CHIFFRES CLES - fermeture de la veilleCHIFFRES CLES - fermeture de la veille | (at previous day's close) |
Market Cap. | 2.21 | m |
Shares In Issue | 49.22 | m |
Prev. Close | 4.50 | |
PE Ratio | - | |
Taux de rendement des actions | - | % |
EPS - basic | -18.81 | p |
Dividend PS | - | p |
Dividend Cover | - | |
Cash Flow PA | -4.41 | p |
Rentabilité des capitaux propres (ROE) | -455.60 | % |
Excedent Brut D'exploitation | -30.18 | % |
PEG Factor | - | |
BNA Taux de croissance | -817.94 | % |
Dividendes PA Taux de Croissance | - | % |
Endettement Net | 11.85 | m |
Gearing Brut | 88.18 | % |
Avoirs liquides | 4.36 | m |
Fonds de roulement Nets | -2.61 | m |
Incorporels / Actifs immobilisés | 0.64 | % |
Turnover PS | 51.55 | p |
Pre-Tax Profit PS | -15.56 | p |
Retained Profit PS | -15.53 | p |
Cash pA | 1.35 | p |
Cash net PA | -16.53 | p |
Net Tangible Asset Value PS * | 3.31 | p |
Net Asset Value PS | 3.41 | p |
Écart de Taux | - (-%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Bilan (en résumé)
 Performance de l'action
 Performance de l'action - 5 dernieres annéesPerformance de l'action - 5 dernieres années |  |
|
Tricorn Historic Returns
|
Tricorn Key Management Ratios
|
Tricorn Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | - | |
PE Ratio | - | |
Tobin's Q Ratio | 0.15 | |
Tobin's Q Ratio (excl. intangibles) | 0.16 | |
Taux de rendement des actions | - | % |
Market-to-Book Ratio | 1.32 | |
Price-to-Pre-Tax Profit PS | -0.29 | |
Price-to-Retained Profit PS | -0.29 | |
Price-to-Cash Flow PS | -1.02 | |
Price-to-Sales PS | 0.09 | |
Price-to-Net Tangible Asset Value PS | 1.36 | |
Price-to-Cash PS | 3.33 | |
Net Working Capital PS | -5.30 | |
Price Pct to Working Capital PS | -0.85 | % |
Earnings Yield | - | % |
Average PE | 9.13 | |
Years in average | 2 | |
PE to PE average | - | % |
|
Ratios FinanciersRatios Financiers | (Ratios de Levier) |
Ratio d'endettement | 68.88 | % |
Ratio Dettes/ Fond Propres | 2.21 | |
Ratio Dettes/ Fond Propres (excl Incorp) | 2.28 | |
Valeur du Marché - Dettes/ Fond Propres | 1.68 | |
Gearing Net | 83.49 | % |
Gearing Net (excl. Intangibles) | 83.79 | % |
Gearing Brut | 88.18 | % |
Gearing Brut (excl. Intangibles) | 88.49 | % |
Gearing moins d'un an | 62.01 | % |
Gearing moins d'un an (excl Intangibles) | 62.23 | % |
Actifs / Capitaux propres | 8.46 | |
Cash/Capitaux propres | 39.63 | |
(Liquidité ratios) |
Fonds de roulement Nets - Total Actifs | -18.38 | % |
Ratio de Liquidité Generale | 0.70 | |
Ratio de liquidité immédiate (Acid Test) | 0.50 | |
Ratio de Liquidité | 0.08 | |
Cash et Equiv/ Actifs circulants | 10.74 | % |
Solvabilité ratios |
Enterprise Value | 5.26 | m |
CFO/Sales | -0.09 | |
CFO/Attributable Profit | - | |
CFO/Actifs | -0.15 | |
CFO/Debt | -0.17 | |
Total Dettes/ capitaux propres Valeur du marché | 5.65 | |
Total Dettes/Ventes | 0.49 | |
Total Dettes/ Profit avant imposition | -1.63 | |
Total Debt | 12.51 | m |
Total Debt/Net Current Assets | -4.80 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 10 | |
Beta coefficients | Beta (60 mois) | Beta (36mois) | 0.0028 | -0.0038 |
|
Ratios OperationnelsRatios Operationnels | Ratio de Rentabilité) |
Rentabilité des capitaux investis | -142.01 | % |
Rentabilité Des Actifs (ROA) | -52.30 | % |
Marge Beneficiaire Nette | -30.13 | % |
Assets Turnover | 1.74 | |
Rentabilité des capitaux propres (ROE) | -455.60 | % |
Retour sur investissement | -119.11 | % |
Ratio de distribution des dividendes | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | -30.13 | % |
(Asset Utilisation Multiples) |
Chiffres d'affaires Fonds Propres | 5.64 | |
Fixed Assets Turnover | 3.46 | |
Current Assets Turnover | 3.48 | |
Chiffre d'affaires Fonds de roulement Nets | | |
Inventory Turnover | 10.42 | |
(Autres Ratios Operationnels) |
Total Assets-to-Sales | 0.58 | |
Debtors-to-Sales | 16.87 | % |
Debt Collection Period | 61.56 | Jours |
|
DividendesDividendes | Jour de Publication | Type | Dern. | Dividend Amount | Period Start | Period End | Ex Date | Record Date | Jour du paiement | Montant Total Dividende | 03 Juin 2019 | Final | GBX | 0.20 | 31/03/2018 | 31/03/2019 | 03/10/2019 | 04/10/2019 | 18/10/2019 | 0.20 |
03 Déc 2013 | Interim | GBX | 0.13 | 31/03/2013 | 31/03/2014 | 05/02/2014 | 07/02/2014 | 21/02/2014 | 0.13 |
04 Juin 2013 | Final | GBX | 0.20 | 31/03/2012 | 31/03/2013 | 02/10/2013 | 04/10/2013 | 18/10/2013 | 0.30 |
03 Déc 2012 | Interim | GBX | 0.10 | 31/03/2012 | 31/03/2013 | 06/02/2013 | 08/02/2013 | 22/02/2013 | - |
11 Juin 2012 | Final | GBX | 0.13 | 31/03/2011 | 31/03/2012 | 03/10/2012 | 05/10/2012 | 19/10/2012 | 0.20 |
05 Déc 2011 | Interim | GBX | 0.07 | 31/03/2011 | 31/03/2012 | 01/02/2012 | 03/02/2012 | 17/02/2012 | - |
06 Juin 2011 | Final | GBX | 0.10 | 31/03/2010 | 31/03/2011 | 05/10/2011 | 07/10/2011 | 21/10/2011 | 0.10 |
|
|
Tricorn Fondamentaux |
Profit and Loss Account | | 31 Mar 2017 (GBP) | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 30 Sept 2020 (GBP) | |
turnover | 18.52 | 100.00% |  | 22.18 | 100.00% |  | 22.76 | 100.00% |  | 25.37 | 100.00% | m |
pre tax profit | -0.29 | -1.55% |  | 0.61 | 2.73% |  | 0.95 | 4.17% |  | -7.66 | -30.18% | m |
attributable profit | -0.28 | -1.48% |  | 0.68 | 3.05% |  | 0.88 | 3.88% |  | -7.65 | -30.13% | m |
retained profit | -0.28 | -1.48% |  | 0.68 | 3.05% |  | 0.88 | 3.88% |  | -7.65 | -30.13% | m |
eps - basic (p) | -0.81 | |  | 2.00 | |  | 2.62 | |  | -18.81 | |  |
eps - diluted (p) | -0.81 | |  | 1.86 | |  | 2.39 | |  | -18.81 | |  |
dividends per share | - | |  | - | |  | 0.20 | |  | - | |  |
| | | | | | | | | | | | |
|
Bilan (en résumé)Bilan (en résumé) | | 31 Mar 2017 (GBP) | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 30 Sept 2020 (GBP) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Mar 2017 (GBP) | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 30 Sept 2020 (GBP) | |
ACTIFS | | |  | | |  | | |  | | |  |
Actifs immobilisés | 4.30 | 31.19% |  | 4.33 | 30.12% |  | 4.67 | 31.03% |  | 6.85 | 48.24% | m |
intangibles | 0.78 | 5.63% |  | 0.60 | 4.19% |  | 0.79 | 5.26% |  | 0.05 | 0.36% | m |
fixed investments | 0.68 | 4.96% |  | 0.92 | 6.39% |  | 1.19 | 7.92% |  | 1.10 | 7.78% | m |
Actifs circulants - autres | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | 2.66 | 19.31% |  | 2.87 | 19.97% |  | 3.04 | 20.21% |  | 1.83 | 12.88% | m |
débiteurs | 4.72 | 34.26% |  | 4.96 | 34.52% |  | 4.86 | 32.31% |  | 3.70 | 26.06% | m |
cash & securities | 0.64 | 4.66% |  | 0.69 | 4.82% |  | 0.49 | 3.28% |  | 0.67 | 4.69% | m |
 |
TOTAL | 13.79 | 100% |  | 14.36 | 100% |  | 15.04 | 100% |  | 14.19 | 100% | m |
|
PASSIF | | | | | | | | | | | | |
creditors - short | 7.51 | 54.46% |  | 7.92 | 55.13% |  | 7.60 | 50.51% |  | 8.80 | 62.01% | m |
creditors - long | 0.24 | 1.76% |  | 0.18 | 1.23% |  | 0.13 | 0.89% |  | 3.71 | 26.17% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 7.75 | 56.22% |  | 8.09 | 56.36% |  | 7.73 | 51.40% |  | 12.51 | 88.18% | m |
|
FONDS PROPRES | | | | | | | | | | | | |
ord cap, reserves | 6.04 | 43.78% |  | 6.27 | 43.64% |  | 7.31 | 48.60% |  | 1.68 | 11.82% | m |
prefs, minorities | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 6.04 | 43.78% |  | 6.27 | 43.64% |  | 7.31 | 48.60% |  | 1.68 | 11.82% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Tricorn Cash Flow Statement%1$s Cash Flow Statement | | 31 Mar 2017 (GBP) | | 31 Mar 2018 (GBP) | | 31 Mar 2019 (GBP) | | 30 Sept 2020 (GBP) | |
Operating CF | 0.61 | | 1.32 | | 0.94 | | -2.17 | m |
Pre-Financing CF | -0.18 | | 0.63 | | -0.06 | | -2.47 | m |
Retained CF | -0.21 | | 0.05 | | -0.20 | | 0.17 | m |
| | | | | | | | |
|
Tricorn Brokers
|
|
|
|
|