false
0000813762
0000813762
2024-11-08
2024-11-08
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of Report (Date of Earliest Event Reported):
November 8, 2024
(Commission File Number) |
(Exact Name of Registrant as Specified
in Its Charter)
(Address of Principal Executive Offices)
(Zip Code)
(Telephone Number)
|
(State or Other
Jurisdiction of
Incorporation or
Organization) |
(IRS Employer
Identification
No.) |
1-9516 |
ICAHN ENTERPRISES L.P.
16690 Collins Avenue, PH-1
Sunny Isles Beach, FL 33160
(305) 422-4100 |
Delaware |
13-3398766 |
(Former Name or Former Address, if Changed
Since Last Report)
N/A
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
¨ |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
Depositary Units of Icahn Enterprises L.P.
Representing Limited Partner Interests |
|
IEP |
|
NASDAQ Global Select Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule
12b-2 of the Securities Exchange Act of 1934. Emerging Growth Company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition.
On November 8, 2024, Icahn Enterprises L.P. issued
a press release reporting its financial results for the third quarter of 2024. A copy of the press release is attached hereto as Exhibit
99.1.
The information furnished pursuant to this Item
2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934,
as amended, or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any
filing under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| 104 | – Cover Page Interactive
Data File (formatted in Inline XBRL in Exhibit 101). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
ICAHN ENTERPRISES L.P. |
|
|
|
(Registrant) |
|
|
|
|
|
|
By: |
Icahn Enterprises G.P. Inc.,
its general partner |
|
|
|
|
|
|
By: |
/s/ Ted Papapostolou |
|
|
|
Ted Papapostolou |
|
|
|
Chief Financial Officer |
|
Date: November 8, 2024
Exhibit 99.1
Icahn Enterprises L.P. (Nasdaq: IEP) Today
Announced Its Third Quarter 2024 Financial Results
Sunny Isles Beach, Fla, November 8, 2024 –
Chairman Carl C. Icahn stated, “I strongly
believe that our portfolio – both for the investment segment and the controlled businesses – has significant opportunities
ahead. Rarely have I seen a stock market with such extreme valuations – with some companies trading at unjustifiable premiums and
others being massively undervalued. These undervalued situations have created great opportunities for activists. To take advantage of
these opportunities when they occur, we have always maintained a war chest of liquidity. As of October 31, we had approximately $2.3
billion between cash and cash equivalents at the holding company and the investment funds. I believe one such opportunity is CVI and,
as such, we intend to launch a tender offer to acquire additional shares (see separate press release). To help fund this investment and
take advantage of additional opportunities, both within and outside of our existing portfolio, while also maintaining the war chest, we
have made the decision to decrease the quarterly distribution from $1.00 per depositary unit to $0.50 per depositary unit. At yesterday’s
share price, this new distribution reflects a 16% annualized yield. We have always endeavored – at IEP, at our controlled operating
subsidiaries and at the companies within our Investment segment, where we hold minority investments and often exercise influence through
board representation – to deliver large returns of capital for investors. We believe our record shows that we have been largely
successful in those efforts over the years. Our philosophy in that regard has not changed and, while we obviously cannot make any guarantees,
we hope and believe that the actions we take today and in the near term will lead to increased capital returns to our unitholders in the
future.”
| · | Third quarter net income attributable to IEP of $22 million, an improvement of $28 million over prior
year quarter |
| · | Third quarter Adjusted EBITDA attributable to IEP of $183 million, compared to $243 million for the
prior year quarter |
| · | Indicative Net Asset Value was approximately $3.6 billion as of September 30, 2024, a decrease
of $423 million compared to June 30, 2024 |
| · | IEP declares third quarter distribution of $0.50 per depositary unit |
Financial Summary
(Net loss and Adjusted EBITDA figures in commentary below are attributable
to Icahn Enterprises, unless otherwise specified)
For the three months ended September 30,
2024, revenues were $2.8 billion and net income was $22 million, or $0.05 per depositary unit. For the three months ended September 30,
2023, revenues were $3.0 billion and net loss was $6 million, or a loss of $0.01 per depositary unit. Adjusted EBITDA was $183 million
for the three months ended September 30, 2024, compared to an Adjusted EBITDA of $243 million for the three months ended September 30,
2023.
For the nine months ended September 30, 2024,
revenues were $7.5 billion and net loss was $347 million, or a loss of $0.75 per depositary unit. For the nine months ended September 30,
2023, revenues were $8.2 billion and net loss was $545 million, or a loss of $1.47 per depositary unit. Adjusted EBITDA was $162 million
for the nine months ended September 30, 2024, compared to an Adjusted EBITDA of $352 million for the nine months ended September 30,
2023.
As of September 30, 2024, indicative net
asset value decreased $423 million compared to June 30, 2024. The change in indicative net asset value is primarily driven by positive
performance in the investment funds of $192 million which was more than offset by the decline in CVI of $249 million, Automotive Services
of $193 million, and the distribution to unitholders of $113 million. We have replaced senior leadership in our Automotive Services business
and believe we are seeing early signs of recovery.
On November 6, 2024, the Board of Directors
of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of $0.50 per depositary unit, which will be
paid on or about December 26, 2024, to depositary unitholders of record at the close of business on November 18, 2024. Depositary
unitholders will have until December 13, 2024, to make a timely election to receive either cash or additional depositary units. If
a unitholder does not make a timely election, it will automatically be deemed to have elected to receive the distribution in additional
depositary units. Depositary unitholders who elect to receive (or who are deemed to have elected to receive) additional depositary units
will receive units valued at the volume weighted average trading price of the units during the five consecutive trading days ending
December 20, 2024. Icahn Enterprises will make a cash payment in lieu of issuing fractional depositary units to any unitholders electing
to receive (or who are deemed to have elected to receive) depositary units.
***
Icahn Enterprises L.P., a master limited partnership,
is a diversified holding company owning subsidiaries currently engaged in the following continuing operating businesses: Investment, Energy,
Automotive, Food Packaging, Real Estate, Home Fashion and Pharma.
Caution Concerning Forward-Looking Statements
This
release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act
of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "estimates," "will"
or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance
of Icahn Enterprises and its subsidiaries, market conditions, and IEP’s anticipated tender offer for shares of CVI.
Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties
and other factors, including risks related to economic downturns, substantial competition and rising operating costs; the impacts from
the ongoing Russia/Ukraine conflict and conflict in the Middle East, including economic volatility and the impacts of export controls
and other economic sanctions; risks related to our investment activities, including the nature of the investments made by the private
funds in which we invest, including the impact of the use of leverage through options, short sales, swaps, forwards and other derivative
instruments; declines in the fair value of our investments, losses in the private funds and loss
of key employees; risks related to our ability to continue to conduct our activities in a manner so as to not be deemed an investment
company under the Investment Company Act of 1940, as amended, or to be taxed as a corporation; risks related to short sellers and associated
litigation and regulatory inquiries; risks relating to our general partner and controlling unitholder; pledges of our units by our controlling
unitholder; risks related to our energy business, including the volatility and availability of crude oil, other feed stocks and refined
products, declines in global demand for crude oil, refined products and liquid transportation fuels, unfavorable refining margin (crack
spread), interrupted access to pipelines, significant fluctuations in nitrogen fertilizer demand in the agricultural industry and seasonality
of results; the impact of volatile commodity pricing and higher industry utilization and oversupply of nitrogen fertilizer; risks related
to potential strategic transactions involving our Energy segment; risks related to our automotive activities and exposure to adverse conditions
in the automotive industry, including as a result of the Chapter 11 filing of our automotive parts subsidiary; risks related to our food
packaging activities, including competition from better capitalized competitors, inability of our suppliers to timely deliver raw materials,
and the failure to effectively respond to industry changes in casings technology; supply chain issues; inflation, including increased
costs of raw materials and shipping, labor shortages and workforce availability; risks related to our real estate activities, including
the extent of any tenant bankruptcies and insolvencies; risks related to our home fashion operations, including changes in the availability
and price of raw materials, manufacturing disruptions, and changes in transportation costs and delivery times; and other risks and uncertainties
detailed from time to time in our filings with the Securities and Exchange Commission including out Annual Report on Form 10-K
and our quarterly reports on Form 10-Q under the caption “Risk Factors”. Additionally, there may be other factors not
presently known to us or which we currently consider to be immaterial that may cause our actual results to differ materially
from the forward-looking statements. Past performance in our Investment segment is not indicative of future performance. We undertake
no obligation to publicly update or review any forward-looking information, whether as a result of new information, future developments
or otherwise.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
Three Months Ended
September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
| |
(in millions, except per unit amounts) | |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Net sales | |
$ | 2,221 | | |
$ | 2,991 | | |
$ | 6,827 | | |
$ | 8,433 | |
Other revenues from operations | |
| 192 | | |
| 203 | | |
| 566 | | |
| 588 | |
Net gain (loss) from investment activities | |
| 257 | | |
| (332 | ) | |
| (318 | ) | |
| (1,275 | ) |
Interest and dividend income | |
| 115 | | |
| 143 | | |
| 380 | | |
| 481 | |
(Loss) gain on disposition of assets, net | |
| (1 | ) | |
| 2 | | |
| (6 | ) | |
| 5 | |
Other income, net | |
| 7 | | |
| 3 | | |
| 13 | | |
| 6 | |
| |
| 2,791 | | |
| 3,010 | | |
| 7,462 | | |
| 8,238 | |
Expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of goods sold | |
| 2,223 | | |
| 2,377 | | |
| 6,414 | | |
| 6,947 | |
Other expenses from operations | |
| 155 | | |
| 165 | | |
| 462 | | |
| 483 | |
Dividend expense | |
| 14 | | |
| 21 | | |
| 47 | | |
| 68 | |
Selling, general and administrative | |
| 202 | | |
| 209 | | |
| 578 | | |
| 653 | |
Restructuring, net | |
| — | | |
| 1 | | |
| 1 | | |
| 1 | |
Credit loss on related party note receivable | |
| — | | |
| 23 | | |
| — | | |
| 139 | |
Loss on deconsolidation of subsidiary | |
| — | | |
| — | | |
| — | | |
| 246 | |
Interest expense | |
| 130 | | |
| 148 | | |
| 394 | | |
| 426 | |
| |
| 2,724 | | |
| 2,944 | | |
| 7,896 | | |
| 8,963 | |
Income (loss) before income tax expense | |
| 67 | | |
| 66 | | |
| (434 | ) | |
| (725 | ) |
Income tax benefit (expense) | |
| 13 | | |
| (96 | ) | |
| 2 | | |
| (82 | ) |
Net income (loss) | |
| 80 | | |
| (30 | ) | |
| (432 | ) | |
| (807 | ) |
Less: net income (loss) attributable to non-controlling interests | |
| 58 | | |
| (24 | ) | |
| (85 | ) | |
| (262 | ) |
Net income (loss) attributable to Icahn Enterprises | |
$ | 22 | | |
$ | (6 | ) | |
$ | (347 | ) | |
$ | (545 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) attributable to Icahn Enterprises allocated to: | |
| | | |
| | | |
| | | |
| | |
Limited partners | |
$ | 22 | | |
$ | (6 | ) | |
$ | (340 | ) | |
$ | (534 | ) |
General partner | |
| — | | |
| — | | |
| (7 | ) | |
| (11 | ) |
| |
$ | 22 | | |
$ | (6 | ) | |
$ | (347 | ) | |
$ | (545 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and Diluted income (loss) per LP unit | |
$ | 0.05 | | |
$ | (0.01 | ) | |
$ | (0.75 | ) | |
$ | (1.47 | ) |
Basic and Diluted weighted average LP units outstanding | |
| 477 | | |
| 394 | | |
| 452 | | |
| 364 | |
Distributions declared per LP unit | |
$ | 1.00 | | |
$ | 1.00 | | |
$ | 3.00 | | |
$ | 5.00 | |
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
| |
(in millions, except unit amounts) | |
ASSETS | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,294 | | |
$ | 2,951 | |
Cash held at consolidated affiliated partnerships and restricted cash | |
| 2,440 | | |
| 2,995 | |
Investments | |
| 2,585 | | |
| 3,012 | |
Due from brokers | |
| 2,976 | | |
| 4,367 | |
Accounts receivable, net | |
| 476 | | |
| 485 | |
Related party notes receivable, net | |
| 7 | | |
| 11 | |
Inventories, net | |
| 883 | | |
| 1,047 | |
Property, plant and equipment, net | |
| 3,865 | | |
| 3,969 | |
Deferred tax asset | |
| 168 | | |
| 184 | |
Derivative assets, net | |
| 43 | | |
| 64 | |
Goodwill | |
| 289 | | |
| 288 | |
Intangible assets, net | |
| 423 | | |
| 466 | |
Other assets | |
| 994 | | |
| 1,019 | |
Total Assets | |
$ | 17,443 | | |
$ | 20,858 | |
LIABILITIES AND EQUITY | |
| | | |
| | |
Accounts payable | |
$ | 679 | | |
$ | 830 | |
Accrued expenses and other liabilities | |
| 1,660 | | |
| 1,596 | |
Deferred tax liabilities | |
| 369 | | |
| 399 | |
Derivative liabilities, net | |
| 685 | | |
| 979 | |
Securities sold, not yet purchased, at fair value | |
| 2,679 | | |
| 3,473 | |
Due to brokers | |
| 97 | | |
| 301 | |
Debt | |
| 6,447 | | |
| 7,207 | |
Total liabilities | |
| 12,616 | | |
| 14,785 | |
| |
| | | |
| | |
| |
| | | |
| | |
Equity: | |
| | | |
| | |
Limited partners: Depositary units: 504,003,429 units issued and outstanding at September 30, 2024 and 429,033,241 units issued and outstanding at December 31, 2023 | |
| 3,417 | | |
| 3,969 | |
General partner | |
| (772 | ) | |
| (761 | ) |
Equity attributable to Icahn Enterprises | |
| 2,645 | | |
| 3,208 | |
Equity attributable to non-controlling interests | |
| 2,182 | | |
| 2,865 | |
Total equity | |
| 4,827 | | |
| 6,073 | |
Total Liabilities and Equity | |
$ | 17,443 | | |
$ | 20,858 | |
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures
in evaluating its performance. These include non-GAAP EBITDA and Adjusted EBITDA. EBITDA represents earnings from continuing operations
before net interest expense (excluding our Investment segment), income tax (benefit) expense and depreciation and amortization. We define
Adjusted EBITDA as EBITDA excluding certain effects of impairment, restructuring costs, transformation costs, certain pension plan expenses,
gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. We present EBITDA
and Adjusted EBITDA on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests.
We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to
make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness,
payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us
may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently
may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which
we own equity may restrict dividends, distributions or loans to us.
We believe that providing EBITDA and Adjusted
EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors
and permits investors and management to evaluate the core operating performance of our business without regard to interest (except with
respect to our Investment segment), taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain
pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational
charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in
the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP
financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings
for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain
items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA and Adjusted EBITDA present meaningful
measures of performance exclusive of our capital structure and the method by which assets were acquired and financed. Effective December 31,
2023, we modified our calculation of EBITDA to exclude the impact of net interest expense from the Investment segment. This change has
been applied to all periods presented. We believe that this revised presentation improves the supplemental information provided to our
investors because interest expense within the Investment segment is associated with its core operations of investment activity rather
than representative of its capital structure.
EBITDA and Adjusted EBITDA have limitations as
analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally
accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA and Adjusted EBITDA:
| · | do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual
commitments; |
| · | do not reflect changes in, or cash requirements for, our working capital needs; and |
| · | do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our
debt. |
Although depreciation and amortization are non-cash
charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not
reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA and Adjusted
EBITDA differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA and Adjusted EBITDA
do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.
EBITDA and Adjusted EBITDA are not measurements
of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures
derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. Given these
limitations, we rely primarily on our U.S. GAAP results and use EBITDA and Adjusted EBITDA only as a supplemental measure of our financial
performance.
Use of Indicative Net Asset Value Data
The Company uses indicative net asset value as
an additional method for considering the value of the Company’s assets, and we believe that this information can be helpful to investors.
Please note, however, that the indicative net asset value does not represent the market price at which the depositary units trade. Accordingly,
data regarding indicative net asset value is of limited use and should not be considered in isolation.
The Company's depositary units are not redeemable,
which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own.
Units may be bought and sold on The Nasdaq Global Select Market at prevailing market prices. Those prices may be higher or lower than
the indicative net asset value of the depositary units as calculated by management.
See below for more information on how we calculate
the Company’s indicative net asset value.
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)(unaudited) |
|
Market-valued Subsidiaries and Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Holding Company interest in Investment Funds(1) |
|
$ |
2,745 |
|
|
$ |
2,946 |
|
|
$ |
3,243 |
|
CVR Energy(2) |
|
|
1,536 |
|
|
|
1,785 |
|
|
|
2,021 |
|
Total market-valued subsidiaries and investments |
|
$ |
4,281 |
|
|
$ |
4,731 |
|
|
$ |
5,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Viskase(3) |
|
$ |
254 |
|
|
$ |
298 |
|
|
$ |
386 |
|
Real Estate Holdings(1) |
|
|
442 |
|
|
|
434 |
|
|
|
439 |
|
WestPoint Home(1) |
|
|
164 |
|
|
|
160 |
|
|
|
153 |
|
Vivus(1) |
|
|
221 |
|
|
|
217 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive Services(4) |
|
|
478 |
|
|
|
671 |
|
|
|
660 |
|
Automotive Parts(1) |
|
|
10 |
|
|
|
14 |
|
|
|
15 |
|
Automotive Owned Real Estate Assets(5) |
|
|
763 |
|
|
|
763 |
|
|
|
763 |
|
Icahn Automotive Group |
|
|
1,251 |
|
|
|
1,448 |
|
|
|
1,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Business Indicative Gross Asset Value |
|
$ |
6,613 |
|
|
$ |
7,288 |
|
|
$ |
7,907 |
|
Add: Other Net Assets(6) |
|
|
64 |
|
|
|
85 |
|
|
|
114 |
|
Indicative Gross Asset Value |
|
$ |
6,677 |
|
|
$ |
7,373 |
|
|
$ |
8,021 |
|
Add: Holding Company cash and cash equivalents(7) |
|
|
1,566 |
|
|
|
1,470 |
|
|
|
1,584 |
|
Less: Holding Company debt(7) |
|
|
(4,683 |
) |
|
|
(4,860 |
) |
|
|
(4,847 |
) |
Indicative Net Asset Value |
|
$ |
3,560 |
|
|
$ |
3,983 |
|
|
$ |
4,758 |
|
Indicative net asset value does not purport
to reflect a valuation of IEP. The calculated indicative net asset value does not include any value for our Investment Segment other than
the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and indicative net asset value does
not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors
may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, express or implied, is made as
to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective
results which may vary.
| (1) | Represents GAAP equity attributable to us as of each respective date. |
| (2) | Based on closing share price on each date (or if such date was not
a trading day, the immediately preceding trading day) and the number of shares owned by the Holding Company as of each respective date. |
| (3) | Amounts based on market
comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the trailing twelve months ended as of each respective
date. |
| (4) | Amounts based on market comparables, valued at 10.0x Adjusted
EBITDA for the trailing twelve months ended as of each respective date. |
| (5) | Management
performed a valuation on the owned real-estate with the assistance of third-party consultants to estimate fair-market-value. This analysis
utilized property-level market rents, location level profitability, and utilized prevailing cap rates ranging from 7.0% to 10.0%
as of each respective date. The valuation assumed that triple net leases are in place for all the
locations at rents estimated by management based on market conditions. There is no assurance we would be able to sell the assets on the
timeline or at the prices and lease terms we estimate. Different judgments or assumptions would result in different estimates of the
value of these real estate assets. Moreover, although we evaluate and provide our indicative net asset value on a regular basis, the
estimated values may fluctuate in the interim, so that any actual transaction could result in a higher or lower valuation. |
| (6) | Represents
GAAP equity of the Holding Company Segment, excluding cash and cash equivalents, debt and non-cash deferred tax assets or liabilities.
As of September 30, 2024, June 30, 2024 and December 31, 2023, Other Net Assets includes $13 million, $14 million and
$20 million respectively, of Automotive Segment liabilities assumed from the Auto Plus bankruptcy. |
| (7) | Holding Company’s
balance as of each respective date. |
| |
Three Months Ended
September 30, | | |
Nine Months Ended
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
| |
(in millions)(unaudited) | |
Adjusted EBITDA | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 80 | | |
$ | (30 | ) | |
$ | (432 | ) | |
$ | (807 | ) |
Interest expense, net | |
| 73 | | |
| 64 | | |
| 220 | | |
| 199 | |
Income tax (benefit) expense | |
| (13 | ) | |
| 96 | | |
| (2 | ) | |
| 82 | |
Depreciation and amortization | |
| 126 | | |
| 133 | | |
| 382 | | |
| 384 | |
EBITDA before non-controlling interests | |
| 266 | | |
| 263 | | |
| 168 | | |
| (142 | ) |
Credit loss on related party note receivable | |
| - | | |
| 23 | | |
| - | | |
| 139 | |
Loss on deconsolidation of subsidiary | |
| - | | |
| - | | |
| - | | |
| 246 | |
Loss (gain) on disposition of assets, net | |
| 1 | | |
| (3 | ) | |
| 5 | | |
| (6 | ) |
Transformation costs | |
| 8 | | |
| 10 | | |
| 30 | | |
| 30 | |
(Gain) loss on extinguishment of debt, net | |
| (9 | ) | |
| - | | |
| (8 | ) | |
| - | |
Out of period adjustments | |
| - | | |
| - | | |
| (2 | ) | |
| 8 | |
Other | |
| 25 | | |
| 3 | | |
| 32 | | |
| 9 | |
Adjusted EBITDA before non-controlling interests | |
$ | 291 | | |
$ | 296 | | |
$ | 225 | | |
$ | 284 | |
| |
| | | |
| | | |
| | | |
| | |
Adjusted EBITDA attributable to IEP | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 22 | | |
$ | (6 | ) | |
$ | (347 | ) | |
$ | (545 | ) |
Interest expense, net | |
| 63 | | |
| 57 | | |
| 191 | | |
| 175 | |
Income tax (benefit) expense | |
| (10 | ) | |
| 71 | | |
| 9 | | |
| 32 | |
Depreciation and amortization | |
| 83 | | |
| 88 | | |
| 253 | | |
| 265 | |
EBITDA before non-controlling interests | |
| 158 | | |
| 210 | | |
| 106 | | |
| (73 | ) |
Credit loss on related party note receivable | |
| - | | |
| 23 | | |
| - | | |
| 139 | |
Loss on deconsolidation of subsidiary | |
| - | | |
| - | | |
| - | | |
| 246 | |
Loss (gain) on disposition of assets, net | |
| 1 | | |
| (3 | ) | |
| 5 | | |
| (6 | ) |
Transformation costs | |
| 8 | | |
| 10 | | |
| 30 | | |
| 30 | |
(Gain) loss on extinguishment of debt, net | |
| (9 | ) | |
| - | | |
| (8 | ) | |
| - | |
Out of period adjustments | |
| - | | |
| - | | |
| (2 | ) | |
| 8 | |
Other | |
| 25 | | |
| 3 | | |
| 31 | | |
| 8 | |
Adjusted EBITDA attributable to IEP | |
$ | 183 | | |
$ | 243 | | |
$ | 162 | | |
$ | 352 | |
Investor Contact:
Ted Papapostolou, Chief Financial Officer
IR@ielp.com
(800) 255-2737
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Icahn Enterprises (NASDAQ:IEP)
Graphique Historique de l'Action
De Oct 2024 à Déc 2024
Icahn Enterprises (NASDAQ:IEP)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024