Pembroke,
Bermuda - 19 February 2025
Conduit
Holdings Limited
("CHL";
LSE ticker: CRE)
Preliminary
results for the year ended 31 December 2024
Strong
premium growth across all segments
Resilient
performance despite significant industry loss year
Robust
outlook with strong balance sheet to capitalise on
opportunities
CHL, the ultimate parent
company of Conduit Re, a multi-line Bermuda-based reinsurance
business, today presents its preliminary results for the year ended
31 December 2024.
Trevor
Carvey, Chief Executive Officer, commented: "From a standing start
four years ago, we have delivered a business which produced $1.16
billion of gross premiums written in 2024, an increase of 24.8% on
2023. In a high catastrophe year, the business produced a 12.7%
ROE, after having delivered a 22.0% ROE in 2023.
While the business is still
exhibiting substantial growth, we now have a demonstrated platform,
generating profitable returns even in high industry loss years. Our
results also illustrate the continued and growing cost efficiency
of our business model and an increasing contribution to
profitability from investment returns as our asset base grows. The
Company is well capitalised and we expect to continue to build on
these achievements as the business grows and matures. We had a
solid January 2025 renewal period with extensive support from our
existing clients across our multi-line profile. Selective additions
of attractive business led to double digit growth over the 2024
renewal season on an ultimate basis.
The California wildfires
are a tragic event for the families and communities impacted, as
well as a significant loss for the industry, from which Conduit is
not immune. From an industry perspective, we expect that the
wildfires will impact rates in areas of the property portfolio
which will flow through to an improved underwriting environment and
provide continued opportunities for the Company. While it is only
February and we have experienced a very significant event early in
the year, our current forecast leads us to believe we can still
deliver an ROE in the low to mid teens for the year, assuming
reasonable loss activity and investment performance."
|
Year ended
31
December
|
|
Key financials
($m)
|
2024
|
2023
|
Change
|
Gross premiums
written
|
1,162.4
|
931.4
|
24.8%
|
Reinsurance
revenue
|
813.7
|
633.0
|
28.5%
|
Net reinsurance
revenue
|
720.0
|
556.3
|
29.4%
|
Reinsurance service
result
|
131.6
|
183.6
|
(28.3)%
|
Net investment
result
|
66.1
|
70.6
|
(6.4)%
|
Comprehensive
income
|
125.6
|
190.8
|
(34.2)%
|
|
|
|
|
Financial ratios
(%)
|
2024
|
2023
|
Change
(pps)
|
Return on equity
|
12.7
|
22.0
|
(9.3)
|
Net loss ratio
|
73.3
|
58.2
|
15.1
|
Reinsurance operating
expense ratio
|
8.4
|
8.8
|
(0.4)
|
Other operating expense
ratio
|
4.3
|
5.1
|
(0.8)
|
Combined ratio
(discounted)
|
86.0
|
72.1
|
13.9
|
Combined ratio
(undiscounted)
|
97.1
|
81.9
|
15.2
|
Total net investment
return
|
4.0
|
5.8
|
(1.8)
|
|
|
|
|
Per share
data ($)
|
2024
|
2023
|
Change
|
Tangible net assets per
share
|
6.70
|
6.25
|
0.45
|
Dividends per common share
for financial year
|
0.36
|
0.36
|
-
|
Diluted earnings per
share
|
0.79
|
1.19
|
(0.40)
|
Key
highlights:
Results
for the year ended 31 December 2024
• 24.8%
increase in gross premiums written to $1.16 billion (2023: $0.93
billion)
• Deliberate
and targeted growth achieved across all three segments as the
business continued to see attractive underwriting opportunities in
its target classes
• In an already
attractive market, the business saw continued rate increases:
overall risk-adjusted rate change of +1% (net of claims
inflation)
• 2024
discounted combined ratio of 86.0% (2023: 72.1%) in a high
catastrophe year - includes the impact of Hurricanes Helene and
Milton as well as a series of elevated risk losses
• Enhanced
operating leverage: total reinsurance and other operating expense
ratio reduced to 12.7% (2023: 13.9%)
• Continuing to
see the benefits of asset accumulation on the balance sheet: net
investment income of $65.0 million (+57.4% on 2023)
• Comprehensive
income of $125.6 million, resulting in a 12.7% return on equity in
a high catastrophe year
• Final
dividend of $0.18 (approximately 14 pence) per common share, taking
the full 2024 dividend to $0.36 (approximately 28 pence) per common
share, in line with our stated dividend policy
• Tangible net
assets per share of $6.70 (£5.35) as at 31 December 2024 increased
12.9% including dividends paid during the year (31 December 2023 -
$6.25 or £4.91)
Outlook
• Continued
strong growth at January renewals
• Growth
experienced in each business segment
• Client
partnerships creating strong levels of renewing business
•
Multi-line profile allows selective participation in new
opportunities aligning business with target risk
appetite
•
Risk-adjusted rate change, net of claims inflation, was down
modestly at -3% but pricing and, importantly, underwriting terms
and conditions remain at very attractive levels
• Retrocession
programme renewed in January 2025 at improved terms
• 2024
experienced over $140 billion of insured natural catastrophe losses
and the January 2025 California wildfires are likely one of the
costliest insured catastrophes in history. We expect the recent
events to support favourable underwriting conditions during
upcoming renewal periods and we expect to see opportunities to grow
our book and deploy capacity at favourable rates
• Balance sheet
remains very strong with capacity for further growth
California
Wildfires
The January 2025 California
wildfires have caused widespread damage across the Los Angeles
area. While there is still considerable uncertainty due to the
complicated nature of the losses and recency of the event, our
preliminary undiscounted ultimate loss estimate across all
divisions is between $100 and $140 million, net of reinsurance
recoveries and reinstatement premiums.
Our current preliminary
estimate is based on an analysis of in-force contracts with
exposure within the Los Angeles area, evaluating all the initial
information we have received from brokers, cedants and other
industry sources, along with a review of the latest modelled losses
for our portfolio at various return periods. As additional
information emerges our ultimate loss may vary from this
preliminary estimate. The financial impact on Conduit of this event
will be reflected in the interim results for the six months ended
30 June 2025.
Neil
Eckert, Executive Chairman, commented: "On our IPO four years ago
we set out with a target of delivering mid-teens ROEs and gross
premiums written of $0.9 billion in year four. Our premium in 2024
was $1.16 billion which is 30% above our IPO target, in addition we
achieved a 12.7% ROE in a high industry loss year following on from
a 22.0% ROE in 2023. We can be proud of what this business has
achieved and, with a strong capital base and a robust, efficient
platform that is still in its growth phase, I am very excited for
the future."
Underwriting
update
Premiums
Gross premiums written for
the year ended 31 December 2024:
|
2024
|
2023
|
Change
|
Change
|
|
Segment
|
$m
|
$m
|
$m
|
%
|
|
Property
|
606.3
|
468.3
|
138.0
|
29.5%
|
|
Casualty
|
297.6
|
276.7
|
20.9
|
7.6%
|
|
Specialty
|
258.5
|
186.4
|
72.1
|
38.7%
|
|
Total
|
1,162.4
|
931.4
|
231.0
|
24.8%
|
|
During 2024, all our three
segments delivered growth in gross premiums written and Conduit Re
experienced an increasing number of opportunities to deploy its
capital into the segments and products that it targets. The
non-catastrophe elements of both Property and Specialty in
particular provided good opportunities for selective growth
throughout the year.
Pricing
Pricing levels and terms
and conditions continued to be very attractive in 2024 with a
moderate increase (+1%) in overall risk-adjusted rate change, net
of claims inflation, against a backdrop of historically high
rates.
2024 risk-adjusted rate
change by segment, net of claims inflation:
Property
|
Casualty
|
Specialty
|
3%
|
(1)%
|
1%
|
Net
reinsurance revenue
For the year ended 31
December 2024:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance
revenue
|
437.8
|
201.8
|
174.1
|
813.7
|
Ceded reinsurance
expenses
|
(81.7)
|
(1.4)
|
(10.6)
|
(93.7)
|
Net reinsurance
revenue
|
356.1
|
200.4
|
163.5
|
720.0
|
For the year ended 31
December 2023:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance
revenue
|
345.2
|
171.8
|
116.0
|
633.0
|
Ceded reinsurance
expenses
|
(66.9)
|
(1.3)
|
(8.5)
|
(76.7)
|
Net reinsurance
revenue
|
278.3
|
170.5
|
107.5
|
556.3
|
Reinsurance revenue for the
year ended 31 December 2024 was $813.7 million compared to $633.0
million for 2023. The increase in reinsurance revenue relative to
the prior year was due to continued growth in the business plus the
earn-out of premiums from prior underwriting years.
Ceded reinsurance expenses
for the year ended 31 December 2024 were $93.7 million compared to
$76.7 million for 2023. The increase in cost relative to the prior
year reflected additional limits purchased due to the growth of the
inwards portfolio exposures plus price increases on
renewals.
Net
reinsurance service expenses
For the year ended 31
December 2024:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance losses and loss
related amounts
|
(256.3)
|
(146.2)
|
(128.4)
|
(530.9)
|
Reinsurance operating
expenses
|
(38.1)
|
(13.1)
|
(9.3)
|
(60.5)
|
Ceded reinsurance
recoveries
|
(0.4)
|
-
|
3.4
|
3.0
|
Net reinsurance
service expenses
|
(294.8)
|
(159.3)
|
(134.3)
|
(588.4)
|
For the year ended 31
December 2023:
|
Property
|
Casualty
|
Specialty
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Reinsurance losses and loss
related amounts
|
(136.5)
|
(120.7)
|
(70.8)
|
(328.0)
|
Reinsurance operating
expenses
|
(30.4)
|
(11.9)
|
(6.7)
|
(49.0)
|
Ceded reinsurance
recoveries
|
4.6
|
0.2
|
(0.5)
|
4.3
|
Net reinsurance
service expenses
|
(162.3)
|
(132.4)
|
(78.0)
|
(372.7)
|
Net reinsurance
losses and loss related amounts
2024 was another above
average year of loss activity for the industry. Hurricanes Helene
and Milton made landfall in the United States, and there was also
elevated activity across smaller and mid-size natural catastrophe
and large risk events such as the Baltimore Bridge.
We recorded an undiscounted
net loss, after reinsurance and reinstatement premiums, of $68.0
million related to Hurricanes Helene and Milton. These two events
contributed 9.4% to our undiscounted loss ratio for
2024.
Our loss and reserve
estimates have been derived from a combination of reports and
statements from brokers and cedants, modelled loss projections,
pricing loss ratio expectations and reporting patterns, all
supplemented with market data and assumptions. We continue to
review these estimates as more information becomes
available.
Our discounted net loss
ratio for the year ended 31 December 2024 was 73.3% compared with
58.2% for the 2023 year, while our undiscounted net loss ratio was
84.4% and 68.0% respectively. The increase for the year ended 31
December 2024 was primarily related to an increase in net losses
related to natural catastrophes and large risk events. Although
2023 was an active year for natural catastrophes, no major loss
event, individually or in aggregate, had an outsized or material
impact on Conduit.
Our undiscounted ultimate
loss estimates, net of ceded reinsurance and reinstatement
premiums, for previously reported loss events remained stable. The
inherent uncertainty in estimating the net liability for incurred
claims gives rise to favourable or adverse development. During the
year ended 31 December 2024 the favourable development in the
discounted net liability for incurred claims for prior accident
years was $4.3 million (31 December 2023: $3.9 million).
Reinsurance
operating expenses and other operating expenses
For the year ended 31
December 2024:
|
2024
|
2023
|
Change
|
Change
|
|
$m
|
$m
|
$m
|
%
|
Reinsurance operating
expenses
|
60.5
|
49.0
|
11.5
|
23.5%
|
Other operating
expenses
|
30.8
|
28.3
|
2.5
|
8.8%
|
Total reinsurance and
other operating expenses
|
91.3
|
77.3
|
14.0
|
18.1%
|
|
2024
|
2023
|
Change
|
|
|
%
|
%
|
(pps)
|
|
Reinsurance operating
expense ratio
|
8.4
|
8.8
|
(0.4)
|
|
Other operating expense
ratio
|
4.3
|
5.1
|
(0.8)
|
|
Total reinsurance and
other operating expense ratio
|
12.7
|
13.9
|
(1.2)
|
|
Reinsurance operating
expenses includes brokerage and operating expenses deemed
attributable to reinsurance contracts.
Total reinsurance and other
operating expenses were $91.3 million for the year ended 31
December 2024 compared with $77.3 million for the prior year. The
increase is due to the continued growth of the business and
increased headcount. The decrease in the reinsurance operating
expense ratio and other operating expense ratio was due to the
growth in net reinsurance revenue during the year.
Net
reinsurance finance income (expense)
For the year ended 31
December 2024:
|
2024
|
2023
|
Change
|
|
|
$m
|
$m
|
$m
|
|
Net interest
accretion
|
(37.6)
|
(26.0)
|
(11.6)
|
|
Net change in discount
rates
|
6.8
|
(6.8)
|
13.6
|
|
Net reinsurance
finance income (expense)
|
(30.8)
|
(32.8)
|
2.0
|
|
The net reinsurance finance
expense was $30.8 million for the year ended 31 December 2024
compared with $32.8 million for the prior year. The unwind of
discount made up most of the expense in both years, although there
was some income related to the increase in discount rates in the
latter part of 2024 as we re-measured at those higher rates. The
opposite was true for 2023 where discount rates decreased late in
the year resulting in an additional expense.
Investments
In line with our stated
strategy, we continue to maintain a conservative approach to
managing our invested assets with a strong emphasis on preserving
capital and liquidity. Our strategy remains maintaining a short
duration, highly-rated portfolio, with due consideration of the
duration of our liabilities. There are currently no risk assets
held in the portfolio. Risk assets will generally only be
considered to diversify and protect the portfolio, and where the
risk-return profiles are appropriate.
The investment return for
the year ended 31 December 2024 was 4.0% driven by net investment
income given a generally higher yielding portfolio. For 2023 the
portfolio returned 5.8% driven by net investment income and net
unrealised gains on investments due to a significant reduction in
treasury yields and narrowing of credit spreads during the latter
part of 2023.
Net investment income,
excluding realised and unrealised gains and losses, was $65.0
million for the year ended 31 December 2024 (31 December 2023 -
$41.3 million), or an increase of 57.4%, driven by a higher
yielding portfolio and growth in cash and investment balances year
on year. Total investment return, including net investment income,
net realised gains and losses, and net change in unrealised gains
and losses, was a gain of $66.1 million (31 December 2023 - $70.6
million).
The breakdown of the
managed investment portfolio is as follows:
|
As at 31 December
2024
|
As at 31 December
2023
|
Fixed maturity
securities
|
85.8%
|
87.7%
|
Cash and cash
equivalents
|
14.2%
|
12.3%
|
Total
|
100.0%
|
100.0%
|
Key investment portfolio
statistics for our fixed maturities and managed cash
were:
|
As at 31 December
2024
|
As at 31 December
2023
|
Duration
|
2.5 years
|
2.4 years
|
Credit Quality
|
AA
|
AA
|
Book yield
|
4.1%
|
3.7%
|
Market yield
|
4.8%
|
5.1%
|
Capital &
dividends
Total capital and tangible
capital available was $1.05 billion as at 31 December 2024 (31
December 2023 - $0.99 billion).
Tangible net assets per
share as at 31 December 2024 was $6.70, or £5.35 (31 December 2023
- $6.25 or £4.91). Including dividends, tangible net assets per
share increased 12.9% during 2024.
Shares purchased by CHL's
employee benefit trust during 2024 amounted to $9.4 million (2023 -
$13.7 million) and will be held in trust to meet future obligations
under CHL's variable incentive schemes.
On 18 February 2025 CHL's
Board of Directors declared a final dividend of $0.18
(approximately 14 pence using the exchange rate on 18 February
2025) per common share, resulting in an aggregate payment of $29.7
million. The dividend will be paid in pounds sterling on 17 April
2025 to shareholders of record on 21 March 2025 (the "Record Date")
using the pound sterling / US dollar spot exchange rate at 12 noon
BST on the Record Date.
CHL previously declared and
paid an interim dividend during 2024 of $0.18 (approximately 14
pence) per common share. Consequently, the full 2024 dividend was
$0.36 (approximately 28 pence) per common share in line with our
stated dividend policy.
Financial
Information
The unaudited consolidated
financial statements for the year ended 31 December 2024 are
published on Conduit's website at
www.conduitreinsurance.com.
Conduit's 2024 Annual
Report and Accounts are expected to be made available on Conduit's
website by Friday 28 February 2025.
Presentation for Analysts
and Investors at 12:00 noon UK time
Conduit Re's management
will host a virtual meeting for analysts and investors via a
webcast and conference call on Wednesday 19 February 2025 at 12:00
noon UK time.
To
access the webcast, please register in advance here:
https://sparklive.lseg.com/ConduitHoldingsLtd/events/3ce9fab6-452c-4161-9065-c6bdf5d57c39/conduit-holdings-ltd-full-year-results-2024
To
access the conference call, please register to receive unique
dial-in details here:
https://registrations.events/direct/LON895647444
A
recording of the presentation will be made available later in the
day on the Investors section of Conduit's website at
www.conduitreinsurance.com.
Results
and Investor Presentation via Investor Meet Company at 3:00 pm UK
time
Conduit's management will
provide a separate presentation aimed at retail investors, relating
to the full year 2024 financial results via the Investor Meet
Company platform for retail investors on Thursday 20 February 2025
at 3:00pm UK time.
The presentation is open to
all existing and potential shareholders. No new material
information, including trading or financial information, will be
disclosed during the presentation.
There will be an
opportunity for Questions & Answers at the end of the meeting.
Questions can be submitted pre-event via the Investor Meet Company
dashboard up until 9:00 am UK time the day before the meeting or at
any time during the live presentation.
Investors can register to
join the presentation via the below link:
https://www.investormeetcompany.com/conduit-holdings-limited/register-investor
Media
contacts
H/Advisors Maitland - Vikki
Kosmalska / Genevieve Ryan
+44 (0) 207 379
5151
conduitre@h-advisors.global
Investor
relations and other enquiries:
brett.shirreffs@conduitre.bm
Panmure
Liberum (Joint Corporate Broker)
+44 (0) 207 886
2500
Berenberg
(Joint Corporate Broker)
+44 (0) 203 207
7800
Peel
Hunt (Joint
Corporate Broker)
+44 (0) 207 418
8900
This announcement contains
information, which may be of a price sensitive nature, that Conduit
is making public in a manner consistent with the Market Abuse
Regulation (EU) No. 596/2014 as it forms part of UK domestic law by
virtue of the European Union (Withdrawal) Act 2018, as amended, and
other regulatory obligations. The information was submitted for
publication, through the agency of the contact persons set out
above, at 7:00 am UK time on 19 February 2025.
About
Conduit Re
Conduit Re is a
Bermuda-based multi-line reinsurance business with global reach.
Conduit Reinsurance Limited is licensed by the Bermuda Monetary
Authority as a Class 4 insurer. A.M. Best has assigned a Financial
Strength Rating of A- (Excellent) and a Long-Term Issuer Credit
Rating of a- (Excellent) to Conduit Reinsurance Limited. The
outlook assigned to these ratings is positive.
Conduit Holdings Limited is
the ultimate parent of Conduit Reinsurance Limited and is listed on
the London Stock Exchange (ticker: CRE). References to "Conduit"
include Conduit Holdings Limited and all of its subsidiary
companies.
Learn
more about Conduit Re:
Website:
https://conduitreinsurance.com/
LinkedIn:
https://www.linkedin.com/company/conduit-re
Important
information (disclaimers)
This announcement contains
inside information for the purpose of the Market Abuse Regulation
(EU) No 596/2014 (which forms part of UK domestic law pursuant to
the European Union (Withdrawal) Act 2018, as amended).
This announcement includes
statements that are, or may be deemed to be, "forward-looking
statements". These forward-looking statements may be identified by
the use of forward-looking terminology, including the terms
"believes", "estimates", "plans", "goals", "objective", "rewards",
"expectations", "signals", "projects", "anticipates", "expects",
"achieve", "intends", "tends", "on track", "well placed",
"continued", "estimated", "projected", "preliminary", "upcoming",
"may", "will", "aims", "could" or "should" or, in each case, their
negative or other variations or comparable terminology, or by
discussions of strategy, plans, objectives, goals, targets, future
events or intentions or loss estimates. Forward-looking statements
include statements relating to the following: (i) future capital
requirements, capital expenditures, expenses, revenues, unearned
premiums pricing rate changes, terms and conditions, earnings,
synergies, economic performance, indebtedness, financial condition,
dividend policy, claims development, losses and loss estimates and
future business prospects; and (ii) business and management
strategies and the expansion and growth of Conduit's
operations.
Forward-looking statements
may and often do differ materially from actual results.
Forward-looking statements reflect Conduit's current view with
respect to future events and are subject to risks relating to
future events and other risks, uncertainties and assumptions
relating to Conduit's business, results of operations, financial
position, liquidity, prospects, growth and strategies. These risks,
uncertainties and assumptions include, but are not limited to: the
possibility of greater frequency or severity of claims and loss
activity than Conduit's underwriting, reserving or investment
practices have anticipated; the reliability of catastrophe pricing,
accumulation and estimated loss models; the actual development of
losses and expenses impacting estimates for claims which arose as a
result of recent loss activity such as hurricanes, storms, floods
and wildfires; the impact of complex causation and coverage issues
associated with attribution of losses to wildfires, wind or flood
damage; the impact of increased costs and inflation to settle
claims in high density areas and emerging information as losses
develop; unusual loss frequency or losses that are not modelled;
the effectiveness of Conduit's risk management and loss limitation
methods, including to manage volatility; the recovery of losses and
reinstatement premiums from our own reinsurance providers; the
development of Conduit's technology platforms; a decline in
Conduit's ratings with A.M. Best or other rating agencies; the
impact that Conduit's future operating results, capital position
and ratings may have on the execution of Conduit's business plan,
capital management initiatives or dividends; Conduit's ability to
implement successfully its business plan and strategy during 'soft'
as well as 'hard' markets; the premium rates which are available at
the time of renewals within Conduit's targeted business lines and
at policy inception; the pattern and development of premiums as
they are earned; increased competition on the basis of pricing,
capacity or coverage terms and the related demand and supply
dynamics as contracts come up for renewal; the successful
recruitment, retention and motivation of Conduit's key management
and the potential loss of key personnel; the credit environment for
issuers of fixed maturity investments in Conduit's portfolio; the
impact of the ongoing conflicts in Ukraine and the Middle East, the
impact of swings in market interest rates, currency exchange rates
and securities prices; changes by central banks regarding the level
of interest rates and the timing and extent of any such changes;
the impact of inflation or deflation in relevant economies in which
Conduit operates; Conduit becoming subject to income taxes in
Bermuda, the United States or in the United Kingdom; and changes in
insurance or tax laws or regulations in jurisdictions where Conduit
conducts business. Forward-looking statements contained in this
trading update may be impacted by emerging information regarding
losses from the California wildfires, the escalation or expansion
of the Ukraine conflict or Middle East conflict, the volatility in
global financial markets and governmental, regulatory and judicial
actions, including coverage issues.
Forward-looking
statements speak only as of the date they are made. No
representation or warranty is made that any forward-looking
statement will come to pass. Conduit disclaims any obligation or
undertaking to update or revise any forward-looking statements
contained herein to reflect actual results or any change in the
assumptions, conditions or circumstances on which any such
statements are based unless required to do so by law or regulation.
All subsequent written and oral forward-looking statements
attributable to Conduit and/or the group or to persons acting on
its behalf are expressly qualified in their entirety by the
cautionary statements referred to above.
The Conduit renewal year on
year indicative risk-adjusted rate change measure is an internal
methodology that management uses to track trends in premium rates
of a portfolio of reinsurance contracts. The change measure is
specific for our portfolio and reflects management's assessment of
relative changes in price, exposure and terms and conditions. It is
also net of the estimated impact of claims inflation. It is not
intended to be commentary on wider market conditions. The
calculation involves a degree of judgement in relation to
comparability of contracts and the assessment noted above,
particularly in Conduit's initial years of underwriting. To enhance
the methodology, management may revise the methodology and
assumptions underlying the change measure, so the trends in premium
rates reflected in the change measure may not be comparable over
time. Consideration is only given to renewals of a comparable
nature so it does not reflect every contract in the portfolio of
Conduit contracts. The future profitability of the portfolio of
contracts within the change measure is dependent upon many factors
besides the trends in premium rates.
Additional
Performance Measures (APMs)
Conduit presents certain
APMs to evaluate, monitor and manage the business and to aid
readers' understanding of Conduit's financial statements and
methodologies used. These are common measures used across the
(re)insurance industry and allow the reader of Conduit's financial
reports to compare those with other companies in the (re)insurance
industry. The APMs should be viewed as complementary to, rather
than a substitute for, the figures prepared in accordance with
IFRS. Conduit's Audit Committee has evaluated the use of these APMs
and reviewed their overall presentation to ensure that they were
not given undue prominence. This information has not been
audited.
Management believes the
APMs included in the consolidated financial statements are
important for understanding Conduit's overall results of operations
and may be helpful to investors and other interested parties who
may benefit from having a consistent basis for comparison with
other companies within the (re)insurance industry. However, these
measures may not be comparable to similarly labelled measures used
by companies inside or outside the (re)insurance industry. In
addition, the information contained herein should not be viewed as
superior to, or a substitute for, the measures determined in
accordance with the accounting principles used by Conduit for its
consolidated financial statements or in accordance with
IFRS.
Below are explanations, and
associated calculations, of the APMs presented by
Conduit:
APM
|
Explanation
|
Calculation
|
Gross premiums written
(KPI)
|
For the majority of excess
of loss contracts, premiums written are recorded based on the
minimum and deposit or flat premium, as defined in the contract.
Premiums written for proportional contracts on a risks attaching
basis are written over the term of the contract in line with the
underlying exposures. Subsequent adjustments, based on reports of
actual premium by the ceding company, or revisions in estimates,
are recorded in the period in which they are determined.
Reinstatement premiums are excluded.
|
Amounts payable by the
cedant before any deductions, which may include taxes, brokerage
and commission. Reinstatement premiums are excluded.
|
Net loss ratio (discounted
and undiscounted)
|
Ratio of net losses and
loss related amounts expressed as a percentage of net reinsurance
revenue in a period. This can be calculated using discounted or
undiscounted net losses and loss related amounts.
|
Net losses and loss related
amounts / Net reinsurance revenue
Undiscounted net losses and
loss related amounts / Net reinsurance revenue
|
Reinsurance operating
expense ratio
|
Ratio of reinsurance
operating expenses, which includes acquisition expenses charged by
insurance brokers and other insurance intermediaries to Conduit,
and operating expenses paid that are attributable to the fulfilment
of reinsurance contracts, expressed as a percentage of net
reinsurance revenue in a period.
|
Reinsurance operating
expenses/ Net reinsurance revenue
|
Other operating expense
ratio
|
Ratio of other operating
expenses expressed as a percentage of net reinsurance revenue in a
period.
|
Other operating expenses/
Net reinsurance revenue
|
Combined ratio (discounted)
(KPI)
|
The sum of the net loss
ratio, reinsurance operating expense ratio and other operating
expense ratio. Other operating expenses are not allocated to the
segment combined ratio.
|
Net loss ratio + Net
reinsurance operating expense ratio + Other operating expense
ratio
|
Combined ratio
(undiscounted)
|
The sum of the net loss
ratio (undiscounted), reinsurance operating expense ratio and other
operating expense ratio. Other operating expenses are not allocated
to the segment combined ratio.
|
Net loss ratio
(undiscounted) + Net reinsurance operating expense ratio + Other
operating expense ratio
|
Accident year loss
ratio
|
Ratio of the net losses and
loss related amounts of an accident year (or calendar year)
revalued at the current balance sheet date expressed as a
percentage of net reinsurance revenue in a period.
|
Accident year net losses
and loss related amounts/ Net reinsurance revenue
|
Total net investment return
(KPI)
|
Conduit's principal
investment objective is to preserve capital and provide adequate
liquidity to support the payment of losses and other liabilities.
In light of this, Conduit looks to generate an appropriate total
net investment return. Conduit bases its total net investment
return on the sum of non-operating cash and cash equivalents and
fixed maturity securities. Total net investment return is
calculated daily and expressed as a percentage.
|
Net investment income + Net
unrealised gains (losses) on investments + Net realised gains
(losses) on investments/ Non-operating cash and cash equivalents +
Fixed maturity securities, at beginning of period
|
Return on equity
(KPI)
|
RoE enables Conduit to
compare itself against other peer companies in the immediate
industry. It is also a key measure internally and is integral in
the performance-related pay determinations. RoE is calculated as
the profit for the period divided by the opening total
shareholders' equity.
|
Profit (loss) after tax for
the period/ Total shareholders' equity, at beginning of
period
|
Total shareholder return
(KPI)
|
Total shareholder return
allows Conduit to compare itself against other public peer
companies. Total shareholder return is calculated as the percentage
change in Common Share price over a period, after adjustment for
Common Share dividends.
|
Closing Common Share price,
at end of period - Opening Common Share price, at beginning of
period + Common Share dividends during the period / Opening Common
Share price, at beginning of period
|
Dividend yield
|
Calculated by dividing the
annual dividends per Common Share by the Common Share price on the
last day of the given year and expressed as a
percentage.
|
Annual dividends per Common
Share / Closing Common Share price
|
Net tangible assets per
share (KPI)
|
This provides a measure of
book value per share for all shares in issue less own shares held
in treasury or the EBT trust.
|
Total shareholders' equity
less intangible assets, at the end of the period / Total common
shares in issue less own shares held
The GBP equivalent of NTAVS
is calculated using the end of period exchange rate between USD and
GBP.
|
Consolidated
statement of comprehensive income - unaudited
For the year ended
31 December 2024
|
2024
|
2023
|
|
$m
|
$m
|
Reinsurance revenue
|
813.7
|
633.0
|
Reinsurance service expenses
|
(591.4)
|
(377.0)
|
Ceded
reinsurance expenses
|
(93.7)
|
(76.7)
|
Ceded
reinsurance recoveries
|
3.0
|
4.3
|
Reinsurance service
result
|
131.6
|
183.6
|
|
|
|
Net
investment income
|
65.0
|
41.3
|
Net
realised gains (losses) on investments
|
0.1
|
(1.3)
|
Net
unrealised gains (losses) on investments
|
1.0
|
30.6
|
Net investment
result
|
66.1
|
70.6
|
Net
reinsurance finance income (expense)
|
(30.8)
|
(32.8)
|
Net
foreign exchange gains (losses)
|
(2.2)
|
1.4
|
Net reinsurance and financial
result
|
164.7
|
222.8
|
|
|
|
Equity-based incentive expense
|
(7.1)
|
(2.5)
|
Other
operating expenses
|
(30.8)
|
(28.3)
|
Results of operating
activities
|
126.8
|
192.0
|
|
|
|
Financing costs
|
(1.2)
|
(1.2)
|
Total comprehensive income for the
year
|
125.6
|
190.8
|
|
|
|
Earnings per share
|
|
|
Basic
|
$0.80
|
$1.19
|
Diluted
|
$0.79
|
$1.19
|
Consolidated
balance sheet - unaudited
As at 31 December
2024
|
2024
|
2023
|
|
$m
|
$m
|
Assets
|
|
|
Cash and
cash equivalents
|
313.2
|
199.8
|
Accrued
interest receivable
|
12.4
|
8.5
|
Investments
|
1,526.3
|
1,238.4
|
Ceded
reinsurance contract assets
|
48.9
|
42.7
|
Other
assets
|
4.0
|
4.7
|
Right-of-use lease assets
|
1.4
|
2.1
|
Total assets
|
1,906.2
|
1,496.2
|
|
|
|
Liabilities
|
|
|
Reinsurance contract liabilities
|
834.5
|
494.5
|
Other
payables
|
18.9
|
12.0
|
Lease
liabilities
|
1.6
|
2.3
|
Total liabilities
|
855.0
|
508.8
|
|
|
|
Shareholders' equity
|
|
|
Share
capital
|
1.7
|
1.7
|
Own
shares
|
(40.6)
|
(32.9)
|
Other
reserves
|
1,065.0
|
1,059.6
|
Retained
earnings (loss)
|
25.1
|
(41.0)
|
Total shareholders'
equity
|
1,051.2
|
987.4
|
|
|
|
Total liabilities and shareholders'
equity
|
1,906.2
|
1,496.2
|
Statement of
consolidated cash flows - unaudited
For the year ended
31 December 2024
|
2024
|
2023
|
|
$m
|
$m
|
Cash flows from operating
activities
|
|
|
Comprehensive income
|
125.6
|
190.8
|
Depreciation
|
1.1
|
0.7
|
Write-off of intangible asset
|
-
|
1.4
|
Interest
expense on lease liabilities
|
0.1
|
0.1
|
Net
investment income
|
(65.3)
|
(42.4)
|
Net
realised (gains) losses on investments
|
(0.1)
|
1.3
|
Net
unrealised (gains) losses on investments
|
(1.0)
|
(30.6)
|
Net
unrealised foreign exchange (gains) losses
|
1.5
|
(1.2)
|
Equity-based incentive expense
|
7.1
|
2.5
|
Change
in operational assets and liabilities
|
|
|
-
Reinsurance assets and liabilities
|
337.1
|
184.0
|
- Other
assets and liabilities
|
1.2
|
2.8
|
Net cash flows from operating
activities
|
407.3
|
309.4
|
|
|
|
Cash flows used in investing
activities
|
|
|
Purchase
of investments
|
(736.3)
|
(541.5)
|
Proceeds
on sale and maturity of investments
|
462.2
|
356.5
|
Interest
received
|
55.1
|
37.0
|
Purchase
of property, plant and equipment
|
(0.7)
|
(0.7)
|
Net cash flows used in investing
activities
|
(219.7)
|
(148.7)
|
|
|
|
Cash flows used in financing
activities
|
|
|
Lease
liabilities paid
|
(0.8)
|
(0.7)
|
Dividends paid
|
(59.5)
|
(59.3)
|
Purchase
of own shares
|
(9.4)
|
(13.7)
|
Distributions from EBT
|
-
|
(0.1)
|
Net cash flows used in financing
activities
|
(69.7)
|
(73.8)
|
|
|
|
Net increase in cash and cash
equivalents
|
117.9
|
86.9
|
Cash and
cash equivalents at the beginning of the year
|
199.8
|
112.9
|
Effect
of exchange rate fluctuations on cash and cash
equivalents
|
(4.5)
|
-
|
Cash and cash equivalents at end of
year
|
313.2
|
199.8
|