UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2025

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________________________ to__________________________

 

Commission File Number: 001-42196

 

AA Mission Acquisition Corp.
(Exact name of registrant as specified in its charter)

 

Cayman Islands   N/A
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
21 Waterway Avenue, STE 300 #9732
The Woodlands, TX
 
  77380
(Address of principal executive offices)   (Zip Code)

 

832-336-8887
(Registrant’s telephone number, including area code)
 
N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one Class A ordinary share and one-half of one warrant   AAM.U   The New York Stock Exchange
Class A ordinary shares, par value $0.0001 per share   AAM   The New York Stock Exchange
Warrants, each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share, exercisable 30 days after the completion of our initial business combination and will expire five years after the completion of our initial business combination or earlier upon redemption or our liquidation   AAM.W   The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes No

 

As of May 12, the registrant had a total of 43,974,000 shares of its common stock, par value $0.0001 per share, issued and outstanding.

 

 

 

 

 

AA MISSION ACQUISITION CORP.

 

INDEX TO FORM 10-Q

 

    Page #
PART I – FINANCIAL INFORMATION   F-1
Item 1. Condensed Financial Statements (Unaudited)   F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   2
Item 3. Quantitative and Qualitative Disclosures About Market Risk   5
Item 4. Controls and Procedures   6
PART II - OTHER INFORMATION   7
Item 1. Legal Proceedings   7
Item 1A. Risk Factors   7
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   7
Item 4. Mine Safety Disclosure   7
Item 5. Other Information   7
Item 6. Exhibits   7
Signatures   8

 

i

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical facts, including statements regarding our future results of operations and financial position, our business strategy and plans and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk Factors” of our Prospectus dated July 31, 2024 and in any subsequent filing we make with the SEC, as well as in any documents incorporated by reference that describe risks and factors that could cause results to differ materially from those projected in these forward-looking statements.

 

Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements or events and circumstances reflected in the forward-looking statements will occur. We are under no duty to update any of these forward-looking statements after completion of this Quarterly Report on Form 10-Q to conform these statements to actual results or revised expectations.

 

ii

 

 

PART I — FINANCIAL INFORMATION

 

Item 1. Condensed Financial Statements. 

 

AA MIssion Acquisition Corp.

INDEX TO CONDENSED FINANCIAL STATEMENTS

 

    Page
Financial Statements:    
Condensed Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024   F-2
Condensed Statements of Operations for the Three Months Ended March 31, 2025 and For the Period from February 9, 2024 (Inception) Through March 31, 2024 (Unaudited)   F-3
Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Three months ended March 31, 2025 and For the Period from February 9, 2024 (Inception) Through March 31, 2024 (Unaudited)   F-4
Condensed Statements of Cash Flows for the three months ended March 31, 2025 and For the Period from February 9, 2024 (Inception) Through March 31, 2024 (Unaudited)   F-6
Notes to Condensed Financial Statements (Unaudited)   F-7

 

F-1

 

 

AA MISSION ACQUISITION CORP.

CONDENSED BALANCE SHEETS

 

  

March 31,
2025

(Unaudited)

   December 31,
2024
 
Assets        
Current assets:        
Cash  $57,904   $417,897 
Prepaid expenses   43,762    45,373 
Prepaid insurance   194,136    230,535 
Bank interest receivable   548    1,527 
Total current assets   296,350    695,332 
Investments held in Trust Account   357,039,216    353,339,173 
Total Assets  $357,335,566   $354,034,505 
           
Liabilities, Class A Ordinary Shares Subject to Possible Redemptions and Shareholders’ Deficit          
Current liabilities:          
Accounts payable and accrued expenses  $73,917   $159,187 
Due to related party   514,874    514,874 
Total current liabilities   588,791    674,061 
Deferred underwriting commissions   8,625,000    8,625,000 
Total liabilities   9,213,791    9,299,061 
           
Commitments and Contingencies (Note 6)   
 
    
 
 
Class A ordinary shares, $0.0001 par value; 34,500,000 shares subject to possible redemption at $10.35 and $10.24 per share as on March 31, 2025 and December 31, 2024
   357,039,216    353,339,173 
           
Shareholders’ Deficit          
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as on March 31, 2025 and December 31, 2024   
-
    
-
 
Class A ordinary shares, $0.0001 par value; 200,000,000 shares authorized; 849,000 shares issued and outstanding as on March 31, 2025 and December 31, 2024 (excluding 34,500,000 shares subject to possible redemption)   85    85 
Class B ordinary shares, $0.0001 par value; 20,000,000 shares authorized; 8,625,000 shares issued and outstanding as on March 31, 2025 and December 31, 2024   863    863 
Additional paid-in capital   
-
    
-
 
Accumulated deficit   (8,918,389)   (8,604,677)
Total Shareholders’ Deficit   (8,917,441)   (8,603,729)
Total Liabilities, Commitments and Contingences, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit  $357,335,566   $354,034,505 

 

The accompanying notes are an integral part of these condensed financial statements.

 

F-2

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

   Three Months
Ended March 31,
2025
   For the Period
from February 9,
2024 (Inception)
Through March 31,
2024
 
General and administrative expenses  $ 316,210   $ 6,650 
Loss from operations   (316,210)   (6,650)
           
Other income          
Dividends earned on marketable securities held in trust account   3,700,043    
-
 
Interest from the bank account   2,498    
-
 
Net income (loss)  $3,386,331   $(6,650)
           
Basic and diluted weighted average ordinary shares outstanding, redeemable ordinary shares   34,500,000    
-
 
Basic and diluted net income per share, redeemable ordinary shares  $0.10   $
-
 
Basic and diluted weighted average ordinary shares outstanding, non-redeemable ordinary shares   9,474,000    7,500,000 
Basic and diluted net loss per share, non-redeemable ordinary shares  $(0.01)  $(0.00)

 

The accompanying notes are an integral part of these condensed financial statements.

 

F-3

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) (Unaudited)

 

   Ordinary Shares   Additional       Total 
   Class A   Class B   Paid-in   Accumulated   Shareholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity/(Deficit) 
Balance - December 31, 2024   849,000   $85    8,625,000   $863   $
         -
   $(8,604,677)  $(8,603,729)
Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account)   -    
-
    -    
-
    
-
    (3,700,043)   (3,700,043)
Net Income   -    
-
    -    
-
    
 
    3,386,331    3,386,331 
Balance - March 31, 2025   849,000   $85    8,625,000   $863   $
-
   $(8,918,389)  $(8,917,441)

 

The accompanying notes are an integral part of these condensed financial statements.

 

F-4

 

 

   Ordinary Shares   Additional       Total 
   Class A   Class B   Paid-in   Accumulated   Shareholders’ 
   Shares   Amount   Shares   Amount   Capital   Deficit   Equity/(Deficit) 
Balance - February 09, 2024 (inception)   
          -
   $
        -
    
-
   $
-
   $
-
   $
-
   $
-
 
Founder shares issued to initial shareholder’s(1)   
-
    
-
    8,625,000    863    24,137    
-
    25,000 
Net Loss   -    
-
    -    
-
    
 
    (6,650)   (6,650)
Balance - March 31, 2024   
-
   $
-
    8,625,000   $863   $24,137   $(6,650)  $18,350 

 

(1)On September 4, 2024, the underwriters fully exercised the over-allotment and therefore, 1,125,000 Class B ordinary shares weren’t forfeited.

 

The accompanying notes are an integral part of these condensed financial statements.

 

F-5

 

 

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Three Months Ended
March 31, 2025
   For the period from
February 9, 2024
(Inception) through
March 31, 2024
 
Cash Flows from Operating Activities:        
Net income (loss)  $3,386,331   $(6,650)
Adjustments to reconcile net income to net cash used in operating activities:          
Income earned on investment held in Trust Account   (3,700,043)   
-
 
Changes in operating assets and liabilities:          
Bank interest receivable   979    
-
 
Prepaid expenses   38,010    6,650 
Accounts payable and accrued expenses   (85,270)   
-
 
Net cash used in operating activities   (359,993)   
-
 
           
Net decrease in cash   (359,993)   
-
 
           
Cash - beginning of the period   417,897    
-
 
Cash - ending of the period  $57,904   $
-
 
           
Supplemental disclosure of noncash investing and financing activities:          
Subsequent measurement of ordinary shares subject to possible redemption (Dividends income earned on Trust Account)  $3,700,043   $
-
 
Offering costs included in accrued expenses  $
-
   $147,787 
Offering costs paid by related party  $
-
   $60,000 
Offering costs paid by Sponsor in exchange for issuance of ordinary  $
-
   $25,000 
Prepaid expenses paid by related party  $
-
   $42,150 
Audit fee paid by related party  $
-
   $2,850 

 

The accompanying notes are an integral part of these condensed financial statements.

 

F-6

 

 

AA MISSION ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS

 

NOTE 1: ORGANIZATION AND BUSINESS OPERATIONS

 

AA Mission Acquisition Corp. (the “Company”) is a blank check company incorporated in the Cayman Islands on February 9, 2024. The Company was formed for the purpose of effecting a merger, shares exchange, asset acquisition, shares purchase, reorganization, or other similar business combination with one or more businesses (the “Business Combination”).

 

The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of March 31, 2025, the Company had not commenced any operations. All activity through March 31, 2025, relates to the Company’s formation and the initial public offering (the “IPO”), which is described below. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO. The Company has selected December 31 as its fiscal year end.

 

Financing

 

The Company’s founder and sponsor is AA Mission Acquisition Sponsor Holdco LLC (the “Sponsor”). The registration statement for the Company’s IPO was declared effective on July 31, 2024. On August 2, 2024, the Company consummated the IPO of 30,000,000 units (the “Units” and, with respect to the shares of Class A ordinary shares included in the Units being offered, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $300,000,000.

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 759,000 units (the “Initial Private Placement Units”) to the Sponsor, at a price of $10.00 per Private Placement Unit, generating total proceeds of $7,590,000.

 

Transaction costs amounted to $14,634,758, consisting of $5,175,000 of cash underwriting fee, $8,625,000 of deferred underwriting fee and $834,758 of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion of the IPO.

 

On September 4, 2024, the underwriters exercised their over-allotment option in full to purchase an additional 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds of $45,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Business Combination

 

The Company will have until 18 months from the closing of the IPO (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time), or August 2, 2026, (the “Combination Period”). However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (less up to $100,000 of interest to pay dissolution expenses (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to its public rights or private placement rights, which will expire worthless if the Company fails to complete its initial Business Combination within the 18-month time period, and the Company may extend the period of time to consummate a Business Combination up to two times, each by an additional three months (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time).

 

F-7

 

 

Going Concern Consideration

 

As of March 31, 2025, the Company had cash of $57,904 and a working capital deficit of $292,441. The Company has incurred and expects to continue to incur significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination. If the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period.

 

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

 

Certain information or footnote disclosures normally included in condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these financial statements should be read in conjunction with the Company’s latest audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 11, 2025. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of March 31, 2025, and the Company’s results of operations and cash flows for the periods presented. The results of operations included in the financial statements are not necessarily indicative of the results to be expected for the full year ending December 31, 2025.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

F-8

 

 

Use of Estimates

 

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had a cash balance of $57,904 and $417,897 as of March 31, 2025 and December 31, 2024, respectively. The Company had no cash equivalents as of March 31, 2025 and December 31, 2024.

 

Investments Held in Trust Account

 

The Company’s portfolio of investments held in the Trust Account is comprised of investments only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in dividends earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair value of investments held in the Trust Account is determined using available market information. As of March 31, 2025 and December 31, 2024, the Trust Account had balance of $357,039,216 and $353,339,173, respectively. The dividends earned from the Trust Account totaled $3,700,043 for the three months ended March 31, 2025, which were fully reinvested into the Trust Account as earned and unrealized gain on investments and therefore presented as an adjustment to the operating activities in the Statements of Cash Flows.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs

 

Offering costs consist of legal, accounting, and other costs (including underwriting discounts and commissions) incurred through the balance sheet date that are directly related to the IPO and that were charged to shareholders’ equity upon the completion of the IPO on August 2, 2024.

 

Warrant Instruments

 

The Company accounted for the Public and Private Warrants to be issued in connection with the IPO and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instrument under equity treatment at their assigned value.

 

F-9

 

 

Net Loss Per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption value of the common shares subject to possible redemption was considered to be dividends paid to the public shareholders. As of March 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period presented.

 

The net income (loss) per share presented in the statements of operations is based on the following:

 

   For the Three
Months Ended
March 31,
2025
   For the Period
from February 9,
2024 (Inception)
Through March 31,
2024
 
Net income (loss)  $3,386,331   $(6,650)
Interest earned on investment held in Trust Account   (3,700,043)   
-
 
Net loss including accretion of common stock to redemption value  $(313,712)  $(6,650)

 

   Three Months Ended
March 31, 2025
   For the Period from
February 9, 2024 (Inception)
Through March 31, 2024
 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income/(loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
        -
    7,500,000 
Ownership percentage   78%   22%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (246,124)   (67,588)        (6,650)
Income earned on Trust Account   3,700,043    
-
    
-
    
-
 
Allocation of net income/(loss)   3,453,919    (67,588)   
-
    (6,650)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income/(loss) per share   0.10    (0.01)   
-
    (0.00)

 

F-10

 

 

Related Parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

The Company applies ASC 820, which establishes a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information available in the circumstances.

 

Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.

 

Level 2—Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3—Inputs to the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s condensed financial statements.

 

F-11

 

 

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital and accumulated deficit.

 

As of March 31, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $300,000,000 
Less:     
Proceeds allocated to Public Warrants   (21,300,000)
Allocation of offering costs related to redeemable shares   (11,700,113)
Plus:     
Accretion of carrying value to redemption value   34,500,113 
Ordinary shares subject to possible redemption  $301,500,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   45,000,000 
Less:     
Proceeds allocated to Public Warrants   (3,195,000)
Allocation of offering costs related to redeemable shares   (1,641,060)
Plus:     
Accretion of carrying value to redemption value   5,061,060 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   6,614,173 
Ordinary shares subject to possible redemption, December 31, 2024  $353,339,173 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   3,700,043 
Ordinary shares subject to possible redemption, March 31, 2025  $357,039,216 

 

F-12

 

 

Recent Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

 

NOTE 3: INITIAL PUBLIC OFFERING

 

Pursuant to the IPO, the Company sold 30,000,000 Units at a purchase price of $10.00 per Unit. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Public Warrant”). These shares will be available for redemption upon the completion of the Business Combination, by public shareholders, at an anticipated price of $10.05 per share. Each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. No fractional warrants were issued upon separation of the Units and only whole warrants are trading. The Company also granted the underwriters a 45-day option to purchase up to 4,500,000 additional units to cover over-allotments. which was fully exercised on September 4, 2024. See Note 1 for further details.

 

NOTE 4: PRIVATE PLACEMENT

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the sale of 759,000 units Private Placement Units. On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 90,000 Private Placement Units. See Note 1 for more details.

 

Each Private Placement Unit entitles the holder thereof to one Class A ordinary share and one-half of one redeemable warrant (“Private Placement Warrants”) to purchase one Class A ordinary share at $11.50 per share. The proceeds from the sale of the Private Placement Units were added to the net proceeds from the IPO held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).

 

The Private Placement Units (including the underlying securities) will not be redeemable, transferable, assignable or salable by the Sponsor until 30 days after the completion of its initial Business Combination, subject to certain exceptions.

 

NOTE 5: RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On March 19, 2024, the Sponsors received 8,625,000 of the Company’s Class B ordinary shares (“Founder Shares”) in exchange for $25,000 paid for deferred offering costs borne by the Sponsors. Up to 1,125,000 of such Founder Shares were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full. On September 4, 2024, the underwriters exercised the over-allotment option in full.

 

The Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) one year following the consummation of our initial Business Combination and (ii) the date on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after an initial Business Combination that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.

 

F-13

 

 

Private Placement

 

The Company consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsor, generating gross proceeds of $7,590,000 to the Company. On September 4, 2024, with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of additional 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Promissory Note — Related Party

 

The Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2024, or (ii) the consummation of the IPO. No amounts were drawn down under the Promissory Note, and the Promissory Note expired on December 31, 2024.

 

Due to Related Party

 

The Sponsor paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from February 9, 2024 (inception) to March 31, 2025, the Sponsor paid $539,874 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of Founder Shares. As of March 31, 2025 and December 31, 2024, the amount due to the related party was $514,874.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay an affiliate of the Sponsor a total of up to $10,000 per month for office space and administrative and support services. During the three months ended March 31, 2025, Company incurred an administration fee of $30,000 of which $10,000 were recorded under accrued expenses as unpaid as of March 31, 2025. No administration fee was booked during the period from February 9, 2024 (inception) through March 31, 2024.

 

Working Capital Loans

 

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent Units at a price of $10.00 per Unit at the option of the lender. Such Units would be identical to the Private Placement Units. The terms of such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. As of March 31, 2025, no Working Capital Loans were outstanding.

 

NOTE 6: COMMITMENTS AND CONTINGENCIES

 

Risks and Uncertainties

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Recently, in October 2023, the military conflict between Israel and militant groups led by Hamas has also caused uncertainty in the global markets. Further, the impact of this action and related sanctions on the world economy is not determinable as of the date of the condensed financial statement, and the specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these condensed financial statements.

 

F-14

 

 

Registration Rights

 

Pursuant to a registration rights agreement dated on the effectiveness of the Registration Statement on July 31, 2024, the holders of the Founder Shares, Private Placement Units (including securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans (and) are entitled to registration rights pursuant to a registration rights agreement signed on the effective date of this offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company’s register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company completion of initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to 4,500,000 additional Units to cover over-allotments at the IPO Offering price, less the underwriting discounts and commissions.

 

The underwriters were entitled to a cash underwriting discount of $0.15 per Unit, or $4,500,000 in the aggregate (or $5,175,000 if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO. In addition, the underwriters are entitled to a deferred fee of $0.25 per Unit, or $7,500,000 in the aggregate (or $8,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds to the Company of $45,000,000.

 

NOTE 7: SHAREHOLDER’S EQUITY

 

Preferred Shares — The Company is authorized to issue 1,000,000 preferred shares, $0.0001 par value, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March 31, 2025 and December 31, 2024, there were no preferred shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue 200,000,000 Class A ordinary shares with $0.0001 par value. As a result of IPO on August 2, 2024, the Company issued 30,000,000 shares of Class A subject to possible redemptions. Simultaneously, the Company consummated the sale of 759,000 Private Placement Units which entitles the holder thereof to one Class A ordinary share.

 

On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 4,500,000 shares of Class A subject to possible redemptions and 90,000 Private Placement Units. As of March 31, 2025 and December 31, 2024, there were 849,000 Class A ordinary shares issued and outstanding (excluding 34,500,000 shares subject to possible redemption)

 

Class B Ordinary Shares — The Company is authorized to issue 20,000,000 Class B ordinary shares with $0.0001 par value. As of March 31, 2025 and December 31, 2024, there were 8,625,000 Class B ordinary shares issued and outstanding. Initially, up to 1,125,000 of these shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part ensuring that the number of Founder Shares would equal 20% of the Company’s issued and outstanding ordinary shares after the IPO (excluding shares underlying the Private Placement Units) (See Note 4 and Note 5 for further details). However, no Class B ordinary shares are subject to forfeiture as the over-allotment was fully exercised on September 4, 2024.

 

F-15

 

 

Warrants

 

Each Unit consisted of one Class A ordinary share and one-half of one redeemable warrant. Each whole warrant entitled the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. The Company will not issue fractional shares in connection with an exchange of warrants. Fractional shares will be either rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law.

 

If the Company is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares for the funds held in the trust account, holders of warrants will not receive any of such funds for their warrants and the warrants will expire worthless.

 

NOTE 8: FAIR VALUE MEASUREMENTS

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   March 31,   Markets   Inputs   Inputs 
   2025   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $357,039,216   $357,039,216   $
         —
   $
         —
 

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   December 31,   Markets   Inputs   Inputs 
   2024   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $353,339,173   $353,339,173   $
         —
   $
        —
 

 

NOTE 9: SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Overview

 

We are a blank check company incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. While we intend to focus our search on businesses in Asia, we are not limited to a particular industry or geographic region for purposes of consummating an initial business combination. We have not selected any specific business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of this offering and the private placement of the private units, the proceeds of the sale of our securities in connection with our initial business combination, our shares, debt or a combination of cash, stock and debt. We are a blank check company, incorporated as a Cayman Islands exempted company for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. We have not selected any business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of this offering and the sale of the private placement warrants, our shares, debt or a combination of cash, shares and debt.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Since inception, our activities have primarily consisted of organizational efforts and preparations for our Initial Public Offering (“IPO”), which was successfully completed in August 2024. Following the IPO, we have not generated any operating revenues as we are focusing on completing of our initial business combination. After the IPO, we generated non-operating income in the form of interest income on cash and cash equivalents. As a public company, we continue to incur increased expenses related to legal, financial reporting, accounting and auditing compliance, as well as expenses as we conduct due diligence on prospective business combination candidates.

 

For the three months ended March 31, 2025, we have a net income of $3,386,331 which consists of loss of $316,210 derived from operating costs offset by income earned on Trust Account and bank account of $3,702,541.

 

For the period from February 9, 2024 (inception) through March 31, 2024, we had a net loss of $6,650 derived from formation and operating costs. 

 

Liquidity and Capital Resources

 

On August 2, 2024, we consummated our IPO of Units, at $10.00 per Unit, generating gross proceeds of $300,000,000. Simultaneously with the closing of our IPO, we consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsors, generating total gross proceeds of $7,590,000.

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, we sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds of $45,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Transaction costs amounted to $14,634,758, consisting of $5,175,000 of cash underwriting fee, $8,625,000 of deferred underwriting fee and $834,758 of other offering costs.

 

Following the closing of the IPO and over-allotment option, an amount of $346,725,000 ($10.05 per Unit) from the net proceeds of the sale of the Units in the IPO and the Private Placement was placed in a trust account. The funds held in the Trust Account may be invested in U.S. government securities with a maturity of 185 days or less. We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account, to complete our initial business combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 

2

 

 

As of March 31, 2025, we had cash of $57,904. We will use these funds primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business combination, and to pay taxes to the extent the interest earned on the trust account is not sufficient to pay our taxes.

 

While we do not anticipate the need to raise additional funds immediately to support our operations, the existing working capital deficit indicates that additional funding may be required. If our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination.

 

Related Party Transactions

 

Founder Shares

 

On March 19, 2024, the Sponsors received 8,625,000 of the Company’s Class B ordinary shares (“founder shares”) in exchange for $25,000 paid for deferred offering costs borne by the Sponsors. Up to 1,125,000 of such founder shares were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full. On September 4, 2024, the underwriters exercised the over-allotment option in full.

 

The Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the founder shares until the earlier to occur of: (i) one year following the consummation of our initial Business Combination and (ii) the date on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after an initial Business Combination that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.

 

Private Placement

 

The Company consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsor, generating gross proceeds of $7,590,000 to the Company. On September 4, 2024, with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of additional 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

3

 

 

Promissory Note — Related Party

 

The Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2024, or (ii) the consummation of the IPO. Since the note has expired as of December 31, 2024, there were no amounts outstanding under the Promissory Note as of March 31, 2025.

 

Due to Related Party

 

The Sponsor paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from February 9, 2024 (inception) to March 31, 2025, the Sponsor paid $539,874 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of founder shares. As of March 31, 2025 and December 31, 2024, the amount due to the related party was $514,874.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay an affiliate of the Sponsor a total of up to $10,000 per month for office space and administrative and support services. During the three months ended March 31, 2025, Company incurred an administration fee of $30,000 of which $10,000 were recorded under accrued expenses as unpaid as of March 31, 2025. No administration fee was booked during the period from February 9, 2024 (inception) through March 31, 2024.

 

Working Capital Loans

 

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent Units at a price of $10.00 per Unit at the option of the lender. Such Units would be identical to the Private Placement Units. The terms of such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. As of March 31, 2025, no Working Capital Loans were outstanding. 

 

Other Contractual Obligations

 

Registration Rights

 

Pursuant to a registration rights agreement dated on the effectiveness of the Registration Statement on July 31, 2024, the holders of the Founder Shares, Private Placement Units (including securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans (and) are entitled to registration rights pursuant to a registration rights agreement signed on the effective date of this offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company’s register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company completion of initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

4

 

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to 4,500,000 additional Units to cover over-allotments at the IPO price, less the underwriting discounts and commissions.

 

The underwriters were entitled to a cash underwriting discount of $0.15 per Unit, or $4,500,000 in the aggregate (or $5,175,000 if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO In addition, the underwriters are entitled to a deferred fee of $0.25 per Unit, or $7,500,000 in the aggregate (or $8,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds to the Company of $45,000,000.

 

Critical Accounting Estimates

 

The preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting policies or estimates.

  

Off-Balance Sheet Arrangements; Commitments and Contractual Obligations

 

As of March 31, 2025, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.

 

JOBS Act

 

On April 5, 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our condensed financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

  

Additionally, we are in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among other things: (1) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (2) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act; (3) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis); and (4) disclose certain executive compensation-related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of this offering or until we are no longer an “emerging growth company,” whichever is earlier.

 

Recent Accounting Standards

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

5

 

 

Item 4 – Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2025. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective.

 

Management’s Report on Internal Controls Over Financial Reporting

 

This Quarterly Report on Form 10-Q does not include a report of management’s assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by rules of the SEC for newly public companies.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

6

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in “Risk Factors” of our Prospectus dated July 31, 2024, which could materially affect our business, financial condition or future results. There have been no material changes with regard to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 11, 2025.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

Exhibit No.   Description
31.1    Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2    Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32    Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

7

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 12, 2025 AA Mission Acquisition Corp.
     
  By:  /s/ Qing Sun
    Qing Sun
    Chairman and Chief Executive Officer

  

  By:  /s/ Shibin Fang
    Shibin Fang
    Executive Director and Chief Financial Officer

 

 

8

 

00-0000000 3450000 0002012964 false Q1 --12-31 0002012964 2025-01-01 2025-03-31 0002012964 aamun:UnitsEachConsistingOfOneClassAOrdinaryShareAndOnehalfOfOneWarrantMember 2025-01-01 2025-03-31 0002012964 aamun:ClassAOrdinarySharesParValue00001PerShareMember 2025-01-01 2025-03-31 0002012964 aamun:WarrantsEachWholeWarrantEntitlesTheHolderThereofToPurchaseOneClassAOrdinaryShareMember 2025-01-01 2025-03-31 0002012964 2025-05-12 0002012964 2025-03-31 0002012964 2024-12-31 0002012964 us-gaap:RelatedPartyMember 2025-03-31 0002012964 us-gaap:RelatedPartyMember 2024-12-31 0002012964 us-gaap:CommonClassAMember 2025-03-31 0002012964 us-gaap:CommonClassAMember 2024-12-31 0002012964 us-gaap:CommonClassBMember 2025-03-31 0002012964 us-gaap:CommonClassBMember 2024-12-31 0002012964 2024-02-09 2024-03-31 0002012964 aamun:RedeemableOrdinarySharesMember 2025-01-01 2025-03-31 0002012964 aamun:RedeemableOrdinarySharesMember 2024-02-09 2024-03-31 0002012964 aamun:NonRedeemableOrdinarySharesMember 2025-01-01 2025-03-31 0002012964 aamun:NonRedeemableOrdinarySharesMember 2024-02-09 2024-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-12-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0002012964 us-gaap:RetainedEarningsMember 2024-12-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0002012964 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2025-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0002012964 us-gaap:RetainedEarningsMember 2025-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-02-08 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-02-08 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-02-08 0002012964 us-gaap:RetainedEarningsMember 2024-02-08 0002012964 2024-02-08 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-02-09 2024-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-02-09 2024-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-02-09 2024-03-31 0002012964 us-gaap:RetainedEarningsMember 2024-02-09 2024-03-31 0002012964 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0002012964 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-03-31 0002012964 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0002012964 us-gaap:RetainedEarningsMember 2024-03-31 0002012964 2024-03-31 0002012964 us-gaap:IPOMember 2024-08-02 2024-08-02 0002012964 aamun:AAMissionAcquisitionSponsorHoldcoLLCMember us-gaap:IPOMember 2024-08-02 0002012964 us-gaap:PrivatePlacementMember 2025-01-01 2025-03-31 0002012964 us-gaap:PrivatePlacementMember 2025-03-31 0002012964 us-gaap:OverAllotmentOptionMember 2024-09-04 2024-09-04 0002012964 us-gaap:OverAllotmentOptionMember 2024-09-04 0002012964 2024-09-04 2024-09-04 0002012964 us-gaap:PrivatePlacementMember 2024-09-04 2024-09-04 0002012964 us-gaap:PrivatePlacementMember 2024-09-04 0002012964 us-gaap:USTreasuryAndGovernmentMember 2024-12-31 0002012964 aamun:RedeemableSharesMember 2025-01-01 2025-03-31 0002012964 aamun:NonRedeemableSharesMember 2025-01-01 2025-03-31 0002012964 aamun:RedeemableSharesMember 2024-02-09 2024-03-31 0002012964 aamun:NonRedeemableSharesMember 2024-02-09 2024-03-31 0002012964 2024-02-09 2024-12-31 0002012964 us-gaap:OverAllotmentOptionMember 2024-02-09 2024-12-31 0002012964 us-gaap:OverAllotmentOptionMember 2025-01-01 2025-03-31 0002012964 us-gaap:IPOMember 2025-01-01 2025-03-31 0002012964 us-gaap:IPOMember 2025-03-31 0002012964 us-gaap:CommonClassAMember 2025-01-01 2025-03-31 0002012964 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2025-03-31 0002012964 us-gaap:WarrantMember us-gaap:CommonClassAMember 2025-03-31 0002012964 aamun:PrivatePlacementWarrantsMember 2024-09-04 2024-09-04 0002012964 us-gaap:CommonClassAMember 2024-02-09 2024-12-31 0002012964 aamun:RedeemableWarrantMember 2025-01-01 2025-03-31 0002012964 aamun:PrivatePlacementWarrantsMember 2025-03-31 0002012964 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember aamun:SponsorsMember us-gaap:PrivatePlacementMember 2025-01-01 2025-03-31 0002012964 aamun:SponsorsMember us-gaap:CommonClassBMember 2024-03-19 0002012964 aamun:SponsorsMember 2024-03-19 2024-03-19 0002012964 aamun:FounderSharesMember us-gaap:OverAllotmentOptionMember 2024-03-19 2024-03-19 0002012964 aamun:PromissoryNoteMember 2025-01-01 2025-03-31 0002012964 aamun:PromissoryNoteMember us-gaap:IPOMember 2024-02-09 2024-12-31 0002012964 2024-02-09 2025-03-31 0002012964 aamun:AdministrativeServicesAgreementMember 2025-01-01 2025-03-31 0002012964 aamun:WorkingCapitalLoansMember us-gaap:PrivatePlacementMember 2025-03-31 0002012964 aamun:WorkingCapitalLoansMember 2025-01-01 2025-03-31 0002012964 us-gaap:OverAllotmentOptionMember aamun:UnderwritingAgreementMember 2025-01-01 2025-03-31 0002012964 us-gaap:OverAllotmentOptionMember aamun:UnderwritingAgreementMember 2025-03-31 0002012964 aamun:UnderwritingAgreementMember 2025-03-31 0002012964 us-gaap:OverAllotmentOptionMember aamun:UnderwritingAgreementMember 2024-09-04 2024-09-04 0002012964 aamun:UnderwritingAgreementMember 2024-09-04 2024-09-04 0002012964 aamun:UnderwritingAgreementMember 2024-09-04 0002012964 aamun:ClassASubjectToPossibleRedemptionMember us-gaap:IPOMember 2024-08-02 0002012964 aamun:PrivatePlacementUnitsMember 2024-08-02 2024-08-02 0002012964 us-gaap:CommonClassAMember 2024-08-02 2024-08-02 0002012964 aamun:ClassASubjectToPossibleRedemptionMember 2024-09-04 0002012964 aamun:ClassASubjectToPossibleRedemptionMember 2025-03-31 0002012964 aamun:ClassASubjectToPossibleRedemptionMember 2024-12-31 0002012964 us-gaap:CommonClassBMember 2025-01-01 2025-03-31 0002012964 us-gaap:WarrantMember us-gaap:CommonClassAMember 2025-01-01 2025-03-31 0002012964 us-gaap:WarrantMember 2025-03-31 0002012964 us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0002012964 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0002012964 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0002012964 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2025-03-31 0002012964 us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 0002012964 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION

 

I, Qing Sun, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2025 of AA Mission Acquisition Corp.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 12, 2025

 

/s/ Qing Sun

 
Qing Sun  
Chief Executive Officer  

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Shibin Fang, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q for the period ended March 31, 2025 of AA Mission Acquisition Corp.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 12, 2025

 

/s/ Shibin Fang

 
Shibin Fang  
Chief Financial Officer  

 

 

Exhibit 32

 

Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350, as adopted).

 

I, Qing Sun, Chief Executive Officer of AA Mission Acquisition Corp.,

 

and

 

I, Shibin Fang, Chief Financial Officer of AA Mission Acquisition Corp., certify that:

 

1. We have reviewed this quarterly report on Form 10-Q of AA Mission Acquisition Corp. for the period ended March 31, 2025;

 

2. Based on our knowledge, this quarterly report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934, as amended; and

 

3. Based on our knowledge, the financial statements, and other information included in this quarterly report, fairly present in all material respects the financial condition and results of operations of the registrant as of, and for, the periods presented in this quarterly report.

 

Date: May 12, 2025  
   
  /s/ Qing Sun
  Qing Sun
  Chief Executive Officer
   
Date: May 12, 2025  
   
  /s/ Shibin Fang
  Shibin Fang
  Chief Financial Officer

 

A signed original of this written statement required by Section 906 has been provided to AA Mission Acquisition Corp. and will be retained by AA Mission Acquisition Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.25.1
Cover - shares
3 Months Ended
Mar. 31, 2025
May 12, 2025
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2025  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name AA Mission Acquisition Corp.  
Entity Central Index Key 0002012964  
Entity File Number 001-42196  
Entity Tax Identification Number 00-0000000  
Entity Incorporation, State or Country Code E9  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Incorporation, Date of Incorporation Feb. 09, 2024  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 21 Waterway Avenue  
Entity Address, Address Line Two STE 300 #9732  
Entity Address, City or Town The Woodlands  
Entity Address, State or Province TX  
Entity Address, Postal Zip Code 77380  
Entity Phone Fax Numbers [Line Items]    
City Area Code 832  
Local Phone Number 336-8887  
Entity Listings [Line Items]    
Entity Common Stock, Shares Outstanding   43,974,000
Units, each consisting of one Class A ordinary share and one-half of one warrant    
Entity Listings [Line Items]    
Title of 12(b) Security Units, each consisting of one Class A ordinary share and one-half of one warrant  
Trading Symbol AAM.U  
Security Exchange Name NYSE  
Class A ordinary shares, par value $0.0001 per share    
Entity Listings [Line Items]    
Title of 12(b) Security Class A ordinary shares, par value $0.0001 per share  
Trading Symbol AAM  
Security Exchange Name NYSE  
Warrants, each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share, exercisable 30 days after the completion of our initial business combination and will expire five years after the completion of our initial business combination or earlier upon redemption or our liquidation    
Entity Listings [Line Items]    
Title of 12(b) Security Warrants, each whole warrant entitles the holder thereof to purchase one Class A ordinary share  
Trading Symbol AAM.W  
Security Exchange Name NYSE  
v3.25.1
Condensed Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 57,904 $ 417,897
Prepaid expenses 43,762 45,373
Prepaid insurance 194,136 230,535
Bank interest receivable 548 1,527
Total current assets 296,350 695,332
Investments held in Trust Account 357,039,216 353,339,173
Total Assets 357,335,566 354,034,505
Current liabilities:    
Accounts payable and accrued expenses 73,917 159,187
Total current liabilities 588,791 674,061
Deferred underwriting commissions 8,625,000 8,625,000
Total liabilities 9,213,791 9,299,061
Commitments and Contingencies (Note 6)
Class A ordinary shares, $0.0001 par value; 34,500,000 shares subject to possible redemption at $10.35 and $10.24 per share as on March 31, 2025 and December 31, 2024 357,039,216 353,339,173
Shareholders’ Deficit    
Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding as on March 31, 2025 and December 31, 2024
Additional paid-in capital
Accumulated deficit (8,918,389) (8,604,677)
Total Shareholders’ Deficit (8,917,441) (8,603,729)
Total Liabilities, Commitments and Contingences, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit 357,335,566 354,034,505
Class A Ordinary Shares    
Shareholders’ Deficit    
Ordinary shares, value 85 85
Class B Ordinary Shares    
Shareholders’ Deficit    
Ordinary shares, value 863 863
Related Party    
Current liabilities:    
Due to related party $ 514,874 $ 514,874
v3.25.1
Condensed Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2025
Dec. 31, 2024
Ordinary shares, subject to possible redemption par value (in Dollars per share) $ 0.0001 $ 0.0001
Ordinary shares, subject to possible redemption shares 34,500,000 3,450,000
Ordinary shares, subject to possible redemption per share (in Dollars per share) $ 10.35 $ 10.24
Preferred shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred shares, shares authorized 1,000,000 1,000,000
Preferred shares, shares issued
Preferred shares, shares outstanding
Class A Ordinary Shares    
Common shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common shares, shares authorized 200,000,000 200,000,000
Common shares, shares issued 849,000 849,000
Common shares, shares outstanding 849,000 849,000
Class B Ordinary Shares    
Common shares, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common shares, shares authorized 20,000,000 20,000,000
Common shares, shares issued 8,625,000 8,625,000
Common shares, shares outstanding 8,625,000 8,625,000
v3.25.1
Condensed Statements of Operations (Unaudited) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
General and administrative expenses $ 6,650 $ 316,210
Loss from operations (6,650) (316,210)
Other income    
Dividends earned on marketable securities held in trust account 3,700,043
Interest from the bank account 2,498
Net income (loss) $ (6,650) $ 3,386,331
Redeemable Ordinary Shares    
Other income    
Weighted average ordinary shares outstanding, basic (in Shares) 34,500,000
Weighted average ordinary shares outstanding, Diluted (in Shares) 34,500,000
Net income (loss) per share, basic (in Dollars per share) $ 0.1
Net income (loss) per share, Diluted (in Dollars per share) $ 0.1
Non-Redeemable Ordinary Shares    
Other income    
Weighted average ordinary shares outstanding, basic (in Shares) 7,500,000 9,474,000
Weighted average ordinary shares outstanding, Diluted (in Shares) 7,500,000 9,474,000
Net income (loss) per share, basic (in Dollars per share) $ 0 $ (0.01)
Net income (loss) per share, Diluted (in Dollars per share) $ 0 $ (0.01)
v3.25.1
Condensed Statements of Changes In Shareholders’ Equity (Deficit) (Unaudited) - USD ($)
Ordinary Shares
Class A
Ordinary Shares
Class B
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Feb. 08, 2024
Balance (in Shares) at Feb. 08, 2024      
Founder shares issued to initial shareholder’s [1] $ 863 24,137 25,000
Founder shares issued to initial shareholder’s (in Shares) [1] 8,625,000      
Net income (loss) (6,650) (6,650)
Balance at Mar. 31, 2024 $ 863 24,137 (6,650) 18,350
Balance (in Shares) at Mar. 31, 2024 8,625,000      
Balance at Dec. 31, 2024 $ 85 $ 863 (8,604,677) (8,603,729)
Balance (in Shares) at Dec. 31, 2024 849,000 8,625,000      
Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account) (3,700,043) (3,700,043)
Net income (loss) 3,386,331 3,386,331
Balance at Mar. 31, 2025 $ 85 $ 863 $ (8,918,389) $ (8,917,441)
Balance (in Shares) at Mar. 31, 2025 849,000 8,625,000      
[1] On September 4, 2024, the underwriters fully exercised the over-allotment and therefore, 1,125,000 Class B ordinary shares weren’t forfeited.
v3.25.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Cash Flows from Operating Activities:    
Net income $ (6,650) $ 3,386,331
Adjustments to reconcile net income to net cash used in operating activities:    
Income earned on investment held in Trust Account (3,700,043)
Changes in operating assets and liabilities:    
Bank interest receivable 979
Prepaid expenses 6,650 38,010
Accounts payable and accrued expenses (85,270)
Net cash used in operating activities (359,993)
Net increase in cash (359,993)
Cash - beginning of the period 417,897
Cash - ending of the period 57,904
Supplemental disclosure of noncash investing and financing activities:    
Subsequent measurement of ordinary shares subject to possible redemption (Dividend income earned on Trust Account) 3,700,043
Offering costs included in accrued expenses 147,787
Offering costs paid by related party 60,000
Offering costs paid by Sponsor in exchange for issuance of ordinary 25,000
Prepaid expenses paid by related party 42,150
Audit fee paid by related party $ 2,850
v3.25.1
Organization and Business Operations
3 Months Ended
Mar. 31, 2025
Organization and Business Operations [Abstract]  
ORGANIZATION AND BUSINESS OPERATIONS

NOTE 1: ORGANIZATION AND BUSINESS OPERATIONS

 

AA Mission Acquisition Corp. (the “Company”) is a blank check company incorporated in the Cayman Islands on February 9, 2024. The Company was formed for the purpose of effecting a merger, shares exchange, asset acquisition, shares purchase, reorganization, or other similar business combination with one or more businesses (the “Business Combination”).

 

The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of March 31, 2025, the Company had not commenced any operations. All activity through March 31, 2025, relates to the Company’s formation and the initial public offering (the “IPO”), which is described below. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the IPO. The Company has selected December 31 as its fiscal year end.

 

Financing

 

The Company’s founder and sponsor is AA Mission Acquisition Sponsor Holdco LLC (the “Sponsor”). The registration statement for the Company’s IPO was declared effective on July 31, 2024. On August 2, 2024, the Company consummated the IPO of 30,000,000 units (the “Units” and, with respect to the shares of Class A ordinary shares included in the Units being offered, the “Public Shares”), at $10.00 per Unit, generating gross proceeds of $300,000,000.

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 759,000 units (the “Initial Private Placement Units”) to the Sponsor, at a price of $10.00 per Private Placement Unit, generating total proceeds of $7,590,000.

 

Transaction costs amounted to $14,634,758, consisting of $5,175,000 of cash underwriting fee, $8,625,000 of deferred underwriting fee and $834,758 of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion of the IPO.

 

On September 4, 2024, the underwriters exercised their over-allotment option in full to purchase an additional 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds of $45,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Business Combination

 

The Company will have until 18 months from the closing of the IPO (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time), or August 2, 2026, (the “Combination Period”). However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (less up to $100,000 of interest to pay dissolution expenses (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of its remaining shareholders and its Board of Directors, liquidate and dissolve, subject in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to its public rights or private placement rights, which will expire worthless if the Company fails to complete its initial Business Combination within the 18-month time period, and the Company may extend the period of time to consummate a Business Combination up to two times, each by an additional three months (or up to 24 months from the closing of the IPO if the Company extends the period of time to consummate a Business Combination by the full amount of time).

Going Concern Consideration

 

As of March 31, 2025, the Company had cash of $57,904 and a working capital deficit of $292,441. The Company has incurred and expects to continue to incur significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination. If the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period.

 

In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of this uncertainty.

v3.25.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

 

Certain information or footnote disclosures normally included in condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these financial statements should be read in conjunction with the Company’s latest audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 11, 2025. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of March 31, 2025, and the Company’s results of operations and cash flows for the periods presented. The results of operations included in the financial statements are not necessarily indicative of the results to be expected for the full year ending December 31, 2025.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

 

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had a cash balance of $57,904 and $417,897 as of March 31, 2025 and December 31, 2024, respectively. The Company had no cash equivalents as of March 31, 2025 and December 31, 2024.

 

Investments Held in Trust Account

 

The Company’s portfolio of investments held in the Trust Account is comprised of investments only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in dividends earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair value of investments held in the Trust Account is determined using available market information. As of March 31, 2025 and December 31, 2024, the Trust Account had balance of $357,039,216 and $353,339,173, respectively. The dividends earned from the Trust Account totaled $3,700,043 for the three months ended March 31, 2025, which were fully reinvested into the Trust Account as earned and unrealized gain on investments and therefore presented as an adjustment to the operating activities in the Statements of Cash Flows.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs

 

Offering costs consist of legal, accounting, and other costs (including underwriting discounts and commissions) incurred through the balance sheet date that are directly related to the IPO and that were charged to shareholders’ equity upon the completion of the IPO on August 2, 2024.

 

Warrant Instruments

 

The Company accounted for the Public and Private Warrants to be issued in connection with the IPO and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instrument under equity treatment at their assigned value.

Net Loss Per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption value of the common shares subject to possible redemption was considered to be dividends paid to the public shareholders. As of March 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period presented.

 

The net income (loss) per share presented in the statements of operations is based on the following:

 

   For the Three
Months Ended
March 31,
2025
   For the Period
from February 9,
2024 (Inception)
Through March 31,
2024
 
Net income (loss)  $3,386,331   $(6,650)
Interest earned on investment held in Trust Account   (3,700,043)   
-
 
Net loss including accretion of common stock to redemption value  $(313,712)  $(6,650)

 

   Three Months Ended
March 31, 2025
   For the Period from
February 9, 2024 (Inception)
Through March 31, 2024
 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income/(loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
        -
    7,500,000 
Ownership percentage   78%   22%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (246,124)   (67,588)        (6,650)
Income earned on Trust Account   3,700,043    
-
    
-
    
-
 
Allocation of net income/(loss)   3,453,919    (67,588)   
-
    (6,650)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income/(loss) per share   0.10    (0.01)   
-
    (0.00)

Related Parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

 

The Company applies ASC 820, which establishes a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information available in the circumstances.

 

Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.

 

Level 2—Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.

 

Level 3—Inputs to the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s condensed financial statements.

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital and accumulated deficit.

 

As of March 31, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $300,000,000 
Less:     
Proceeds allocated to Public Warrants   (21,300,000)
Allocation of offering costs related to redeemable shares   (11,700,113)
Plus:     
Accretion of carrying value to redemption value   34,500,113 
Ordinary shares subject to possible redemption  $301,500,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   45,000,000 
Less:     
Proceeds allocated to Public Warrants   (3,195,000)
Allocation of offering costs related to redeemable shares   (1,641,060)
Plus:     
Accretion of carrying value to redemption value   5,061,060 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   6,614,173 
Ordinary shares subject to possible redemption, December 31, 2024  $353,339,173 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   3,700,043 
Ordinary shares subject to possible redemption, March 31, 2025  $357,039,216 

Recent Accounting Standards

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

v3.25.1
Initial Public Offering
3 Months Ended
Mar. 31, 2025
Initial Public Offering [Abstract]  
INITIAL PUBLIC OFFERING

NOTE 3: INITIAL PUBLIC OFFERING

 

Pursuant to the IPO, the Company sold 30,000,000 Units at a purchase price of $10.00 per Unit. Each Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Public Warrant”). These shares will be available for redemption upon the completion of the Business Combination, by public shareholders, at an anticipated price of $10.05 per share. Each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. No fractional warrants were issued upon separation of the Units and only whole warrants are trading. The Company also granted the underwriters a 45-day option to purchase up to 4,500,000 additional units to cover over-allotments. which was fully exercised on September 4, 2024. See Note 1 for further details.

v3.25.1
Private Placement
3 Months Ended
Mar. 31, 2025
Private Placement [Abstract]  
PRIVATE PLACEMENT

NOTE 4: PRIVATE PLACEMENT

 

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the sale of 759,000 units Private Placement Units. On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 90,000 Private Placement Units. See Note 1 for more details.

 

Each Private Placement Unit entitles the holder thereof to one Class A ordinary share and one-half of one redeemable warrant (“Private Placement Warrants”) to purchase one Class A ordinary share at $11.50 per share. The proceeds from the sale of the Private Placement Units were added to the net proceeds from the IPO held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).

 

The Private Placement Units (including the underlying securities) will not be redeemable, transferable, assignable or salable by the Sponsor until 30 days after the completion of its initial Business Combination, subject to certain exceptions.

v3.25.1
Related Party Transactions
3 Months Ended
Mar. 31, 2025
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 5: RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On March 19, 2024, the Sponsors received 8,625,000 of the Company’s Class B ordinary shares (“Founder Shares”) in exchange for $25,000 paid for deferred offering costs borne by the Sponsors. Up to 1,125,000 of such Founder Shares were subject to forfeiture to the extent that the underwriters’ over-allotment was not exercised in full. On September 4, 2024, the underwriters exercised the over-allotment option in full.

 

The Sponsors have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (i) one year following the consummation of our initial Business Combination and (ii) the date on which the Company completes a liquidation, merger, share exchange, reorganization or other similar transaction after an initial Business Combination that results in all of our shareholders having the right to exchange their ordinary shares for cash, securities or other property.

Private Placement

 

The Company consummated the sale of 759,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsor, generating gross proceeds of $7,590,000 to the Company. On September 4, 2024, with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of additional 90,000 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $900,000.

 

Promissory Note — Related Party

 

The Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) December 31, 2024, or (ii) the consummation of the IPO. No amounts were drawn down under the Promissory Note, and the Promissory Note expired on December 31, 2024.

 

Due to Related Party

 

The Sponsor paid certain formation, operating or deferred offering costs on behalf of the Company. These amounts are due on demand and non-interest bearing. During the period from February 9, 2024 (inception) to March 31, 2025, the Sponsor paid $539,874 on behalf of the Company, of which $25,000 was paid in exchange for the issuance of Founder Shares. As of March 31, 2025 and December 31, 2024, the amount due to the related party was $514,874.

 

Administrative Services Agreement

 

The Company entered into an agreement, commencing on the effective date of the IPO through the earlier of the Company’s consummation of a Business Combination and its liquidation, to pay an affiliate of the Sponsor a total of up to $10,000 per month for office space and administrative and support services. During the three months ended March 31, 2025, Company incurred an administration fee of $30,000 of which $10,000 were recorded under accrued expenses as unpaid as of March 31, 2025. No administration fee was booked during the period from February 9, 2024 (inception) through March 31, 2024.

 

Working Capital Loans

 

In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement-equivalent Units at a price of $10.00 per Unit at the option of the lender. Such Units would be identical to the Private Placement Units. The terms of such Working Capital Loans by our Sponsor or its affiliates, or our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. As of March 31, 2025, no Working Capital Loans were outstanding.

v3.25.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 6: COMMITMENTS AND CONTINGENCIES

 

Risks and Uncertainties

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Recently, in October 2023, the military conflict between Israel and militant groups led by Hamas has also caused uncertainty in the global markets. Further, the impact of this action and related sanctions on the world economy is not determinable as of the date of the condensed financial statement, and the specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these condensed financial statements.

Registration Rights

 

Pursuant to a registration rights agreement dated on the effectiveness of the Registration Statement on July 31, 2024, the holders of the Founder Shares, Private Placement Units (including securities contained therein), and units (including securities contained therein) that may be issued on conversion of working capital loans or extension loans (and) are entitled to registration rights pursuant to a registration rights agreement signed on the effective date of this offering requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company’s register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company completion of initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option to purchase up to 4,500,000 additional Units to cover over-allotments at the IPO Offering price, less the underwriting discounts and commissions.

 

The underwriters were entitled to a cash underwriting discount of $0.15 per Unit, or $4,500,000 in the aggregate (or $5,175,000 if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO. In addition, the underwriters are entitled to a deferred fee of $0.25 per Unit, or $7,500,000 in the aggregate (or $8,625,000 in the aggregate if the underwriters’ over-allotment option is exercised in full).

 

On September 4, 2024, the underwriters exercised the over-allotment option in full to purchase 4,500,000 Units. As a result, the Company sold an additional 4,500,000 Units at $10.00 per Unit, generating gross proceeds to the Company of $45,000,000.

v3.25.1
Shareholder's Equity
3 Months Ended
Mar. 31, 2025
Shareholders Equity [Abstract]  
SHAREHOLDER’S EQUITY

NOTE 7: SHAREHOLDER’S EQUITY

 

Preferred Shares — The Company is authorized to issue 1,000,000 preferred shares, $0.0001 par value, with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March 31, 2025 and December 31, 2024, there were no preferred shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue 200,000,000 Class A ordinary shares with $0.0001 par value. As a result of IPO on August 2, 2024, the Company issued 30,000,000 shares of Class A subject to possible redemptions. Simultaneously, the Company consummated the sale of 759,000 Private Placement Units which entitles the holder thereof to one Class A ordinary share.

 

On September 4, 2024, the underwriters exercised the over-allotment option in full and as a result, the Company consummated the sale of additional 4,500,000 shares of Class A subject to possible redemptions and 90,000 Private Placement Units. As of March 31, 2025 and December 31, 2024, there were 849,000 Class A ordinary shares issued and outstanding (excluding 34,500,000 shares subject to possible redemption)

 

Class B Ordinary Shares — The Company is authorized to issue 20,000,000 Class B ordinary shares with $0.0001 par value. As of March 31, 2025 and December 31, 2024, there were 8,625,000 Class B ordinary shares issued and outstanding. Initially, up to 1,125,000 of these shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part ensuring that the number of Founder Shares would equal 20% of the Company’s issued and outstanding ordinary shares after the IPO (excluding shares underlying the Private Placement Units) (See Note 4 and Note 5 for further details). However, no Class B ordinary shares are subject to forfeiture as the over-allotment was fully exercised on September 4, 2024.

Warrants

 

Each Unit consisted of one Class A ordinary share and one-half of one redeemable warrant. Each whole warrant entitled the holder thereof to purchase one Class A ordinary share at a price of $11.50 per share. The Company will not issue fractional shares in connection with an exchange of warrants. Fractional shares will be either rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law.

 

If the Company is unable to complete the initial Business Combination within the required time period and the Company will redeem the public shares for the funds held in the trust account, holders of warrants will not receive any of such funds for their warrants and the warrants will expire worthless.

v3.25.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2025
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 8: FAIR VALUE MEASUREMENTS

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   March 31,   Markets   Inputs   Inputs 
   2025   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $357,039,216   $357,039,216   $
         —
   $
         —
 

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   December 31,   Markets   Inputs   Inputs 
   2024   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $353,339,173   $353,339,173   $
         —
   $
        —
 
v3.25.1
Subsequent Events
3 Months Ended
Mar. 31, 2025
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 9: SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements.

v3.25.1
Pay vs Performance Disclosure - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Pay vs Performance Disclosure    
Net Income (Loss) $ (6,650) $ 3,386,331
v3.25.1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.1
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The accompanying condensed financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.

Certain information or footnote disclosures normally included in condensed financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. As such, the information included in these financial statements should be read in conjunction with the Company’s latest audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on March 11, 2025. In the opinion of the Company’s management, these condensed financial statements include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the Company’s financial position as of March 31, 2025, and the Company’s results of operations and cash flows for the periods presented. The results of operations included in the financial statements are not necessarily indicative of the results to be expected for the full year ending December 31, 2025.

Emerging Growth Company

Emerging Growth Company

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

Use of Estimates

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had a cash balance of $57,904 and $417,897 as of March 31, 2025 and December 31, 2024, respectively. The Company had no cash equivalents as of March 31, 2025 and December 31, 2024.

Investments Held in Trust Account

Investments Held in Trust Account

The Company’s portfolio of investments held in the Trust Account is comprised of investments only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in dividends earned on marketable securities held in Trust Account in the accompanying statements of operations. The estimated fair value of investments held in the Trust Account is determined using available market information. As of March 31, 2025 and December 31, 2024, the Trust Account had balance of $357,039,216 and $353,339,173, respectively. The dividends earned from the Trust Account totaled $3,700,043 for the three months ended March 31, 2025, which were fully reinvested into the Trust Account as earned and unrealized gain on investments and therefore presented as an adjustment to the operating activities in the Statements of Cash Flows.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

Offering Costs

Offering Costs

Offering costs consist of legal, accounting, and other costs (including underwriting discounts and commissions) incurred through the balance sheet date that are directly related to the IPO and that were charged to shareholders’ equity upon the completion of the IPO on August 2, 2024.

Warrant Instruments

Warrant Instruments

The Company accounted for the Public and Private Warrants to be issued in connection with the IPO and the Private Placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instrument under equity treatment at their assigned value.

Net Loss Per Ordinary Share

Net Loss Per Ordinary Share

The Company complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. The statements of operations include a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption value of the common shares subject to possible redemption was considered to be dividends paid to the public shareholders. As of March 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the period presented.

The net income (loss) per share presented in the statements of operations is based on the following:

   For the Three
Months Ended
March 31,
2025
   For the Period
from February 9,
2024 (Inception)
Through March 31,
2024
 
Net income (loss)  $3,386,331   $(6,650)
Interest earned on investment held in Trust Account   (3,700,043)   
-
 
Net loss including accretion of common stock to redemption value  $(313,712)  $(6,650)
   Three Months Ended
March 31, 2025
   For the Period from
February 9, 2024 (Inception)
Through March 31, 2024
 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income/(loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
        -
    7,500,000 
Ownership percentage   78%   22%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (246,124)   (67,588)        (6,650)
Income earned on Trust Account   3,700,043    
-
    
-
    
-
 
Allocation of net income/(loss)   3,453,919    (67,588)   
-
    (6,650)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income/(loss) per share   0.10    (0.01)   
-
    (0.00)
Related Parties

Related Parties

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.

The Company applies ASC 820, which establishes a framework for measuring fair value and clarifies the definition of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information available in the circumstances.

Level 1—Assets and liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs to the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3—Inputs to the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.
Income Taxes

Income Taxes

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that is included in the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2025 and December 31, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation from its position.

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s condensed financial statements.

Ordinary Shares Subject to Possible Redemption

Ordinary Shares Subject to Possible Redemption

The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s ordinary shares features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable ordinary shares are affected by charges against additional paid in capital and accumulated deficit.

As of March 31, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

Public offering proceeds  $300,000,000 
Less:     
Proceeds allocated to Public Warrants   (21,300,000)
Allocation of offering costs related to redeemable shares   (11,700,113)
Plus:     
Accretion of carrying value to redemption value   34,500,113 
Ordinary shares subject to possible redemption  $301,500,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   45,000,000 
Less:     
Proceeds allocated to Public Warrants   (3,195,000)
Allocation of offering costs related to redeemable shares   (1,641,060)
Plus:     
Accretion of carrying value to redemption value   5,061,060 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   6,614,173 
Ordinary shares subject to possible redemption, December 31, 2024  $353,339,173 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   3,700,043 
Ordinary shares subject to possible redemption, March 31, 2025  $357,039,216 
Recent Accounting Standards

Recent Accounting Standards

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed financial statements.

v3.25.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Summary of Significant Accounting Policies [Abstract]  
Schedule of Net Income (Loss) Per Share Presented in the Statements of Operations

The net income (loss) per share presented in the statements of operations is based on the following:

 

   For the Three
Months Ended
March 31,
2025
   For the Period
from February 9,
2024 (Inception)
Through March 31,
2024
 
Net income (loss)  $3,386,331   $(6,650)
Interest earned on investment held in Trust Account   (3,700,043)   
-
 
Net loss including accretion of common stock to redemption value  $(313,712)  $(6,650)
Schedule of Basic and Diluted
   Three Months Ended
March 31, 2025
   For the Period from
February 9, 2024 (Inception)
Through March 31, 2024
 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares 
Basic and diluted net income/(loss) per share:                
Weighted-average shares outstanding   34,500,000    9,474,000    
        -
    7,500,000 
Ownership percentage   78%   22%   0%   100%
Numerators:                    
Allocation of net loss including accretion of temporary equity   (246,124)   (67,588)        (6,650)
Income earned on Trust Account   3,700,043    
-
    
-
    
-
 
Allocation of net income/(loss)   3,453,919    (67,588)   
-
    (6,650)
                     
Denominators:                    
Weighted-average shares outstanding   34,500,000    9,474,000    
-
    7,500,000 
Basic and diluted net income/(loss) per share   0.10    (0.01)   
-
    (0.00)
Schedule of Ordinary Shares Subject to Possible Redemption

As of March 31, 2025, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $300,000,000 
Less:     
Proceeds allocated to Public Warrants   (21,300,000)
Allocation of offering costs related to redeemable shares   (11,700,113)
Plus:     
Accretion of carrying value to redemption value   34,500,113 
Ordinary shares subject to possible redemption  $301,500,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   45,000,000 
Less:     
Proceeds allocated to Public Warrants   (3,195,000)
Allocation of offering costs related to redeemable shares   (1,641,060)
Plus:     
Accretion of carrying value to redemption value   5,061,060 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   6,614,173 
Ordinary shares subject to possible redemption, December 31, 2024  $353,339,173 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   3,700,043 
Ordinary shares subject to possible redemption, March 31, 2025  $357,039,216 
v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Measurements [Abstract]  
Schedule of Measured at Fair Value on a Recurring Basis

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   March 31,   Markets   Inputs   Inputs 
   2025   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $357,039,216   $357,039,216   $
         —
   $
         —
 

 

       Quoted   Significant   Significant 
       Prices in   Other   Other 
   As of   Active   Observable   Unobservable 
   December 31,   Markets   Inputs   Inputs 
   2024   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Investment held in Trust Account  $353,339,173   $353,339,173   $
         —
   $
        —
 
v3.25.1
Organization and Business Operations (Details) - USD ($)
3 Months Ended 11 Months Ended
Sep. 04, 2024
Aug. 02, 2024
Mar. 31, 2025
Dec. 31, 2024
Organization and Business Operations [Line Items]        
Date of incorporation     Feb. 09, 2024  
Gross proceeds       $ 300,000,000
Transaction costs     $ 14,634,758  
Cash underwriting fees     5,175,000  
Deferred underwriting fee     8,625,000  
Other offering costs     834,758  
Gross proceeds $ 45,000,000      
Interest paid to distribution expenses     100,000  
Cash     57,904 $ 417,897
Working capital deficit     $ 292,441  
IPO [Member]        
Organization and Business Operations [Line Items]        
Consummated units (in Shares)   30,000,000    
Gross proceeds   $ 300,000,000    
Consummated units (in Shares)     30,000,000  
Consummated per unit (in Dollars per share)     $ 10  
IPO [Member] | AA Mission Acquisition Sponsor Holdco LLC [Member]        
Organization and Business Operations [Line Items]        
Consummated per unit (in Dollars per share)   $ 10    
Private Placement [Member]        
Organization and Business Operations [Line Items]        
Consummated units (in Shares) 90,000   759,000  
Consummated per unit (in Dollars per share) $ 10   $ 10  
Generating proceeds $ 900,000   $ 7,590,000  
Over-Allotment Option [Member]        
Organization and Business Operations [Line Items]        
Consummated units (in Shares) 4,500,000      
Consummated per unit (in Dollars per share) $ 10      
Purchase additional units (in Shares) 4,500,000      
v3.25.1
Summary of Significant Accounting Policies (Details) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Summary of Significant Accounting Policies [Line Items]      
Cash   $ 57,904 $ 417,897
Cash balance  
Maturity days   185 days  
Trust account balance   $ 357,039,216 353,339,173
Dividend earned on marketable securities held in trust account 3,700,043  
Federal deposit insurance corporation coverage   $ 250,000  
U.S. Government Treasury [Member]      
Summary of Significant Accounting Policies [Line Items]      
Trust account balance     $ 353,339,173
v3.25.1
Summary of Significant Accounting Policies - Schedule of Net Income (Loss) Per Share Presented in the Statements of Operations (Details) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Schedule of Net Income (Loss) Per Share Presented in the Statements of Operations [Abstract]    
Net income (loss) $ (6,650) $ 3,386,331
Interest earned on investment held in Trust Account (3,700,043)
Net loss including accretion of common stock to redemption value $ (6,650) $ (313,712)
v3.25.1
Summary of Significant Accounting Policies - Schedule of Basic and Diluted (Details) - USD ($)
2 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Redeemable Shares [Member]    
Basic and diluted net income/(loss) per share:    
Weighted-average shares outstanding (in Shares) 34,500,000
Ownership percentage 0.00% 78.00%
Numerators:    
Allocation of net loss including accretion of temporary equity   $ (246,124)
Income earned on Trust Account 3,700,043
Allocation of net income/(loss) $ 3,453,919
Denominators:    
Weighted-average shares outstanding (in Shares) 34,500,000
Basic net income/(loss) per share (in Dollars per share) $ 0.1
Diluted net income/(loss) per share (in Dollars per share) $ 0.1
Non-Redeemable Shares [Member]    
Basic and diluted net income/(loss) per share:    
Weighted-average shares outstanding (in Shares) 7,500,000 9,474,000
Ownership percentage 100.00% 22.00%
Numerators:    
Allocation of net loss including accretion of temporary equity $ (6,650) $ (67,588)
Income earned on Trust Account
Allocation of net income/(loss) $ (6,650) $ (67,588)
Denominators:    
Weighted-average shares outstanding (in Shares) 7,500,000 9,474,000
Basic net income/(loss) per share (in Dollars per share) $ 0 $ (0.01)
Diluted net income/(loss) per share (in Dollars per share) $ 0 $ (0.01)
v3.25.1
Summary of Significant Accounting Policies - Schedule of Ordinary Shares Subject to Possible Redemption (Details) - USD ($)
2 Months Ended 3 Months Ended 11 Months Ended
Mar. 31, 2024
Mar. 31, 2025
Dec. 31, 2024
Schedule of Ordinary Shares Subject to Possible Redemption [Line Items]      
Public offering proceeds     $ 300,000,000
Proceeds allocated to Public Warrants     (21,300,000)
Allocation of offering costs related to redeemable shares     (11,700,113)
Accretion of carrying value to redemption value     34,500,113
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account) $ 3,700,043  
Ordinary shares subject to possible redemption     301,500,000
Over-allotment [Member]      
Schedule of Ordinary Shares Subject to Possible Redemption [Line Items]      
Proceeds allocated to Public Warrants     (3,195,000)
Allocation of offering costs related to redeemable shares     (1,641,060)
Accretion of carrying value to redemption value     5,061,060
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   3,700,043 6,614,173
Ordinary shares subject to possible redemption   $ 357,039,216 353,339,173
Over-allotment proceeds     $ 45,000,000
v3.25.1
Initial Public Offering (Details) - $ / shares
3 Months Ended 11 Months Ended
Sep. 04, 2024
Aug. 02, 2024
Mar. 31, 2025
Dec. 31, 2024
Initial Public Offering [Line Items]        
Underwriters option period from the date of initial public offering     45 days  
Business Combination [Member]        
Initial Public Offering [Line Items]        
Price of per share (in Dollars per share)     $ 10.05  
Class A Ordinary Share [Member]        
Initial Public Offering [Line Items]        
Number of shares unit   1 1 1
Class A Ordinary Share [Member] | Warrant [Member]        
Initial Public Offering [Line Items]        
Number of shares unit     1  
Warrant purchase shares     1  
Price of per share (in Dollars per share)     $ 11.5  
IPO [Member]        
Initial Public Offering [Line Items]        
Sale of units     30,000,000  
Purchase price per unit (in Dollars per share)     $ 10  
Over-Allotment [Member]        
Initial Public Offering [Line Items]        
Sale of units 4,500,000      
Purchase price per unit (in Dollars per share) $ 10      
Number of units issued     4,500,000  
v3.25.1
Private Placement (Details) - $ / shares
3 Months Ended 11 Months Ended
Sep. 04, 2024
Aug. 02, 2024
Mar. 31, 2025
Dec. 31, 2024
Redeemable Warrant [Member]        
Private Placement [Line Items]        
Number of redeemable warrant     1  
Private Placement Warrants [Member]        
Private Placement [Line Items]        
Purchase of share     1  
Share price (in Dollars per share)     $ 11.5  
Class A Ordinary Share [Member]        
Private Placement [Line Items]        
Number of shares in a unit   1 1 1
Private Placement [Member]        
Private Placement [Line Items]        
Sale of private placement units 90,000   759,000  
Private Placement [Member] | Business Combination [Member] | Sponsors [Member]        
Private Placement [Line Items]        
Salable by sponsor of initial business combination     30 days  
Private Placement Warrants [Member]        
Private Placement [Line Items]        
Sale of private placement units 90,000      
v3.25.1
Related Party Transactions (Details) - USD ($)
3 Months Ended 11 Months Ended 14 Months Ended
Sep. 04, 2024
Mar. 19, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2025
Related Party Transactions [Line Items]          
Sponsor paid         $ 539,874
Issuance of founder shares         25,000
Office space, administrative and support services     $ 10,000    
Administrative fee     30,000    
Working capital loans     1,500,000    
Promissory Note [Member]          
Related Party Transactions [Line Items]          
Aggregate principal amount     300,000    
Administrative Services Agreement [Member]          
Related Party Transactions [Line Items]          
Accrued expenses     10,000    
Working Capital Loans [Member]          
Related Party Transactions [Line Items]          
Working capital loans        
Sponsors [Member]          
Related Party Transactions [Line Items]          
Deferred offering costs   $ 25,000      
Related Party [Member]          
Related Party Transactions [Line Items]          
Amount due to related party     $ 514,874 $ 514,874 $ 514,874
Class B Ordinary Shares [Member]          
Related Party Transactions [Line Items]          
Ordinary shares issued (in Shares)     8,625,000 8,625,000 8,625,000
Subject to forfeiture of founder shares (in Shares)     1,125,000    
Class B Ordinary Shares [Member] | Sponsors [Member]          
Related Party Transactions [Line Items]          
Ordinary shares issued (in Shares)   8,625,000      
Over-Allotment Option [Member]          
Related Party Transactions [Line Items]          
Sale private placement units (in Shares) 4,500,000        
Private placement units price per share (in Dollars per share) $ 10        
Over-Allotment Option [Member] | Founder Shares [Member]          
Related Party Transactions [Line Items]          
Subject to forfeiture of founder shares (in Shares)   1,125,000      
Private Placement [Member]          
Related Party Transactions [Line Items]          
Sale private placement units (in Shares) 90,000   759,000    
Private placement units price per share (in Dollars per share) $ 10   $ 10   $ 10
Generating gross proceeds $ 900,000   $ 7,590,000    
Private Placement [Member] | Working Capital Loans [Member]          
Related Party Transactions [Line Items]          
Conversion Price (in Dollars per share)     $ 10   10
IPO [Member]          
Related Party Transactions [Line Items]          
Sale private placement units (in Shares)     30,000,000    
Private placement units price per share (in Dollars per share)     $ 10   $ 10
IPO [Member] | Promissory Note [Member]          
Related Party Transactions [Line Items]          
Aggregate principal amount        
v3.25.1
Commitments and Contingencies (Details) - Underwriting Agreement [Member] - USD ($)
3 Months Ended
Sep. 04, 2024
Mar. 31, 2025
Commitments and Contingencies [Line Items]    
Purchased additional units (in Shares) 4,500,000  
Cash underwriting discount   $ 4,500,000
Deferred fee   $ 7,500,000
Sold additional units (in Dollars per share) $ 10  
Generating gross proceeds $ 45,000,000  
Over-Allotment Option [Member]    
Commitments and Contingencies [Line Items]    
Purchased additional units (in Shares)   4,500,000
Cash underwriting discount per unit (in Dollars per share)   $ 0.15
Cash underwriting discount   $ 5,175,000
Deferred fee per unit (in Dollars per share)   $ 0.25
Deferred fee   $ 8,625,000
Purchase units (in Shares) 4,500,000  
v3.25.1
Shareholder's Equity (Details) - $ / shares
3 Months Ended 11 Months Ended
Sep. 04, 2024
Aug. 02, 2024
Mar. 31, 2025
Dec. 31, 2024
Shareholders Equity [Line Items]        
Preferred shares, authorized     1,000,000 1,000,000
Preferred shares, par value (in Dollars per share)     $ 0.0001 $ 0.0001
Preferred shares, shares Issued    
Preferred shares, shares outstanding    
Shares of subject to possible redemptions     34,500,000 3,450,000
Warrant [Member]        
Shareholders Equity [Line Items]        
Exercise price of warrants (in Dollars per share)     $ 11.5  
Class A Ordinary Shares [Member]        
Shareholders Equity [Line Items]        
Common shares, shares authorized     200,000,000 200,000,000
Common shares, par value (in Dollars per share)     $ 0.0001 $ 0.0001
Number of share   1 1 1
Common shares, shares issued     849,000 849,000
Common shares, shares outstanding     849,000 849,000
Class A Ordinary Shares [Member] | Warrant [Member]        
Shareholders Equity [Line Items]        
Number of share     1  
Class A Subject to Possible Redemption [Member]        
Shareholders Equity [Line Items]        
Shares of subject to possible redemptions 4,500,000   34,500,000 34,500,000
Class B Ordinary Shares [Member]        
Shareholders Equity [Line Items]        
Common shares, shares authorized     20,000,000 20,000,000
Common shares, par value (in Dollars per share)     $ 0.0001 $ 0.0001
Common shares, shares issued     8,625,000 8,625,000
Common shares, shares outstanding     8,625,000 8,625,000
Shares were subject to forfeiture     1,125,000  
IPO [Member]        
Shareholders Equity [Line Items]        
Sale of units     30,000,000  
Percentage of founder shares ownership after transaction     20.00%  
IPO [Member] | Class A Subject to Possible Redemption [Member]        
Shareholders Equity [Line Items]        
Shares issued subject to possible redemption   30,000,000    
Private Placement Units [Member]        
Shareholders Equity [Line Items]        
Sale of units   759,000    
Private Placement [Member]        
Shareholders Equity [Line Items]        
Sale of units 90,000   759,000  
v3.25.1
Fair Value Measurements - Schedule of Measured at Fair Value on a Recurring Basis (Details) - Fair Value, Recurring [Member] - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Assets:    
Investment held in Trust Account $ 357,039,216 $ 353,339,173
Quoted Prices in Active Markets (Level 1) [Member]    
Assets:    
Investment held in Trust Account 357,039,216 353,339,173
Significant Other Observable Inputs (Level 2) [Member]    
Assets:    
Investment held in Trust Account
Significant Other Unobservable Inputs (Level 3) [Member]    
Assets:    
Investment held in Trust Account

AA Mission Acquisition (NYSE:AAM)
Graphique Historique de l'Action
De Mai 2025 à Juin 2025 Plus de graphiques de la Bourse AA Mission Acquisition
AA Mission Acquisition (NYSE:AAM)
Graphique Historique de l'Action
De Juin 2024 à Juin 2025 Plus de graphiques de la Bourse AA Mission Acquisition