CHIFFRES CLES - fermeture de la veilleCHIFFRES CLES - fermeture de la veille | (at previous day's close) |
Market Cap. | 9,694.09 | m |
Shares In Issue | 301.15 | m |
Prev. Close | 3,219.00 | |
PE Ratio | - | |
Taux de rendement des actions | 1.16 | % |
EPS - basic | -20.78 | p |
Dividend PS | 37.50 | p |
Dividend Cover | - | |
Cash Flow PA | 45.62 | p |
Rentabilité des capitaux propres (ROE) | -1.20 | % |
Excedent Brut D'exploitation | -1.57 | % |
PEG Factor | - | |
BNA Taux de croissance | -283.08 | % |
Dividendes PA Taux de Croissance | -3.85 | % |
Endettement Net | 1,182.00 | m |
Gearing Brut | 21.91 | % |
Avoirs liquides | 1,030.30 | m |
Fonds de roulement Nets | 422.20 | m |
Incorporels / Actifs immobilisés | 97.11 | % |
Turnover PS | 393.59 | p |
Pre-Tax Profit PS | -6.18 | p |
Retained Profit PS | -57.31 | p |
Cash pA | 92.74 | p |
Cash net PA | -109.18 | p |
Net Tangible Asset Value PS * | -88.96 | p |
Net Asset Value PS | 1,729.76 | p |
Écart de Taux | 1.00 (0.03%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Bilan (en résumé)
 Performance de l'action
 Performance de l'action - 5 dernieres annéesPerformance de l'action - 5 dernieres années |  |
|
Aveva Historic Returns
|
Aveva Key Management Ratios
|
Aveva Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | 228.14 | |
PE Ratio | - | |
Tobin's Q Ratio | 1.46 | |
Tobin's Q Ratio (excl. intangibles) | 9.05 | |
Taux de rendement des actions | 1.16 | % |
Market-to-Book Ratio | 1.86 | |
Price-to-Pre-Tax Profit PS | -521.19 | |
Price-to-Retained Profit PS | -56.17 | |
Price-to-Cash Flow PS | 70.55 | |
Price-to-Sales PS | 8.18 | |
Price-to-Net Tangible Asset Value PS | -36.19 | |
Price-to-Cash PS | 34.71 | |
Net Working Capital PS | 140.19 | |
Price Pct to Working Capital PS | 22.96 | % |
Earnings Yield | - | % |
Average PE | 142.59 | |
Years in average | 4 | |
PE to PE average | - | % |
|
Ratios FinanciersRatios Financiers | (Ratios de Levier) |
Ratio d'endettement | 14.07 | % |
Ratio Dettes/ Fond Propres | 0.16 | |
Ratio Dettes/ Fond Propres (excl Incorp) | -3.18 | |
Valeur du Marché - Dettes/ Fond Propres | 0.09 | |
Gearing Net | 17.72 | % |
Gearing Net (excl. Intangibles) | 99.04 | % |
Gearing Brut | 21.91 | % |
Gearing Brut (excl. Intangibles) | 122.45 | % |
Gearing moins d'un an | 9.12 | % |
Gearing moins d'un an (excl Intangibles) | 50.96 | % |
Actifs / Capitaux propres | 1.28 | |
Cash/Capitaux propres | 5.36 | |
(Liquidité ratios) |
Fonds de roulement Nets - Total Actifs | 6.33 | % |
Ratio de Liquidité Generale | 1.69 | |
Ratio de liquidité immédiate (Acid Test) | 1.69 | |
Ratio de Liquidité | 0.46 | |
Cash et Equiv/ Actifs circulants | 27.11 | % |
Solvabilité ratios |
Enterprise Value | 10,267.99 | m |
CFO/Sales | 0.12 | |
CFO/Attributable Profit | - | |
CFO/Actifs | 0.02 | |
CFO/Debt | 0.09 | |
Total Dettes/ capitaux propres Valeur du marché | 0.15 | |
Total Dettes/Ventes | 1.23 | |
Total Dettes/ Profit avant imposition | -78.56 | |
Total Debt | 1,461.30 | m |
Total Debt/Net Current Assets | 3.46 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 9 | |
Beta coefficients | Beta (60 mois) | Beta (36mois) | -0.7614 | -1.2146 |
|
Ratios OperationnelsRatios Operationnels | Ratio de Rentabilité) |
Rentabilité des capitaux investis | -0.31 | % |
Rentabilité Des Actifs (ROA) | -0.94 | % |
Marge Beneficiaire Nette | -5.28 | % |
Assets Turnover | 0.18 | |
Rentabilité des capitaux propres (ROE) | -1.20 | % |
Retour sur investissement | -1.03 | % |
Ratio de distribution des dividendes | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | -14.56 | % |
(Asset Utilisation Multiples) |
Chiffres d'affaires Fonds Propres | 0.23 | |
Fixed Assets Turnover | 0.21 | |
Current Assets Turnover | 1.24 | |
Chiffre d'affaires Fonds de roulement Nets | | |
Inventory Turnover | - | |
(Autres Ratios Operationnels) |
Total Assets-to-Sales | 5.61 | |
Debtors-to-Sales | 56.68 | % |
Debt Collection Period | 206.87 | Jours |
|
DividendesDividendes | Jour de Publication | Type | Dern. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Jour du paiement | Montant Total Dividende | 08 Juin 2022 | Final | GBX | 24.50 | 31/03/2021 | 31/03/2022 | 07/07/2022 | 08/07/2022 | 05/08/2022 | 37.50 |
12 Nov 2021 | Interim | GBX | 13.00 | 30/03/2021 | 30/09/2021 | 06/01/2022 | 07/01/2022 | 04/02/2022 | - |
25 Mai 2021 | Final | GBX | 23.50 | 31/03/2020 | 31/03/2021 | 08/07/2021 | 09/07/2021 | 04/08/2021 | 39.00 |
05 Nov 2020 | Interim | GBX | 15.50 | 31/03/2020 | 31/03/2021 | 07/01/2021 | 08/01/2021 | 05/02/2021 | - |
09 Juin 2020 | Final | GBX | 29.00 | 31/03/2019 | 31/03/2020 | 09/07/2020 | 10/07/2020 | 11/08/2020 | 44.50 |
12 Nov 2019 | Interim | GBX | 15.50 | 31/03/2019 | 31/03/2020 | 09/01/2020 | 10/01/2020 | 07/02/2020 | - |
29 Mai 2019 | Final | GBX | 29.00 | 31/03/2018 | 31/03/2019 | 04/07/2019 | 05/07/2019 | 02/08/2019 | 43.00 |
20 Nov 2018 | Interim | GBX | 14.00 | 31/03/2018 | 31/03/2019 | 03/01/2019 | 04/01/2019 | 01/02/2019 | - |
14 Juin 2018 | Final | GBX | 27.00 | 31/03/2017 | 31/03/2018 | 05/07/2018 | 06/07/2018 | 03/08/2018 | 27.00 |
23 Mai 2017 | Final | GBX | 27.00 | 31/03/2016 | 31/03/2017 | 06/07/2017 | 07/07/2017 | 04/08/2017 | 40.00 |
08 Nov 2016 | Interim | GBX | 13.00 | 31/03/2016 | 31/03/2017 | 05/01/2017 | 06/01/2017 | 03/02/2017 | - |
24 Mai 2016 | Final | GBX | 30.00 | 31/03/2015 | 31/03/2016 | 30/06/2016 | 01/07/2016 | 05/08/2016 | 36.00 |
10 Nov 2015 | Interim | GBX | 6.00 | 31/03/2015 | 31/03/2016 | 31/12/2015 | 04/01/2016 | 29/01/2016 | - |
19 Mai 2015 | Final | GBX | 25.00 | 31/03/2014 | 31/03/2015 | 02/07/2015 | 03/07/2015 | 03/08/2015 | 30.50 |
10 Nov 2014 | Interim | GBX | 5.50 | 31/03/2014 | 31/03/2015 | 04/01/2015 | 05/01/2015 | 02/02/2015 | - |
27 Mai 2014 | Final | GBX | 22.00 | 31/03/2013 | 31/03/2014 | 25/06/2014 | 27/06/2014 | 25/07/2014 | 27.00 |
18 Nov 2013 | Interim | GBX | 5.00 | 31/03/2013 | 31/03/2014 | 31/12/2013 | 03/01/2014 | 03/02/2014 | - |
10 Juin 2013 | Special | GBX | 147.00 | 31/03/2013 | 31/03/2014 | 10/07/2013 | 12/07/2013 | 09/08/2013 | - |
23 Mai 2013 | Final | GBX | 19.50 | 31/03/2012 | 31/03/2013 | 19/06/2013 | 21/06/2013 | 26/07/2013 | 24.00 |
12 Nov 2012 | Interim | GBX | 4.50 | 31/03/2012 | 31/03/2013 | 02/01/2013 | 04/01/2013 | 01/02/2013 | - |
28 Mai 2012 | Final | GBX | 17.00 | 31/03/2011 | 31/03/2012 | 20/06/2012 | 22/06/2012 | 27/07/2012 | 21.00 |
15 Nov 2011 | Interim | GBX | 4.00 | 31/03/2011 | 31/03/2012 | 04/01/2012 | 06/01/2012 | 03/02/2012 | - |
25 Mai 2011 | Final | GBX | 14.89 | 31/03/2010 | 31/03/2011 | 22/06/2011 | 24/06/2011 | 29/07/2011 | 18.25 |
10 Nov 2010 | Interim | GBX | 3.36 | 31/03/2010 | 31/03/2011 | 05/01/2011 | 07/01/2011 | 04/02/2011 | - |
26 Mai 2010 | Final | GBX | 13.90 | 31/03/2009 | 31/03/2010 | 23/06/2010 | 25/06/2010 | 30/07/2010 | 16.90 |
12 Nov 2009 | Interim | GBX | 3.00 | 30/03/2009 | 30/09/2009 | 06/01/2010 | 08/01/2010 | 05/02/2010 | - |
26 Mai 2009 | Final | GBX | 6.50 | 31/03/2008 | 31/03/2009 | 24/06/2009 | 26/06/2009 | 31/07/2009 | 9.36 |
11 Nov 2008 | Interim | GBX | 2.86 | 30/03/2008 | 30/09/2008 | 05/01/2009 | 07/01/2009 | 09/02/2009 | - |
27 Mai 2008 | Final | GBX | 5.00 | 31/03/2007 | 31/03/2008 | 25/06/2008 | 27/06/2008 | 01/08/2008 | 6.65 |
12 Nov 2007 | Interim | GBX | 1.65 | 30/03/2007 | 30/09/2007 | 02/01/2008 | 04/01/2008 | 08/02/2008 | - |
21 Mai 2007 | Final | GBX | 2.94 | 31/03/2006 | 31/03/2007 | 27/06/2007 | 29/06/2007 | 01/08/2007 | 4.18 |
14 Nov 2006 | Interim | GBX | 1.24 | 30/03/2006 | 30/09/2006 | 03/01/2007 | 05/01/2007 | 09/02/2007 | - |
18 Mai 2006 | Final | GBX | 5.20 | 31/03/2005 | 31/03/2006 | 28/06/2006 | 30/06/2006 | 01/08/2006 | 2.47 |
09 Nov 2005 | Interim | GBX | 2.20 | 30/03/2005 | 30/09/2005 | 04/01/2006 | 06/01/2006 | 27/01/2006 | - |
18 Mai 2005 | Final | GBX | 4.30 | 31/03/2004 | 31/03/2005 | 29/06/2005 | 01/07/2005 | 01/08/2005 | 2.03 |
10 Nov 2004 | Interim | GBX | 1.80 | 30/03/2004 | 30/09/2004 | 05/01/2005 | 07/01/2005 | 28/01/2005 | - |
19 Mai 2004 | Final | GBX | 4.00 | 31/03/2003 | 31/03/2004 | 30/06/2004 | 02/07/2004 | 02/08/2004 | 1.93 |
05 Nov 2003 | Interim | GBX | 1.80 | 30/03/2003 | 30/09/2003 | 07/01/2004 | 09/01/2004 | 30/01/2004 | - |
20 Mai 2003 | Final | GBX | 3.80 | 31/03/2002 | 31/03/2003 | 02/07/2003 | 04/07/2003 | 01/08/2003 | 1.87 |
05 Nov 2002 | Interim | GBX | 1.80 | 30/03/2002 | 30/09/2002 | 04/01/2003 | 06/01/2003 | 24/01/2003 | - |
22 Mai 2002 | Final | GBX | 3.60 | 31/03/2001 | 31/03/2002 | 03/07/2002 | 05/07/2002 | 02/08/2002 | 1.80 |
08 Nov 2001 | Interim | GBX | 1.80 | 30/03/2001 | 30/09/2001 | 02/01/2002 | 04/01/2002 | 25/01/2002 | - |
23 Mai 2001 | Final | GBX | 3.60 | 31/03/2000 | 31/03/2001 | 04/07/2001 | 06/07/2001 | 03/08/2001 | 1.80 |
07 Nov 2000 | Interim | GBX | 1.80 | 30/03/2000 | 30/09/2000 | 27/12/2000 | 03/01/2001 | 26/01/2001 | - |
24 Mai 2000 | Final | GBX | 3.60 | 31/03/1999 | 31/03/2000 | 03/07/2000 | 07/07/2000 | 04/08/2000 | 1.80 |
09 Nov 1999 | Interim | GBX | 1.80 | 30/03/1999 | 30/09/1999 | 29/12/1999 | 06/01/2000 | 28/01/2000 | - |
14 Juin 1999 | Final | GBX | 3.20 | 31/03/1998 | 31/03/1999 | 12/07/1999 | 16/07/1999 | 06/08/1999 | 1.60 |
11 Nov 1998 | Interim | GBX | 1.60 | 30/03/1998 | 30/09/1998 | 04/01/1999 | 08/01/1999 | 29/01/1999 | - |
15 Juin 1998 | Final | GBX | 2.40 | 31/03/1997 | 31/03/1998 | 22/06/1998 | 26/06/1998 | 21/07/1998 | 1.20 |
|
|
Aveva Fondamentaux |
Profit and Loss Account | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | | 31 Mar 2022 (GBP) | |
turnover | 766.60 | 100.00% |  | 833.80 | 100.00% |  | 820.40 | 100.00% |  | 1,185.30 | 100.00% | m |
pre tax profit | 46.70 | 6.09% |  | 92.00 | 11.03% |  | 34.20 | 4.17% |  | -18.60 | -1.57% | m |
attributable profit | 33.80 | 4.41% |  | 69.80 | 8.37% |  | 24.80 | 3.02% |  | -62.60 | -5.28% | m |
retained profit | -32.20 | -4.20% |  | -1.90 | -0.23% |  | -57.60 | -7.02% |  | -172.60 | -14.56% | m |
eps - basic (p) | 20.97 | |  | 43.35 | |  | 11.35 | |  | -20.78 | |  |
eps - diluted (p) | 20.90 | |  | 43.13 | |  | 11.27 | |  | -20.78 | |  |
dividends per share | 43.00 | |  | 44.50 | |  | 39.00 | |  | 37.50 | |  |
| | | | | | | | | | | | |
|
Bilan (en résumé)Bilan (en résumé) | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | | 31 Mar 2022 (GBP) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | | 31 Mar 2022 (GBP) | |
ACTIFS | | |  | | |  | | |  | | |  |
Actifs immobilisés | 17.10 | 0.71% |  | 27.60 | 1.11% |  | 48.50 | 0.73% |  | 139.80 | 2.10% | m |
intangibles | 1,884.80 | 78.51% |  | 1,890.00 | 76.35% |  | 5,678.30 | 85.67% |  | 5,477.10 | 82.11% | m |
fixed investments | 7.10 | 0.30% |  | 14.90 | 0.60% |  | 14.50 | 0.22% |  | 23.30 | 0.35% | m |
Actifs circulants - autres | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
débiteurs | 364.60 | 15.19% |  | 428.40 | 17.31% |  | 592.60 | 8.94% |  | 751.00 | 11.26% | m |
cash & securities | 127.20 | 5.30% |  | 114.50 | 4.63% |  | 293.90 | 4.43% |  | 279.30 | 4.19% | m |
 |
TOTAL | 2,400.80 | 100% |  | 2,475.40 | 100% |  | 6,627.80 | 100% |  | 6,670.50 | 100% | m |
|
PASSIF | | | | | | | | | | | | |
creditors - short | 346.20 | 14.42% |  | 349.00 | 14.10% |  | 579.50 | 8.74% |  | 608.10 | 9.12% | m |
creditors - long | 130.10 | 5.42% |  | 184.70 | 7.46% |  | 855.60 | 12.91% |  | 853.20 | 12.79% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 476.30 | 19.84% |  | 533.70 | 21.56% |  | 1,435.10 | 21.65% |  | 1,461.30 | 21.91% | m |
|
FONDS PROPRES | | | | | | | | | | | | |
ord cap, reserves | 1,924.50 | 80.16% |  | 1,941.70 | 78.44% |  | 5,192.70 | 78.35% |  | 5,209.20 | 78.09% | m |
prefs, minorities | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 1,924.50 | 80.16% |  | 1,941.70 | 78.44% |  | 5,192.70 | 78.35% |  | 5,209.20 | 78.09% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Aveva Cash Flow Statement%1$s Cash Flow Statement | | 31 Mar 2019 (GBP) | | 31 Mar 2020 (GBP) | | 31 Mar 2021 (GBP) | | 31 Mar 2022 (GBP) | |
Operating CF | 136.70 | | 122.10 | | 58.40 | | 137.40 | m |
Pre-Financing CF | 109.50 | | 82.20 | | -3,064.00 | | 138.50 | m |
Retained CF | 23.50 | | -11.40 | | 281.70 | | -8.80 | m |
| | | | | | | | |
|
Aveva Brokers
|
|
|
|
|