CHIFFRES CLES - fermeture de la veilleCHIFFRES CLES - fermeture de la veille | (at previous day's close) |
Market Cap. | 0.14 | m |
Shares In Issue | 68.83 | m |
Prev. Close | 0.20 | |
PE Ratio | - | |
Taux de rendement des actions | - | % |
EPS - basic | -1.55 | p |
Dividend PS | - | p |
Dividend Cover | - | |
Cash Flow PA | - | p |
Rentabilité des capitaux propres (ROE) | -372.31 | % |
Excedent Brut D'exploitation | -24.69 | % |
PEG Factor | - | |
BNA Taux de croissance | -136.13 | % |
Dividendes PA Taux de Croissance | - | % |
Endettement Net | 0.70 | m |
Gearing Brut | 66.56 | % |
Avoirs liquides | 0.97 | m |
Fonds de roulement Nets | 0.00 | m |
Incorporels / Actifs immobilisés | 1.63 | % |
Turnover PS | 5.05 | p |
Pre-Tax Profit PS | -1.25 | p |
Retained Profit PS | -1.49 | p |
Cash pA | 0.70 | p |
Cash net PA | -1.02 | p |
Net Tangible Asset Value PS * | 0.39 | p |
Net Asset Value PS | 0.87 | p |
Écart de Taux | - (-%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Bilan (en résumé)
 Performance de l'action
 Performance de l'action - 5 dernieres annéesPerformance de l'action - 5 dernieres années |  |
|
Walcom Historic Returns
|
Walcom Key Management Ratios
|
Walcom Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | - | |
PE Ratio | - | |
Tobin's Q Ratio | 0.01 | |
Tobin's Q Ratio (excl. intangibles) | 0.01 | |
Taux de rendement des actions | - | % |
Market-to-Book Ratio | 0.51 | |
Price-to-Pre-Tax Profit PS | -0.16 | |
Price-to-Retained Profit PS | -0.14 | |
Price-to-Cash Flow PS | - | |
Price-to-Sales PS | 0.04 | |
Price-to-Net Tangible Asset Value PS | 0.24 | |
Price-to-Cash PS | 0.29 | |
Net Working Capital PS | 0.00 | |
Price Pct to Working Capital PS | 130.73 | % |
Earnings Yield | - | % |
Average PE | 1.20 | |
Years in average | 2 | |
PE to PE average | - | % |
|
Ratios FinanciersRatios Financiers | (Ratios de Levier) |
Ratio d'endettement | - | % |
Ratio Dettes/ Fond Propres | - | |
Ratio Dettes/ Fond Propres (excl Incorp) | - | |
Valeur du Marché - Dettes/ Fond Propres | - | |
Gearing Net | 39.47 | % |
Gearing Net (excl. Intangibles) | 39.69 | % |
Gearing Brut | 66.56 | % |
Gearing Brut (excl. Intangibles) | 66.92 | % |
Gearing moins d'un an | 66.56 | % |
Gearing moins d'un an (excl Intangibles) | 66.92 | % |
Actifs / Capitaux propres | 2.99 | |
Cash/Capitaux propres | 81.01 | |
(Liquidité ratios) |
Fonds de roulement Nets - Total Actifs | 0.06 | % |
Ratio de Liquidité Generale | 1.00 | |
Ratio de liquidité immédiate (Acid Test) | 0.82 | |
Ratio de Liquidité | 0.41 | |
Cash et Equiv/ Actifs circulants | 40.66 | % |
Solvabilité ratios |
Enterprise Value | -0.02 | m |
CFO/Sales | - | |
CFO/Attributable Profit | - | |
CFO/Actifs | - | |
CFO/Debt | - | |
Total Dettes/ capitaux propres Valeur du marché | 8.52 | |
Total Dettes/Ventes | 0.34 | |
Total Dettes/ Profit avant imposition | -1.38 | |
Total Debt | 1.19 | m |
Total Debt/Net Current Assets | 1,113.63 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 6 | |
Beta coefficients | Beta (60 mois) | Beta (36mois) | 0.0000 | -0.0000 |
|
Ratios OperationnelsRatios Operationnels | Ratio de Rentabilité) |
Rentabilité des capitaux investis | -143.79 | % |
Rentabilité Des Actifs (ROA) | -4.65 | % |
Marge Beneficiaire Nette | -29.56 | % |
Assets Turnover | 0.16 | |
Rentabilité des capitaux propres (ROE) | -372.31 | % |
Retour sur investissement | -8.71 | % |
Ratio de distribution des dividendes | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | -29.56 | % |
(Asset Utilisation Multiples) |
Chiffres d'affaires Fonds Propres | 0.40 | |
Fixed Assets Turnover | 0.56 | |
Current Assets Turnover | 0.22 | |
Chiffre d'affaires Fonds de roulement Nets | | |
Inventory Turnover | 1.37 | |
(Autres Ratios Operationnels) |
Total Assets-to-Sales | 6.36 | |
Debtors-to-Sales | 261.48 | % |
Debt Collection Period | 954.41 | Jours |
|
Dividendes
|
|
Walcom Fondamentaux |
Profit and Loss Account | | 31 Déc 2015 (HKD) | | 31 Déc 2016 (HKD) | | 31 Déc 2017 (HKD) | | 31 Déc 2018 (HKD) | |
turnover | 44.24 | 100.00% |  | 46.47 | 100.00% |  | 44.49 | 100.00% |  | 34.69 | 100.00% | m |
pre tax profit | 1.79 | 4.04% |  | 2.74 | 5.90% |  | -4.92 | -11.06% |  | -8.57 | -24.69% | m |
attributable profit | 0.34 | 0.76% |  | 1.26 | 2.72% |  | -4.34 | -9.76% |  | -10.25 | -29.56% | m |
retained profit | 0.34 | 0.76% |  | 1.26 | 2.72% |  | -4.34 | -9.76% |  | -10.25 | -29.56% | m |
eps - basic | 0.49 | |  | 1.84 | |  | -6.31 | |  | -14.90 | |  |
eps - diluted | 0.49 | |  | 1.84 | |  | -6.31 | |  | -14.90 | |  |
dividends per share | - | |  | - | |  | - | |  | - | |  |
| | | | | | | | | | | | |
|
Bilan (en résumé)Bilan (en résumé) | | 31 Déc 2015 (HKD) | | 31 Déc 2016 (HKD) | | 31 Déc 2017 (HKD) | | 31 Déc 2018 (HKD) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Déc 2015 (HKD) | | 31 Déc 2016 (HKD) | | 31 Déc 2017 (HKD) | | 31 Déc 2018 (HKD) | |
ACTIFS | | |  | | |  | | |  | | |  |
Actifs immobilisés | 1.52 | 5.54% |  | 4.83 | 18.46% |  | 6.00 | 22.75% |  | 5.85 | 32.84% | m |
intangibles | 2.08 | 7.58% |  | 1.81 | 6.93% |  | 0.47 | 1.78% |  | 0.10 | 0.55% | m |
fixed investments | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
Actifs circulants - autres | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
stocks | 2.25 | 8.20% |  | 1.38 | 5.28% |  | 2.91 | 11.02% |  | 2.17 | 12.18% | m |
débiteurs | 7.80 | 28.46% |  | 9.03 | 34.49% |  | 13.30 | 50.40% |  | 4.87 | 27.35% | m |
cash & securities | 13.77 | 50.22% |  | 9.12 | 34.83% |  | 3.71 | 14.06% |  | 4.83 | 27.09% | m |
 |
TOTAL | 27.43 | 100% |  | 26.17 | 100% |  | 26.38 | 100% |  | 17.81 | 100% | m |
|
PASSIF | | | | | | | | | | | | |
creditors - short | 8.11 | 29.58% |  | 8.04 | 30.71% |  | 8.76 | 33.20% |  | 11.86 | 66.56% | m |
creditors - long | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
creditors - other | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | -% |  | - | -% |  | - | -% | m |
|
TOTAL | 8.11 | 29.58% |  | 8.04 | 30.71% |  | 8.76 | 33.20% |  | 11.86 | 66.56% | m |
|
FONDS PROPRES | | | | | | | | | | | | |
ord cap, reserves | 17.23 | 62.82% |  | 15.87 | 60.64% |  | 14.72 | 55.79% |  | 2.75 | 15.46% | m |
prefs, minorities | 2.09 | 7.61% |  | 2.26 | 8.65% |  | 2.90 | 11.01% |  | 3.20 | 17.98% | m |
|
TOTAL | 19.32 | 70.42% |  | 18.14 | 69.29% |  | 17.62 | 66.80% |  | 5.96 | 33.44% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Walcom Cash Flow Statement%1$s Cash Flow Statement | | 31 Déc 2015 (HKD) | | 31 Déc 2016 (HKD) | | 31 Déc 2017 (HKD) | | 31 Déc 2018 (HKD) | |
Operating CF | -0.36 | | -0.44 | | -5.77 | | - | m |
Pre-Financing CF | -0.30 | | -4.02 | | -6.67 | | - | m |
Retained CF | -0.44 | | -4.18 | | -6.20 | | - | m |
| | | | | | | | |
|
Walcom Brokers
|
|
|
|
|