Dycom Industries, Inc. (NYSE: DY) today reported its fiscal 2025
fourth quarter and annual results.
“Dycom’s strong fourth quarter and fiscal year
results reflect the successful execution of our strategy and our
ability to meet growing industry demand while sustaining the
highest level of quality in our work,” said Dan Peyovich, Dycom’s
President and Chief Executive Officer. “We delivered strong growth
in revenues, profitability and cash flows, and with ample liquidity
we are well positioned to capitalize on opportunities that we
expect to further drive long-term value. These achievements would
not be possible without the dedication and hard work of the many
men and women of Dycom, whose commitment to excellence remains the
foundation for our continued success. I want to sincerely thank our
team for their efforts. As we look ahead into fiscal 2026, we are
optimistic about the prospects for our business and our industry.
We remain focused on operational excellence, disciplined capital
allocation, and delivering value for our customers, employees, and
shareholders as we pursue our vision to be the people connecting
America.”
Fourth Quarter Results
Contract revenues increased 13.9% to
$1.085 billion for the quarter ended
January 25, 2025, compared to $952.5 million in the year
ago quarter. On an organic basis, contract revenues increased 7.4%
after excluding contract revenues from acquired businesses that
were not owned for the entirety of both the current and prior year
quarters. Total contract revenues from acquired businesses were
$61.5 million for the quarter ended January 25, 2025, compared to
none in the prior year quarter. Additionally, the company
recognized $67.9 million of storm restoration revenues during the
quarter ended January 25, 2025, compared to none in the prior year
quarter.
Non-GAAP Adjusted EBITDA increased to
$116.4 million, or 10.7% of contract revenues, for the quarter
ended January 25, 2025, compared to $93.7 million, or
9.8% of contract revenues, in the prior year quarter. On a GAAP
basis, net income was $32.7 million, or $1.11 per common share
diluted, for the quarter ended January 25, 2025, compared
to $23.4 million, or $0.79 per common share diluted, in the prior
year quarter. Non-GAAP Adjusted Net Income was $34.5 million,
or $1.17 per common share diluted for the quarter ended
January 25, 2025.
During the quarter ended
January 25, 2025, the Company repurchased 200,000 shares
of its common stock in open market transactions for $35.9 million
at an average price of $179.27 per share.
Annual Results
Contract revenues increased 12.6% to
$4.702 billion for the fiscal year ended
January 25, 2025, compared to $4.176 billion in the prior
year. On an organic basis, contract revenues increased 6.8% after
excluding contract revenues from acquired businesses that were not
owned for the entirety of both the current and prior years and
$26.5 million of revenue from a change order and project closeout
in the prior year as previously reported. Total contract revenues
from acquired businesses were $379.7 million for the fiscal year
ended January 25, 2025, compared to $102.7 million in the
prior year. Additionally, the company recognized $114.2 million of
storm restorations revenues during fiscal 2025, compared to none in
fiscal 2024.
Non-GAAP Adjusted EBITDA increased to $576.3
million, or 12.3% of contract revenues, for the fiscal year ended
January 25, 2025, compared to $481.2 million, or 11.6% of
contract revenues, in the prior year. Non-GAAP Adjusted EBITDA for
the prior year excludes $23.6 million, or 0.6% of contract
revenues, of incremental benefit in EBITDA from the impacts of a
change order and the closeout of several projects reported in the
prior year.
On a GAAP basis, net income increased to
$233.4 million, or $7.92 per common share diluted, for the
fiscal year ended January 25, 2025, compared to
$218.9 million, or $7.37 per common share diluted, in the
prior year. Non-GAAP Adjusted Net Income increased to
$248.7 million, or $8.44 per common share diluted for the
fiscal year ended January 25, 2025, compared to $201.4
million, or $6.78 per common share diluted, in the prior year.
Non-GAAP Adjusted Net Income for the prior year excludes $17.5
million, or $0.59 per common share diluted, of after-tax benefit
from the impacts of a change order and the closeout of several
projects reported in the prior year.
During the fiscal year ended
January 25, 2025, the Company purchased 410,000 shares of
its common stock in open market transactions for $65.6 million at
an average price of $160.10 per share.
Outlook
Fiscal 2026 Annual Outlook
For the fiscal year ending January 31, 2026, the
Company currently expects total contract revenues to increase 10%
to 13% compared to fiscal 2025. Fiscal 2026 will include 53 weeks
of operations due to our fiscal calendar, with the extra week
occurring in the Company’s fiscal fourth quarter when operations
are normally seasonally impacted by winter weather. Additionally,
fiscal 2025 included $114.2 million of storm restoration services
and we have not included storm restoration revenues in the fiscal
2026 outlook.
First Quarter Fiscal 2026 Outlook
For the quarter ending April 26, 2025, the Company
currently expects the following:
Contract revenues |
$1.16 billion to $1.20 billion |
Non-GAAP Adjusted EBITDA |
$130.6 million to $140.6 million |
Diluted Earnings per Common Share |
$1.50 to $1.73 |
For additional information regarding the Company’s
outlook, please see the presentation materials available on the
Company’s website posted in connection with the conference call
discussed below.
Use of Non-GAAP Financial
Measures
The Company reports its financial results in
accordance with U.S. generally accepted accounting principles
(GAAP). In quarterly results releases, trend schedules, conference
calls, slide presentations, and webcasts, the Company may use or
discuss Non-GAAP financial measures, as defined by Regulation G of
the Securities and Exchange Commission. See Reconciliation of
Non-GAAP Financial Measures to Comparable GAAP Financial Measures
in the press release tables that follow.
Conference Call Information and Other
Selected Data
The Company will host a conference call to discuss
fiscal 2025 fourth quarter and annual results on Wednesday,
February 26, 2025 at 9:00 a.m. ET. Interested
parties may participate in the question and answer session of the
conference call by registering at
https://register.vevent.com/register/BI90c0231c5dd54d46b9c51022bb0b6ad1.
Upon registration, participants will receive a dial-in number and
unique PIN to access the call. Participants are encouraged to join
approximately ten minutes prior to the scheduled start time.
For all other attendees, a live listen-only audio
webcast of the call, including an accompanying slide presentation,
can be accessed directly at
https://edge.media-server.com/mmc/p/csceub63. A replay of the live
webcast and the related materials will be available on the
Company's Investor Center website at
https://dycomind.com/investors for approximately 120 days
following the event.
About Dycom Industries, Inc.
Dycom is a leading provider of specialty
contracting services to the telecommunications infrastructure and
utility industries throughout the United States. These services
include program management, planning, engineering and design;
aerial, underground, and wireless construction; maintenance; and
fulfillment services for telecommunications providers.
Additionally, Dycom provides underground facility locating services
for various utilities, including telecommunications providers, as
well as other construction and maintenance services for electric
and gas utilities.
Forward Looking Information
This press release contains forward-looking
statements within the meaning of the 1995 Private Securities
Litigation Reform Act. These forward-looking statements include
those related to the outlook for the fiscal year ending January 31,
2026 and the quarter ending April 26, 2025, including,
but not limited to, those statements found under the “Outlook”
section of this press release. Forward-looking statements are based
on management’s expectations, estimates and projections, are made
solely as of the date these statements are made, and are subject to
both known and unknown risks and uncertainties that may cause the
actual results and occurrences discussed in these forward-looking
statements to differ materially from those referenced or implied in
the forward-looking statements contained in this press release. The
most significant of these known risks and uncertainties are
described in the Company’s Form 10-K, Form 10-Q, and Form 8-K
reports (including all amendments to those reports) and include
future economic conditions and trends including the potential
impacts of an inflationary economic environment, changes in
government policies and laws affecting our business, including
related to funding for infrastructure projects and tariff policies,
changes to customer capital budgets and spending priorities, the
availability and cost of materials, equipment and labor necessary
to perform our work, the adequacy of the Company’s insurance and
other reserves and allowances for doubtful accounts, whether the
carrying value of the Company’s assets may be impaired, the future
impact of any acquisitions or dispositions, adjustments and
cancellations of the Company’s projects, the impact to the
Company’s backlog from project cancellations or postponements, the
impacts of pandemics and public health emergencies, the impact of
varying climate and weather conditions, the anticipated outcome of
other contingent events, including litigation or regulatory actions
involving the Company, the adequacy of our liquidity, the
availability of financing to address our financials needs, the
Company’s ability to generate sufficient cash to service its
indebtedness, the impact of restrictions imposed by the Company’s
credit agreement, and other risks and uncertainties detailed from
time to time in the Company’s filings with the Securities and
Exchange Commission. The Company does not undertake any obligation
to update its forward-looking statements.
For more information,
contact:Callie Tomasso, Vice President Investor
RelationsEmail: investorrelations@dycomind.comPhone: (561)
627-7171
---Tables Follow---
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Dollars in thousands) |
Unaudited |
|
|
|
|
|
January 25, 2025 |
|
January 27, 2024 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and equivalents |
$ |
92,670 |
|
$ |
101,086 |
Accounts receivable, net |
|
1,373,738 |
|
|
1,243,256 |
Contract assets |
|
63,375 |
|
|
52,211 |
Inventories |
|
127,255 |
|
|
108,565 |
Income tax receivable |
|
2,963 |
|
|
2,665 |
Other current assets |
|
34,629 |
|
|
42,253 |
Total current assets |
|
1,694,630 |
|
|
1,550,036 |
|
|
|
|
Property and equipment, net |
|
541,921 |
|
|
444,909 |
Operating lease right-of-use assets |
|
112,151 |
|
|
76,348 |
Goodwill and other intangible assets, net |
|
550,076 |
|
|
420,945 |
Other assets |
|
46,589 |
|
|
24,647 |
Total assets |
$ |
2,945,367 |
|
$ |
2,516,885 |
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
223,490 |
|
$ |
222,121 |
Current portion of debt |
|
10,000 |
|
|
17,500 |
Contract liabilities |
|
73,548 |
|
|
39,122 |
Accrued insurance claims |
|
46,686 |
|
|
44,466 |
Operating lease liabilities |
|
35,823 |
|
|
32,015 |
Income taxes payable |
|
30,636 |
|
|
3,861 |
Other accrued liabilities |
|
166,970 |
|
|
147,219 |
Total current liabilities |
|
587,153 |
|
|
506,304 |
|
|
|
|
Long-term debt |
|
933,212 |
|
|
791,415 |
Accrued insurance claims - non-current |
|
49,836 |
|
|
49,447 |
Operating lease liabilities - non-current |
|
76,928 |
|
|
44,110 |
Deferred tax liabilities, net - non-current |
|
32,172 |
|
|
49,562 |
Other liabilities |
|
26,969 |
|
|
21,391 |
Total liabilities |
|
1,706,270 |
|
|
1,462,229 |
|
|
|
|
Total stockholders’ equity |
|
1,239,097 |
|
|
1,054,656 |
Total liabilities and stockholders’ equity |
$ |
2,945,367 |
|
$ |
2,516,885 |
|
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(Dollars in thousands, except share amounts) |
Unaudited |
|
|
|
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Fiscal Year |
|
Fiscal Year |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
January 25,2025 |
|
January 27,2024 |
|
January 25,2025 |
|
January 27,2024 |
Contract revenues |
$ |
1,084,526 |
|
|
$ |
952,455 |
|
|
$ |
4,702,014 |
|
|
$ |
4,175,574 |
|
|
|
|
|
|
|
|
|
Costs of earned revenues, excluding depreciation and
amortization |
|
887,947 |
|
|
|
791,378 |
|
|
|
3,769,877 |
|
|
|
3,361,815 |
|
General and administrative1 |
|
88,115 |
|
|
|
72,975 |
|
|
|
393,030 |
|
|
|
327,674 |
|
Depreciation and amortization |
|
54,794 |
|
|
|
45,306 |
|
|
|
198,571 |
|
|
|
163,092 |
|
Total |
|
1,030,856 |
|
|
|
909,659 |
|
|
|
4,361,478 |
|
|
|
3,852,581 |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(16,052 |
) |
|
|
(15,002 |
) |
|
|
(60,994 |
) |
|
|
(52,603 |
) |
Loss on debt extinguishment2 |
|
— |
|
|
|
— |
|
|
|
(965 |
) |
|
|
— |
|
Other income, net |
|
6,617 |
|
|
|
3,981 |
|
|
|
29,213 |
|
|
|
21,609 |
|
Income before income taxes |
|
44,235 |
|
|
|
31,775 |
|
|
|
307,790 |
|
|
|
291,999 |
|
|
|
|
|
|
|
|
|
Provision for income taxes3 |
|
11,565 |
|
|
|
8,357 |
|
|
|
74,377 |
|
|
|
73,076 |
|
|
|
|
|
|
|
|
|
Net income |
$ |
32,670 |
|
|
$ |
23,418 |
|
|
$ |
233,413 |
|
|
$ |
218,923 |
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
$ |
1.12 |
|
|
$ |
0.80 |
|
|
$ |
8.02 |
|
|
$ |
7.46 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
$ |
1.11 |
|
|
$ |
0.79 |
|
|
$ |
7.92 |
|
|
$ |
7.37 |
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
29,085,875 |
|
|
|
29,300,031 |
|
|
|
29,112,573 |
|
|
|
29,333,054 |
|
|
|
|
|
|
|
|
|
Diluted |
|
29,458,569 |
|
|
|
29,713,204 |
|
|
|
29,481,791 |
|
|
|
29,698,926 |
|
|
|
|
|
|
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP FINANCIAL
MEASURESTO COMPARABLE GAAP FINANCIAL
MEASURES |
(Dollars in thousands) |
Unaudited |
|
|
|
|
|
|
|
|
CONTRACT REVENUES, NON-GAAP ORGANIC CONTRACT REVENUES, AND
GROWTH % |
|
|
|
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Fiscal Year |
|
Fiscal Year |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
January 25,2025 |
|
January 27,2024 |
|
January 25,2025 |
|
January 27,2024 |
Contract Revenues - GAAP |
$ |
1,084,526 |
|
|
$ |
952,455 |
|
$ |
4,702,014 |
|
|
$ |
4,175,574 |
|
Contract Revenues - GAAP Growth % |
|
13.9 |
% |
|
|
|
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
Contract Revenues - GAAP |
$ |
1,084,526 |
|
|
$ |
952,455 |
|
$ |
4,702,014 |
|
|
$ |
4,175,574 |
|
Revenues from acquired businesses4 |
|
(61,495 |
) |
|
|
— |
|
|
(379,700 |
) |
|
|
(102,692 |
) |
Impacts of a change order and closeout of several projects5 |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(26,539 |
) |
Non-GAAP Organic Contract Revenues |
$ |
1,023,031 |
|
|
$ |
952,455 |
|
$ |
4,322,314 |
|
|
$ |
4,046,343 |
|
Non-GAAP Organic Contract Revenues Growth % |
|
7.4 |
% |
|
|
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
For comparability to other companies in the
industry, the Company includes storm restoration revenues from
businesses that are included for the entirety of both the current
and prior year periods in its Non-GAAP Organic Contract Revenues
beginning with the results reported for the quarter and fiscal year
ended January 25, 2025.
NET INCOME AND NON-GAAP ADJUSTED EBITDA |
|
|
|
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Fiscal Year |
|
Fiscal Year |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
January 25,2025 |
|
January 27,2024 |
|
January 25,2025 |
|
January 27,2024 |
Reconciliation of net income to Non-GAAP Adjusted EBITDA: |
|
|
|
|
|
|
|
Net income |
$ |
32,670 |
|
|
$ |
23,418 |
|
|
$ |
233,413 |
|
|
$ |
218,923 |
|
Interest expense, net |
|
16,052 |
|
|
|
15,002 |
|
|
|
60,994 |
|
|
|
52,603 |
|
Provision for income taxes |
|
11,565 |
|
|
|
8,357 |
|
|
|
74,377 |
|
|
|
73,076 |
|
Depreciation and amortization |
|
54,794 |
|
|
|
45,306 |
|
|
|
198,571 |
|
|
|
163,092 |
|
Earnings Before Interest, Taxes, Depreciation & Amortization
("EBITDA") |
|
115,081 |
|
|
|
92,083 |
|
|
|
567,355 |
|
|
|
507,694 |
|
Gain on sale of fixed assets |
|
(7,696 |
) |
|
|
(4,618 |
) |
|
|
(36,461 |
) |
|
|
(28,348 |
) |
Stock-based compensation expense |
|
8,991 |
|
|
|
6,217 |
|
|
|
40,320 |
|
|
|
25,457 |
|
Loss on debt extinguishment2 |
|
— |
|
|
|
— |
|
|
|
965 |
|
|
|
— |
|
Acquisition integration costs6 |
|
— |
|
|
|
— |
|
|
|
4,163 |
|
|
|
— |
|
Non-GAAP Adjusted EBITDA |
$ |
116,376 |
|
|
$ |
93,682 |
|
|
$ |
576,342 |
|
|
$ |
504,803 |
|
Non-GAAP Adjusted EBITDA % of contract revenues |
|
10.7 |
% |
|
|
9.8 |
% |
|
|
12.3 |
% |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
Non-GAAP Adjusted EBITDA, excluding impacts of a change order and
closeout of several projects5 |
|
|
|
|
|
|
$ |
481,182 |
|
Contract revenues, excluding impacts of a change order and closeout
of several projects5 |
|
|
|
|
|
|
$ |
4,149,035 |
|
Non-GAAP Adjusted EBITDA % of contract revenues, excludingimpacts
of a change order and closeout of several projects5 |
|
|
|
|
|
|
|
11.6 |
% |
|
|
|
|
|
|
|
|
DYCOM INDUSTRIES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP FINANCIAL
MEASURESTO COMPARABLE GAAP FINANCIAL MEASURES
(CONTINUED) |
(Dollars in thousands, except share amounts) |
Unaudited |
|
|
|
|
|
|
|
|
NET INCOME, NON-GAAP ADJUSTED NET INCOME, DILUTED EARNINGS
PER COMMON SHARE, AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON
SHARE |
|
|
|
|
|
|
|
|
|
Quarter |
|
Quarter |
|
Fiscal Year |
|
Fiscal Year |
|
Ended |
|
Ended |
|
Ended |
|
Ended |
|
January 25, 2025 |
|
January 27, 2024 |
|
January 25, 2025 |
|
January 27, 2024 |
Reconciliation of net income to Non-GAAP Adjusted Net Income: |
|
|
|
|
|
|
|
Net income |
$ |
32,670 |
|
|
$ |
23,418 |
|
$ |
233,413 |
|
|
$ |
218,923 |
|
|
|
|
|
|
|
|
Pre-Tax Adjustments: |
|
|
|
|
|
|
|
Stock-based compensation modification7 |
|
2,122 |
|
|
|
— |
|
|
11,419 |
|
|
|
— |
Acquisition integration costs6 |
|
— |
|
|
|
— |
|
|
4,163 |
|
|
|
— |
Loss on debt extinguishment2 |
|
— |
|
|
|
— |
|
|
965 |
|
|
|
— |
|
|
|
|
|
|
|
|
Tax Adjustments: |
|
|
|
|
|
|
|
Tax impact of pre-tax adjustments |
|
(261 |
) |
|
|
— |
|
|
(1,229 |
) |
|
|
— |
Total adjustments, net of tax |
|
1,861 |
|
|
|
— |
|
|
15,318 |
|
|
|
— |
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Net Income |
$ |
34,531 |
|
|
$ |
23,418 |
|
$ |
248,731 |
|
|
$ |
218,923 |
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Net Income, excluding impacts of a changeorder
and closeout of several projects5 |
|
|
|
|
|
|
$ |
201,443 |
|
|
|
|
|
|
|
|
Reconciliation of diluted earnings per common share to
Non-GAAPAdjusted Diluted Earnings per Common Share: |
|
|
|
|
|
|
|
GAAP diluted earnings per common share |
$ |
1.11 |
|
|
$ |
0.79 |
|
$ |
7.92 |
|
|
$ |
7.37 |
Total adjustments, net of tax |
|
0.06 |
|
|
|
— |
|
|
0.52 |
|
|
|
— |
Non-GAAP Adjusted Diluted Earnings per Common Share |
$ |
1.17 |
|
|
$ |
0.79 |
|
$ |
8.44 |
|
|
$ |
7.37 |
|
|
|
|
|
|
|
|
Non-GAAP Adjusted Diluted Earnings per Common Share,excluding
impacts of a change order and closeout of several projects5 |
|
|
|
|
|
|
$ |
6.78 |
|
|
|
|
|
|
|
|
Shares used in computing Non-GAAP Adjusted Diluted Earnings
perCommon Share |
|
29,458,569 |
|
|
|
29,713,204 |
|
|
29,481,791 |
|
|
|
29,698,926 |
|
|
|
|
|
|
|
|
Amounts in table above may not add due to rounding. |
|
|
|
|
DYCOM INDUSTRIES, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL
MEASURESTO COMPARABLE GAAP FINANCIAL MEASURES
(CONTINUED)
Explanation of Non-GAAP Financial
Measures
The Company reports its financial results in
accordance with U.S. generally accepted accounting principles
(GAAP). In the Company’s quarterly results releases, trend
schedules, conference calls, slide presentations, and webcasts, it
may use or discuss Non-GAAP financial measures, as defined by
Regulation G of the Securities and Exchange Commission. The Company
believes that the presentation of certain Non-GAAP financial
measures in these materials provides information that is useful to
investors because it allows for a more direct comparison of the
Company’s performance for the period reported with the Company’s
performance in prior periods. The Company cautions that Non-GAAP
financial measures should be considered in addition to, but not as
a substitute for, the Company’s reported GAAP results. Management
defines the Non-GAAP financial measures used as follows:
- Non-GAAP Organic Contract Revenues -
contract revenues from businesses that are included for the
entirety of both the current and prior year periods, excluding
certain non-recurring items. Non-GAAP Organic Contract Revenue
change percentage is calculated as the change in Non-GAAP Organic
Contract Revenues from the comparable prior year period divided by
the comparable prior year period Non-GAAP Organic Contract
Revenues. Management believes Non-GAAP Organic Contract Revenues is
a helpful measure for comparing the Company’s revenue performance
with prior periods. For comparability to other companies in the
industry, the Company includes storm restoration revenues from
businesses that are included for the entirety of both the current
and prior year periods in its Non-GAAP Organic Contract Revenues
beginning with the results reported for the fourth quarter and
fiscal year ended January 25, 2025.
- Non-GAAP Adjusted EBITDA - net
income before interest, taxes, depreciation and amortization, gain
on sale of fixed assets, stock-based compensation expense, and
certain non-recurring items. Management believes
Non-GAAP Adjusted EBITDA is a helpful measure for comparing
the Company’s operating performance with prior periods as well as
with the performance of other companies with different capital
structures or tax rates.
- Non-GAAP Adjusted Net Income - GAAP
net income before certain non-recurring items and the related tax
impact. Management believes Non-GAAP Adjusted Net Income is a
helpful measure for comparing the Company’s operating performance
with prior periods.
- Non-GAAP Adjusted Diluted Earnings per
Common Share - Non-GAAP Adjusted Net Income divided by weighted
average diluted shares outstanding.
Management excludes or adjusts each of the items
identified below from Non-GAAP Adjusted EBITDA,
Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted
Earnings per Common Share:
- Stock-based compensation modification
- During the quarter ended July 27, 2024, the Company announced its
CEO succession plan and transition. In connection with this
transition, the Company incurred stock-based compensation
modification expense. The Company excludes the impact of the
modification because the Company believes it is not indicative of
its underlying results or ongoing operations.
- Loss on debt extinguishment - Loss on
debt extinguishment includes the write-off of deferred financing
fees in connection with the amendment of the Company’s credit
agreement during the quarter ended July 27, 2024. Management
believes excluding the loss on debt extinguishment from the
Company’s Non-GAAP financial measures assists investors’ overall
understanding of the Company’s current financial performance and
provides management with a consistent measure for assessing the
current and historical financial results.
- Acquisition integration costs – The
Company incurred costs of approximately $4.2 million in connection
with the integration of a business acquired during the quarter
ended October 26, 2024. The exclusion of the acquisition
integration costs from the Company’s Non-GAAP financial measures
provides management with a consistent measure for assessing
financial results.
- Tax impact of pre-tax adjustments -
The tax impact of pre-tax adjustments reflects the Company’s
estimated tax impact of specific adjustments and the effective tax
rate used for financial planning for the applicable period.
Notes
1 Includes stock-based compensation expense of $9.0
million and $6.2 million for the quarters ended
January 25, 2025 and January 27,
2024, respectively, and $40.3 million and $25.5 million for
the fiscal years ended January 25, 2025 and
January 27, 2024, respectively.
2 During the fiscal year ended
January 25, 2025, the Company recognized a loss on debt
extinguishment of approximately $1.0 million in connection
with the amendment of its credit agreement.
3 Provision for income taxes includes a tax expense
of less than $0.1 million for the quarter ended
January 25, 2025 and a tax benefit of less than $0.1
million for the quarter ended January 27, 2024 resulting from
the vesting and exercise of share-based awards. Provision for
income taxes for the fiscal years ended January 25, 2025
and January 27, 2024 include benefits resulting from the
vesting and exercise of share-based awards of approximately $9.8
million and $2.9 million, respectively.
4 Amounts represent contract revenues from acquired
businesses that were not owned for the entirety of both the current
and prior year periods.
5 The impacts of a change order and the closeout of
several projects increased contract revenues by $26.5 million for
the fiscal year ended January 27, 2024. After the impacts of
certain other costs, these items contributed $23.6 million to
Adjusted EBITDA for the fiscal year ended January 27, 2024. As a
result, reported Adjusted EBITDA was increased by 0.6% as a
percentage of contract revenues, for the fiscal year ended January
27, 2024. On an after-tax basis, these items contributed
approximately $17.5 million to reported net income, or $0.59
per common share diluted, for the fiscal year ended January 27,
2024.
6 The Company incurred costs of approximately $4.2
million in connection with the integration of a business acquired
during the quarter ended October 26, 2024.
7 In connection with the Company’s CEO succession
plan and transition completed in November 2024, the Company
incurred stock-based compensation modification expense of $2.1
million and $11.4 million during the quarter and fiscal year ended
January 25, 2025, respectively, related to previously issued equity
awards.
Dycom Industries (NYSE:DY)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Dycom Industries (NYSE:DY)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025