CHIFFRES CLES - fermeture de la veilleCHIFFRES CLES - fermeture de la veille | (at previous day's close) |
Market Cap. | 6.05 | m |
Shares In Issue | 172.90 | m |
Prev. Close | 3.65 | |
PE Ratio | - | |
Taux de rendement des actions | - | % |
EPS - basic | -0.61 | p |
Dividend PS | - | p |
Dividend Cover | - | |
Cash Flow PA | -0.40 | p |
Rentabilité des capitaux propres (ROE) | -28.62 | % |
Excedent Brut D'exploitation | - | % |
PEG Factor | - | |
BNA Taux de croissance | 36.44 | % |
Dividendes PA Taux de Croissance | - | % |
Endettement Net | -2.12 | m |
Gearing Brut | 3.02 | % |
Avoirs liquides | 2.24 | m |
Fonds de roulement Nets | 2.14 | m |
Incorporels / Actifs immobilisés | 100.00 | % |
Turnover PS | - | p |
Pre-Tax Profit PS | -0.53 | p |
Retained Profit PS | -0.53 | p |
Cash pA | 1.28 | p |
Cash net PA | 1.23 | p |
Net Tangible Asset Value PS * | 1.24 | p |
Net Asset Value PS | 1.86 | p |
Écart de Taux | 0.20 (5.56%) | |
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
Bilan (en résumé)
 Performance de l'actionPerformance de l'action | Sample Period † | High | + Bas | 1 sem. | 4.50 | 3.50 |
4 Semaines | 5.40 | 3.50 |
12 Semaines | 7.90 | 3.50 |
1 an | 18.25 | 3.50 |
 Performance de l'action - 5 dernieres annéesPerformance de l'action - 5 dernieres années |  |
|
Wishbone Gold Historic Returns%1$s Historic Returns | Période † | Ouverture | Chg à ce jour | % | Moy. Ouvert. | Vol moyen / jour [m] | Total Vol [m] | VWAP | 1 sem. | 4.50 | -1.00 | -22.22 | 3.50 | 0.88 | | 3.94 |
4 Semaines | 4.80 | -1.30 | -27.08 | 3.50 | 0.61 | | 4.48 |
12 Semaines | 7.90 | -4.40 | -55.70 | 3.50 | 0.96 | | 5.55 |
26 Semaines | 9.50 | -6.00 | -63.16 | 3.50 | 1.28 | | 9.67 |
1 an | 8.55 | -5.05 | -59.06 | 3.50 | 1.33 | | 9.50 |
3 Années | 1.90 | 1.60 | 84.21 | 1.13 | 1.76 | | 9.45 |
5 Années | 47.50 | -44.00 | -92.63 | 1.13 | 6.15 | | 10.55 |
† periods calculated are whole weeks rather than calendar months | |
|
Wishbone Gold Key Management Ratios
|
Wishbone Gold Investment Ratios%1$s Investment Ratios | (Market value analysis) at previous day's close |
PQ Ratio | - | |
PE Ratio | - | |
Tobin's Q Ratio | 1.40 | |
Tobin's Q Ratio (excl. intangibles) | 2.09 | |
Taux de rendement des actions | - | % |
Market-to-Book Ratio | 1.88 | |
Price-to-Pre-Tax Profit PS | -6.56 | |
Price-to-Retained Profit PS | -6.56 | |
Price-to-Cash Flow PS | -8.83 | |
Price-to-Sales PS | - | |
Price-to-Net Tangible Asset Value PS | 2.82 | |
Price-to-Cash PS | 2.73 | |
Net Working Capital PS | 1.24 | |
Price Pct to Working Capital PS | 2.82 | % |
Earnings Yield | - | % |
Average PE | - | |
Years in average | - | |
PE to PE average | - | % |
|
Ratios FinanciersRatios Financiers | (Ratios de Levier) |
Ratio d'endettement | - | % |
Ratio Dettes/ Fond Propres | - | |
Ratio Dettes/ Fond Propres (excl Incorp) | - | |
Valeur du Marché - Dettes/ Fond Propres | - | |
Gearing Net | -63.77 | % |
Gearing Net (excl. Intangibles) | -94.44 | % |
Gearing Brut | 3.02 | % |
Gearing Brut (excl. Intangibles) | 4.47 | % |
Gearing moins d'un an | 3.02 | % |
Gearing moins d'un an (excl Intangibles) | 4.47 | % |
Actifs / Capitaux propres | 1.03 | |
Cash/Capitaux propres | 68.87 | |
(Liquidité ratios) |
Fonds de roulement Nets - Total Actifs | 64.50 | % |
Ratio de Liquidité Generale | 22.36 | |
Ratio de liquidité immédiate (Acid Test) | 22.36 | |
Ratio de Liquidité | 22.12 | |
Cash et Equiv/ Actifs circulants | 98.91 | % |
Solvabilité ratios |
Enterprise Value | 3.83 | m |
CFO/Sales | - | |
CFO/Attributable Profit | - | |
CFO/Actifs | -0.21 | |
CFO/Debt | -6.82 | |
Total Dettes/ capitaux propres Valeur du marché | 0.02 | |
Total Dettes/Ventes | - | |
Total Dettes/ Profit avant imposition | -0.11 | |
Total Debt | 0.10 | m |
Total Debt/Net Current Assets | 0.05 | % |
(Dodds - Graham Ratios) | | |
3 yr Compound Earnings Growth | - | % |
5 yr Compound Earnings Growth | - | % |
10 yr Compound Earnings Growth | - | % |
Earn drops > 5% in 10yrs | 3 | |
Beta coefficients | Beta (60 mois) | Beta (36mois) | 0.0103 | 0.0067 |
|
Ratios OperationnelsRatios Operationnels | Ratio de Rentabilité) |
Rentabilité des capitaux investis | -28.62 | % |
Rentabilité Des Actifs (ROA) | -21.34 | % |
Marge Beneficiaire Nette | - | % |
Assets Turnover | - | |
Rentabilité des capitaux propres (ROE) | -28.62 | % |
Retour sur investissement | -22.69 | % |
Ratio de distribution des dividendes | - | % |
Plowback Ratio | 100.00 | % |
Growth from Plowback Ratio | - | % |
Net Income Of Revenues | - | % |
(Asset Utilisation Multiples) |
Chiffres d'affaires Fonds Propres | - | |
Fixed Assets Turnover | - | |
Current Assets Turnover | - | |
Chiffre d'affaires Fonds de roulement Nets | | |
Inventory Turnover | - | |
(Autres Ratios Operationnels) |
Total Assets-to-Sales | - | |
Debtors-to-Sales | - | % |
Debt Collection Period | - | Jours |
|
Dividendes
|
|
Wishbone Gold Fondamentaux |
Profit and Loss Account | | 31 Déc 2018 (USD) | | 31 Déc 2019 (USD) | | 31 Déc 2020 (USD) | | 31 Déc 2021 (USD) | |
turnover | 10.90 | 100.00% |  | 10.76 | 100.00% |  | 1.40 | 100.00% |  | - | - | m |
pre tax profit | -1.89 | -17.35% |  | -2.16 | -20.07% |  | -0.82 | -58.70% |  | -1.25 | - | m |
attributable profit | -1.89 | -17.35% |  | -2.16 | -20.07% |  | -0.89 | -63.57% |  | -1.25 | - | m |
retained profit | -1.89 | -17.35% |  | -2.16 | -20.07% |  | -0.89 | -63.57% |  | -1.25 | - | m |
eps - basic | -0.13 | |  | -0.08 | |  | -1.18 | |  | -0.75 | |  |
eps - diluted | -0.13 | |  | -0.08 | |  | -1.18 | |  | -0.75 | |  |
dividends per share | - | |  | - | |  | - | |  | - | |  |
| | | | | | | | | | | | |
|
Bilan (en résumé)Bilan (en résumé) | | 31 Déc 2018 (USD) | | 31 Déc 2019 (USD) | | 31 Déc 2020 (USD) | | 31 Déc 2021 (USD) | |
 |   |  |   |  |   |  |   |  |
|
| 31 Déc 2018 (USD) | | 31 Déc 2019 (USD) | | 31 Déc 2020 (USD) | | 31 Déc 2021 (USD) | |
ACTIFS | | |  | | |  | | |  | | |  |
Actifs immobilisés | 0.21 | 9.92% |  | 0.03 | - |  | - | -% |  | - | -% | m |
intangibles | 1.12 | 52.33% |  | 0.58 | - |  | 1.39 | 33.59% |  | 1.46 | 32.48% | m |
fixed investments | - | -% |  | - | - |  | - | -% |  | - | -% | m |
Actifs circulants - autres | - | -% |  | - | - |  | - | -% |  | - | -% | m |
stocks | - | -% |  | - | - |  | - | -% |  | - | -% | m |
débiteurs | 0.78 | 36.60% |  | 0.12 | - |  | 0.57 | 13.71% |  | 0.03 | 0.74% | m |
cash & securities | 0.02 | 1.14% |  | 0.02 | - |  | 2.19 | 52.70% |  | 3.00 | 66.79% | m |
 |
TOTAL | 2.14 | 100% |  | 0.74 | 100% |  | 4.15 | 100% |  | 4.50 | 100% | m |
|
PASSIF | | | | | | | | | | | | |
creditors - short | 0.86 | 40.31% |  | 0.67 | - |  | 0.38 | 9.16% |  | 0.14 | 3.02% | m |
creditors - long | - | -% |  | - | - |  | - | -% |  | - | -% | m |
creditors - other | - | -% |  | - | - |  | - | -% |  | - | -% | m |
subordinated loans | - | -% |  | - | - |  | - | -% |  | - | -% | m |
insurance funds | - | -% |  | - | - |  | - | -% |  | - | -% | m |
|
TOTAL | 0.86 | 40.31% |  | 0.67 | - |  | 0.38 | 9.16% |  | 0.14 | 3.02% | m |
|
FONDS PROPRES | | | | | | | | | | | | |
ord cap, reserves | 1.28 | 59.69% |  | 0.07 | - |  | 3.77 | 90.84% |  | 4.36 | 96.98% | m |
prefs, minorities | - | -% |  | - | - |  | - | -% |  | - | -% | m |
|
TOTAL | 1.28 | 59.69% |  | 0.07 | - |  | 3.77 | 90.84% |  | 4.36 | 96.98% | m |
|
OTHER | | | | | | | | | | | | |
NAV Basic | - | |  | - | |  | - | |  | - | |  |
NAV Diluted | - | |  | - | |  | - | |  | - | |  |
|
Wishbone Gold Cash Flow Statement%1$s Cash Flow Statement | | 31 Déc 2018 (USD) | | 31 Déc 2019 (USD) | | 31 Déc 2020 (USD) | | 31 Déc 2021 (USD) | |
Operating CF | -0.81 | | -0.62 | | -0.41 | | -0.93 | m |
Pre-Financing CF | -0.91 | | -0.62 | | -1.00 | | -1.14 | m |
Retained CF | -0.23 | | 0.00 | | 2.17 | | 1.40 | m |
| | | | | | | | |
|
Wishbone Gold BrokersBroker infomation is not available for this class of stock. |
|
|
|
|
|