Xometry, Inc. (NASDAQ:XMTR), the global AI-powered
marketplace connecting enterprise buyers with suppliers of
manufacturing services, today reported financial results for the
fourth quarter and full year ended December 31, 2023.
“In Q4 2023, we delivered record financial results
including our highest revenue and gross profit in Xometry history,“
said Randy Altschuler, Xometry’s CEO. ”Xometry's strong 31% revenue
growth was driven by accelerated 42% marketplace growth. We
improved operating leverage, reducing Q4 Adjusted EBITDA loss by
32% quarter-over-quarter. Powered by AI, our marketplace continues
to gain significant market share as buyers and suppliers realize
the value, convenience and resiliency of our platform. While
we have seen a softer start to the year as reflected in our
outlook, we remain confident in our initiatives to drive long term
profitable growth.”
Fourth Quarter 2023 Financial
Highlights
- Total revenue for the fourth quarter
2023 was $128 million, an increase of 31% year-over-year.
- Marketplace revenue for the fourth
quarter of 2023 was $112 million, an increase of 42%
year-over-year.
- Supplier services revenue for the
fourth quarter of 2023 was $16.1 million, a decrease of 15%
year-over-year driven primarily by the exit of the tools and
materials business, which reduced revenue by approximately $2
million year-over-year.
- Total gross profit for the fourth
quarter 2023 was $49.1 million, an increase of 39%
year-over-year.
- Marketplace Active Buyers increased 36%
from 40,664 as of December 31, 2022 to 55,458 as of December 31,
2023.
- Marketplace Accounts with Last
Twelve-Months Spend of at least $50,000 increased 30% from 1,027 as
of December 31, 2022 to 1,331 as of December 31, 2023.
- Marketplace Percentage of Revenue from
Existing Accounts was 96%.
- Active Paying Suppliers decreased 6%
from 7,715 as of December 31, 2022 to 7,271 as of December 31,
2023. Excluding the exited tools and materials business, Active
Paying Suppliers was flat year-over-year.
- Net loss attributable to common
stockholders was $10.6 million for the quarter, a decrease of $15.3
million year-over-year. Net loss for Q4 2023 included $5.9 million
of stock-based compensation and $2.8 million of depreciation and
amortization expense.
- U.S. segment net loss to common
stockholders was $5.9 million, a decrease of $16.0 million
year-over-year. International segment net loss to common
stockholders was $4.6 million, an increase of $0.7 million
year-over-year.
- Adjusted EBITDA was negative $2.9
million for the quarter, reflecting an improvement of $12.8 million
year-over-year.
- Cash, cash equivalents and marketable
securities were $268.8 million as of December 31, 2023.
Fourth Quarter 2023 Business Highlights
- Launched Xometry Teamspace in October
after a successful beta test with several large customers in Q3.
The cloud-based collaboration tool enables the customer’s employees
to manage projects within Xometry’s AI-powered platform,
streamlining order management, increasing efficiency and driving
data-based decision-making. Since the launch, over 1,500 teams have
been created.
- Added IATF 16949 Automotive standard to
the marketplace for our automotive buyers. IATF
(“International Automotive Task Force”) is the international
standard for quality management systems in the automotive
industry.
- Updated process recommender to the
AI-powered Xometry Instant Quoting Engine®, expanding coverage of
manufacturing processes and improving accuracy. As computer-aided
design (“CAD”) files are uploaded to the Xometry marketplace, the
new process recommender instantly analyzes the geometric features
of the file, identifies the most appropriate manufacturing process
for the customer, and configures their quote.
- Launched add-in for SOLIDWORKS in
Europe, the U.K. and Türkiye. Buyers can now get instant quotes,
lead times, and design-for-manufacturability feedback from Xometry
directly in the CAD software.
Full Year Financial Highlights
- Total revenue for the full year 2023
was $463 million, an increase of 22% year-over-year.
- Marketplace revenue for the full year
of 2023 was $395 million, an increase of 30% year-over-year.
- Supplier services revenue for the full
year of 2023 was $68.7 million, a decrease of 12% year-over-year
driven primarily by the exit of the tools and materials business,
which reduced revenue by approximately $6 million
year-over-year.
- Total gross profit for the full year of
2023 was $178 million, an increase of 22% year-over-year.
- Marketplace gross profit margin
improved to 30.8% for the year ended December 31, 2023 from 28.2%
for the year ended December 31, 2022.
- Net loss attributable to common
stockholders was $67 million for the full year of 2023, a decrease
of $12 million year-over-year. Net loss for the full year of 2023
included $22 million of stock-based compensation and $11 million of
depreciation and amortization expense.
- U.S. segment net loss to common
stockholders was $49.7 million, a decrease of $12.1 million
year-over-year. International segment net loss to common
stockholders was $17.8 million, an increase of $0.5 million
year-over-year.
- Adjusted EBITDA was negative $27.5
million for the full year 2023, reflecting an improvement of $17.3
million.
Full Year Business Highlights
- Grew the number of Active Suppliers 36%
year-over-year from 2,529 to 3,429.
- Expanded further in Europe with the
launch of xometry.uk, a localized marketplace for UK customers.
Xometry’s localized marketplaces allow regional customers to get
quotes and purchase parts directly in local currency.
- Introduced instant quoting for parts
with multiple finishes. Buyers can identify parts requiring
multiple finishes and the instant quoting engine will automatically
price them. This instant feedback helps buyers make decisions in
real-time.
- Introduced a new quick-turn injection
molding service for quotes in as fast as two hours and parts in as
little as five business days.
- Acquired Tridi Teknoloj A.S. (“Tridi”)
located in Istanbul, Türkiye. The acquisition of Tridi extends our
marketplace capabilities in Europe by opening an array of
affordable suppliers and the ability to serve all of Europe within
a 24-hour turnaround period.
- Expanded AI-powered Xometry Instant
Quoting Engine to include instant-quoting of inserts, multi-part
assemblies, and expanded sheet-cutting processes. The enhanced
features allow buyers to instantly get pricing and lead times on
CNC, sheet metal and sheet-cut parts with standard inserts while
also analyzing multi-party assemblies, further accelerating
Xometry’s assembly production work.
- Introduced expanded sheet-cutting
options to include a wider array of metal, composite and rubber
materials. Xometry’s sheet-cutting service can cut a variety of
materials using the latest laser and waterjet-cutting
technologies.
- Launched Instant Quoting for Alibaba
Group’s 1688.com on-demand manufacturing services through Xometry
APAC. The collaboration gives buyers in China the ability to
receive instant quotes and lead times from Chinese suppliers, data
that is fueled by Xometry’s AI-powered Instant Quoting Engine.
Xometry is the only partner specialized in the structural parts on
1688.com that will provide real-time pricing and lead times.
- Announced a partnership with Google
Cloud to help accelerate new auto-quote methods and models within
the AI-powered Xometry Instant Quoting Engine. Using Vertex AI,
Xometry will accelerate the deployment of its instant-quoting to
encompass the broadest and most comprehensive set of manufacturing
technologies. The Vertex AI platform will enable us to get to
market faster with new offerings in entirely new categories,
allowing us to become more indispensable to our customers and to
our suppliers globally.
- Expanded Thomas Marketing Services’
self-serve offering to include bundles with advertising and video
services. Added two additional self-serve profile options for
the more than 500,000 suppliers on Thomasnet.com. “Thomas Verified”
and “Thomas Verified + Video” offer manufacturers enhanced
visibility and targeting to prospects from preferred industries, as
well as custom video options.
- Added AS9100 Certified to the Instant
Quoting Engine for our aerospace and defense buyers in October.
AS9100 is a certification defining the design and manufacturing
standard for aerospace and defense products including parts,
components, and assemblies. This is particularly relevant for
customers doing production work including flight parts.
- Expanded International offerings
including Portuguese language capability and new automated
inspection reports in Europe. Buyers now can conveniently pick
from multiple report options on the Xometry Europe marketplace
including First Article Inspection Report and Measurement
Report. Xometry Asia added Fused Deposition Modeling
auto-quoting capabilities.
Financial Summary(1)(In thousands, except
per share
amounts)(Unaudited) |
|
|
For the Three MonthsEnded
December 31, |
|
|
|
|
|
For the YearEnded
December 31, |
|
|
|
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
128,145 |
|
|
$ |
98,061 |
|
|
|
31 |
% |
|
$ |
463,406 |
|
|
$ |
380,921 |
|
|
|
22 |
% |
Gross profit |
|
|
49,085 |
|
|
|
35,202 |
|
|
|
39 |
% |
|
|
178,259 |
|
|
|
145,991 |
|
|
|
22 |
% |
Net loss attributable to common
stockholders |
|
|
(10,551 |
) |
|
|
(25,813 |
) |
|
|
59 |
% |
|
|
(67,472 |
) |
|
|
(79,059 |
) |
|
|
15 |
% |
EPS, basic and diluted, of Class
A and Class B common stock |
|
|
(0.22 |
) |
|
|
(0.54 |
) |
|
|
59 |
% |
|
|
(1.41 |
) |
|
|
(1.68 |
) |
|
|
16 |
% |
Adjusted EBITDA(2) |
|
|
(2,850 |
) |
|
|
(15,639 |
) |
|
|
82 |
% |
|
|
(27,490 |
) |
|
|
(44,799 |
) |
|
|
39 |
% |
Non-GAAP net loss(2) |
|
|
(400 |
) |
|
|
(15,119 |
) |
|
|
97 |
% |
|
|
(19,355 |
) |
|
|
(43,131 |
) |
|
|
55 |
% |
Non-GAAP EPS, basic and
diluted(2), of Class A and Class B common stock |
|
|
(0.01 |
) |
|
|
(0.32 |
) |
|
|
97 |
% |
|
|
(0.40 |
) |
|
|
(0.91 |
) |
|
|
56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketplace |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
112,090 |
|
|
$ |
79,148 |
|
|
|
42 |
% |
|
$ |
394,754 |
|
|
$ |
303,223 |
|
|
|
30 |
% |
Cost of revenue |
|
|
77,024 |
|
|
|
58,323 |
|
|
|
(32 |
)% |
|
|
273,264 |
|
|
|
217,779 |
|
|
|
(25 |
)% |
Gross Profit |
|
$ |
35,066 |
|
|
$ |
20,825 |
|
|
|
68 |
% |
|
$ |
121,490 |
|
|
$ |
85,444 |
|
|
|
42 |
% |
Gross Margin |
|
|
31.3 |
% |
|
|
26.3 |
% |
|
|
5.0 |
% |
|
|
30.8 |
% |
|
|
28.2 |
% |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier
services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
16,055 |
|
|
$ |
18,913 |
|
|
|
(15 |
)% |
|
$ |
68,652 |
|
|
$ |
77,698 |
|
|
|
(12 |
)% |
Cost of revenue |
|
|
2,036 |
|
|
|
4,536 |
|
|
|
55 |
% |
|
|
11,883 |
|
|
|
17,151 |
|
|
|
31 |
% |
Gross Profit |
|
$ |
14,019 |
|
|
$ |
14,377 |
|
|
|
(2 |
)% |
|
$ |
56,769 |
|
|
$ |
60,547 |
|
|
|
(6 |
)% |
Gross Margin |
|
|
87.3 |
% |
|
|
76.0 |
% |
|
|
11.3 |
% |
|
|
82.7 |
% |
|
|
77.9 |
% |
|
|
4.8 |
% |
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.(2) These non-GAAP
financial measures, and the reasons why we believe these non-GAAP
financial measures are useful, are described below and reconciled
to their most directly comparable GAAP measures in the accompanying
tables.
Key Operating
Metrics(3): |
|
|
|
|
|
As of December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
Active Buyers(4) |
|
|
55,458 |
|
|
|
40,664 |
|
|
|
36 |
% |
Percentage of Revenue from
Existing Accounts(4) |
|
|
96 |
% |
|
|
96 |
% |
|
|
|
Accounts with Last Twelve-Months
Spend of at Least $50,000(4) |
|
|
1,331 |
|
|
|
1,027 |
|
|
|
30 |
% |
Active Paying
Suppliers(4)(5) |
|
|
7,271 |
|
|
|
7,715 |
|
|
|
(6 |
)% |
(3) These key operating metrics are for
Marketplace and Supplier Services. See “Key Terms for our Key
Metrics and Non-GAAP Financial Measures” below for definitions of
these metrics. (4) Amounts shown for Active
Buyers, Accounts with Last Twelve-Months Spend of at Least $50,000,
and Active Paying Suppliers are as of December 31, 2023 and 2022,
and Percentage of Revenue from Existing Accounts is presented for
the quarters ended December 31, 2023 and 2022.
(5) Excluding the impact of the exit of the
supplies business, Active Paying Suppliers was flat year-over-year.
Financial Guidance and
Outlook: |
|
|
|
|
|
Q1 2024 |
|
|
|
(in millions) |
|
|
|
Low |
|
|
High |
|
Revenue |
|
$ |
118 |
|
|
$ |
120 |
|
Adjusted EBITDA |
|
$ |
(9 |
) |
|
$ |
(7 |
) |
- Expect Q1 2024 revenue growth of
12%-14% year-over-year to $118-$120 million.
- Expect Q1 2024 Adjusted EBITDA loss of
$7.0-$9.0 million.
- Expect fiscal 2024 marketplace revenue
growth of at least 20% year-over-year and expect supplier services
revenue to be down approximately 10% year-over-year driven by the
discontinuation of the sale of tools and materials and the wind
down of non-core services.
- Expect to be Adjusted EBITDA profitable
in the third quarter of 2024. For fiscal 2024, we expect improved
operating leverage partly offset by international and enterprise
growth investments.
Xometry’s first quarter 2024 and full year 2024 financial
outlook is based on a number of assumptions that are subject to
change and many of which are outside of its control. If actual
results vary from these assumptions, Xometry’s expectations may
change. There can be no assurance that Xometry will achieve these
results.
Reconciliation of Adjusted EBITDA on a forward-looking basis to
net loss, the most directly comparable GAAP measure, is not
available without unreasonable efforts due to the high variability
and complexity and low visibility with respect to the charges
excluded from this non-GAAP measure; in particular, the effects of
stock-based compensation expense specific to equity compensation
awards that are directly impacted by unpredictable fluctuations in
Xometry’s stock price. Xometry expects the variability of the above
charges to have a significant, and potentially unpredictable,
impact on its future GAAP financial results.
Use of Non-GAAP Financial Measures To
supplement its consolidated financial statements, which are
prepared and presented in accordance with generally accepted
accounting principles in the United States of America (“GAAP”),
Xometry, Inc. (“Xometry”, the “Company”, “we” or “our”) uses
Adjusted EBITDA, non-GAAP net loss and non-GAAP Earnings Per Share,
which are considered non-GAAP financial measures, as described
below. These non-GAAP financial measures are presented to enhance
the user’s overall understanding of Xometry’s financial performance
and should not be considered a substitute for, nor superior to, the
financial information prepared and presented in accordance with
GAAP. The non-GAAP financial measures presented in this release,
together with the GAAP financial results, are the primary measures
used by the Company’s management and board of directors to
understand and evaluate the Company’s financial performance and
operating trends, including period-to-period comparisons, because
they exclude certain expenses and gains that management believes
are not indicative of the Company’s core operating results.
Management also uses these measures to prepare and update the
Company’s short and long term financial and operational plans, to
evaluate investment decisions, and in its discussions with
investors, commercial bankers, equity research analysts and other
users of the Company’s financial statements. Accordingly, the
Company believes that these non-GAAP financial measures provide
useful information to investors and others in understanding and
evaluating the Company’s operating results in the same manner as
the Company’s management and in comparing operating results across
periods and to those of Xometry’s peer companies. In addition, from
time to time we may present adjusted information (for example,
revenue growth) to exclude the impact of certain gains, losses or
other changes that affect period-to-period comparability of our
operating performance.
The use of non-GAAP financial measures has certain limitations
because they do not reflect all items of income and expense, or
cash flows, that affect the Company’s financial performance and
operations. Additionally, non-GAAP financial measures do not have
standardized meanings, and therefore other companies, including
peer companies, may use the same or similarly named measures but
exclude or include different items or use different computations.
Management compensates for these limitations by reconciling these
non-GAAP financial measures to their most comparable GAAP financial
measures in the tables captioned “Reconciliations of Non-GAAP
Financial Measures” included at the end of this release. Investors
and others are encouraged to review the Company’s financial
information in its entirety and not rely on a single financial
measure.
Key Terms for our Key Metrics and Non-GAAP Financial
Measures
Marketplace revenue: includes the sale of parts
and assemblies on our platform.
Supplier service revenue: includes the sales of
marketing and advertising services and, to a lesser extent,
financial service products, SaaS-based solutions and the sale of
supplies, which was discontinued during the second quarter of
2023.
Active Buyers: The Company defines “buyers” as
individuals who have placed an order to purchase on-demand parts or
assemblies on our marketplace. The Company defines Active Buyers as
the number of buyers who have made at least one purchase on our
marketplace during the last twelve months.
Active Suppliers: The Company defines
“suppliers” as individuals or businesses that have been approved by
us to either manufacture a product on our platform for a buyer or
have utilized our supplier services, including our digital
marketing services, data services, financial services or supplies.
The Company defines Active Suppliers as suppliers that have used
our platform at least once during the last twelve months to
manufacture a product or buy tools or supplies. We adjusted the
number of our 2022 active suppliers in 2023 to reflect an
immaterial correction.
Percentage of Revenue from Existing Accounts:
The Company defines an “account” as an individual entity, such as a
sole proprietor with a single buyer or corporate entities with
multiple buyers, having purchased at least one part on our
marketplace. The Company defines an existing account as an account
where at least one buyer has made a purchase on our
marketplace.
Accounts with Last Twelve-Month Spend of At Least
$50,000: The Company defines Accounts with Last
Twelve-Month Spend of At Least $50,000 as an account that has spent
at least $50,000 on our marketplace in the most recent twelve-month
period.
Active Paying Suppliers: The Company defines
Active Paying Suppliers as individuals or businesses who have
purchased one or more of our supplier services, including digital
marketing services, data services, financial services or supplies
on our platforms, during the last twelve months.
Adjusted earnings before interest, taxes, depreciation
and amortization (Adjusted EBITDA): The Company defines
Adjusted EBITDA as net loss, adjusted for interest expense,
interest and dividend income and other expenses, income tax
provision (benefit), and certain other non-cash or non-recurring
items impacting net loss from time to time, principally comprised
of depreciation and amortization, amortization of lease intangible,
stock-based compensation, charitable contributions of common stock,
income from unconsolidated joint venture, impairment of assets,
lease abandonment, restructuring charges, costs to exit the
supplies business and acquisition and other adjustments not
reflective of the Company’s ongoing business, such as adjustments
related to purchase accounting, the revaluation of contingent
consideration and transaction costs.
Non-GAAP net loss: The Company defines non-GAAP
net loss as net loss adjusted for depreciation and amortization,
stock-based compensation, amortization of lease intangible,
amortization of deferred costs on convertible notes, loss on
marketable securities, loss on sale of property and equipment,
charitable contributions of common stock, impairment of assets,
lease abandonment and termination costs, restructuring charges,
costs to exit the supplies business and acquisition and other
adjustments not reflective of the Company’s ongoing business, such
as adjustments related to purchase accounting, the revaluation of
contingent consideration and transaction costs.
Non-GAAP Earnings Per Share, basic and diluted (Non-GAAP
EPS, basic and diluted): The Company calculates non-GAAP
earnings per share, basic and diluted as non-GAAP net loss divided
by weighted average number of common stock outstanding.
Management believes that the exclusion of certain expenses and
gains in calculating Adjusted EBITDA, non-GAAP net loss and
non-GAAP EPS, basic and diluted provides a useful measure for
period-to-period comparisons of the Company’s underlying core
revenue and operating costs that is focused more closely on the
current costs necessary to operate the Company’s businesses and
reflects its ongoing business in a manner that allows for
meaningful analysis of trends. Management also believes that
excluding certain non-cash charges can be useful because the amount
of such expenses is the result of long-term investment decisions
made in previous periods rather than day-to-day operating
decisions.
About XometryXometry’s (NASDAQ:XMTR) AI-powered
marketplace, popular Thomasnet® industrial sourcing platform and
suite of cloud-based services are rapidly digitizing the $2
trillion manufacturing industry. Xometry provides manufacturers the
critical resources they need to grow their business and makes it
easy for buyers to create locally resilient supply chains. The
Xometry Instant Quoting Engine® leverages millions of pieces of
data to analyze complex parts in real-time, matches buyers with the
right suppliers globally, and provides accurate pricing and lead
times. Learn more at www.xometry.com or follow @xometry.
Conference Call and Webcast InformationThe
Company will host a conference call and webcast to discuss the
results at 8:30 a.m. ET (5:30 a.m. PT) on February 29, 2024. In
addition to issuing a press release, the Company will post an
earnings presentation to its investor website at
investors.xometry.com.
Xometry, Inc. Fourth Quarter and Full Year 2023 Earnings
Presentation and Conference Call
- 8:30 a.m. Eastern / 5:30 a.m. Pacific on Thursday, February 29,
2024
- To register please use the following link:
https://register.vevent.com/register/BIe8fa0a130127401593eefccfb6625781
- You may also visit the Xometry Investor Relations Homepage at
investors.xometry.com to listen to a live webcast of the call
Cautionary Information Regarding Forward-Looking
StatementsThis press release contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, which statements involve substantial risks and
uncertainties. Forward-looking statements generally relate to
future events or our future financial or operating performance. In
some cases, you can identify forward-looking statements because
they contain words such as “may,” “will,” “should,” “expect,”
“plan,” “anticipate,” “could,” “would,” “intend,” “target,”
“project,” “contemplate,” “believe,” “estimate,” “predict,”
“potential” or “continue” or the negative of these words or other
similar terms or expressions that concern our expectations,
strategy, plans or intentions. Forward-looking statements in this
press release include, but are not limited to, our beliefs
regarding our financial position and operating performance,
including our outlook and guidance for the first quarter 2024, our
expectations regarding our full year marketplace and supplier
services revenue and our ability to achieve Adjusted EBITDA
profitability in the third quarter of 2024; our initiatives for
growth; the impact of the appointment of James Miln on our
long-term growth and profitability; and statements regarding our
strategy, products and platform capabilities. Our expectations and
beliefs regarding these matters may not materialize, and actual
results in future periods are subject to risks and uncertainties
that could cause actual results to differ materially from those
projected, including risks and uncertainties related to:
competition, managing our growth, financial performance, our
ability to forecast our performance due to our limited operating
history, investments in new products or offerings, our ability to
attract buyers and sellers to our marketplace, legal proceedings
and regulatory matters and developments, any future changes to our
business or our financial or operating model, our brand and
reputation, and the impact of fluctuations in general macroeconomic
conditions, such as the current inflationary environment and rising
interest rates. The forward-looking statements contained in this
press release are also subject to other risks and uncertainties
that could cause actual results to differ from the results
predicted, including those more fully described in our filings with
the SEC, including our Annual Report on Form 10-K for the year
ended December 31, 2023, our Quarterly Reports on Form 10-Q, and
other filings and reports that we may file from time to time with
the SEC. All forward-looking statements in this press release are
based on information available to Xometry and assumptions and
beliefs as of the date hereof, and we disclaim any obligation to
update any forward-looking statements, except as required by
law.
|
|
Investor
Contact: |
Media
Contact: |
Shawn MilneVP Investor
Relations240-335-8132shawn.milne@xometry.com |
Matthew Hutchison Corporate
Communications for
Xometry415-583-2119matthew.hutchison@xometry.com |
|
|
Xometry, Inc. and Subsidiaries(1)
Consolidated Balance Sheets (In thousands, except share and per
share data)(Unaudited) |
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
53,424 |
|
|
$ |
65,662 |
|
Marketable securities |
|
|
215,352 |
|
|
|
253,770 |
|
Accounts receivable, less allowance for credit losses of $2.4
million and $2.0 million as of December 31, 2023 and 2022 |
|
|
70,102 |
|
|
|
49,277 |
|
Inventory |
|
|
2,885 |
|
|
|
1,571 |
|
Prepaid expenses |
|
|
5,571 |
|
|
|
7,591 |
|
Other current assets |
|
|
8,897 |
|
|
|
9,373 |
|
Total current assets |
|
|
356,231 |
|
|
|
387,244 |
|
Property and equipment, net |
|
|
35,637 |
|
|
|
19,079 |
|
Operating lease right-of-use assets |
|
|
12,251 |
|
|
|
25,923 |
|
Investment in unconsolidated joint venture |
|
|
4,114 |
|
|
|
4,068 |
|
Intangible assets, net |
|
|
35,768 |
|
|
|
39,351 |
|
Goodwill |
|
|
262,915 |
|
|
|
258,036 |
|
Other assets |
|
|
471 |
|
|
|
413 |
|
Total assets |
|
$ |
707,387 |
|
|
$ |
734,114 |
|
Liabilities and
stockholders’ equity |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
24,710 |
|
|
$ |
12,437 |
|
Accrued expenses |
|
|
41,845 |
|
|
|
33,433 |
|
Contract liabilities |
|
|
7,357 |
|
|
|
8,729 |
|
Income taxes payable |
|
|
2,484 |
|
|
|
3,956 |
|
Operating lease liabilities, current portion |
|
|
6,799 |
|
|
|
5,471 |
|
Total current liabilities |
|
|
83,195 |
|
|
|
64,026 |
|
Convertible notes |
|
|
281,769 |
|
|
|
279,909 |
|
Operating lease liabilities, net of current portion |
|
|
10,951 |
|
|
|
16,940 |
|
Deferred income taxes |
|
|
275 |
|
|
|
429 |
|
Other liabilities |
|
|
778 |
|
|
|
1,011 |
|
Total liabilities |
|
|
376,968 |
|
|
|
362,315 |
|
Commitments and
contingencies |
|
|
|
|
|
|
Stockholders’
equity |
|
|
|
|
|
|
Preferred stock, $0.000001 par value. Authorized; 50,000,000
shares; zero shares issued and outstanding as of December 31, 2023
and 2022, respectively |
|
|
— |
|
|
|
— |
|
Class A Common stock, $0.000001 par value. Authorized; 750,000,000
shares; 45,489,379 shares and 44,822,264 shares issued and
outstanding as of December 31, 2023 and 2022, respectively |
|
|
— |
|
|
|
— |
|
Class B Common stock, $0.000001 par value. Authorized; 5,000,000
shares; 2,676,154 shares issued and outstanding as of December 31,
2023 and 2022, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
648,317 |
|
|
|
623,081 |
|
Accumulated other comprehensive income |
|
|
855 |
|
|
|
28 |
|
Accumulated deficit |
|
|
(319,872 |
) |
|
|
(252,400 |
) |
Total stockholders’
equity |
|
|
329,300 |
|
|
|
370,709 |
|
Noncontrolling interest |
|
|
1,119 |
|
|
|
1,090 |
|
Total equity |
|
|
330,419 |
|
|
|
371,799 |
|
Total liabilities and
stockholders’ equity |
|
$ |
707,387 |
|
|
$ |
734,114 |
|
|
|
|
|
|
|
|
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.
Xometry, Inc. and Subsidiaries(1) Consolidated
Statements of Operations and Comprehensive Loss(In thousands,
except share and per share amounts)(Unaudited) |
|
|
Three Months
EndedDecember 31, |
|
|
Year EndedDecember 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
128,145 |
|
|
$ |
98,061 |
|
|
$ |
463,406 |
|
|
$ |
380,921 |
|
Cost of revenue |
|
|
79,060 |
|
|
|
62,859 |
|
|
|
285,147 |
|
|
|
234,930 |
|
Gross profit |
|
|
49,085 |
|
|
|
35,202 |
|
|
|
178,259 |
|
|
|
145,991 |
|
Sales and marketing |
|
|
25,373 |
|
|
|
24,664 |
|
|
|
93,688 |
|
|
|
84,371 |
|
Operations and support |
|
|
12,922 |
|
|
|
12,434 |
|
|
|
52,372 |
|
|
|
48,628 |
|
Product development |
|
|
8,892 |
|
|
|
8,315 |
|
|
|
34,462 |
|
|
|
31,013 |
|
General and administrative |
|
|
14,437 |
|
|
|
15,103 |
|
|
|
70,916 |
|
|
|
58,246 |
|
Impairment of assets |
|
|
- |
|
|
|
380 |
|
|
|
397 |
|
|
|
824 |
|
Total operating expenses |
|
|
61,624 |
|
|
|
60,896 |
|
|
|
251,835 |
|
|
|
223,082 |
|
Loss from operations |
|
|
(12,539 |
) |
|
|
(25,694 |
) |
|
|
(73,576 |
) |
|
|
(77,091 |
) |
Other income
(expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(1,188 |
) |
|
|
(1,246 |
) |
|
|
(4,784 |
) |
|
|
(4,418 |
) |
Interest and dividend income |
|
|
2,959 |
|
|
|
2,201 |
|
|
|
11,607 |
|
|
|
4,115 |
|
Other expenses |
|
|
(355 |
) |
|
|
(450 |
) |
|
|
(1,511 |
) |
|
|
(2,183 |
) |
Income (loss) from unconsolidated
joint venture |
|
|
9 |
|
|
|
(30 |
) |
|
|
446 |
|
|
|
570 |
|
Total other income
(expenses) |
|
|
1,425 |
|
|
|
475 |
|
|
|
5,758 |
|
|
|
(1,916 |
) |
Loss before income taxes |
|
|
(11,114 |
) |
|
|
(25,219 |
) |
|
|
(67,818 |
) |
|
|
(79,007 |
) |
Benefit (provision) for income
taxes |
|
|
561 |
|
|
|
(595 |
) |
|
|
353 |
|
|
|
(36 |
) |
Net loss |
|
|
(10,553 |
) |
|
|
(25,814 |
) |
|
|
(67,465 |
) |
|
|
(79,043 |
) |
Net (loss) income attributable to
noncontrolling interest |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
7 |
|
|
|
16 |
|
Net loss attributable to common stockholders |
|
$ |
(10,551 |
) |
|
$ |
(25,813 |
) |
|
$ |
(67,472 |
) |
|
$ |
(79,059 |
) |
Net loss per share, basic and
diluted, of Class A and Class B common stock |
|
$ |
(0.22 |
) |
|
$ |
(0.54 |
) |
|
$ |
(1.41 |
) |
|
$ |
(1.68 |
) |
Weighted-average number of shares
outstanding used to compute net loss per share, basic and diluted,
of Class A and Class B common stock |
|
|
48,096,142 |
|
|
|
47,457,139 |
|
|
|
47,914,039 |
|
|
|
47,158,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
$ |
91 |
|
|
$ |
492 |
|
|
$ |
849 |
|
|
$ |
(81 |
) |
Total other comprehensive income (loss) |
|
|
91 |
|
|
|
492 |
|
|
|
849 |
|
|
|
(81 |
) |
Net loss |
|
|
(10,553 |
) |
|
|
(25,814 |
) |
|
|
(67,465 |
) |
|
|
(79,043 |
) |
Comprehensive
loss |
|
|
(10,462 |
) |
|
|
(25,322 |
) |
|
|
(66,616 |
) |
|
|
(79,124 |
) |
Comprehensive (loss) income
attributable to noncontrolling interest |
|
|
(16 |
) |
|
|
(29 |
) |
|
|
29 |
|
|
|
56 |
|
Total comprehensive loss
attributable to common stockholders |
|
$ |
(10,446 |
) |
|
$ |
(25,293 |
) |
|
$ |
(66,645 |
) |
|
$ |
(79,180 |
) |
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.
Xometry, Inc. and Subsidiaries(1) Consolidated
Statements of Cash Flows(In thousands)(Unaudited) |
|
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(67,465 |
) |
|
$ |
(79,043 |
) |
|
$ |
(61,381 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,738 |
|
|
|
7,819 |
|
|
|
3,596 |
|
Impairment of assets |
|
|
397 |
|
|
|
824 |
|
|
|
— |
|
Reduction in carrying amount of right-of-use asset |
|
|
14,355 |
|
|
|
7,236 |
|
|
|
1,056 |
|
Stock based compensation |
|
|
22,118 |
|
|
|
19,172 |
|
|
|
7,395 |
|
Non-cash interest expense |
|
|
— |
|
|
|
— |
|
|
|
111 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
272 |
|
Revaluation of contingent consideration |
|
|
571 |
|
|
|
817 |
|
|
|
— |
|
(Income) loss from unconsolidated joint venture |
|
|
(46 |
) |
|
|
130 |
|
|
|
(41 |
) |
Donation of common stock |
|
|
1,029 |
|
|
|
2,272 |
|
|
|
2,226 |
|
Losses on marketable securities |
|
|
— |
|
|
|
1,855 |
|
|
|
2,002 |
|
Loss on sale of property and equipment |
|
|
92 |
|
|
|
47 |
|
|
|
20 |
|
Inventory write-off |
|
|
223 |
|
|
|
133 |
|
|
|
— |
|
Amortization of deferred costs on convertible notes |
|
|
1,860 |
|
|
|
1,718 |
|
|
|
— |
|
Deferred taxes benefit |
|
|
(154 |
) |
|
|
(653 |
) |
|
|
(179 |
) |
Restructuring charge |
|
|
— |
|
|
|
1,549 |
|
|
|
— |
|
Changes in other assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(20,594 |
) |
|
|
(17,012 |
) |
|
|
(11,117 |
) |
Inventory |
|
|
(1,550 |
) |
|
|
351 |
|
|
|
293 |
|
Prepaid expenses |
|
|
1,669 |
|
|
|
(1,616 |
) |
|
|
(4,025 |
) |
Other assets |
|
|
(80 |
) |
|
|
(4,116 |
) |
|
|
464 |
|
Accounts payable |
|
|
6,743 |
|
|
|
(215 |
) |
|
|
5,215 |
|
Accrued expenses |
|
|
7,453 |
|
|
|
406 |
|
|
|
(12,008 |
) |
Contract liabilities |
|
|
(1,404 |
) |
|
|
735 |
|
|
|
(1,625 |
) |
Lease liabilities |
|
|
(5,520 |
) |
|
|
(5,727 |
) |
|
|
(845 |
) |
Income taxes payable |
|
|
(312 |
) |
|
|
743 |
|
|
|
— |
|
Net cash used in operating activities |
|
|
(29,877 |
) |
|
|
(62,575 |
) |
|
|
(68,571 |
) |
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(11,582 |
) |
|
|
(284,096 |
) |
|
|
(267,467 |
) |
Proceeds from sale of marketable securities |
|
|
50,000 |
|
|
|
58,927 |
|
|
|
235,000 |
|
Purchases of property and equipment |
|
|
(18,486 |
) |
|
|
(13,650 |
) |
|
|
(6,262 |
) |
Proceeds from life insurance |
|
|
— |
|
|
|
— |
|
|
|
627 |
|
Proceeds from sale of property and equipment |
|
|
223 |
|
|
|
189 |
|
|
|
— |
|
Cash paid for business combination, net of cash acquired |
|
|
(3,349 |
) |
|
|
— |
|
|
|
(174,646 |
) |
Net cash provided by (used in) investing
activities |
|
|
16,806 |
|
|
|
(238,630 |
) |
|
|
(212,748 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering, net of underwriters'
discount |
|
|
— |
|
|
|
— |
|
|
|
325,263 |
|
Payments in connection with initial public offering |
|
|
— |
|
|
|
— |
|
|
|
(3,678 |
) |
Proceeds from stock options exercised |
|
|
1,909 |
|
|
|
3,715 |
|
|
|
2,291 |
|
Repayment of term loan |
|
|
— |
|
|
|
— |
|
|
|
(16,136 |
) |
Proceeds from the exercise of warrants |
|
|
— |
|
|
|
— |
|
|
|
40 |
|
Proceeds from issuance of convertible notes |
|
|
— |
|
|
|
287,500 |
|
|
|
— |
|
Costs incurred in connection with issuance of convertible
notes |
|
|
— |
|
|
|
(9,309 |
) |
|
|
— |
|
Payment of contingent consideration |
|
|
(842 |
) |
|
|
(932 |
) |
|
|
— |
|
Payments on finance lease obligations |
|
|
— |
|
|
|
(2 |
) |
|
|
(12 |
) |
Net cash provided by financing activities |
|
|
1,067 |
|
|
|
280,972 |
|
|
|
307,768 |
|
Effect of foreign currency translation on cash and cash
equivalents |
|
|
(234 |
) |
|
|
(367 |
) |
|
|
(61 |
) |
Net (decrease) increase in cash and cash
equivalents |
|
|
(12,238 |
) |
|
|
(20,600 |
) |
|
|
26,388 |
|
Cash and cash equivalents
at beginning of the year |
|
|
65,662 |
|
|
|
86,262 |
|
|
|
59,874 |
|
Cash and cash equivalents
at end of the year |
|
$ |
53,424 |
|
|
$ |
65,662 |
|
|
$ |
86,262 |
|
Supplemental cash flow
information: |
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
2,875 |
|
|
$ |
1,414 |
|
|
$ |
907 |
|
Non-cash investing and
financing activities: |
|
|
|
|
|
|
|
|
|
Non-cash purchase of property and
equipment |
|
|
5,353 |
|
|
|
279 |
|
|
|
— |
|
Non-cash consideration in
connection with business combination |
|
|
1,593 |
|
|
|
(518 |
) |
|
|
2,339 |
|
Shares issued in business
combinations |
|
|
— |
|
|
|
— |
|
|
|
102,888 |
|
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.
Xometry, Inc. and Subsidiaries Reconciliations of Non-GAAP
Financial Measures (In thousands, except share and per share
amounts)(Unaudited) |
|
|
For the Three MonthsEnded
December 31, |
|
|
For the YearEnded
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss(1) |
|
$ |
(10,553 |
) |
|
$ |
(25,814 |
) |
|
$ |
(67,465 |
) |
|
$ |
(79,043 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, interest and
dividend income and other expenses |
|
|
(1,416 |
) |
|
|
(505 |
) |
|
|
(5,312 |
) |
|
|
2,486 |
|
Depreciation and
amortization(2) |
|
|
2,799 |
|
|
|
2,103 |
|
|
|
10,738 |
|
|
|
7,819 |
|
Amortization of lease
intangible |
|
|
180 |
|
|
|
333 |
|
|
|
950 |
|
|
|
1,332 |
|
Provision (benefit) for income
taxes |
|
|
(561 |
) |
|
|
595 |
|
|
|
(353 |
) |
|
|
36 |
|
Stock-based compensation(3) |
|
|
5,896 |
|
|
|
5,124 |
|
|
|
22,118 |
|
|
|
19,172 |
|
Lease abandonment(4) |
|
|
— |
|
|
|
— |
|
|
|
8,706 |
|
|
|
— |
|
Acquisition and other(5) |
|
|
481 |
|
|
|
566 |
|
|
|
824 |
|
|
|
(676 |
) |
Charitable contribution of common
stock |
|
|
333 |
|
|
|
— |
|
|
|
1,029 |
|
|
|
2,272 |
|
Income (loss) from unconsolidated
joint venture |
|
|
(9 |
) |
|
|
30 |
|
|
|
(446 |
) |
|
|
(570 |
) |
Impairment of assets |
|
|
— |
|
|
|
380 |
|
|
|
397 |
|
|
|
824 |
|
Restructuring charge(6) |
|
|
— |
|
|
|
1,549 |
|
|
|
738 |
|
|
|
1,549 |
|
Costs to exit the supplies
business |
|
|
— |
|
|
|
— |
|
|
|
586 |
|
|
|
— |
|
Adjusted
EBITDA |
|
$ |
(2,850 |
) |
|
$ |
(15,639 |
) |
|
$ |
(27,490 |
) |
|
$ |
(44,799 |
) |
|
|
For the Three MonthsEnded
December 31, |
|
|
For the YearEnded
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Non-GAAP Net
Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss(1) |
|
$ |
(10,553 |
) |
|
$ |
(25,814 |
) |
|
$ |
(67,465 |
) |
|
$ |
(79,043 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization(2) |
|
|
2,799 |
|
|
|
2,103 |
|
|
|
10,738 |
|
|
|
7,819 |
|
Stock-based compensation(3) |
|
|
5,896 |
|
|
|
5,124 |
|
|
|
22,118 |
|
|
|
19,172 |
|
Amortization of lease
intangible |
|
|
180 |
|
|
|
333 |
|
|
|
950 |
|
|
|
1,332 |
|
Amortization of deferred costs on
convertible notes |
|
|
464 |
|
|
|
468 |
|
|
|
1,860 |
|
|
|
1,718 |
|
Loss on marketable
securities |
|
|
— |
|
|
|
196 |
|
|
|
— |
|
|
|
1,855 |
|
Acquisition and other(5) |
|
|
481 |
|
|
|
566 |
|
|
|
824 |
|
|
|
(676 |
) |
Loss on sale of property and
equipment |
|
|
— |
|
|
|
(24 |
) |
|
|
92 |
|
|
|
47 |
|
Charitable contribution of common
stock |
|
|
333 |
|
|
|
— |
|
|
|
1,029 |
|
|
|
2,272 |
|
Lease abandonment and
termination(4) |
|
|
— |
|
|
|
— |
|
|
|
8,778 |
|
|
|
— |
|
Impairment of assets |
|
|
— |
|
|
|
380 |
|
|
|
397 |
|
|
|
824 |
|
Restructuring charge(6) |
|
|
— |
|
|
|
1,549 |
|
|
|
738 |
|
|
|
1,549 |
|
Costs to exit the supplies
business |
|
|
— |
|
|
|
— |
|
|
|
586 |
|
|
|
— |
|
Non-GAAP Net
Loss |
|
$ |
(400 |
) |
|
$ |
(15,119 |
) |
|
$ |
(19,355 |
) |
|
$ |
(43,131 |
) |
Weighted-average number of shares
outstanding used to compute Non-GAAP Net Loss per share, basic and
diluted, of Class A and Class B common stock |
|
|
48,096,142 |
|
|
|
47,457,139 |
|
|
|
47,914,039 |
|
|
|
47,158,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS, basic and diluted, of Class
A and Class B common stock |
|
$ |
(0.22 |
) |
|
$ |
(0.54 |
) |
|
$ |
(1.41 |
) |
|
$ |
(1.68 |
) |
Non-GAAP EPS, basic and diluted,
of Class A and Class B common stock |
|
$ |
(0.01 |
) |
|
$ |
(0.32 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.91 |
) |
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.(2) Represents
depreciation expense of the Company’s long-lived tangible assets
and amortization expense of its finite-lived intangible assets, as
included in the Company’s GAAP results of
operations.(3) Represents the non-cash expense
related to stock-based awards granted to employees, as included in
the Company’s GAAP results of
operations.(4) Amount is recorded in general and
administrative and/or other expenses. (5) Includes
adjustments related to purchase accounting, the revaluation of
contingent consideration and transaction costs.
(6) Costs associated with the a reduction in
workforce.
Xometry, Inc. and Subsidiaries(1)
Segment Results(In thousands)(Unaudited) |
|
|
|
For the Three Months Ended December 31, |
|
|
For the Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Segment
Revenue: |
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
110,574 |
|
|
$ |
87,995 |
|
|
$ |
403,289 |
|
|
$ |
347,710 |
|
International |
|
|
17,571 |
|
|
|
10,066 |
|
|
|
60,117 |
|
|
|
33,211 |
|
Total revenue |
|
$ |
128,145 |
|
|
$ |
98,061 |
|
|
$ |
463,406 |
|
|
$ |
380,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Net
Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
(5,947 |
) |
|
$ |
(21,899 |
) |
|
$ |
(49,689 |
) |
|
$ |
(61,792 |
) |
International |
|
|
(4,604 |
) |
|
|
(3,914 |
) |
|
|
(17,783 |
) |
|
|
(17,267 |
) |
Total net loss attributable to common stockholders |
|
$ |
(10,551 |
) |
|
$ |
(25,813 |
) |
|
$ |
(67,472 |
) |
|
$ |
(79,059 |
) |
(1) Our 2022 results have been revised to
reflect immaterial corrections related to certain captions within
the Consolidated Balance Sheet, Consolidated Statement of
Operations and Comprehensive Loss and Consolidated Statement of
Cash Flows. See tables below for additional details with respect to
the line items impacted.
Xometry, Inc. and Subsidiaries Supplemental
Information(In thousands)(Unaudited) |
|
|
|
For the Three MonthsEnded
December 31, |
|
|
For the YearEnded
December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Summary of Stock-based
Compensation Expense |
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
1,456 |
|
|
$ |
804 |
|
|
$ |
4,909 |
|
|
$ |
3,875 |
|
Operations and support |
|
|
2,029 |
|
|
|
2,007 |
|
|
|
7,719 |
|
|
|
6,886 |
|
Product development |
|
|
1,455 |
|
|
|
1,181 |
|
|
|
5,345 |
|
|
|
4,300 |
|
General and
administrative |
|
|
956 |
|
|
|
1,132 |
|
|
|
4,145 |
|
|
|
4,111 |
|
Total stock-based compensation
expense |
|
$ |
5,896 |
|
|
$ |
5,124 |
|
|
$ |
22,118 |
|
|
$ |
19,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of
Depreciation and Amortization Expense |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ |
52 |
|
|
$ |
(17 |
) |
|
$ |
172 |
|
|
$ |
82 |
|
Sales and marketing |
|
|
782 |
|
|
|
776 |
|
|
|
3,162 |
|
|
|
3,102 |
|
Operations and support |
|
|
32 |
|
|
|
15 |
|
|
|
174 |
|
|
|
57 |
|
Product development |
|
|
1,976 |
|
|
|
1,046 |
|
|
|
5,974 |
|
|
|
3,483 |
|
General and
administrative |
|
|
(43 |
) |
|
|
283 |
|
|
|
1,256 |
|
|
|
1,095 |
|
Total depreciation and
amortization expense |
|
$ |
2,799 |
|
|
$ |
2,103 |
|
|
$ |
10,738 |
|
|
$ |
7,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
Charge |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
$ |
- |
|
|
$ |
506 |
|
|
$ |
224 |
|
|
$ |
506 |
|
Operations and support |
|
|
- |
|
|
|
432 |
|
|
|
230 |
|
|
|
432 |
|
Product development |
|
|
- |
|
|
|
458 |
|
|
|
117 |
|
|
|
458 |
|
General and
administrative |
|
|
- |
|
|
|
153 |
|
|
|
167 |
|
|
|
153 |
|
Total restructuring
charge |
|
$ |
- |
|
|
$ |
1,549 |
|
|
$ |
738 |
|
|
$ |
1,549 |
|
Xometry, Inc. and Subsidiaries Immaterial
Corrections To Previously Issued Consolidated Financial Statements
(In thousands, except per share amounts)(Unaudited) |
|
|
|
December 31, 2022 |
|
Consolidated Balance
Sheet |
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
Assets |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
49,188 |
|
|
$ |
89 |
|
|
$ |
49,277 |
|
Other current assets |
|
|
12,273 |
|
|
|
(2,900 |
) |
|
|
9,373 |
|
Total current assets |
|
|
390,055 |
|
|
|
(2,811 |
) |
|
|
387,244 |
|
Total assets |
|
|
736,925 |
|
|
|
(2,811 |
) |
|
|
734,114 |
|
Liabilities and stockholders’
equity |
|
|
|
|
|
|
|
|
- |
|
Accrued expenses |
|
|
33,430 |
|
|
|
3 |
|
|
|
33,433 |
|
Contract liabilities |
|
|
8,509 |
|
|
|
220 |
|
|
|
8,729 |
|
Total current liabilities |
|
|
63,803 |
|
|
|
223 |
|
|
|
64,026 |
|
Total liabilities |
|
|
362,092 |
|
|
|
223 |
|
|
|
362,315 |
|
Accumulated deficit |
|
|
(249,366 |
) |
|
|
(3,034 |
) |
|
|
(252,400 |
) |
Total liabilities and
stockholders’ equity |
|
|
736,925 |
|
|
|
(2,811 |
) |
|
|
734,114 |
|
|
|
Three Months Ended December 31, 2022 |
|
|
Year Ended December 31, 2022 |
|
Consolidated Statement
of Operations and Comprehensive Loss |
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
98,196 |
|
|
$ |
(135 |
) |
|
$ |
98,061 |
|
|
$ |
381,053 |
|
|
$ |
(132 |
) |
|
$ |
380,921 |
|
Cost of revenue |
|
|
62,166 |
|
|
|
693 |
|
|
|
62,859 |
|
|
|
233,487 |
|
|
|
1,443 |
|
|
|
234,930 |
|
Gross profit |
|
|
36,030 |
|
|
|
(828 |
) |
|
|
35,202 |
|
|
|
147,566 |
|
|
|
(1,575 |
) |
|
|
145,991 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
24,376 |
|
|
|
288 |
|
|
|
24,664 |
|
|
|
83,222 |
|
|
|
1,149 |
|
|
|
84,371 |
|
Operations and support |
|
|
12,414 |
|
|
|
20 |
|
|
|
12,434 |
|
|
|
48,572 |
|
|
|
56 |
|
|
|
48,628 |
|
General and administrative |
|
|
14,849 |
|
|
|
254 |
|
|
|
15,103 |
|
|
|
57,992 |
|
|
|
254 |
|
|
|
58,246 |
|
Total operating expenses |
|
|
60,334 |
|
|
|
562 |
|
|
|
60,896 |
|
|
|
221,623 |
|
|
|
1,459 |
|
|
|
223,082 |
|
Loss from operations |
|
|
(24,304 |
) |
|
|
(1,390 |
) |
|
|
(25,694 |
) |
|
|
(74,057 |
) |
|
|
(3,034 |
) |
|
|
(77,091 |
) |
Loss before income taxes |
|
|
(23,829 |
) |
|
|
(1,390 |
) |
|
|
(25,219 |
) |
|
|
(75,973 |
) |
|
|
(3,034 |
) |
|
|
(79,007 |
) |
Net loss |
|
|
(24,424 |
) |
|
|
(1,390 |
) |
|
|
(25,814 |
) |
|
|
(76,009 |
) |
|
|
(3,034 |
) |
|
|
(79,043 |
) |
Net loss attributable to
common stockholders |
|
|
(24,423 |
) |
|
|
(1,390 |
) |
|
|
(25,813 |
) |
|
|
(76,025 |
) |
|
|
(3,034 |
) |
|
|
(79,059 |
) |
Net loss per share, basic and
diluted, of Class A and Class B common stock |
|
|
(0.51 |
) |
|
|
(0.03 |
) |
|
|
(0.54 |
) |
|
|
(1.61 |
) |
|
|
(0.07 |
) |
|
|
(1.68 |
) |
|
|
Year Ended December 31, 2022 |
|
Consolidated Statement
of Cash Flow |
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
Net loss |
|
$ |
(76,009 |
) |
|
$ |
(3,034 |
) |
|
$ |
(79,043 |
) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(16,923 |
) |
|
|
(89 |
) |
|
|
(17,012 |
) |
Other assets, current and long term |
|
|
(7,016 |
) |
|
|
2,900 |
|
|
|
(4,116 |
) |
Accrued expenses |
|
|
403 |
|
|
|
3 |
|
|
|
406 |
|
Contract liabilities |
|
|
515 |
|
|
|
220 |
|
|
|
735 |
|
Xometry, Inc. and Subsidiaries Immaterial
Corrections To Previously Issued Consolidated Financial Statements
(In thousands, except per share amounts)(Unaudited) |
|
|
|
Three Months Ended December 31, 2022 |
|
|
Year Ended December 31, 2022 |
|
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
Disaggregated Revenue
and Cost of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Marketplace |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
79,062 |
|
|
$ |
86 |
|
|
$ |
79,148 |
|
|
$ |
303,134 |
|
|
$ |
89 |
|
|
$ |
303,223 |
|
Cost of revenue |
|
|
57,630 |
|
|
|
693 |
|
|
|
58,323 |
|
|
|
216,336 |
|
|
|
1,443 |
|
|
|
217,779 |
|
Gross profit |
|
$ |
21,432 |
|
|
$ |
(607 |
) |
|
$ |
20,825 |
|
|
$ |
86,798 |
|
|
$ |
(1,354 |
) |
|
$ |
85,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
19,134 |
|
|
$ |
(221 |
) |
|
$ |
18,913 |
|
|
$ |
77,919 |
|
|
$ |
(221 |
) |
|
$ |
77,698 |
|
Cost of revenue |
|
|
4,536 |
|
|
|
- |
|
|
|
4,536 |
|
|
|
17,151 |
|
|
|
- |
|
|
|
17,151 |
|
Gross profit |
|
$ |
14,598 |
|
|
$ |
(221 |
) |
|
$ |
14,377 |
|
|
$ |
60,768 |
|
|
$ |
(221 |
) |
|
$ |
60,547 |
|
|
|
Three Months Ended December 31, 2022 |
|
|
Year Ended December 31, 2022 |
|
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
Segments
Results |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
88,130 |
|
|
$ |
(135 |
) |
|
$ |
87,995 |
|
|
$ |
347,842 |
|
|
$ |
(132 |
) |
|
$ |
347,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
(20,509 |
) |
|
$ |
(1,390 |
) |
|
$ |
(21,899 |
) |
|
$ |
(58,758 |
) |
|
$ |
(3,034 |
) |
|
$ |
(61,792 |
) |
|
|
Three Months Ended December 31, 2022 |
|
|
Year Ended December 31, 2022 |
|
Non-GAAP Financial
Measurements |
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
As Reported |
|
|
Corrections |
|
|
As Adjusted |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
(14,249 |
) |
|
$ |
(1,390 |
) |
|
$ |
(15,639 |
) |
|
$ |
(41,765 |
) |
|
$ |
(3,034 |
) |
|
$ |
(44,799 |
) |
Non-GAAP net loss |
|
|
(13,729 |
) |
|
|
(1,390 |
) |
|
|
(15,119 |
) |
|
|
(40,097 |
) |
|
|
(3,034 |
) |
|
|
(43,131 |
) |
Non-GAAP net loss EPS, basic
and diluted, of Class A and Class B common stock |
|
|
(0.29 |
) |
|
|
(0.03 |
) |
|
|
(0.32 |
) |
|
|
(0.85 |
) |
|
|
(0.06 |
) |
|
|
(0.91 |
) |
Xometry (NASDAQ:XMTR)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Xometry (NASDAQ:XMTR)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024