four years. The Board meeting which will be held at
the close of the General Meeting will be called upon to renew Mr.
Benoît Potier’s term of office as Chairman of the Board of
Directors and to appoint Mr. François Jackow to succeed him as
Chief Executive Officer with effect from June 1, 2022. In order to
continue to benefit from Mr. Benoît Potier’s experience and from
his in-depth knowledge of the Group and its strategic issues,
certain specific missions will be entrusted to him in his capacity
as Chairman of the Board, which he will exercise in close
consultation with the new Chief Executive Officer, in compliance
with the laws and the articles of association. The respective
missions of the Chief Executive Officer and the Chairman of the
Board of Directors with effect from June 1, 2022 will be presented
in the Company’s Universal Registration Document for 2021 which
will be published in March 2022 and in the updated internal
regulations of the Board which will be published on the Company’s
web site in due course.
On the recommendation of the Appointments and Governance
Committee, the Board of Directors also approved the draft
resolutions which will be submitted to the General Meeting of May
4, 2022 in order to:
- Renew for a period of four years the term of office of Ms.
Annette Winkler, an independent Director since 2014, Chair of
the Environment and Society Committee and a member of the
Appointments and Governance Committee. Ms. Annette Winkler will
continue to provide the Board of Directors with the benefit of her
experience as the former head of division of a major German
industrial group with global reach and her knowledge of the
automobile sector.
- The Board took note that Mr. Jean-Paul Agon, whose term
of office as Director will expire at the close of the General
Meeting of May 2022, does not wish to seek renewal of his office.
The Board thanked him very warmly for his contribution to the work
of the Board of Directors which he has supported since 2010, for
his exceptional commitment in his capacity as Lead Director and as
Chair of the Appointments and Governance Committee, and for his
participation in the work of the Remuneration Committee.
- Moreover, Ms. Sin Leng Low whose term of office as
Director will expire at the close of the General Meeting of May
2022 also indicated that she does not wish to seek renewal of her
office as Director. The Board took due note and thanked Ms. Sin
Leng Low very warmly for her contribution to the work of the Board
of Directors of which she has been a member since 2014, and for her
participation to the work of the Audit Committee of which she has
been a member since 2015.
At the close of the General Meeting of May 4, 2022, and subject
to the approval of the proposed resolutions, the Board of Directors
would accordingly be composed of 12 members: 10
members elected by the shareholders, the vast majority of whom
are independent (namely 80% independent Directors) including 5
women (representing 50%) and 4 foreign members, and 2
employee Directors.
The Board of Directors also decided to maintain, in the context
of the new separate governance roles, the office of a Lead
Director, who shall be appointed from among the independent
Directors. A Lead Director, with unchanged powers, will thus be
appointed to succeed Mr. Jean-Paul Agon at the Board meeting which
will be held at the close of the General Meeting. The new
composition of the Committees will be decided at that same Board
meeting. This information will be communicated after the General
Meeting.
Finally, the Board of Directors will submit to the vote of the
General Meeting the elements of Mr. Benoît Potier’s remuneration
for 2021, in his capacity as Chairman and Chief Executive Officer,
together with the information relating to the remuneration of all
the corporate officers for 2021. The General Meeting will also be
invited to decide upon the remuneration policy for the corporate
officers which will apply to Mr. Benoît Potier (in his capacity as
Chairman and Chief Executive Officer for the period from January 1,
2022 until May 31, 2022 and in his capacity as Chairman of the
Board of Directors with effect from June 1, 2022), to Mr. François
Jackow (in his capacity as Chief Executive Officer with effect from
June 1, 2022) and to the Directors.
Table of Contents
PERFORMANCE
8
Key Figures
8
Income Statement
9
2021 Cash Flow and Balance Sheet
19
Environment and Society
21
INVESTMENT CYCLE AND FINANCING
23
Investments
23
2021 Financing
25
OUTLOOK
27
APPENDICES
28
Performance indicators
28
Calculation of performance indicators
(Year)
29
Calculation of performance indicators
(Quarter)
33
4th quarter 2021 revenue
33
Geographic and segment information
34
Consolidated income statement
34
Consolidated balance sheet
35
Consolidated cash flow statement
36
PERFORMANCE
Unless otherwise stated, all variations in revenue outlined
below are on a comparable basis, excluding currency, energy
(natural gas and electricity) and significant scope impacts.
Key Figures
(in millions of euros)
FY 2020
FY 2021
2021/2020 published
change
2021/2020 comparable change
(a)
Total Revenue
20,485
23,335
+13.9%
+8.2%
Of which Gas & Services
19,656
22,267
+13.3%
+7.3%
Operating Income Recurring (OIR)
3,790
4,160
+9.8%
+12.7%
Group OIR Margin
18.5%
17.8%
-70 bps
Variation excluding energy (b)
+70 bps
Other Non-Recurring Operating Income and
Expenses
(140)
(151)
Net Profit (Group share)
2,435
2,572
+5.6%
Net Profit Recurring (Group share) (c)
2,341
2,572
+9.9%
Variation Net Profit Recurring (Group
share) excluding currency impact (b)
+13.3%
Earnings per share (in euros)
5.16
5.45
+5.5%
Net Dividend per share (in
euros)
2.75
2.90 (d)
+5.5%
Cash flow from operating activities before
changes in net working capital
4,932
5,292
+7.3%
Net Capital Expenditure (e)
1,971
3,388
Net Debt
€10.6 bn
€10.4 bn
Net Debt to Equity ratio
55.8%
47.5%
Return on Capital Employed after tax -
ROCE
9.0%
9.3%
+30 bps
Recurring ROCE (f)
8.6%
9.3%
+70 bps
(a) Change excluding the currency, energy
(natural gas and electricity) and significant scope impacts, see
reconciliation in appendix.
(b) See reconciliation in appendix.
(c) Excluding exceptional and significant
transactions that have no impact on the operating income recurring,
see reconciliation in appendix.
(d) Dividend proposed to shareholders for
the 2021 fiscal year.
(e) Including transactions with minority
shareholders.
(f) Based on the recurring net profit, see
reconciliation in appendix.
Income Statement
REVENUE
Revenue
(in millions of euros)
FY 2020
FY 2021
2021/2020 published
change
2021/2020 comparable
change
Gas & Services
19,656
22,267
+13.3%
+7.3%
Engineering & Construction
250
387
+54.5%
+55.4%
Global Markets & Technologies
579
681
+17.5%
+17.8%
TOTAL REVENUE
20,485
23,335
+13.9%
+8.2%
Revenue by Quarter
(in millions of euros)
Q1 2021
Q2 2021
Q3 2021
Q4 2021
Gas & Services
5,103
5,247
5,585
6,332
Engineering & Construction
76
93
81
137
Global Markets & Technologies
155
172
168
186
TOTAL REVENUE
5,334
5,512
5,834
6,655
2021/2020 Group published
change
-0.7%
+12.4%
+17.2%
+27.2%
2021/2020 Group comparable
change
+3.8%
+15.2%
+7.1%
+7.2%
2021/2020 Gas & Services comparable
change
+2.8%
+13.7%
+6.5%
+6.7%
Group
Group revenue for 2021 totaled 23,335 million
euros, up +8.2%. This strong sales growth in 2021
follows the year 2020 that saw the Group demonstrate resilience in
an especially tough sanitary environment. Sales in 2021 were up
+6%(7) compared with 2019. Notably driven by projects related to
the energy transition, consolidated revenue from Engineering &
Construction was up +55.4%. Global Markets & Technologies
posted growth of +17.8%, which was buoyed by the momentum of the
biogas market.
Energy prices saw an exceptionally strong increase during the
2nd half of the year, especially in Europe, resulting in a
significant energy impact, at +8.4% for 2021 and even +16.5% in the
4th quarter. Currency and significant scope impacts were negative,
at -1.6% and -1.1% respectively. All in all, the Group reported
growth of +13.9% in published revenue.
Gas & Services
Gas & Services revenue in 2021 totaled 22,267
million euros, a strong increase of +7.3%. Large
Industries sales rose +5.5% and were driven by strong demand in the
Steel and Chemicals markets, as well as a recovery in Refining over
the year. Electronics revenue rose +7.0% in a thriving market, with
Carrier Gases sales posting double-digit growth thanks to the
start-up of new production units. Healthcare growth remained strong
at +7.2% despite a high basis of comparison in 2020, with teams
still focused on fighting against Covid-19. The recovery in the
Industrial Merchant business continued in 2021, with sales rising
+8.4%, driven by a pricing impact of +3.6% for the year, which
picked up to reach +7.0% in the 4th quarter.
Gas & Services sales were up +13.3% as published in 2021:
the energy impact (+8.8%) hit record levels, especially toward the
end of the year. This was partially offset by unfavorable currency
(-1.6%) and significant scope (-1.2%) impacts. The significant
scope impact primarily results from the acquisition of 16 Sasol air
separation units in late June 2021, the divestment of Schülke in
2020 in Healthcare and the reduction or sale of the Group’s stakes
in several non-strategic distributors in 2020 in Japan.
Revenue by geography and business
line
(in millions of euros)
FY 2020
FY 2021
2021/2020 published
change
2021/2020 comparable
change
Americas
7,799
8,445
+8.3%
+7.6%
Europe
6,826
8,315
+21.8%
+7.0%
Asia-Pacific
4,467
4,790
+7.2%
+6.4%
Middle East & Africa
564
717
+27.2%
+12.7%
GAS & SERVICES REVENUE
19,656
22,267
+13.3%
+7.3%
Large Industries
4,972
6,978
+40.3%
+5.5%
Industrial Merchant
8,959
9,487
+5.9%
+8.4%
Healthcare
3,724
3,706
-0.5%
+7.2%
Electronics
2,001
2,096
+4.8%
+7.0%
Americas
Gas & Services revenue in the Americas totaled 8,445
million euros in 2021, up by +7.6%. Large Industries
sales were up +7.6% driven by high demand, and the start-up and
ramp-up of new units. The Industrial Merchant business continued to
recover, with a +6.9% increase in revenue. Healthcare sales were up
+13.7% for the year: teams remained focused on fighting the
pandemic and business activity gradually returned to normal,
particularly in the United States in proximity care. Electronics
posted solid revenue growth of +5.2% in 2021.
- Large Industries 2021 revenue was up +7.6%.
Oxygen volumes grew strongly over the year, driven by customer
demand in the Chemicals and Steel industries. Similarly, demand for
hydrogen used in Refining increased. Lastly, the ramp-up of
existing units in Latin America and the start-up of new units in
Canada and the United States contributed to growth.
- The dynamic recovery in the Industrial Merchant business
continued, with a +6.9% increase in revenue. In the United
States, growth was strong across all markets. However, the
non-residential construction sector remained soft, contributing to
the limited growth in hardgoods. Volumes were robust in Latin
America, particularly in Brazil. Pricing impacts amounted to
+4.3% for the year, rising in the 4th quarter
(+7.0%) driven by dynamic pricing campaigns.
- Healthcare revenue rose sharply (+13.7%) in 2021,
especially during the first three quarters which saw strong growth
in medical oxygen volumes throughout the region due to the
pandemic. In the United States, proximity care gradually returned
to normal activity levels with the resumption of non-emergency
surgeries. Home Healthcare saw strong growth in Latin America,
especially in oxygen therapy and sleep apnea treatment.
- Electronics sales grew by +5.2% over the year,
and were driven in particular by the start-up of a Carrier Gases
unit in the United States and by strong demand in Specialty
Materials.
Europe
Revenue in Europe was up +7.0% in 2021 to 8,315
million euros. Large Industries sales (+5.2%) were driven by
the strong customer activity in the Steel and Chemicals markets as
well as a gradual recovery in Refining. Industrial Merchant
activity grew strongly by +10.8%, benefiting from dynamic volumes
in all markets and geographies, and an acceleration in pricing
impacts in the 4th quarter. Healthcare posted revenue that was up
by +4.7% after an exceptionally strong growth of +9.7% in 2020:
pandemic-related medical oxygen sales rose strongly in 2021, even
if the 4th quarter sales were below the 2020 record level.
Moreover, revenue benefited from the pick-up of Home Healthcare
activity and surgeries in hospitals.
- In 2021, Large Industries sales rose by +5.2%,
driven by strong demand in the Steel and Chemicals markets.
Hydrogen volumes for Refining grew thanks to a pick-up in activity
and the contribution of a new unit in Kazakhstan acquired at the
beginning of the year. The robust sales growth in Eastern Europe
was also helped by the start-up of two units in Russia and one unit
in Kazakhstan in the 2nd half of the year. The 2nd half of 2021 was
characterized by a steep and rapid increase in energy prices, which
are contractually invoiced to customers.
- The recovery was robust throughout the year in the
Industrial Merchant business, with sales growing by
+10.8%. All end-markets are growing, primarily Metal
Fabrication, Materials and Energy. In Western Europe, sales of
liquid gas posted double-digit growth and cylinder gas sales were
also on the rise in all countries. Business was particularly robust
in Eastern Europe with more than a +20% increase in sales, notably
in Poland, Russia and Turkey. Pricing impacts were up
+3.9% for the year, rising on a sequential basis and
accelerating sharply in the 4th quarter to stand at
+10.4%. They reflect the capability of teams to quickly
translate exceptionally steep and rapid increase of energy costs
into prices.
- Healthcare pursued its revenue growth (+4.7%) in
2021 after exceptionally strong upward momentum in 2020 during the
peak of the pandemic, in particular of medical gases and of sales
of equipment. 2021 sales of medical gases show strong growth,
especially over the first three quarters; during the 4th quarter,
they were down on very high sales figures from 2020. Home
Healthcare business activity was solid, especially in diabetes
treatment with the broadening of services in France and its
introduction into new regions such as Germany and the United
Kingdom. Renewed prescriptions for sleep apnea also contributed to
this momentum in practically all countries. Lastly, sales of
Specialty Ingredients contributed to the year’s strong growth.
Europe
- Air Liquide and BASF are planning to develop the world’s
largest cross-border Carbon Capture and Storage (CCS) value
chain. The goal is to significantly reduce CO2 emissions at the
industrial cluster in the port of Antwerp. The joint project
“Kairos@C” has been selected for funding by the European
Commission through its Innovation Fund, as one of the seven
large-scale projects out of more than 300 applications.
- Air Liquide announced several projects in the Normandy
industrial basin in France related to the energy transition:
- Air Liquide and TotalEnergies have joined forces to
decarbonize hydrogen production at TotalEnergies’ platform
in Normandy. The project* first stage is to acquire
TotalEnergies’ existing hydrogen production plant and connect it to
Air Liquide’s pipeline system. The next stage will see Air Liquide
invest in a new CO2 capture unit at the production plant purchased
from TotalEnergies. This spending is part of the plan to develop
the world’s first low-carbon hydrogen pipeline network, which
will provide the industrial infrastructure for the development of
hydrogen mobility.
- Air Liquide, Borealis, Esso, TotalEnergies and Yara have signed
a Memorandum of Understanding (MoU) to explore the
development of a CO2 infrastructure including capture and
storage, to help decarbonize the industrial basin
located in the Normandy region, France. With the objective to
reduce CO2 emissions by up to 3 million tons per year by
2030, the first phase will consist in studying the technical
and economical feasibility of this project.
- Air Liquide increased to 100% its total stake in H2V
Normandy, of which it previously held 40%. Renamed Air Liquide
Normand’Hy, this company aims to build a large-scale
electrolyzer of at least 200 MW for the production of renewable
hydrogen in France. This strategic investment will support the
development of a low-carbon hydrogen ecosystem in the Normandy
industrial basin.
- Air Liquide and Eni join forces to support hydrogen
mobility as one of the solutions to decarbonize the transport
segment. The two companies have entered into a partnership
with the aim to invest in the development of the infrastructure
necessary to allow the expansion of hydrogen mobility in
Italy.
*This project is subject to approval by the competent
authorities.
Asia-Pacific
Revenue for the Asia-Pacific region in 2021 rose sharply by
+6.4%, totaling 4,790 million euros. Large Industries
sales for the year rose steadily by +2.9%: after a highly dynamic
1st half of the year, they were down in the second half, mainly
resulting from temporary measures of Dual Energy Control in China.
The Industrial Merchant business saw growth of +10.2%, fueled by
strong activity in China and the recovery across the rest of Asia.
Electronics sales increased by +6.7% in 2021, with a significant
contribution from Carrier Gases which benefited from the start-up
and ramp-up of several units.
- Large Industries sales for 2021 posted growth of
+2.9%: following on from growth of +9.8% in the 1st half of
the year, they were impacted during the 2nd half by temporary
measures of Dual Energy Control in China, which were then eased in
the 4th quarter. Across the year, business activity benefited
especially from increased volumes in Singapore, strong demand for
oxygen from Steel industry customers in Japan and the ramp-up of a
new unit in South Korea.
- Industrial Merchant revenue was up +10.2%, with
sales growing in every geography. In China, sales exceeded +17% for
the year, notably with very strong growth in sales of cylinder gas
and of gases produced by small on-site gas generators. All
end-markets are growing in the region, especially Automotive, Metal
Fabrication, Materials and Energy. Pricing impacts were
+0.6% for the year, accelerating in the 4th quarter
where they stood at +2.6% and +3.2% excluding helium,
further to price increase campaigns, especially in China.
- Electronics sales for 2021 were up +6.7%, driven
by a semiconductor market with great momentum. Carrier Gases sales
saw strong growth with the ramp-up of units and 5 start-ups during
the year in China, Japan and Singapore. Sales growth in Advanced
Materials and Specialty Materials was very solid over the year with
a sharp acceleration in the 4th quarter. Equipment &
Installations sales posted robust growth in 2021.
Asia-Pacific
- Air Liquide will invest around 70 million euros to build
a state-of-the-art gases plant in Wuhan to supply a major memory
chipmaker. Air Liquide has been producing ultra-pure industrial
gases for this leading Chinese high-tech company for more than 12
years. The unit is planned to be operational in 2022.
- Air Liquide and Jiangsu Shagang Group, the largest private
steel enterprise in China and one of top 5 globally, have signed
a new long-term agreement for the supply of industrial gases
in Zhangjiagang City, Jiangsu Province, China. Air Liquide will
invest around 100 million euros towards the construction of
a world-scale Air Separation Unit (ASU) on the site, where
it already operates two other ASUs. Designed to use low carbon
energy, this state of the art plant will allow to significantly
reduce CO2 emissions over time. This new ASU will also be a
new source of krypton and xenon to address the
growing demand of the Electronics industry, as well as other air
gases for our industrial merchant activity in China.
Middle East and Africa
Revenue for 2021 in the Middle East and Africa reached 717
million euros, up +12.7%. Large Industries sales
benefited from strong hydrogen demand by customers in the Yanbu
basin in Saudi Arabia. Air gases volumes rose sharply in South
Africa, as 16 Sasol ASUs (the acquisition of which was finalized in
late June) were integrated: in the 2nd half of the year, sales
totaled 70 million euros and were recognized as part of the
significant scope effect, hence excluded from the comparable growth
in 2021. Industrial Merchant revenue continued to grow. Healthcare
saw strong growth over the first three quarters, driven by the
supply of very large volumes of medical oxygen in pandemic-hit
countries; during the 4th quarter, sales were down on very high
activity levels in 2020.
Middle East and Africa
- Air Liquide has finalized the acquisition of Sasol’s
16 Air Separation Units (ASU) located in Secunda, South Africa.
Air Liquide will operate this site - the biggest oxygen production
site in the world - with a plan to reduce its CO2 emissions by
30% to 40% within the next ten years. The initial investment is
approximately 8 billion South African Rand (circa 480 million
euros).
Engineering & Construction
Consolidated revenue from Engineering & Construction totaled
387 million euros in 2021, up strongly by +55.4%.
Over the year, order intake exceeded 1 billion euros for the
first time since 2014, standing at 1,249 million euros. It
benefited from the energy transition and from positive momentum in
Asia, which made up more than half of orders. This notably included
a major liquid hydrogen production project in Asia, as well as
sales of licenses and engineering services in the field of hydrogen
and CO2 capture. Group orders accounted for about half of the
total.
Global Markets & Technologies
Global Markets & Technologies revenue for 2021 reached
681 million euros, representing growth of +17.8%.
Biogas enjoyed strong momentum, benefiting from the ramp-up of new
production units and from the rise in sales prices relating to the
energy price increase, especially in the United States.
Order intake for Group projects and third-party customers
totaled 699 million euros, representing a dynamic increase
of +17.0%. It included in particular large hydrogen liquefiers,
hydrogen refueling stations and more than 10 Turbo-Brayton
reliquefaction units.
Global Markets & Technologies
- Air Liquide has entered into a long-term agreement with
Laurentis Energy Partners, a leader in the clean-energy industry,
to produce and distribute helium-3 (3He). This molecule is a
rare isotope of helium used in quantum computing, quantum science,
astrophysics, neutron detection, medical imaging and, in the
future, fusion. Thanks to this new partnership, Air Liquide will be
able to deliver large quantities of helium-3 to its
customers around the world.
- Air Liquide and IVECO, the commercial vehicles brand of CNH
Industrial, have signed a Memorandum of Understanding to develop
hydrogen for mobility in Europe. The partnership will
contribute to materialize clean mobility by leveraging the two
companies’ complementary competencies, in particular Air Liquide’s
unique expertise across the entire hydrogen value chain, from
production and storage to distribution, and IVECO’s legacy as a
provider of advanced, clean sustainable transport solutions.
- Air Liquide, Airbus and Groupe ADP have
signed a Memorandum of Understanding (MoU) to prepare for
the arrival of hydrogen in airports by 2035 as part of the
development of hydrogen-powered commercial aircraft. The partners
will leverage their respective expertise to support the
decarbonization of the aviation industry and to define the concrete
needs and opportunities that hydrogen can bring to the aeronautics
sector.
OPERATING INCOME RECURRING
Operating income recurring before depreciation and
amortization totaled 6,333 million euros, up
+6.8% compared with 2020.
Personnel costs increased by +2.9% and by +4.7%
excluding the currency impact. Purchases saw a marked
increase of +30.4%, mainly reflecting the exceptionally
steep and rapid rise (of +32.3% excluding the currency impact over
the year) of energy costs, especially during the 2nd half of the
year. As a reminder, Large Industries energy costs are
contractually passed through to customers. Other operating
expenses and income was up +4.2% and notably included an
increase in transport costs and maintenance expenses due to the
exceptional winter storm along the Gulf Coast at the beginning of
the year and Hurricane Ida in September. Depreciation and
amortization reached 2,173 million euros, representing a
moderate increase of +1.6% and of +2.7% excluding the
currency impact: the impact from the start-up of new units and the
integration of the 16 ASUs acquired from Sasol in June 2021 was
partially offset by divestments, including that of Schülke in 2020,
and the end of the depreciation and amortization of certain
assets.
Group Operating Income Recurring (OIR) reached 4,160
million euros, marking a sharp increase of +9.8% and of
+12.7% on a comparable basis, which was much higher than
the comparable sales growth of +8.2%. The operating margin
(OIR to revenue) stood at 17.8% as published, an
improvement of +70 basis points excluding the energy impact.
On a reported basis, the margin declined by -70 basis points
compared to 2020, due to the strong energy costs increase, which
are contractually passed through to Large Industries customers,
therefore having a dilutive impact on the published margin. This
performance reflected the Group’s capability to quickly translate
steep and rapid increase of energy costs during the 2nd half of the
year into prices. This also marked the third consecutive year of
significant improvement in operating margin excluding the energy
impact, following the performances seen in 2019 (+70 basis points)
and 2020 (+80 basis points).
Efficiencies(8) for the year totaled 430 million
euros, exceeding the annual target of 400 million euros. These
efficiencies represent a saving of 3.0% of the cost base.
Industrial efficiencies accounted for close to 50% of total
efficiencies and were mainly the result of investment in efficiency
projects, notably energy efficiencies in Large Industries.
The implementation of digital tools aimed at the Group’s
transformation continued, with the acceleration of the
roll-out of remote operation centers for Large Industries
production units (Smart Innovative Operations, SIO), new
optimization tools for delivery routes in Industrial Merchant
(Integrated Bulk Operations, IBO), and the introduction of a remote
patient monitoring platform in Healthcare.
Portfolio and pricing management also contributed to margin
improvement.
Gas & Services
Gas & Services operating income recurring totaled 4,362
million euros, representing an increase of +8.6% compared with
2020, and an improvement of +11.3% on a comparable basis.
The operating margin stood at 19.6%, up +80 basis points
excluding the energy impact. The operating margin, as
published, was down compared with 2020 (20.4%) due to the
significant increase in energy costs, which are contractually
passed through to Large Industries customers and therefore have a
dilutive impact on the published margin.
Industrial Merchant prices were up +3.6% over the
year due to pricing campaigns launched at the beginning of the year
and which were stepped up during the 2nd half of the year in an
unprecedented context of steep and rapid increase of energy prices,
in particular in Europe. Prices were stable in Healthcare (down in
Europe and up in the Americas) and were down in Electronics due to
price discounts on certain Advanced Materials granted to customers
signing medium-term contracts, in anticipation of a strong increase
in volumes.
Gas & Services Operating margin
(a)
FY 2020
FY 2021
FY 2021, excluding energy
impact
2021/2020 excluding energy
impact
Americas
19.6%
20.1%
20.9%
+130 bps
Europe
20.6%
17.4%
20.5%
-10 bps
Asia-Pacific
22.0%
22.2%
22.6%
+60 bps
Middle East & Africa
16.9%
22.1%
22.4%
+550 bps
TOTAL
20.4%
19.6%
21.2%
+80 bps
(a) Operating income recurring / revenue as published
Operating income recurring in the Americas reached
1,694 million euros in 2021, an increase of +10.7%.
Excluding the energy impact, the operating margin stood at
20.9%, marking a very high increase of +130 basis
points compared with 2020. The Industrial Merchant was the most
contributing activity due to the volumes increase related to the
pick-up in the activity and the efficiencies generated coupled with
a strong cost control. Improved volumes and business mix in
Healthcare coupled with efficiencies in Large Industries also
participated in the improvement in the operating margin.
Operating income recurring for Europe reached 1,444
million euros, an increase of +2.8%. Excluding the
energy impact, the operating margin was 20.5%, down just
-10 basis points compared with 2020. The operating margin of
industrial activities improved slightly, driven by Large
Industries, especially the efficiencies, and to a lesser extent by
the increased volumes and efficiencies in Industrial Merchant. The
Healthcare operating margin was down due to a marked decrease in
regulatory prices despite the significant efficiencies generated
and improved business mix following the strong activity increase in
Home Healthcare.
Operating income recurring for Asia-Pacific totaled
1,066 million euros, an increase of +8.2%. The
operating margin was 22.6% excluding the energy impact, up
+60 basis points compared with 2020. Electronics, which
notably enjoyed a strong increase in Advanced Materials and Carrier
Gases volumes with several start-ups during the year, and Large
Industries which generated significant efficiencies, were the two
largest contributors. Industrial Merchant and Healthcare also
participated in the improved operating margin, albeit to a lesser
extent, through efficiencies and an increase in Industrial Merchant
volumes.
Operating income recurring for the Middle East and Africa
amounted to 158 million euros, a significant increase of
+66.0%. This was driven mainly by the acquisition of the 16
Sasol units at the end of June, which fully contributed during the
2nd half of the year. Excluding the energy impact, the operating
margin was 22.4%, representing a major improvement of
+550 basis points. The integration of the 16 Sasol units
accounted for almost half of this improvement, the customer keeping
at its direct expenses the energy costs in a first phase, which had
an accretive effect on the margin. The operating margin also
benefited from higher volumes in Large Industries, in particular in
the Yanbu basin in Saudi Arabia, as well as in Industrial Merchant
where the efficiencies generated were also significant.
Engineering & Construction
Operating income recurring for Engineering &
Construction was 42 million euros in 2021. The operating
margin stood at 11.0%, representing a marked improvement
compared with 5.1% in 2020 due to a clear upturn in business and
project progress.
Global Markets & Technologies
Operating income recurring for Global Markets &
Technologies amounted to 97 million euros with an
operating margin of 14.2% for 2021, representing a +70
basis point increase compared with 2020.
Corporate Costs and Research & Development
Corporate and Research & Development expenses, stood
at 341 million euros. They were up +7.4% compared with 2020,
mainly due to the development of innovation and costs related to
the capital increase reserved for employees.
NET PROFIT
Other operating income and expenses showed a balance of
-151 million euros compared with -140 million euros in 2020.
These included costs relating to the realignment plans implemented
in various countries and business lines, and expenses relating to
acquisitions and divestments carried out during the year.
The financial result amounted to -408 million
euros and included the cost of net debt, which stood at
-280 million euros, representing a decrease of -20.6%
compared with 2020. This decrease was primarily due to the
exceptional cost generated in 2020 by the early redemption of bonds
(“senior notes”) issued by Airgas before its acquisition by Air
Liquide. The average cost of net debt was 2.8%,
stable compared with 2020. Other financial income and
expenses amounted to -128 million euros compared with
-87 million euros in 2020. This difference is explained in
particular by a provision taken on interests on arrears, the impact
of hyperinflation in Argentina and the effect of the revaluation of
financial instruments.
Income tax expense was 915 million euros in 2021,
corresponding to an effective tax rate of 25.4%. This is
compared with an exceptionally low rate (21.1%) in 2020 due to the
reduced tax rate on the capital gain from the sale of Schülke.
The share of profit of associates amounted to 5
million euros. The share of minority interests in net
profit totaled 120 million euros, up +28.9% due to the
strong increase in profit at subsidiaries with minority
shareholders that was driven by business picking up.
Net profit (Group share) stood at 2,572 million
euros in 2021, up +5.6% as published and a significant increase
of +8.9% excluding the currency impact. Recurring net
profit (Group share)(9) also amounted to 2,572 million
euros. This represented a marked increase of +9.9%, and
+13.3% excluding the currency impact, compared with
recurring net profit (Group share) for 2020.
Net earnings per share, at 5.45 euros, were up
+5.5% compared with 2020, in line with the increase in net profit
(Group share). The average number of outstanding shares used for
the calculation of 2021 net earnings per share was
472,253,960.
Change in the number of shares
FY 2020
FY 2021
Average number of outstanding shares
471,603,408
472,253,960
DIVIDEND
At the General Meeting on May 4, 2022, the payment of a dividend
of 2.90 euros per share will be proposed to shareholders for
the 2021 fiscal year, representing an increase of +5.5%
compared with the previous year. The total estimated pay-out taking
into account share buybacks and cancellations would amount to
1,415 million euros, representing a pay-out ratio of
55% of the published net profit. The ex-dividend date has been
set for May 16, 2022, and the payment is scheduled for May 18,
2022. Moreover, a free shares attribution, on the basis of
one free share for every 10 shares held, as well as the application
of a loyalty bonus, are planned for June 2022.
2021 Cash Flow and Balance
Sheet
(in millions of euros)
2020
2021
Cash flow from operating activities
before changes in net working capital
4,932
5,292
Changes in working capital
364
377
Other cash items
(91)
(99)
Net cash flows from operating
activities
5,206
5,571
Dividends
(1,387)
(1,418)
Purchase of property, plant and equipment
and intangible assets, net of disposals
(1,971)
(3,388)
Proceeds from issues of share capital
44
175
Purchase of treasury shares
(50)
(40)
Lease liabilities repayments and net
interests paid on lease liabilities
(282)
(274)
Impact of exchange rate changes and net
indebtedness of newly consolidated
companies & restatement of net finance
costs
203
(465)
Change in net debt
1,764
161
Net debt as of December 31
(10,609)
(10,448)
Debt-to-equity ratio as of December
31
55.8%
47.5%
NET CASH FLOW FROM OPERATING ACTIVITIES AND CHANGES IN
WORKING CAPITAL REQUIREMENT
Cash flow from operating activities before changes in net
working capital amounted to 5,292 million euros, a
marked increase of +7.3% and of +9.1% excluding the currency
impact. This corresponds to a high level of 22.7% of sales and
24.5% excluding the energy impact, improving by +40 basis
points compared with 2020. The improvement in the OIR before
depreciation and amortization to sales ratio excluding the energy
impact was also +40 basis points.
Working Capital Requirement (WCR) decreased
significantly, by 377 million euros compared with December
31, 2020. This improvement was mainly driven by an increase in
prepayments from third-party customers in Engineering &
Construction related to the strong upturn in business, as well as
an increase in non-recourse factoring programs for an amount of
almost 300 million euros excluding currency effect to manage the
impact of the sharp increase in energy prices on the value of trade
receivables. The strong focus on debt recovery continues amid a
tough sanitary environment. The WCR excluding taxes to sales
ratio therefore improved to 0.9% from 2.3% in 2020.
Net cash flow from operating activities after changes in
working capital requirement amounted to 5,571 million
euros, a marked increase of +7.0% compared with 2020 and of
+8.6% excluding the currency impact.
CAPITAL EXPENDITURE
(in millions of euros)
Industrial Investments
Financial Investments
(a)
Total capital expenditures
(a)
2017
2,183
144
2,327
2018
2,249
131
2,380
2019
2,636
568
3,205
2020
2,630
145
2,775
2021
2,917
696
3,613
(a)Including transactions with minority
shareholders.
Gross capital expenditure was very high in 2021 at
3,613 million euros, including transactions with minority
shareholders.
Gross industrial capital expenditure amounted to 2,917
million euros compared with 2,630 million euros in 2020. This
represented 12.5% of sales and 13.5% excluding the energy
impact, reflecting strong project development. For Gas &
Services, this expenditure totaled 2,641 million euros with the
corresponding geographical breakdown presented in the table
below.
Gas & Services
(in millions of euros)
Europe
Americas
Asia Pacific
Middle East and Africa
Total
2020
873
914
577
53
2,416
2021
913
909
755
64
2,641
Financial investments amounted to 660 million
euros in 2021, representing a marked increase compared with 129
million euros in 2020. These included the acquisition of Sasol’s
units for approximately 480 million euros. A total of 21
acquisitions were completed in 2021.
Proceeds from the sale of assets, which reached 220
million euros in 2021, underline the Group’s efforts to
maintain an active portfolio management strategy. These included in
particular the divestment of activities in Greece, these of propane
in the United States and of compressed air in France.
Net capital expenditure (10) totaled 3,388 million
euros.
NET DEBT
Net debt at December 31, 2021, reached 10,448 million
euros. Despite the very high level of investment and an
unfavorable currency impact, net debt was down by 161 million euros
compared with December 31, 2020, mainly due to the increased Group
cash flow from operating activities and the decrease in working
capital requirement. The net debt-to-equity ratio reached
47.5%.
ROCE
The return on capital employed after tax (ROCE) was
9.3% in 2021. Recurring ROCE (11) was identical
(9.3%), representing a marked improvement compared with 8.6%
in 2020 and in line with the ROCE target of more than 10% in 2023
or 2024.
Environment and Society
SAFETY
Employees lost time accident frequency rate(12) reached
1.1 at the end of 2021, a slight increase compared to 2020
(0.9) which was the lowest in 20 years, related to the strong
pick-up in activity in 2021.
SUSTAINABILITY
In March 2021, the Group announced the strengthening of all of
its sustainable development goals by detailing them around three
axes.
First, act for a low-carbon society, in line with the
Paris Agreement, by setting a carbon neutrality target by 2050,
with two major intermediate steps: the start of the reduction of
CO2 emissions in absolute value around 2025 then a -33% decrease in
its CO2 emissions from scopes 1 and 2 by 2035(13) compared to 2020.
Moreover, the Group maintained its target set in 2018 to reduce its
carbon intensity by -30% compared to 2015 by 2025(14).
In 2021, the Group’s CO2 emissions of scopes 1 and 2 amounted to
around 36 millions tons and the carbon intensity15 was 5.5 kg of
CO2 per euro of EBITDA. A new organization for greenhouse gas
emissions management was defined and put in place this year. This
newly formed organization, along with the decisions taken and the
actions performed by the Group secure the objective of emissions
inflection in absolute value around 2025 and the decrease by -30%
of carbon intensity.
Second, care for patients by improving the quality of
life of patients with chronic diseases in mature economies and
facilitating access to medical oxygen in low- and middle-income
countries.
In 2021, Air Liquide provided care for approximately 1 million
patients at home, 38% of whom follow a personalized care pathway.
In addition, the Group's specific initiatives facilitated access to
medical oxygen for approximately 1 million people in low- and
middle-income countries, mainly in rural areas.
And third, trust as the base to engage with employees and
to build the best-in-class governance. Air Liquide promotes
inclusion and diversity within its teams, in particular, in order
to reach a proportion of 35% of women among managers and
professionals by 2025. The Group is also committed to providing a
common basis of care coverage for all its employees in all the
countries where the Group is present.
Women represented 31% of managers and professionals in the Air
Liquide workforce in 2021, compared to 29% in 2017 following the
acquisition of Airgas. In 2021, 34% of employees benefited from
care coverage on a common basis. In addition, from May to September
2021, entities in each country assessed the deviations from their
current situation and defined a gradual upgrade plan by 2025. A
corporate team dedicated to this commitment has been formed within
the Human Resources department to steer the deployment of the plan
and measure its progress within the Group each year.
Environment and Society
- Air Liquide has signed a long-term Power Purchase Agreement
(PPA) with TotalEnergies for a total capacity of 15
megawatts of offshore wind electricity in Belgium.
Following PPA agreements in the United States, Spain, and the
Netherlands, this PPA signed by the Group in Belgium illustrates
Air Liquide's commitment to lead the way in the energy
transition and to lower its carbon footprint, in line with its
Sustainability Objectives.
INVESTMENT CYCLE AND FINANCING
Investments
INVESTMENT DECISIONS AND INVESTMENT BACKLOG
(in billions of euros)
Industrial Investment
decisions
Financial investment
decisions
(acquisitions)
Total investment
decisions
2017
2.4
0.2
2.6
2018
3.0
0.2
3.1
2019
3.2
0.6
3.7
2020
3.0
0.1
3.2
2021
3.0
0.6
3.6
In 2021, industrial and financial investment decisions
reached a very high level of 3,631 million euros, thus
exceeding 3 billion euros for the fourth consecutive year. They
notably included the acquisition of 16 Air Separation Units from
Sasol in South Africa for approximately 480 million euros.
Industrial investment decisions totaled close to 3.0
billion euros and were stable compared with 2020. They were
strong in Large Industries and notably included energy transition
projects: in Asia, they included a carbon monoxide production unit
with integrated CO2 recycling, and in Europe, a large-size
electrolyzer in the Ruhr basin. Investment decisions continued at a
high level within the Electronics business line, with Carrier Gases
projects in Asia and the United States. Industrial decisions
contributing to efficiencies accounted for 8% of the
total.
Financial investment decisions reached 662 million
euros in 2021 and included the acquisition of the units from
Sasol for approximately 480 million euros. They also comprise
several Healthcare acquisitions in Europe, as well as in the
Industrial Merchant business line in North America, Europe and
Asia.
The investment backlog remained stable at the high level
of 3.2 billion euros, appropriately distributed across
various business sectors and geographies. The Chemicals market
represents the largest share, followed by Semiconductors, while the
share that energy transition projects represent remains
substantial. These investments should lead to a future contribution
to annual sales of approximately 1.1 billion euros per year
when fully ramped up.
Investment
- Air Liquide is continuing to develop its home healthcare
business in Europe with the acquisition of Betamed S.A., a
major home healthcare provider in Poland. Betamed
specialises in the care of patients with severe pathologies,
either at home or in its specialised clinic in Chorzów in
Silesia. This acquisition enables the Group to strengthen its
presence in Poland and to expand its range of services to support
patients suffering from complex forms of chronic
diseases.
START-UPS
There were 21 major start-ups during 2021. This notably
included large-scale ASUs in Russia and the United States for the
Large Industries Steel and Chemicals markets, and several
Carrier Gases production units for Electronics in Asia and
the United States.
The additional contribution to sales of unit start-ups
and ramp-ups totaled 345 million euros in 2021, including a
70 million euros contribution by the Sasol units in South Africa in
the second half-year. Electronics is the main contributor in
Asia-Pacific, while in Europe and Americas it is Large
Industries.
The additional contribution to 2022 sales of unit
start-ups and ramp-ups is expected to be between 410 million and
435 million euros, which is higher than the corresponding
amount in 2021. This includes approximately 135 million euros from
the 16 units acquired from Sasol at the end of June 2021 and half
of this amount will be recognized as part of the significant scope
impact.
INVESTMENT OPPORTUNITIES
The 12-month portfolio of investment opportunities
increased to 3.3 billion euros at the end of 2021, with new
entries in the second half-year, notably related to Electronics in
Asia and Large Industries, offsetting investment decisions and the
removal from the portfolio of several projects that were either
postponed beyond 12 months or awarded to the competition.
The projects related to energy transition represent more
than 40% of the investment opportunities. Europe, where the
majority of energy transition projects are based, represented
approximately 40% of the portfolio. It was followed by Asia,
which was driven by large Electronics projects. Next came
the Americas, with opportunities for major projects in
Large Industries and Electronics. Lastly, the
Middle-East and Africa accounted for less than 10% of the
portfolio.
2021 Financing
“A” CATEGORY FINANCIAL RATING CONFIRMED
Air Liquide is rated by two main rating agencies, Standard &
Poor’s and Moody’s. The long-term rating from Standard &
Poor’s is “A”, improving compared to ”A-” in 2020, and
from Moody’s is “A3”. These are in line with the Group’s
strategy. Moreover, the short-term ratings are “A1” for Standard
& Poor’s, upgraded compared to “A2” in 2020, and “P2”
for Moody’s. Standard & Poor’s announced its long term and
short terms rating upgrades on July 28, 2021 and gave a stable
outlook. Moody’s confirmed its ratings on May 4, 2021 and upgraded
its outlook from stable to positive.
DIVERSIFYING AND SECURING FINANCIAL SOURCES
As of December 31, 2021, Group financing through capital markets
accounted for 89% of the Group’s total debt, for a total
amount of outstanding bonds of 11.1 billion euros including all
types of bonds, and 0.2 billion euros of commercial paper.
The total amount of credit facilities was stable at 3.6
billion euros. The syndicated credit facility covers an
unchanged amount of 2.5 billion euros and matures in
December 2025. Since 2019, this facility includes an indexation
mechanism between the financial costs and three of the Group’s CSR
targets in the areas of carbon intensity, gender diversity, and
safety.
The amount of total debt maturing in the next 12 months is 2.2
billion euros, stable compared with December 31, 2020.
2021 BOND ISSUANCE
In May 2021, under the EMTN program, the Group issued a public
green bond for an amount of 500 million euros,
maturing in 10 years.
Financing
- On May 19, 2021, Air Liquide successfully launched its first
green bond issue, by raising 500 million euros (10
years maturity) which will be dedicated to financing and
refinancing the development of several sustainable projects,
in particular in hydrogen, biogas and oxygen. This operation is in
line with the “Sustainable Financing Framework” published on
May 17 and validated by a third-party. This new bond issue
will notably contribute to the financing of the ambitious
sustainable projects the Group announced on March 23, 2021. At the
same time, Air Liquide undertakes to publish, annually until the
funds raised are fully allocated, a "Sustainable Financing
Reporting", which will include an allocation report and an impact
report, both validated by an audit firm and made public on the
Group’s website.
In September 2021, the Group also issued a public bond for an
amount of 500 million euros, under its EMTN program,
maturing in 12 years.
At the end of 2021, outstanding bonds issued under the EMTN
program amounted to 7.5 billion euros (nominal amount).
Net Debt by currency as of December 31
December 31, 2020
December 31, 2021
Euro
47%
42%
US Dollar
40%
42%
Japanese yen
2%
2%
South-African rand
-
3%
Other
11%
11%
TOTAL
100%
100%
Investments are generally funded in the currency in which the
cash flows are generated, creating a natural currency hedge. In
2021, net debt increased in US dollar due to the currency impact
(appreciation of the US dollar against the euro) and in South
African rand. In addition, net debt decreased in euro and the share
of the euro in total net debt decreased consequently in favor of
the US dollar and the South African rand.
CENTRALIZATION OF CASH AND FUNDING
Air Liquide Finance pools the cash balances of Group
entities.
At December 31, 2021, Air Liquide Finance had granted to Group
subsidiaries, directly or indirectly, the equivalent of 13.0
billion euros in loans and received 3.4 billion euros in excess
cash as deposits from them. These transactions were denominated in
26 currencies (primarily the euro, US dollar, Japanese yen, Chinese
renminbi, Singapore dollar, British pound). Approximately 400
subsidiaries are included in the Group cash pooling, directly or
indirectly (including subsidiaries where cash pooling is carried
out locally before being centralized at Air Liquide Finance).
DEBT MATURITY AND SCHEDULE
The average of the Group’s debt maturity was 6.0
years at December 31, 2021, a slight increase compared to
December 31, 2020 (5.8 years). Due to the generation of net cash
flow in 2021, bond issues reached maturity without the need for
refinancing and the new bonds were issued with long maturity, at 10
and 12 years.
The following chart shows the Group’s debt maturity schedule.
The single largest annual maturity represents approximately 11% of
total debt.
OUTLOOK
In 2021, the Group achieved an excellent performance, in
spite of the ongoing pandemic and the strong inflationary
pressures mainly related to the sharp increase in energy
prices in the second half.
Air Liquide’s teams have stepped up in all areas, whether
in response to the Covid-19 crisis, the significant acceleration in
inflation or the energy transition challenge, once again
demonstrating their strong reactivity and adaptability.
The Group has taken action in the here and now, while at the
same time preparing the future. The investment momentum has been
sustained, with the signature of numerous agreements in
particular related to the energy transition.
The Group has delivered another year of profitable
growth: Sales reached 23.3 billion euros, up
+8.2% on a comparable basis, the operating margin increased
by 70 basis points excluding the energy impact, and
recurring net profit (16) rose 13.3% at constant exchange
rates.
All activities improved markedly: Gas & Services,
which represents 95% of Group revenue, Engineering &
Construction, as well as Global Markets & Technologies. All
Gas & Services business lines and regions grew to high
levels, with Asia growing by +6%, Europe by +7% and the Americas by
+8%.
The Group further improved its operating margin thanks to an
inflation-adapted pricing policy, significant
efficiencies of 430 million euros and a dynamic management
of its business portfolio. Faced with a sharp and sustained
rise in energy prices, the Group has demonstrated both the
strength of its business model – which allows it to
automatically pass on these variations to its Large Industries
customers – and its ability to rapidly adapt its pricing for
Industrial Merchant customers.
Air Liquide’s balance sheet has been further
strengthened. Recurring ROCE reached 9.3%, approaching
the 2023–2024 target of more than 10%. Cash flow from operations
remained high at 24.5% of sales, excluding the energy impact, and
helped reduce debt while also financing our capital expenditures
and the dividend. Investment decisions reached 3.6
billion euros for the year, and opportunities remained
high at 3.3 billion euros, of which more than 40% are
related to the energy transition. The dividend, which
will be submitted to the shareholders’ vote in May, is proposed at
2.90 euros per share, which represents an increase of
+5.5% that reflects our confidence in the future. Moreover,
a free shares attribution will take place in June 2022.
With a business model that combines financial and
extra-financial performance, Air Liquide is particularly
well positioned in the markets of the future. In response,
notably to the major challenges of climate change and the energy
transition, the Group offers a wide range of solutions based on
hydrogen and technologies to decarbonize industry.
Contributing to a sustainable future is at the heart of our
activity and of our strategy.
In 2022, assuming no significant economic disruption, Air
Liquide is confident in its ability to further increase its
operating margin and to deliver recurring net profit (17) growth at
constant exchange rates.
APPENDICES
Performance indicators
Performance indicators used by the Group that are not directly
defined in the financial statements have been prepared in
accordance with the AMF position 2015-12 about alternative
performance measures.
The performance indicators are the following:
- Currency, energy and significant scope impacts
- Comparable sales change and comparable operating income
recurring change
- Operating margin and operating margin excluding energy
- Operating income recurring before depreciation and amortization
excluding IFRS16 at 2015 exchange rate
- Recurring net profit Group share
- Recurring net profit excluding currency effect
- Net Profit Excluding IFRS16
- Net Profit Recurring Excluding IFRS16
- Efficiencies
- Return on Capital Employed (ROCE)
- Recurring ROCE
DEFINITION OF CURRENCY, ENERGY AND SIGNIFICANT SCOPE
IMPACTS
Since industrial and medical gases are rarely exported, the
impact of currency fluctuations on activity levels and results is
limited to euro translation impacts with respect to the financial
statements of subsidiaries located outside the euro zone. The
currency effect is calculated based on the aggregates for the
period converted at the exchange rate for the previous period.
In addition, the Group passes on variations in the cost of
energy (electricity and natural gas) to its customers via indexed
invoicing integrated into their medium and long-term contracts.
This indexing can lead to significant variations in sales (mainly
in the Large Industries Business Line) from one period to another
depending on fluctuations in prices on the energy market.
An energy impact is calculated based on the sales of each
of the main subsidiaries in Large Industries. Their consolidation
allows the determination of the energy impact for the Group as a
whole. The foreign exchange rate used is the average annual
exchange rate for the year N-1. Thus, at the subsidiary level, the
following formula provides the energy impact, calculated for
natural gas and electricity respectively:
Energy impact = Share of sales indexed to energy year (N-1) x
(Average energy price in year (N) - Average energy price in year
(N-1))
This indexation effect of electricity and natural gas does not
impact the operating income recurring.
The significant scope effect corresponds to the impact on
sales of all acquisitions or disposals of a significant size for
the Group. These changes in scope of consolidation are
determined:
- for acquisitions during the period, by deducting from the
aggregates for the period the contribution of the acquisition,
- for acquisitions during the previous period, by deducting from
the aggregates for the period the contribution of the acquisition
between January 1 of the current period and the anniversary date of
the acquisition,
- for disposals during the period, by deducting from the
aggregates for the previous period the contribution of the disposed
entity as of the anniversary date of the disposal,
- for disposals during the previous period, by deducting from the
aggregates for the previous period the contribution of the disposed
entity.
Calculation of performance indicators
(Year)
COMPARABLE SALES CHANGE AND COMPARABLE OPERATING INCOME
RECURRING CHANGE
Comparable changes for sales and operating income recurring
exclude the currency, energy and significant scope impacts
described above.
For 2021, the calculations are the following:
(in millions of euros)
FY 2021
FY 2021/2020 Published
Growth
Currency impact
Natural gas impact
Electricity impact
Significant scope
impact
FY 2021/2020 Comparable
Growth
Revenue
Group
23,335
+13.9%
(321)
1,255
467
(206)
+8.2%
Impacts in %
-1.6%
+6.1%
+2.3%
-1.1%
Gas & Services
22,267
+13.3%
(317)
1,255
467
(206)
+7.3%
Impacts in %
-1.6%
+6.4%
+2.4%
-1.2%
Operating Income Recurring
Group
4,160
+9.8%
(75)
-
-
(27)
+12.7%
Impacts in %
-2.0%
-
-
-0.9%
Gas & Services
4,362
+8.6%
(74)
-
-
(27)
+11.3%
Impacts in %
-1.9%
-
-
-0.8%
OPERATING MARGIN AND OPERATING MARGIN EXCLUDING
ENERGY
The operating margin is the ratio of the operating income
recurring divided by revenue. The operating margin excluding energy
corresponds to the operating income recurring, not affected by the
indexation effect of electricity and natural gas, divided by
revenue excluding the energy impact. The ratio of operating income
recurring divided by the revenue (whether restated or not from the
energy impact) is calculated with rounding to one decimal place.
The variation between 2 periods is calculated as the difference
between these rounded ratios, which can result in positive or
negative differences compared to a more precise calculation, due to
rounding.
FY 2021
Natural gas impact
Electricity impact
FY 2021, excluding energy
impact
Revenue
Group
23,335
1,243
463
21,629
Gas & Services
22,267
1,243
463
20,561
Operating Income Recurring
Group
4,160
-
-
4,160
Gas & Services
4,362
-
-
4,362
Operating Margin
Group
17.8%
19.2%
Gas & Services
19.6%
21.2%
CARBON INTENSITY CALCULATION
2015
2021
2021/2015 change
(A) Operating income recurring before
depreciation and amortization
4,033
6,333
(B) Currency impact (2015)(1)
(491)
(C) IFRS16 Impact(2)
265
(A) - (B) - (C) = (D) EBITDA used for
Carbon Intensity calculation
4,033
6,559
(E) CO2 equivalent emissions (Scopes 1 +
2(3)) in thousands of tonnes
29,413
36,364
Carbon Intensity (E) / (D)
7.3
5.5
-24%
(1) At 2015 exchange rate excluding
Argentina due to the hyperinflationary context in Argentina (EBITDA
of Argentina conserved at 2021 rate).
(2) The IFRS16 impact on operating income
recurring before depreciation and amortization includes the
neutralization of rental expenses, which are then reintegrated into
depreciation and amortization and other financial expenses booked
in relation to IFRS16
(3) Scope 2 emissions calculated from the
specific supplies (market-based): the Group hence adopted the
methodology recommended by the GHG Protocol.
RECURRING NET PROFIT GROUP SHARE AND RECURRING NET PROFIT
GROUP SHARE EXCLUDING CURRENCY IMPACT
The recurring net profit Group share corresponds to the net
profit Group share excluding exceptional and significant
transactions that have no impact on the operating income
recurring.
FY 2020
FY 2021
2021/2020 Change
(A) Net Profit (Group share) - As
Published
2,435.1
2,572.2
+5.6%
(B) Exceptional and significant
transactions after-tax with no impact on OIR
- Exceptional expenses linked to the
management of the Covid-19 pandemic
(48.6)
- Strategic review of asset portfolio
(300.3)
- Capital gain on Schülke divestiture
473.2
- Early reimbursement cost of Airgas
senior notes
(30.3)
(A) - (B) = Net Profit Recurring (Group
share)
2,341.1
2,572.2
+9.9%
(C) Currency impact
(79.1)
(A) - (B) - (C) = Net Profit Recurring
(Group share) excluding currency impact
2,651.3
+13.3%
NET PROFIT EXCLUDING IFRS16 AND NET PROFIT RECURRING
EXCLUDING IFRS16
FY 2020
FY 2021
(A) Net Profit as Published
2,528.0
2,691.9
(B) = IFRS16 Impact(1)
(13.2)
(13.3)
(A) - (B) = Net Profit excluding
IFRS16
2,541.2
2,705.2
(1)The IFRS16 impact includes the
reintegration of leasing expenses less depreciation and other
financial expenses booked in relation to IFRS16
FY 2020
FY 2021
(A) Net Profit as Published
2,528.0
2,691.9
(B) Exceptional and significant
transactions after-tax with no impact on OIR
94.0
0.0
(A) - (B) = Net Profit
recurring
2,434.0
2,691.9
(C) IFRS16 Impact(1)
(13.2)
(13.3)
(A) - (B) - (C) = Net Profit recurring
excluding IFRS16
2,447.2
2,705.2
(1)The IFRS16 impact includes the
reintegration of leasing expenses less depreciation and other
financial expenses booked in relation to IFRS16
EFFICIENCIES
Efficiencies represent a sustainable cost reduction
resulting from an action plan on a specific project. Efficiencies
are identified and managed on a per project basis. Each project is
followed by a team composed in alignment with the nature of the
project (purchasing, operations, human resources...).
RETURN ON CAPITAL EMPLOYED - ROCE
Return on capital employed after tax is calculated based on the
Group’s consolidated financial statements, by applying the
following ratio for the period in question.
For the numerator: net profit excluding IFRS16 - net finance
costs after taxes for the period in question.
For the denominator: the average of (total shareholders' equity
excluding IFRS16 + net debt) at the end of the past three
half-years.
FY 2020
H1 2021
FY 2021
ROCE Calculation
(in millions of euros)
(a)
(b)
(c)
Numerator (c)
Net Profit Excluding IFRS16
2,705.2
2,705.2
Net Finance costs
(280.0)
Effective Tax Rate (1)
24.6%
Net Finance costs after tax
(211.2)
(211.2)
Net Profit - Net financial
costs after tax
2,916.4
2,916.4
Denominator ((a)+(b)+(c))/3
Total Equity Excluding IFRS16
19,032.2
19,607.6
22,039.6
20,226.5
Net Debt
10,609.3
12,013.2
10,448.3
11,023.6
Average of (total equity + net
debt)
29,641.5
31,620.8
32,487.9
31,250.1
ROCE
9.3%
(1) excluding non-recurring tax impact
RECURRING ROCE
The recurring ROCE is calculated in the same manner as the ROCE
using the recurring net profit for the numerator. In 2021 the net
profit recurring excluding IFRS16 was of the same amount as net
profit excluding IFRS16.
FY 2020
H1 2021
FY 2021
Recurring ROCE
Calculation
(in millions of euros)
(a)
(b)
(c)
Numerator (c)
Net Profit Recurring Excluding
IFRS16
2,705.2
2,705.2
Net Finance costs
(280.0)
Effective Tax Rate(1)
24.6%
Net Finance costs after tax
(211.2)
(211.2)
Recurring Net Profit Excluding
IFRS16
- Net financial costs after
tax
2,916.3
2,916.4
Denominator ((a)+(b)+(c))/3
Total Equity Excluding IFRS16
19,032.2
19,607.6
22,039.6
20,226.5
Net Debt
10,609.3
12,013.2
10,448.3
11,023.6
Average of (total equity + net
debt)
29,641.5
31,620.8
32,487.9
31,250.1
Recurring ROCE
9.3%
(1) excluding non-recurring tax impact
Calculation of performance indicators
(Quarter)
Q4 2021
Q4 2021/2020 Published
Growth
Currency impact
Natural gas impact
Electricity impact
Significant scope
impact
Q4 2021/2020 Comparable
Growth
Revenue
Group
6,655
+27.2%
153
609
254
31
+7.2%
Impacts in %
+2.9%
+11.7%
+4.8%
+0.6%
Gas & Services
6,332
+27.7%
147
609
254
31
+6.7%
Impacts in %
+3.0%
+12.2%
+5.2%
+0.6%
4th quarter 2021 revenue
BY GEOGRAPHY
Revenue
(in millions of euros)
Q4 2020
Q4 2021
Published change
Comparable change
Americas
1,908
2,242
+17.5%
+7.7%
Europe
1,771
2,620
+48.0%
+7.4%
Asia-Pacific
1,130
1,267
+12.2%
+4.4%
Middle East & Africa
150
203
+34.7%
+3.7%
Gas & Services Revenue
4,959
6,332
+27.7%
+6.7%
Engineering & Construction
86
137
+57.8%
+56.6%
Global Markets & Technologies
187
186
-0.8%
-3.3%
GROUP REVENUE
5,232
6,655
+27.2%
+7.2%
BY WORLD BUSINESS LINE
Revenue
(in millions of euros)
Q4 2020
Q4 2021
Published change
Comparable change
Large industries
1,330
2,319
+74.3%
+4.0%
Industrial Merchant
2,233
2,508
+12.4%
+9.0%
Healthcare
899
950
+5.7%
+4.0%
Electronics
497
555
+11.8%
+8.5%
GAS & SERVICES REVENUE
4,959
6,332
+27.7%
+6.7%
Geographic and segment
information
FY 2020
FY 2021
(in millions of euros and %)
Revenue
Operating income
recurring
OIR margin
Revenue
Operating income
recurring
OIR margin
Americas
7,799
1,530
19.6%
8,445
1,694
20.1%
Europe
6,826
1,405
20.6%
8,315
1,444
17.4%
Asia-Pacific
4,467
985
22.0%
4,790
1,066
22.2%
Middle East and Africa
564
95
16.9%
717
158
22.1%
Gas & Services
19,656
4,016
20.4%
22,267
4,362
19.6%
Engineering and Construction
250
13
5.1%
387
42
11.0%
Global Markets & Technologies
579
78
13.5%
681
97
14.2%
Reconciliation
-
(317)
-
-
(341)
-
TOTAL GROUP
20,485
3,790
18.5%
23,335
4,160
17.8%
Consolidated income
statement
(in millions of euros)
FY 2020
FY 2021
Revenue
20,485.2
23,334.8
Other income
216.1
226.8
Purchases
(7,197.7)
(9,388.7)
Personnel expenses
(4,239.8)
(4,362.9)
Other expenses
(3,336.3)
(3,477.2)
Operating income recurring before
depreciation and amortization
5,927.5
6,332.8
Depreciation and amortization expenses
(2,137.9)
(2,172.5)
Operating income recurring
3,789.6
4,160.3
Other non-recurring operating income
481.2
8.3
Other non-recurring operating expenses
(620.7)
(159.0)
Operating income
3,650.1
4,009.6
Net finance costs
(352.8)
(280.0)
Other financial income
6.9
3.6
Other financial expenses
(94.0)
(131.9)
Income taxes
(678.2)
(914.8)
Share of profit of associates
(4.0)
5.4
PROFIT FOR THE PERIOD
2,528.0
2,691.9
- Minority interests
92.9
119.7
- Net profit (Group share)
2,435.1
2,572.2
Basic earnings per share (in
euros)
5.16
5.45
Consolidated balance
sheet
ASSETS (in millions of euros)
December 31, 2020
December 31, 2021
Goodwill
13,087.4
13,992.3
Other intangible assets
1,397.8
1,452.6
Property, plant and equipment
20,002.9
22,531.5
Non-current assets
34,488.1
37,976.4
Non-current financial assets
602.5
745.4
Investments in associates
160.9
158.0
Deferred tax assets
268.4
239.3
Fair value of non-current derivatives
(assets)
90.9
73.4
Other non-current assets
1,122.7
1,216.1
TOTAL NON-CURRENT ASSETS
35,610.8
39,192.5
Inventories and work-in-progress
1,405.9
1,585.1
Trade receivables
2,205.8
2,694.1
Other current assets
737.7
810.5
Current tax assets
90.4
106.5
Fair value of current derivatives
(assets)
44.1
63.9
Cash and cash equivalents
1,791.4
2,246.6
TOTAL CURRENT ASSETS
6,275.3
7,506.7
ASSETS HELD FOR SALE
91.0
83.9
TOTAL ASSETS
41,977.1
46,783.1
EQUITY AND LIABILITIES (in millions of
euros)
December 31, 2020
December 31, 2021
Share capital
2,605.1
2,614.1
Additional paid-in capital
2,608.1
2,749.2
Retained earnings
11,033.8
13,645.1
Treasury shares
(139.8)
(118.3)
Net profit (Group share)
2,435.1
2,572.2
Shareholders' equity
18,542.3
21,462.3
Minority interests
462.3
536.5
TOTAL EQUITY
19,004.6
21,998.8
Provisions, pensions and other employee
benefits
2,418.3
2,291.9
Deferred tax liabilities
1,871.5
2,126.8
Non-current borrowings
10,220.2
10,506.3
Non-current lease liabilities
969.4
1,032.8
Other non-current liabilities
206.5
343.0
Fair value of non-current derivatives
(liabilities)
11.5
39.0
TOTAL NON-CURRENT LIABILITIES
15,697.4
16,339.8
Provisions, pensions and other employee
benefits
316.1
309.4
Trade payables
2,437.9
3,333.2
Other current liabilities
1,809.2
2,002.9
Current tax payables
215.2
277.8
Current borrowings
2,180.5
2,188.6
Current lease liabilities
218.2
228.0
Fair value of current derivatives
(liabilities)
59.0
67.5
TOTAL CURRENT LIABILITIES
7,236.1
8,407.4
LIABILITIES HELD FOR SALE
39.0
37.1
TOTAL EQUITY AND LIABILITIES
41,977.1
46,783.1
Consolidated cash flow
statement
(in millions of euros)
FY 2020
FY 2021
Operating activities
Net profit (Group share)
2,435.1
2,572.2
Minority interests
92.9
119.7
Adjustments:
• Depreciation and amortization
2,137.9
2,172.5
• Changes in deferred taxes
(68.4)
106.2
• Changes in provisions
411.8
(36.0)
• Share of profit of associates
4.0
(5.4)
• Profit/loss on disposal of assets
(454.7)
27.5
• Net finance costs
249.0
203.1
• Other non cash items
124.8
132.3
Cash flow from operating activities
before changes in net working capital
4,932.4
5,292.1
Changes in working capital
364.3
377.3
Other cash items
(91.0)
(98.7)
Net cash flows from operating
activities
5,205.7
5,570.7
Investing activities
Purchase of property, plant and equipment
and intangible assets
(2,630.2)
(2,916.8)
Acquisition of consolidated companies and
financial assets
(129.1)
(659.8)
Proceeds from sale of property, plant and
equipment and intangible assets
81.3
88.7
Proceeds from the sale of subsidiaries,
net of net debt sold and from the sale of financial assets
718.8
130.9
Dividends received from equity
affiliates
4.6
5.5
Net cash flows used in investing
activities
(1,954.6)
(3,351.5)
Financing activities
Dividends paid
• L'Air Liquide S.A.
(1,307.9)
(1,334.8)
• Minority interests
(78.6)
(82.9)
Proceeds from issues of share capital
43.7
175.4
Purchase of treasury shares
(49.9)
(40.1)
Net financial interests paid
(255.1)
(204.9)
Increase (decrease) in borrowings
(482.0)
(17.2)
Lease liabilities repayments
(245.2)
(241.4)
Net interests paid on lease
liabilities
(36.6)
(33.0)
Transactions with minority
shareholders
(16.0)
(36.8)
Net cash flows from (used in) financing
activities
(2,427.6)
(1,815.7)
Effect of exchange rate changes and change
in scope of consolidation
(1.4)
16.8
Net increase (decrease) in net cash and
cash equivalents
822.0
420.3
NET CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
896.5
1,718.6
NET CASH AND CASH EQUIVALENTS AT THE
END OF THE PERIOD
1,718.6
2,138.9
The analysis of net cash and cash equivalents at the end of
the period is as follows:
(in millions of euros)
December 31, 2020
December 31, 2021
Cash and cash equivalents
1,791.4
2,246.6
Bank overdrafts (included in current
borrowings)
(72.8)
(107.7)
NET CASH AND CASH EQUIVALENTS
1,718.6
2,138.9
Net debt calculation
(in millions of euros)
December 31, 2020
December 31, 2021
Non-current borrowings
(10,220.2)
(10,506.3)
Current borrowings
(2,180.5)
(2,188.6)
TOTAL GROSS DEBT
(12,400.7)
(12,694.9)
Cash and cash equivalents
1,791.4
2,246.6
TOTAL NET DEBT AT THE END OF THE
PERIOD
(10,609.3)
(10,448.3)
Statement of changes in net debt
(in millions of euros)
FY 2020
FY 2021
Net debt at the beginning of the
period
(12,373.3)
(10,609.3)
Net cash flows from operating
activities
5,205.7
5,570.7
Net cash flows used in investing
activities
(1,954.6)
(3,351.5)
Net cash flows used in financing
activities excluding changes in borrowings
(1,690.5)
(1,593.6)
Total net cash flows
1,560.6
625.6
Effect of exchange rate changes, opening
net debt of newly acquired companies and others
443.1
(269.3)
Adjustment of net finance costs
(239.7)
(195.3)
Change in net debt
1,764.0
161.0
NET DEBT AT THE END OF THE
PERIOD
(10,609.3)
(10,448.3)
Benoît Potier also comments the Group’s 2021
results in a video interview, available in French and English at
www.airliquide.com.
The slideshow that accompanies this release
is available as of 9:00 am (Paris time) at www.airliquide.com.
Throughout the year, follow Air Liquide on Twitter:
@AirLiquideGroup.
UPCOMING EVENTS
Capital Markets Day March 22, 2022
2022 1st Quarter Revenue April 27, 2022
A world leader in gases, technologies and services for Industry
and Health, Air Liquide is present in 75 countries with
approximately 66,400 employees and serves more than 3.8 million
customers and patients. Oxygen, nitrogen and hydrogen are essential
small molecules for life, matter and energy. They embody Air
Liquide’s scientific territory and have been at the core of the
company’s activities since its creation in 1902.
Air Liquide’s ambition is to be a leader in its industry,
deliver long term performance and contribute to sustainability -
with a strong commitment to climate change and energy transition at
the heart of its strategy. The company’s customer-centric
transformation strategy aims at profitable, regular and responsible
growth over the long term. It relies on operational excellence,
selective investments, open innovation and a network organization
implemented by the Group worldwide. Through the commitment and
inventiveness of its people, Air Liquide leverages energy and
environment transition, changes in healthcare and digitization, and
delivers greater value to all its stakeholders.
Air Liquide’s revenue amounted to more than 23 billion euros in
2021. Air Liquide is listed on the Euronext Paris stock exchange
(compartment A) and belongs to the CAC 40, CAC 40 ESG, EURO STOXX
50 and FTSE4Good indexes.
________________________ 1 Excluding exceptional and significant
transactions that have no impact on the operating income recurring.
2 Operating margin excluding energy passthrough impact. Recurring
net profit excluding exceptional and significant items that have no
impact on the operating income recurring, and excluding the impact
of any US tax reform in 2022. 3 Due to the exceptional impact of
the pandemic, a comparison with 2019 sales has been introduced for
context in reviewing 2021 performance. The comparison between 2021
and 2019 is calculated by adding 2020 and 2021 comparable effects.
It is given as a reference point and does not constitute an
alternative performance measure. The comparable growths mentioned
below are calculated compared to the same period of 2020 except
when 2019 is mentioned. 4 See definition in appendix. 5 See
definition and reconciliation in appendix. 6 See definition and
reconciliation in appendix. 7 Due to the exceptional impact of the
pandemic, a comparison with 2019 sales has been introduced for
context in reviewing 2021 performance. The comparison between 2021
and 2019 is calculated by adding 2020 and 2021 comparable effects.
It is given as a reference point and does not constitute an
alternative performance measure. The comparable growths mentioned
below are calculated compared to the same period of 2020 except
when 2019 is mentioned. 8 See definition in appendix. 9 See
definition and reconciliation in appendix. 10 Including
transactions with minority shareholders. 11 See definition and
reconciliation in Appendix. 12 Number of lost-time accidents with
at least one lost day per million hours worked by Group employees.
13 In tons of CO2-equivalent, restated to include from 2020 and
each following year the full year emissions of assets acquired and
integrated after 2020, scopes 1 and 2. Scope 2 emissions calculated
from the specific supplies (market-based): the Group hence adopted
the methodology recommended by the GHG Protocol. 14 In kg
CO2-equivalent/euro of operating income recurring before
depreciation and amortization at 2015 exchange rate and excluding
IFRS 16, with scopes 1 and 2 of reported greenhouse gas emissions,
applying the “market-based” method for the scope 2. 15 See
reconciliation in annex. 16 Excluding exceptional and significant
transactions that have no impact on the operating income recurring.
17 Operating margin excluding energy passthrough impact. Recurring
net profit excluding exceptional and significant items that have no
impact on the operating income recurring, and excluding the impact
of any US tax reform in 2022.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20220215006059/en/
Media Relations media@airliquide.com
Investor Relations IRTeam@airliquide.com
Air Liquide (EU:AI)
Graphique Historique de l'Action
De Mar 2024 à Avr 2024
Air Liquide (EU:AI)
Graphique Historique de l'Action
De Avr 2023 à Avr 2024