RNS Announcement
Baillie Gifford Shin Nippon PLC (BGS)
Legal Entity
Identifier: X5XCIPCJQCSUF8H1FU83
Regulated Information Classification: Interim Financial
Report
The following is the unaudited Interim
Financial Report for the six months to 31 July 2024 which was
approved by the Board on 19 September 2024.
Over the six
months to 31 July 2024, the Company's net asset value per share†
declined by 6.2% compared to a 6.0% increase in the MSCI Japan
Small Cap index*. The share price decreased by 6.0%. All figures in
total return terms.
- Since the Covid-19
pandemic, a rotation into value and cyclical stocks has led to weak
share prices across Shin Nippon's holdings, despite strong
operational performance. Higher interest rates in the US and a weak
yen have been persistent headwinds but these appear to be
reversing, which is being reflected in the recent positive share
price performance of several holdings.
- Apart from positive
macro developments, there are also fundamental factors that make
small caps compelling relative to large caps in Japan. Based on
current consensus estimates for next year in sterling terms, the
MSCI Japan Small Cap Index has a lower valuation, but faster sales
growth compared to the TOPIX large cap index. Over five years to 31
July 2024, Shin Nippon has delivered earnings growth of 6.7% p.a.
compared to 2.2% p.a. for the comparative index. Based on market
estimates for the next three years, it is expected to grow sales
and earnings at 11.0% and 12.4% p.a. compared to 4.4% and 8.0% p.a.
respectively for the index.
- During the period,
the share prices of our high growth internet and software holdings
performed poorly despite strong operational progress. Among these
were online real estate company GA Technologies and artificial
intelligence software company Appier.
- A range of companies
performed strongly, notably Peptidream, operator of a unique drug
discovery platform, leading badminton brand Yonex, and electric
wire and cable maker SWCC Showa.
- Turnover was higher
than usual at 18%, with six new holdings bought and nine exited.
Two of the holdings exited were acquired by private equity -
premium camping equipment maker Snow Peak and staffing company
Outsourcing.
- The Company's share
price ended the period at a 14.5% discount to the net asset value
per share. During this period, 12.2m shares, equating to 3.9% of
total shares in issue at the start of the period, were bought back
and are currently held in treasury.
- The past few years
have been particularly challenging for the high growth, dynamic,
smaller companies in which Shin Nippon invests. However, there are
signs of change. In addition, the portfolio's fundamentals look
attractive. Once these factors are recognised, it would not be
surprising to see a strong and sustained turnaround in
performance.
†
After deducting borrowings at fair value.
* The
Company's comparative index is the MSCI Japan Small Cap Index
(total return and in sterling terms). See disclaimer at the end of
this announcement.
Source: LSEG/Baillie Gifford and relevant
underlying index providers. See disclaimer at end of this
announcement.
Shin Nippon aims to achieve long term capital
growth through investment principally in small Japanese companies
which are believed to have above average prospects for growth. At
31 July 2024 the Company had total assets of £493.4 million (before
deduction of bank loans of £83.3million).
The Company is managed by Baillie Gifford, an
Edinburgh based fund management group with approximately £212
billion under management and advice as at 19 September
2024.
Past performance is not a guide to future
performance. The value of an investment and any income from it is
not guaranteed and may go down as well as up and investors may not
get back the amount invested. The Company has borrowed money to
make further investments. This is commonly referred to as gearing.
The risk is that, when this money is repaid by the Company, the
value of these investments may not be enough to cover the borrowing
and interest costs, and the Company makes a loss. If the Company's
investments fall in value, gearing will increase the amount of this
loss. The more highly geared the Company, the greater this effect
will be.
Investment in investment trusts should be
regarded as long term. You can find up to date performance
information about Shin Nippon at shinnippon.co.uk.
19 September 2024
For further information please
contact:
Anzelm Cydzik, Baillie Gifford &
Co
Tel: 0131 275 3276
Jonathon Atkins, Four Communications
Tel: 0203 920 0555 or 07872 495396
Interim Financial Report for the six months to 31 July
2024
Comparative index
The index against which performance is compared
is the MSCI Japan Small Cap Index (total return and in sterling
terms).
Principal risks and uncertainties
The principal risks facing the Company are
financial risk, private company (unlisted) investment risk,
investment strategy risk, environmental, social and governance
risk, discount risk, regulatory risk, custody and depositary risk,
small company risk, operational risk, cyber security risk, leverage
risk, political and associated financial risk and emerging risks.
An explanation of these risks and how they are managed is set out
on pages 51 to 55 of the Company's Annual Report and Financial
Statements for the year to 31 January 2024 which is available on
the Company's website: shinnippon.co.uk.
The principal risks and uncertainties have not
changed since the date of that report.
Responsibility statement
We confirm that to the best of our
knowledge:
a. the
condensed set of Financial Statements has been prepared in
accordance with FRS 104 'Interim Financial Reporting';
b. the
Interim Management Report includes a fair review of the information
required by Disclosure and Transparency Rule 4.2.7R (indication of
important events during the first six months, their impact on the
Financial Statements and a description of the principal risks and
uncertainties for the remaining six months of the year);
and
c. the
Interim Financial Report includes a fair review of the information
required by Disclosure and Transparency Rule 4.2.8R (disclosure of
related party transactions and changes therein).
On behalf of the Board
J Skinner
Chair
19 September 2024
Summary of unaudited results*
|
31 July 2024
|
31 January 2024
(audited)
|
% change
|
Shareholders' funds
|
£410.1m
|
£457.8m
|
|
Net asset value per ordinary share (after
deducting borrowings at fair value)*
|
137.8p
|
147.8p
|
(6.8)
|
Net asset value per ordinary share (after
deducting borrowings at book value)
|
137.8p
|
147.8p
|
(6.8)
|
Share price
|
117.8p
|
126.2p
|
(6.7)
|
Comparative index†
|
|
|
6.0
|
Discount (borrowings at fair
value)*
|
14.5%
|
14.6%
|
|
Discount (borrowings at book
value)*
|
14.5%
|
14.6%
|
|
Active share*
|
96%
|
95%
|
|
|
Six months to 31
July 2024
|
Year to 31 January
2024
|
Period's high and
low
|
High
|
Low
|
High
|
Low
|
Net asset value per ordinary share (after
deducting borrowings at fair value)*
|
150.4p
|
122.7p
|
177.7p
|
133.1p
|
Share price
|
126.8p
|
105.0p
|
163.8p
|
116.0p
|
Discount (borrowings at fair
value)*
|
11.5%
|
18.6%
|
6.4%
|
14.6%
|
Total returns
(%)*
|
Six months to
31 July 2024
|
Year to
31 January 2024
|
Net asset value per ordinary share (borrowings
at fair value)
|
(6.2)
|
(14.9)
|
Share price
|
(6.0)
|
(20.5)
|
Comparative index (in sterling
terms)†
|
6.0
|
6.3
|
Longer term total return performance at 31 July
2024*
|
3 years
|
5 years
|
10 years
|
Net asset value per ordinary
share#
|
(39.3%)
|
(24.2%)
|
122.4%
|
Share price
|
(49.3%)
|
(35.9%)
|
82.7%
|
Comparative
index†
|
12.1%
|
19.8%
|
130.3%
|
Source: LSEG/Baillie Gifford and relevant
underlying index providers. See disclaimer below.
Notes
*
Alternative Performance Measure - see Glossary of Terms and
Alternative Performance Measures below.
† The
comparative index is the MSCI Japan Small Cap Index (total return
and in sterling terms). See disclaimer below.
#
After deducting borrowings at fair value. See Glossary of Terms and
Alternative Performance Measures below.
Past performance is not a guide to future
performance.
Interim management report
Japanese high growth small caps have endured a
tough time since the end of the COVID-19 pandemic. A rotation into
value and cyclical stocks has led to weak share prices across Shin
Nippon's holdings despite strong operational performance. In
previous reports, we have noted some of the macro headwinds
responsible for this weakness and consistently maintained that
these headwinds will eventually abate. Whilst these headwinds
remain, there are signs that they are moderating.
In the six months to 31 July 2024, Shin
Nippon's net asset value per share (total return in sterling terms,
after deducting borrowings at fair value) fell by 6.2% compared to
a 6.0% rise in the MSCI Japan Small Cap index. The share price (in
total return terms) declined by 6.0% and finished the period at a
14.5% discount to the net asset value per share. During this
period, 12,166,184 shares, equating to 3.9% of total shares in
issue at the start of the period, were bought back and are
currently held in treasury.
It might seem odd to express enthusiasm despite
continued underperformance. Higher interest rates in the US and a
weak yen have been two significant headwinds. In both cases, there
are signs of a reversal. In the short term, this is already being
reflected in Shin Nippon's absolute net asset value total return
which turned positive in the second quarter of the current
financial year, having been on a declining trend since the COVID-19
pandemic ended.
Apart from positive macro developments, there
are also fundamental factors that make small caps compelling
relative to large caps in Japan. Based on current consensus
estimates for next year in sterling terms, the MSCI Japan Small Cap
Index has a lower valuation, but faster sales growth compared to
the TOPIX large cap index. Over five years to 31 July 2024,
Shin Nippon has delivered earnings growth of 6.7% p.a. compared to
2.2% p.a. for the comparative index. Based on market estimates for
the next three years, it is expected to grow sales and earnings at
11.0% and 12.4% p.a. compared to 4.4% and 8.0% p.a. respectively
for the index.
We recently spent five weeks in Japan meeting
senior executives at 61 companies. Of these, just over half are
portfolio holdings. We noted several positives, and a few
negatives, during this trip. Firstly, inbound tourism is absolutely
booming despite fewer Chinese tourists than before. As of June this
year, Japan had nearly 20 million tourists as against 25
million in 2023, and nearly 32 million in 2019. At the current
rate, Japan remains on track to attract a record number of tourists
this year. Inbound tourists tend to spend a lot on cosmetics so
this should be a strong tailwind for portfolio holdings like
MatsukiyoCocokara, a leading drugstore and cosmetics retailer.
Secondly, many Japanese companies are raising prices. A combination
of market dominance and a desire to improve profitability have
emboldened management teams to exercise their pricing power.
Portfolio holdings Bengo4.com, Japan's largest legal website, and
Infomart, an online food ordering platform, have both raised prices
in recent months. And finally, artificial intelligence-based
software solutions are being used in various parts of Japan's
economy. Portfolio holding Appier is an example of a company whose
artificial intelligence-based software products are being adopted
across a wide range of end markets, leading to rapid sales and
profit growth. These trends are creating numerous growth
opportunities for many of Shin Nippon's holdings.
There were also some areas of concern. Labour
shortage was highlighted by numerous companies, especially those in
labour-intensive sectors like construction and manufacturing, as
the most serious headwind. These companies are struggling to
replace an ageing workforce as these sectors remain unpopular with
graduates and younger workers. However, this is providing growth
opportunities for smaller companies like construction software
provider and portfolio holding SpiderPlus which offers tools to
reduce labour intensity and improve productivity. Another common
concern was China. Historically, China has been a massive
growth market for many Japanese companies. However, a slowing
economy, rising domestic competition, geopolitical tensions, and
pricing pressure have all resulted in a souring of the "China
dream" for many Japanese companies. Portfolio holdings like sensor
maker Nippon Ceramic and EV battery component maker Kohoku Kogyo
are reducing their exposure to China. The vast majority of Shin
Nippon's portfolio is invested in companies focussing mostly on the
domestic Japanese market so the impact on the portfolio from weak
Chinese demand should be muted.
At the portfolio level, there were strong
performances from a range of companies. Peptidream was among the
top positive contributors. Its unique drug discovery platform,
which significantly reduces the time and effort needed to discover
new drug candidates, is gaining increasing traction with large
global pharma companies. This is leading to rapid growth in high
margin royalty payments for the company. Leading badminton brand
Yonex was another strong performer. Despite a slowing Chinese
economy, it is enjoying strong demand for its products in China
where badminton as a sport continues to grow in popularity. Rising
health-consciousness, broadening of its product range to cater for
beginners and intermediate players, and strong performances by
Yonex sponsored Chinese players at the recently concluded Paris
Olympic and Paralympic Games have all contributed to a bump in
sales and profits. Electric wire and cable maker SWCC Showa also
performed well. The company is undergoing significant structural
reforms. Management has divested low margin and unprofitable
businesses and are focussing on growing their profitable segments.
There is also strong demand for the company's products from
electric power utilities who are in the process of upgrading
Japan's ageing power infrastructure. All of this is resulting in
strong sales growth and margin expansion for the
company.
Many of our high growth internet and software
holdings performed poorly despite strong operational progress.
Online real estate company GA Technologies grew its sales by 36%
and more than doubled its profits in the first half of its current
fiscal year. Yet, its shares have remained weak due to market
concerns regarding the impact on its business from rising interest
rates in Japan. It was a similar story with artificial intelligence
software company Appier. It provides tools that help companies
improve end user experience, increase customer retention, and
generate better returns on investment. In the first half of its
current fiscal year, the company grew sales by 32% and profits
expanded 5-fold. Management also announced a near 1% share buyback.
Despite all this, the shares have remained weak due to the broader
high growth small cap sell-off. Another weak performer was
Litalico, Japan's leading provider of training and employment
services for disabled adults, and day care services for children
with developmental disabilities. The business has suffered in the
short‑term due to changes in regulation that have resulted in lower
sales. But management have repositioned the business to make up for
lost revenue and remains confident of a strong recovery.
We have an unusually strong pipeline of new
stock ideas for the portfolio which has meant that turnover has
been higher than usual at 18%. Active share has remained high at
96%, implying only a 4% overlap with the comparative index. We
purchased six new holdings and exited nine. Among the new buys was
Inforich, a provider of portable batteries for charging mobile
phones. It has managed to scale quickly across Japan and is now the
leading provider of portable charging stations. It has secured
exclusive contracts at prime locations like major convenience store
chains, train stations, and even Tokyo Disneyland, and is growing
its sales and profits rapidly. Global Security Experts, a
cybersecurity company, was another new purchase.
Japanese companies, in general, have
historically under-invested in securing their IT infrastructure, a
fact borne out by a series of recent high profile cyber-attacks on
small and large companies. As a result, capital investment in
cybersecurity solutions is rising and proving to be a strong
tailwind for Global Security Experts.
Japan's largest hospice provider Amvis was also
among the new purchases. Hospices are a new concept in Japan, a
country where patients with terminal illnesses stay far longer at
hospitals compared to other developed markets. This has resulted in
extremely low turnover of patients at hospitals, which in turn has
negatively impacted their sales generating ability. In recent
years, hospices have emerged as a solution to this problem and
Amvis has taken a leading role in providing the infrastructure to
care for terminally ill patients, thereby alleviating a lot of the
pressure on hospitals capacity.
Two of our holdings, premium camping equipment
maker Snow Peak and staffing company Outsourcing, were acquired by
private equity. Snow Peak has been struggling with falling sales
and inventory issues in China whereas Outsourcing has had a series
of accounting scandals in recent years. Management of both
companies felt ill-equipped to resolve these issues and hence
sought help from private equity. Also sold was longstanding holding
and Japan's leading online drug marketing company M3. It has been
owned in the portfolio for almost 20 years and has been a fantastic
performer over this period, both in operational and share price
terms. However, the business has also become very diversified,
complex and growth has slowed markedly. We also sold online
cosmetics retailer Kitanotatsujin. It has struggled to acquire new
clients as the market has become more competitive. Management is
having to significantly increase their advertising spend, squeezing
margins in the process.
The past few years have been particularly
challenging for Shin Nippon as our holdings have faced a perfect
storm of macro headwinds. However, there are signs of change that
should work in our favour. What makes us more excited is the fact
that we start from a point where Shin Nippon's portfolio, by some
measures, trades roughly in line with the benchmark but should
achieve much faster growth. As the market and investors start
acknowledging these fundamental attractions, it would not be
surprising to see a strong and sustained turnaround in performance.
Whilst we do not have a crystal ball to gaze into and determine
when this will occur, we remain focussed on our fundamental task of
identifying and investing in fast growing, dynamic, smaller
companies in Japan.
The principal risks and uncertainties facing
the Company are set out at the beginning
of this report.
Valuing private companies
We aim to hold our private company investments
at 'fair value', i.e. the price that would be paid in an
open-market transaction. Valuations are adjusted both during
regular valuation cycles and on an ad hoc basis in response to
'trigger events'. Our valuation process ensures that private
companies are valued in both a fair and
timely manner.
The valuation process is overseen by a
valuations group at Baillie Gifford, which takes advice from an
independent third party (S&P Global). The valuations group is
independent from the investment team with all voting members being
from different operational areas of the firm, and the investment
managers only receive final valuation notifications once they have
been applied.
We revalue the private holdings on a
three‑month rolling cycle, with one-third of the holdings
reassessed each month. During stable market conditions, and
assuming all else is equal, each investment would be valued
four times in a twelve‑month period. For investment trusts,
the prices are also reviewed twice per year by the respective
boards and are subject to the scrutiny of external auditors in
the annual audit process.
Beyond the regular cycle, the valuations group
also monitors the portfolio for certain 'trigger events'. These may
include changes in fundamentals, a takeover approach, an
intention to carry out an Initial Public Offering ('IPO'), company
news which is identified by the valuation team or by the portfolio
managers, or meaningful changes to the valuation of comparable
public companies. Any ad hoc change to the fair valuation of any
holding is implemented swiftly and reflected in the next published
net asset value ('NAV'). There is no delay.
The valuations group also monitors relevant
market benchmarks on a weekly basis and updates valuations in a
manner consistent with our external valuer's (S&P Global) most
recent valuation report where appropriate.
List of investments as at 31 July 2024
Name
|
Business
|
Value
£'000
|
% of total
assets
|
Absolute
performance *
%
|
Lifenet Insurance
|
Online life insurance
|
15,969
|
3.2
|
29.8
|
Toyo Tanso
|
Electronics company
|
13,047
|
2.7
|
18.5
|
Anest Iwata
|
Manufactures compressors and painting
machines
|
12,521
|
2.5
|
11.1
|
Nifco
|
Value-added plastic car parts
|
12,483
|
2.5
|
(2.8)
|
Peptidream
|
Drug discovery and development
platform
|
11,984
|
2.4
|
105.3
|
JEOL
|
Manufacturer of scientific equipment
|
11,577
|
2.4
|
(13.1)
|
Yonex
|
Sporting goods
|
11,369
|
2.3
|
77.1
|
Katitas
|
Real estate services
|
10,560
|
2.1
|
(0.7)
|
Descente
|
Manufactures athletic clothing
|
10,409
|
2.1
|
12.9
|
Avex Group
|
Entertainment management and
distribution
|
10,378
|
2.1
|
4.1
|
Nakanishi
|
Dental equipment
|
9,905
|
2.0
|
4.3
|
GA Technologies
|
Interactive media and services
|
9,881
|
2.0
|
(19.2)
|
Horiba
|
Manufacturer of measuring
instruments
|
9,788
|
2.0
|
(2.8)
|
Megachips
|
Electronic components
|
9,535
|
1.9
|
(13.3)
|
Raksul
|
Internet based services
|
9,396
|
1.9
|
(5.3)
|
Wealthnavi
|
Digital robo wealth-management
|
9,050
|
1.9
|
(22.2)
|
Noritsu Koki
|
Holding company with interests in biotech and
agricultural products
|
8,870
|
1.8
|
21.4
|
SWCC
|
Electric wire and cable manufacturer
|
8,784
|
1.8
|
44.9
|
Bengo4.com
|
Online legal consultation
|
8,747
|
1.8
|
(13.0)
|
Kohoku Kogyo
|
Manufacturer of under sea cable lead
terminals
|
8,708
|
1.8
|
49.8
|
Top
20
|
|
212,961
|
43.2
|
|
Sho-Bond
|
Infrastructure reconstruction
|
8,485
|
1.7
|
(14.4)
|
Tsugami
|
Manufacturer of automated machine
tools
|
8,096
|
1.7
|
36.1
|
Nikkiso
|
Industrial pumps and medical
equipment
|
7,960
|
1.6
|
7.2
|
Shoei
|
Manufactures motor cycle helmets
|
7,637
|
1.5
|
(2.7)
|
OSG
|
Manufactures machine tool equipment
|
7,552
|
1.5
|
0.3
|
Cosmos Pharmaceuticals
|
Drugstore chain
|
7,476
|
1.5
|
(18.2)
|
GMO Financial Gate
|
Face-to-face payment terminals and processing
services
|
7,470
|
1.5
|
(37.6)
|
Litalico
|
Provides employment support and learning
support services for people with disabilities
|
7,354
|
1.5
|
(45.2)
|
Optex
|
Infrared detection devices
|
7,307
|
1.5
|
(8.8)
|
Nittoku
|
Coil winding machine manufacturer
|
7,154
|
1.4
|
(3.7)
|
Infomart
|
Internet platform for restaurant
supplies
|
7,141
|
1.4
|
(22.6)
|
Gojo & Company Inc Class D Preferred
§
|
Diversified financial services
|
6,999
|
1.4
|
2.8
|
MatsukiyoCocokara
|
Retail company
|
6,988
|
1.4
|
(11.7)
|
Technopro
|
IT staffing
|
6,865
|
1.4
|
(17.6)
|
Kitz
|
Industrial valve manufacturer
|
6,532
|
1.3
|
(10.1)
|
Seria
|
Discount retailer
|
6,512
|
1.3
|
22.5
|
Vector
|
PR company
|
6,438
|
1.3
|
(18.8)
|
Torex Semiconductor
|
Semiconductor company
|
6,426
|
1.3
|
9.3
|
Appier Group
|
Software as a service company providing AI
platforms
|
6,376
|
1.3
|
(32.4)
|
Cybozu
|
Develops and markets internet and intranet
application software for businesses
|
6,202
|
1.3
|
(22.4)
|
SIIX
|
Out-sources overseas production
|
6,157
|
1.2
|
(21.2)
|
Anicom
|
Pet insurance provider
|
6,093
|
1.2
|
12.2†
|
I-Ne
|
Hair care range
|
6,008
|
1.2
|
(31.4)
|
Spiber §
|
Textiles
|
5,945
|
1.2
|
(3.7)
|
Asahi Intecc
|
Specialist medical equipment
|
5,878
|
1.2
|
(18.5)
|
Oisix
|
Organic food website
|
5,866
|
1.2
|
(6.3)
|
Inforich
|
Software company
|
5,431
|
1.1
|
(9.9)†
|
Harmonic Drive Systems
|
Robotic components
|
5,392
|
1.1
|
10.7
|
SpiderPlus
|
Construction project management
platform
|
5,330
|
1.1
|
(32.1)
|
Inter Action
|
Semiconductor equipment
|
4,878
|
1.0
|
19.7
|
Kumiai Chemical
|
Specialised agrochemicals
manufacturer
|
4,861
|
1.0
|
(9.1)
|
JEPLAN §
|
Chemical PET recycling
|
4,704
|
1.0
|
(12.4)
|
eGuarantee
|
Guarantees trade receivables
|
4,495
|
0.9
|
(25.7)
|
Gift
|
Food industry operator and
distributor
|
4,129
|
0.8
|
(10.5)†
|
KH Neochem
|
Chemical manufacturer
|
4,037
|
0.8
|
(4.6)
|
oRo
|
Develops and provides enterprise planning
software
|
3,919
|
0.8
|
(16.1)
|
Iriso Electronics
|
Specialist auto connectors
|
3,841
|
0.8
|
(13.5)
|
Kamakura Shinso
|
Information processing company
|
3,735
|
0.8
|
(31.9)
|
GMO Payment Gateway
|
Online payment processing
|
3,519
|
0.7
|
(9.5)
|
Global Security Experts
|
Cyber security company
|
3,398
|
0.7
|
13.9†
|
Nippon Ceramic
|
Electronic component manufacturer
|
3,386
|
0.7
|
(10.9)
|
Jade Group
|
Ecommerce services provider
|
3,286
|
0.7
|
(2.5)
|
MonotaRO
|
Online business supplies
|
3,045
|
0.6
|
46.0
|
Shima Seiki
|
Machine industry company
|
3,004
|
0.6
|
9.4
|
Cellsource
|
Company engaged in regenerative
medicine
|
2,960
|
0.6
|
20.3
|
Istyle
|
Beauty product review website
|
2,932
|
0.6
|
2.1
|
Amvis
|
Health care services
|
2,913
|
0.6
|
26.0†
|
Crowdworks
|
Crowd sourcing services
|
2,808
|
0.6
|
(24.4)
|
Weathernews
|
Weather information services
|
2,664
|
0.5
|
4.4
|
Soracom
|
Networking software provider
|
2,384
|
0.5
|
47.0†
|
Moneytree K.K. Class B Preferred
§
|
AI based fintech platform
|
1,252
|
0.3
|
(10.6)
|
Demae-Can
|
Online meal delivery service
|
1,234
|
0.3
|
(42.0)
|
Daikyonishikawa
|
Automobile part manufacturer
|
917
|
0.2
|
(8.1)
|
Total
investments
|
|
486,332
|
98.6
|
|
Net liquid
assets#
|
|
7,096
|
1.4
|
|
Total
assets‡
|
|
493,428
|
100.0
|
|
Bank loans
|
|
(83,302)
|
(16.9)
|
|
Shareholders'
funds
|
|
410,126
|
83.1
|
|
*
Absolute performance is in sterling terms and has been calculated
on a total return basis over the period 1 February 2024 to 31 July
2024.
§
Private company (unlisted) investment.
†
Figures relate to part period returns where the investment has been
purchased in the period.
# See
Glossary of Terms and Alternative Performance Measures
below.
‡ Total assets less current
liabilities, before deduction of borrowings. See Glossary of Terms
and Alternative Performance Measures below.
Source: Baillie Gifford/Revolution and relevant
underlying data providers. See disclaimer below.
Income statement (unaudited)
|
|
For the six months
to 31 July 2024
|
For the six months
ended 31 July 2023
|
For the year ended
31 January 2024 (audited)
|
|
Notes
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Net losses on investments
|
3
|
-
|
(34,665)
|
(34,665)
|
-
|
(65,599)
|
(65,599)
|
-
|
(97,913)
|
(97,913)
|
Currency gains
|
|
-
|
2,891
|
2,891
|
-
|
11,510
|
11,510
|
-
|
13,058
|
13,058
|
Income from investments
|
|
3,557
|
-
|
3,557
|
4,225
|
-
|
4,225
|
8,870
|
-
|
8,870
|
Investment management fee
|
4
|
(1,269)
|
-
|
(1,269)
|
(1,521)
|
-
|
(1,521)
|
(2,878)
|
-
|
(2,878)
|
Other administrative expenses
|
|
(308)
|
-
|
(308)
|
(310)
|
-
|
(310)
|
(628)
|
-
|
(628)
|
Net return
before finance costs and taxation
|
|
1,980
|
(31,774)
|
(29,794)
|
2,394
|
(54,089)
|
(51,695)
|
5,364
|
(84,855)
|
(79,491)
|
Finance cost of borrowings
|
|
(709)
|
-
|
(709)
|
(713)
|
-
|
(713)
|
(1,533)
|
-
|
(1,533)
|
Net return on
ordinary activities before taxation
|
|
1,271
|
(31,774)
|
(30,503)
|
1,681
|
(54,089)
|
(52,408)
|
3,831
|
(84,855)
|
(81,024)
|
Tax on ordinary activities
|
5
|
(356)
|
-
|
(356)
|
(422)
|
-
|
(422)
|
(887)
|
-
|
(887)
|
Net return on
ordinary activities after taxation
|
|
915
|
(31,774)
|
(30,859)
|
1,259
|
(54,089)
|
(52,830)
|
2,944
|
(84,855)
|
(81,911)
|
Net return per
ordinary share
|
6
|
0.30p
|
(10.51p)
|
(10.21p)
|
0.40p
|
(17.24p)
|
(16.84p)
|
0.94p
|
(27.13p)
|
(26.19p)
|
Note:
Dividends paid
and payable per share
|
7
|
-
|
|
|
-
|
|
|
0.80p
|
|
|
The accompanying notes below are an integral
part of the Financial Statements.
The total column of this statement is the
profit and loss account of the Company. The supplementary revenue
and capital columns are prepared under guidance published by the
Association of Investment Companies.
All revenue and capital items in this statement
derive from continuing operations.
A Statement of Comprehensive Income is not
required as all gains and losses of the Company have been reflected
in the above statement.
Balance sheet (unaudited)
|
Notes
|
At 31 July
2024
£'000
|
At 31 January
2024
(audited)
£'000
|
Fixed
assets
|
|
|
|
Investments held at fair value through profit
or loss
|
8
|
486,332
|
539,701
|
Current
assets
|
|
|
|
Debtors
|
|
5,682
|
3,521
|
Cash and cash equivalents
|
|
5,484
|
2,965
|
|
|
11,166
|
6,486
|
Creditors
|
|
|
|
Amounts falling due within one year
|
9
|
(87,372)
|
(88,395)
|
Net current
liabilities
|
|
(76,206)
|
(81,909)
|
Total assets
less current liabilities
|
|
410,126
|
457,792
|
Creditors
|
|
|
|
Amounts falling due after more one
year
|
9
|
-
|
-
|
Net
assets
|
|
410,126
|
457,792
|
Capital and
reserves
|
|
|
|
Share capital
|
|
6,285
|
6,285
|
Share premium account
|
|
260,270
|
260,270
|
Capital redemption reserve
|
|
21,521
|
21,521
|
Capital reserve
|
|
120,955
|
167,114
|
Revenue reserve
|
|
1,095
|
2,602
|
Shareholders'
funds
|
|
410,126
|
457,792
|
Net asset
value per ordinary share (after deducting
borrowings at book value)
|
|
137.8p
|
147.8p
|
Ordinary
shares in issue
|
11
|
297,591,301
|
309,757,485
|
Statement of changes in equity
(unaudited)
For the six months ended 31 July
2024
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Capital
redemption
reserve
£'000
|
Capital
reserve *
£'000
|
Revenue
reserve
£'000
|
Shareholders'
funds
£'000
|
Shareholders' funds at 1 February
2024
|
6,285
|
260,270
|
21,521
|
167,114
|
2,602
|
457,792
|
Ordinary shares bought back into
treasury
|
-
|
-
|
-
|
(14,385)
|
-
|
(14,385)
|
Net return on ordinary activities after
taxation
|
-
|
-
|
-
|
(31,774)
|
915
|
(30,859)
|
Equity dividends paid in the year
|
-
|
-
|
-
|
-
|
(2,422)
|
(2,422)
|
Shareholders'
funds at 31 July 2024
|
6,285
|
260,270
|
21,521
|
120,955
|
1,095
|
410,126
|
For the six months ended 31 July 2023
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Capital
redemption
reserve
£'000
|
Capital
reserve *
£'000
|
Revenue
reserve
£'000
|
Shareholders'
funds
£'000
|
Shareholders' funds at 1 February
2023
|
6,285
|
260,270
|
21,521
|
257,719
|
(342)
|
545,453
|
Ordinary shares bought back into
treasury
|
-
|
-
|
-
|
(1,604)
|
-
|
(1,604)
|
Net return on ordinary activities after
taxation
|
-
|
-
|
-
|
(54,089)
|
1,259
|
(52,830)
|
Shareholders'
funds at 31 July 2023
|
6,285
|
260,270
|
21,521
|
202,026
|
917
|
491,019
|
* The
Capital reserve includes investment holding losses of £30,383,000
(31 July 2023 - losses of £6,551,000).
Condensed cash flow statement
(unaudited)
|
|
Six months to
31 July
2024
£'000
|
Six months to
31 July
2023
£'000
|
Cash flows
from operating activities
|
|
|
|
Net return on ordinary activities before
taxation
|
|
(30,503)
|
(52,408)
|
Net losses on investments
|
|
34,665
|
65,599
|
Currency gains
|
|
(2,891)
|
(11,510)
|
Finance costs of borrowings
|
|
709
|
713
|
Overseas withholding tax
|
|
(472)
|
(557)
|
Changes in debtors and creditors
|
|
830
|
1,182
|
Cash from
operations
|
|
2,338
|
3,019
|
Interest paid
|
|
(711)
|
(687)
|
Net cash
inflow from operating activities
|
|
1,627
|
2,332
|
Net cash
inflow/(outflow) from investing activities
|
|
17,992
|
(15,530)
|
Ordinary shares bought back into treasury and
stamp duty thereon
|
|
(14,385)
|
(1,604)
|
Bank loans drawn down
|
|
-
|
12,313
|
Equity dividends paid
|
|
(2,422)
|
-
|
Net cash
(outflow)/inflow from financing activities
|
|
(16,807)
|
10,709
|
Increase/(decrease) in cash and cash
equivalents
|
|
2,812
|
(2,489)
|
Exchange movements
|
|
(293)
|
(802)
|
Cash and cash equivalents at start of
period
|
|
2,965
|
6,946
|
Cash and cash
equivalents at end of period*
|
|
5,484
|
3,655
|
* Cash and
cash equivalents represent cash at bank and deposits repayable on
demand.
Notes to the financial statements
(unaudited)
1. Basis of
accounting
The condensed Financial Statements for the six
months to 31 July 2024 comprise the statements set out above
together with the related notes below. They have been prepared in
accordance with FRS 104 'Interim Financial Reporting' and the
principles of the AIC's Statement of Recommended Practice issued in
November 2014 and updated in July 2022 with consequential
amendments and have not been audited or reviewed by the Auditor
pursuant to the Auditing Practices Board Guidance on 'Review of
Interim Financial Information'. The Financial Statements for the
six months to 31 July 2024 have been prepared on the basis of the
same accounting policies as set out in the Company's Annual Report
and Financial Statements at 31 January 2024.
Going concern
The Directors have considered the nature of the
Company's principal risks and uncertainties, as set out at the
beginning of this report, together with its current position,
investment objective and policy, its assets and liabilities and
projected income and expenditure. The Board has, in particular,
considered the impact of heightened market volatility owing to
macroeconomic and geopolitical concerns and reviewed the results of
specific leverage and liquidity stress testing, but does not
believe the Company's going concern status is affected. The
Company's assets, which are primarily investments in quoted
securities which are readily realisable (Level 1), exceed its
liabilities significantly and could be sold to repay borrowings if
required. All borrowings require the prior approval of the Board.
Gearing levels and compliance with loan covenants are reviewed by
the Board on a regular basis. The Company has continued to comply
with the investment trust status requirements of section 1158 of
the Corporation Tax Act 2010 and the Investment Trust (Approved
Company) Regulations 2011. Accordingly, the Directors considered it
appropriate to adopt the going concern basis of accounting in
preparing these Financial Statements and confirm that they are not
aware of any material uncertainties which may affect the Company's
ability to continue in operational existence for a period of at
least twelve months from the date of approval of these Financial
Statements.
2. Financial
information
The financial information contained within this
Interim Financial Report does not constitute statutory accounts as
defined in sections 434 to 436 of the Companies Act 2006. The
financial information for the year ended 31 January 2024 has been
extracted from the statutory accounts which have been filed with
the Registrar of Companies. The Auditor's Report on these accounts
was not qualified, did not include a reference to any matters to
which the Auditor drew attention by way of emphasis without
qualifying their report, and did not contain a statement under
sections 498 (2) or (3) of the Companies Act 2006.
3. Net losses on
investments
|
Six months
to 31 July
2024
£'000
|
Six months
to 31 July
2023
£'000
|
Year to
31 January
2024
£'000
|
(Losses)/gains on sales of
investments
|
(28,129)
|
1,648
|
(13,370)
|
Changes in investment holding
losses/gains
|
(6,536)
|
(67,247)
|
(84,543)
|
|
(34,665)
|
(65,599)
|
(97,913)
|
4. Investment
manager
Baillie Gifford & Co Limited, a wholly
owned subsidiary of Baillie Gifford & Co, has been appointed by
the Company as its Alternative Investment Fund Manager (AIFM) and
Company Secretary. The investment management function has been
delegated to Baillie Gifford & Co. The management agreement can
be terminated on six months' notice. The annual management fee is
0.75% on the first £50m of net assets, 0.65% on the next £200m of
net assets and 0.55% on the remainder, calculated and payable
quarterly.
5. Tax
The Company suffers overseas withholding tax on
its equity income, currently at the rate of 10%.
6. Net return per
ordinary share
|
Six months to
31 July 2024
£'000
|
Six months to
31 July 2023
£'000
|
Year to 31 January
2024 (audited)
£'000
|
Revenue return
|
915
|
1,259
|
2,944
|
Capital return
|
(31,774)
|
(54,089)
|
(84,855)
|
Total
return
|
(30,859)
|
(52,830)
|
(81,911)
|
Weighted
average number of ordinary shares in issue
|
302,470,410
|
313,792,816
|
312,785,827
|
Net return per ordinary share is based on the
above totals of revenue and capital and the weighted average number
of ordinary shares in issue during the period. There are no
dilutive or potentially dilutive shares in issue.
7.
Dividends
|
Six months to
31 July 2024
£'000
|
Six months to
31 July 2023
£'000
|
Year to 31 January
2024 (audited)
£'000
|
Amounts
recognised as distributions in the period:
|
|
|
|
Previous year's final dividend of 0.80p (31
January 2023 - nil), paid 18 April 2024
|
2,422
|
-
|
-
|
Amounts paid
and payable in respect of the period:
|
|
|
|
Final dividend (31 January 2024 -
0.80p)
|
-
|
-
|
2,422
|
No interim dividend has been declared in
respect of the current period.
8. Fair value
financial assets
The fair value hierarchy used to analyse the
basis on which the fair values of financial instruments held at
fair value through the profit or loss account are measured is
described below. Fair value measurements are categorised on the
basis of the lowest level input that is significant to the fair
value measurement.
Level 1 - using unadjusted quoted prices for
identical instruments in an active market;
Level 2 - using inputs, other than quoted
prices included within Level 1, that are directly or indirectly
observable (based on market data); and
Level 3 - using inputs that are unobservable
(for which market data is unavailable).
The Company's investments are financial assets
held at fair value through profit or loss. In accordance with FRS
102, an analysis of the Company's financial asset investments based
on the fair value hierarchy described above is shown
below.
As at 31 July
2024
|
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
Total
£'000
|
Listed equities
|
467,432
|
-
|
-
|
467,432
|
Private company (unlisted)
securities
|
-
|
-
|
18,900
|
18,900
|
Total
financial asset investments
|
467,432
|
-
|
18,900
|
486,332
|
As at 31 January
2024
|
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
Total
£'000
|
Listed equities
|
519,949
|
-
|
-
|
519,949
|
Private company (unlisted)
securities
|
-
|
-
|
19,752
|
19,752
|
Total
financial asset investments
|
519,949
|
-
|
19,752
|
539,701
|
There have been no transfers between levels of
the fair value hierarchy during the period. The fair value of
listed security investments is bid value, or in the case of certain
recognised overseas exchanges, last traded prices. Listed
investments are categorised as Level 1 if they are valued using
unadjusted quoted prices for identical instruments in an active
market and as Level 2 if they do not meet all these criteria but
are, nonetheless, valued using market data. Private company
(unlisted) investments are valued at fair value by the Directors
following a detailed review and appropriate challenge of the
valuations proposed by the Managers. The Managers' private company
valuation policy applies methodologies consistent with the
International Private Equity and Venture Capital Valuation
guidelines 2022 ('IPEV'). The techniques applied are predominantly
market-based approaches. The market-based approaches available
under IPEV are set out below:
•
Multiples;
• Industry
Valuation Benchmarks; and
• Available
Market Prices.
Further information on the private company
(unlisted) valuation process is provided on above.
The Company's holdings in private company
(unlisted) investments are categorised as Level 3 as
unobservable
data is a significant input to their fair value
measurements.
9. Financial
liabilities
The amounts falling due within one year include
bank loans of £83,302,000 (¥16.1 billion) outstanding under yen
loan facilities repayable on 8 November 2024 and 18 December
2024 and the revolving credit facilities repayable on a three
monthly basis (31 January 2024 - bank loans of £86,475,000
(¥16.1 billion)).
10. Fair value financial
liabilities
The fair value of the bank loans at 31 July
2024 was £83,299,000 (31 January 2024 - £86,445,000).
11. Share capital
The Company has the authority to issue
shares/sell treasury shares at a premium to net asset value as well
as to buy back shares at a discount to net asset value. During the
period under review, no shares were issued (31 July 2023 - nil) and
12,166,184 shares were bought back and held in treasury at a cost
of £14,385,000 (31 July 2023 - £1,604,000).
12. Transaction costs
Transaction costs incurred on the purchase and
sale of the investments are added to the purchase cost or deducted
from the sale proceeds, as appropriate. During the period,
transaction costs on purchases amounted to £26,000 (six months
to 31 July 2023 - £23,000; year to 31 January 2024 - £39,000) and
transaction costs on sales amounted to £24,000 (six months to 31
July 2023 - £14,000; year to 31 January 2024 -
£31,000).
13. Related party
transactions
There have been no transactions with related
parties during the first six months of the current financial year
that have materially affected the financial position or the
performance of the Company during that period and there have been
no changes in the related party transactions described in the last
Annual Report and Financial Statements that could have had such an
effect on the Company during that period.
None of the views expressed in this document
should be construed as advice to buy or sell a particular
investment.
Glossary of terms and alternative performance
measures ('APM')
An alternative performance measure is a
financial measure of historical or future financial performance,
financial position, or cash flows, other than a financial measure
defined or specified in the applicable financial reporting
framework. The APMs noted below are commonly used measures within
the investment trust industry and serve to improve comparability
between investment trusts.
Total assets
This is the Company's definition of Adjusted
Total Assets, being the total value of all assets held less all
liabilities (other than liabilities in the form of
borrowings).
Shareholders' funds and Net Asset Value
Also described as shareholders' funds, Net
Asset Value ('NAV') is the value of total assets less liabilities
(including borrowings). The NAV per share is calculated by dividing
this amount by the number of ordinary shares in issue.
Net Asset Value (borrowings at book value)
Borrowings are valued at adjusted net issue
proceeds. The Company's yen denominated loans are valued at their
sterling equivalent and adjusted for their arrangement fees. The
value of the borrowings on this basis is set out in note 9
above.
Net Asset Value (borrowings at fair value)
(APM)
This is a widely reported measure across the
investment trust industry. Borrowings are valued at an estimate of
their market worth. The Company's yen denominated loans are fair
valued using methodologies consistent with International Private
Equity and Venture Capital Valuation ('IPEV') guidelines. The value
of the borrowings on this basis is set out in note 10
above.
|
31 July 2024
|
31 January 2024
|
Net Asset Value per ordinary share (borrowings
at book value)
|
137.8p
|
147.8p
|
Shareholders' funds (borrowings at book
value)
|
£410,126,000
|
£457,792,000
|
Add: book value of borrowings
|
£83,302,000
|
£86,475,000
|
Less: fair value of borrowings
|
(£83,299,000)
|
(£86,445,000)
|
NAV
(borrowings at fair value)
|
£410,129,000
|
£457,822,000
|
Shares in
issue at period end
|
297,591,301
|
309,757,485
|
NAV per
ordinary share (borrowings at fair value)
|
137.8p
|
147.8p
|
Net liquid assets
Net liquid assets comprise current assets less
current liabilities, excluding borrowings.
Discount/premium (APM)
As stockmarkets and share prices vary, an
investment trust's share price is rarely the same as its NAV. When
the share price is lower than the NAV per share it is said to be
trading at a discount. The size of the discount is calculated by
subtracting the share price from the NAV per share and is usually
expressed as a percentage of the NAV per share. If the share price
is higher than the NAV per share, this situation is called a
premium.
|
31 July 2024
NAV (book)
|
31 July 2024
NAV (fair)
|
31 January 2024
NAV (book)
|
31 January 2024
NAV (fair)
|
Closing NAV per share
|
137.8p
|
137.8p
|
147.8p
|
147.8p
|
Closing share price
|
117.8p
|
117.8p
|
126.2p
|
126.2p
|
Discount
|
14.5%
|
14.5%
|
14.6%
|
14.6%
|
Total return (APM)
The total return is the return to shareholders
after reinvesting the net dividend on the date that the share price
goes ex-dividend. In periods where no dividend is paid the
total return equates to the capital return.
|
|
As at
31 July
2024
NAV (fair)
|
As at
31 July
2024
Share price
|
As at
31 January
2024
NAV (fair)
|
As at
31 January
2024
Share price
|
Closing NAV per share/share price
|
(a)
|
137.8p
|
117.8p
|
147.8p
|
126.2p
|
Dividend adjustment
factor*
|
(b)
|
1.0059
|
1.0070
|
-
|
-
|
Adjusted
closing NAV per share/share price
|
(c) = (a) x
(b)
|
138.6p
|
118.6p
|
147.8p
|
126.2p
|
Opening NAV per share/share price
|
(d)
|
147.8p
|
126.2p
|
173.7p
|
158.8p
|
Total return
for the six months/year
|
(c) ÷ (d)
-1
|
(6.2%)
|
(6.0%)
|
(14.9%)
|
(20.5%)
|
* The
dividend adjustment factor is calculated on the assumption that the
final dividend of 0.80p paid by the Company during the period in
respect of the year to 31 January 2024 was reinvested into shares
of the Company at the cum income NAV per share/share price,
as appropriate, at the ex-dividend date.
Ongoing charges (APM)
The total expenses (excluding borrowing costs)
incurred by the Company as a percentage of the average net asset
value (with debt at fair value).
Gearing (APM)
At its simplest, gearing is borrowing. Just
like any other public company, an investment trust can borrow money
to invest in additional investments for its portfolio. The effect
of the borrowing on the shareholders' assets is called 'gearing'.
If the Company's assets grow, the shareholders' assets grow
proportionately more because the debt remains the same. But if the
value of the Company's assets falls, the situation is reversed.
Gearing can therefore enhance performance in rising markets but can
adversely impact performance in falling markets.
Gearing represents borrowings at book less cash
and cash equivalents expressed as a percentage of shareholders'
funds.
Gross gearing is the Company's borrowings
expressed as a percentage of shareholders' funds.
|
31 July
2024
|
31 January
2024
|
|
Gearing *
£'000
|
Gross Gearing †
£'000
|
Gearing *
£'000
|
Gross Gearing †
£'000
|
Borrowings (a)
|
83,302
|
83,302
|
86,475
|
86,475
|
Cash and cash equivalents (b)
|
5,484
|
-
|
3,596
|
-
|
Shareholders' funds (c)
|
410,126
|
410,126
|
457,792
|
457,792
|
|
19.0%
|
20.3%
|
18.1%
|
18.9%
|
*
Gearing: ((a) - (b)) ÷ (c), expressed as a percentage.
†
Gross gearing: (a) ÷ (c), expressed as a percentage.
Leverage (APM)
For the purposes of the Alternative Investment
Fund Managers ('AIFM') Directive, leverage is any method which
increases the Company's exposure, including the borrowing of cash
and the use of derivatives. It is expressed as a ratio between the
Company's exposure and its net asset value and can be calculated on
a gross and a commitment method. Under the gross method, exposure
represents the sum of the Company's positions after the deduction
of sterling cash balances, without taking into account any hedging
and netting arrangements. Under the commitment method, exposure is
calculated without the deduction of sterling cash balances and
after certain hedging and netting positions are offset against each
other.
Active share (APM)
Active share, a measure of how actively a
portfolio is managed, is the percentage of the portfolio that
differs from its comparative index. It is calculated by deducting
from 100 the percentage of the portfolio that overlaps with the
comparative index. An active share of 100 indicates no overlap with
the index and an active share of zero indicates a portfolio that
tracks the index.
Private (unlisted) company
A private (unlisted) company means a company
whose shares are not available to the general public for trading
and not listed on a stock exchange.
Third party data providers
disclaimer
No third party data provider ('Provider') makes
any warranty, express or implied, as to the accuracy, completeness
or timeliness of the data contained herewith nor as to the results
to be obtained by recipients of the data. No Provider shall in any
way be liable to any recipient of the data for any inaccuracies,
errors or omissions in the index data included in this document,
regardless of cause, or for any damages (whether direct or
indirect) resulting therefrom.
No Provider has any obligation to update,
modify or amend the data or to otherwise notify a recipient thereof
in the event that any matter stated herein changes or subsequently
becomes inaccurate.
Without limiting the foregoing, no Provider
shall have any liability whatsoever to you, whether in contract
(including under an indemnity), in tort (including negligence),
under a warranty, under statute or otherwise, in respect of any
loss or damage suffered by you as a result of or in connection with
any opinions, recommendations, forecasts, judgements, or any other
conclusions, or any course of action determined, by you or any
third party, whether or not based on the content, information or
materials contained herein.
MSCI index data
Source: MSCI. The MSCI information may only be
used for your internal use, may not be reproduced or redisseminated
in any form and may not be used as a basis for or a component of
any financial instruments or products or indices. None of the MSCI
information is intended to constitute investment advice or a
recommendation to make (or refrain from making) any kind of
investment decision and may not be relied on as such. Historical
data and analysis should not be taken as an indication or guarantee
of any future performance analysis, forecast
or prediction.
The MSCI information is provided on an 'as is'
basis and the user of this information assumes the entire risk of
any use made of this information. MSCI, each of its affiliates and
each other person involved in or related to compiling, computing or
creating any MSCI information collectively, the 'MSCI Parties'
expressly disclaims all warranties (including, without limitation,
any warranties of originality, accuracy, completeness, timeliness,
non-infringement, merchantability and fitness for a particular
purpose) with respect to this information. Without limiting any of
the foregoing, in no event shall any MSCI Party have any liability
or any direct, indirect, special, incidental, punitive,
consequential (including, without limitation, lost profits) or any
other damages (msci.com).