BEIJING, Aug. 11, 2021 /PRNewswire/ -- Cloopen Group
Holding Limited (NYSE: RAAS) ("Cloopen" or the
"Company"), a leading multi-capability cloud-based
communications solution provider in China, today announced its unaudited
financial results for the second quarter ended June 30,
2021.
Second Quarter ended June 30,
2021 Highlights
- Revenues were RMB273.9 million (US$42.4 million), representing a 47.9% increase
year-over-year. Revenues from cloud-based contact center
("CC") solutions increased by 105.1% year-over-year.
- Gross margin was 43.1% in the second quarter of 2021.
- Net loss was RMB105.6 million
(US$16.4 million) in the second
quarter of 2021, compared to net loss of RMB62.2 million in the second quarter of 2020.
After excluding share-based compensation, loss from disposal of
subsidiaries, net, impairment loss of long-term investments, and
change in fair value of warrant liabilities, non-GAAP net
loss[1] for the quarter was RMB26.4 million (US$4.1
million), compared to RMB37.0
million in the second quarter of 2020.
- Adjusted EBITDA loss[1] was RMB30.0 million (US$4.6 million), representing a
1.8% decrease year-over-year.
- Active customers[2] as of June 30,
2021 were 12,976 and dollar-based net customer retention
rate[3] was 109.0% for the three months ended
June 30, 2021.
[1] Non-GAAP net loss
and adjusted EBITDA are non-GAAP financial measures. See section
entitled "Non-GAAP Financial Measure" for information on how the
Company defines and calculates the non-GAAP financial measures. A
reconciliation of such non-GAAP financial measures to the most
directly comparable GAAP measures is set forth at the end of this
press release.
|
[2] Active customers
at the end of any period refers to customers which had over RMB50
in annual spending in the preceding 12 months.
|
[3] "Dollar-based net
customer retention rate" illustrates the Company's ability to
increase revenue generated from its existing customer base. To
calculate dollar-based net customer retention rate for a given
period, the Company first identifies all customers for solutions
that it offers on a recurring basis, unless otherwise specified,
with over RMB1,000 in monthly spending in the preceding period,
then calculate the quotient from dividing the revenue generated
from such customers in the given period by the revenue generated
from the same group of customers in the preceding period. Solutions
that the Company offers on a recurring basis include our CPaaS
solutions and cloud-based CC solutions deployed primarily on public
cloud, for which the Company charges a combination of seat
subscription fees and related resource usage fees. The dollar-based
net customer retention rate for all active customers was 109.6% for
the second quarter of 2021, and the dollar-based net customer
retention rate for all active customers for the 12 months ended
June 30, 2021 was 107.9%.
|
"We are encouraged by our second quarter performance, with
revenues coming in at RMB273.9
million, representing an increase of 47.9% year-on-year and
beating guidance once again. Our second quarter gross margin
remained robust at 43.1%," said Mr. Changxun Sun, Cloopen's Chief
Eexcutive Officer. "Most importantly, our non-GAAP net loss
narrowed to RMB26.4 million,
reflecting a significant 58.4% quarter over quarter decrease from
RMB63.4 million."
"We sustained strong momentum for our cloud-based Contact Center
(CC) business in the second quarter, demonstrated by a 105.1%
year-over-year revenue increase, driven by synergies from our
EliteCRM acquisition and consistent efforts to provide customized
solutions that adapt to customers' envolving demands through
one-stop customer management and cloud-based communication tools.
With full-fledged products and services, our customer base grew at
a steady pace, with large-enterprise customers as the main driving
force, among which we are proud to announce our partnership with
Tencent," Mr. Sun continued.
"Meanwhile, Cloopen's unwavering devotion to data security through
private and hybrid cloud via local deployment helps meet customers'
increasingly strict security requirements. Looking ahead, we will
continue to solidify our leading position in the SaaS business with
more investment in data security and topline products and
services."
Mr. Steven Yipeng Li, Cloopen's
Chief Financial Officer said, "We are excited to see another strong
quarter in 2021. Revenues displayed higher quality, with our
cloud-based contact center ("CC") solutions and cloud-based unified
communications and collaboration ("UC&C") solutions business
now contributing about 57.4% of total revenues. Our dollar-based
net customer retention rate remained sound around 110% in the three
months ended June 30, 2021. Our
integration with EliteCRM yielded remarkable results with stronger
product pipeline and more large-enterprise customers, as manifested
by roughly RMB13.7 million revenue
attributable to the integration during the second quarter. As we
enrich and refine our products, as well as expand customer base
while bolstering our profitability, we are confident in our ability
to deliver stable long-term growth and persistently create value
for our shareholders. "
Financial Results for the Second Quarter of
2021
Revenues
In the second quarter of 2021, revenues increased by 47.9% to
RMB273.9 million (US$42.4 million) from RMB185.3 million in the second quarter of 2020.
The increase was contributed by the robust performance across our
product lines.
- Revenues from communications platform as a service ("CPaaS")
solutions increased by 13.0% to RMB114.7
million (US$17.8 million) in
the second quarter of 2021 from RMB101.5
million in the second quarter of 2020, primarily due to the
organic growth of text messaging services and voice calls services
as a result of the increased demand from certain large
enterprises.
- Revenues from cloud-based CC solutions increased by 105.1% to
RMB108.3 million (US$16.8 million) in the second quarter of 2021
from RMB52.8 million in the second
quarter of 2020, primarily due to an increase in the number of
customers and projects as a result of the Company's business
expansion, the EliteCRM acquisition and the Company's enhanced
sales strategy, such as cross-selling and up-selling.
- Revenues from cloud-based unified communications and
collaboration ("UC&C") solutions increased by 74.9% to
RMB49.0 million (US$7.6 million) in the second quarter of 2021
from RMB28.0 million in the second
quarter of 2020, primarily due to an increase in the number of
customers and projects as a result of the Company's organic growth
and the release of underserved demands amidst the COVID-19 outbreak
in 2020.
Cost of Revenues
Cost of revenues increased by 36.8% to RMB155.8 million (US$24.1
million) in the second quarter of 2021 from RMB113.9 million in the second quarter of 2020,
which was primarily due to increased telecommunications resources
costs, outsourcing costs and staff costs as the Company continues
to scale its business.
Gross Profit
Gross profit increased by 65.4% to RMB118.1 million (US$18.3
million) in the second quarter of 2021 from RMB71.4 million in the second quarter of 2020.
Gross margin was 43.1% in the second quarter of 2021, compared with
38.5% in the second quarter of 2020.
Operating Expenses
In the second quarter of 2021, operating expenses were
RMB214.5 million (US$33.2 million), representing a 65.6% increase
from RMB129.5 million in the second
quarter of 2020.
- Research and development expenses increased by 69.1% to
RMB62.0 million (US$9.6 million) in the second
quarter of 2021, compared with RMB36.6
million in the second quarter of 2020, primarily due to
an increase in share-based compensation expenses of RMB3.2 million (US$0.5 million), an increase in the R&D
staff expenses of RMB17.0 million
(US$2.6 million) for development
of core features and functions in cloud-based CC solutions and
cloud-based UC&C solutions, and an increase in technology
service expenses paid to the outsourcing service providers for the
development of certain non-core features and functions in
cloud-based UC&C solutions.
- Selling and marketing expenses increased by 56.2% to
RMB72.8 million (US$11.3 million) in the second quarter of 2021
from RMB46.6 million in the second
quarter of 2020, primarily due to an increase in share-based
compensation expenses of RMB6.6
million (US$1.0 million)
and an increase in staff expenses as the Company continues to scale
its business and reach a wider customer base.
- General and administrative expenses increased by 72.3% to
RMB79.7 million (US$12.3 million) in the second quarter of 2021
from RMB46.2 million in the second
quarter of 2020, primarily due to an increase in share-based
compensation expenses of RMB28.4
million (US$4.4 million)
relating to share options granted to eligible employees and
directors and restricted ordinary shares issued to management
employees for business acquisition, and an increase in social
insurance premiums as the Company had enjoyed a social insurance
premiums deduction in 2020 according to the government relief
policies during the COVID-19 outbreak.
Net Loss
Net loss for the second quarter of 2021 was RMB105.6 million (US$16.4
million), compared with RMB62.2
million in the second quarter of 2020 with the increase
primarily driven by increases in non-cash items of RMB53.8 million (US$8.3
million), including the increases in share-based
compensation of RMB38.1 million
(US$5.9 million) and impairment loss
of long-term investments of RMB15.7
million (US$2.4 million).
Basic and Diluted Net Loss
Per Share
Basic and diluted net loss per share was RMB0.33 (US$0.05)
in the second quarter of 2021, compared with RMB0.87 in the second quarter of 2020.
Recent Development
The Company has entered into partnerships with Tencent on Tencent
Cloud, Tencent Qidian, which is
Tencent Cloud's SCRM plaform, and
WeCom. The Company's CC prodcuts are now available on Tencent Cloud's joint development products
platform. The Company has also begun receiving orders for UC
products through partnership with Tencent Cloud for a wide range of industries
including manufacturing, energy, and social governance.
Furthermore, the Company's 7Moor Cloud will connect with WeCom's
customer service interface, for which new products are expected to
be officially launched in the third quarter of 2021.
Outlook
For the third quarter of 2021, Cloopen currently expects
revenues to be between RMB275.0
million and RMB278.0 million, representing an increase of
43.8% to 45.3% year-over-year.
The above outlook is based on the current market conditions and
reflects the Company's current and preliminary estimates of market
and operating conditions and customer demand, which are all subject
to substantial change and uncertainty, such as the impact of the
COVID-19 outbreak and the new regulations on K-12 after-school
tutoring in China.
Exchange Rate
The Company's business is primarily conducted in China and all revenues are denominated in
Renminbi ("RMB"). This announcement contains currency conversions
of RMB amounts into U.S. dollars ("US$") solely for the convenience
of the reader. Unless otherwise noted, all translations from RMB to
US$ are made at a rate of RMB6.4566
to US$1.00, the effective noon buying
rate for June 30, 2021 as set forth
in the H.10 statistical release of the Federal Reserve Board. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into US$ at that rate on
June 30, 2021, or at any other
rate.
Conference Call and Webcast
Cloopen's management team will host a conference call
at 8:00 AM U.S. Eastern Time, (8:00 PM Beijing/Hong
Kong time) on August 11, 2021, following the
quarterly results announcement.
The dial-in details for the live conference call are:
International:
|
1-412-902-4272
|
US toll
free:
|
1-888-346-8982
|
Mainland China toll
free:
|
400-120-1203
|
Hong Kong toll
free:
|
800-905-945
|
Please dial in 10 minutes before the call is scheduled to begin.
When prompted, ask to be connected to the call for "Cloopen Group
Holding Limited." Participants will be required to state their name
and company upon entering the call.
A live webcast and archive of the conference call will be
available on the Investor Relations section of
Cloopen's website at http://ir.yuntongxun.com.
A replay of the conference call will be available one hour after
the end of the conference call until August
18, 2021.
The dial-in details for the telephone replay are:
International:
|
1-412-317-0088
|
US toll
free:
|
1-877-344-7529
|
Canada toll
free:
|
855-669-9658
|
Replay access
code:
|
10159204
|
Non-GAAP Financial Measure
The Company uses non-GAAP net loss and adjusted
EBITDA as non-GAAP financial measures, in evaluating its
operating results and for financial and operational decision-making
purposes.
The Company defines adjusted EBITDA as net loss excluding
depreciation and amortization, interest expenses (income), net,
income tax benefit, share-based compensation, investment income,
loss (gain) from disposal of subsidiaries, net, share of losses
(income) of equity method investments, change in fair value of
warrant liabilities, impairment loss of long-term
investments and foreign currency exchange (gains) losses, net.
The Company defines non-GAAP net loss as net loss excluding
share-based compensation, loss (gain) from disposal of
subsidiaries, net, impairment loss of long-term
investments and change in fair value of warrant liabilities.
The Company believes that such non-GAAP financial measures provide
useful information to investors and others in understanding and
evaluating its operating results.
The non-GAAP financial measures adjust for the impact of items
that the Company does not consider indicative of the operational
performance of its business and should not be considered in
isolation or construed as an alternative to net loss or any other
measure of performance or as an indicator of the Company's
operating performance. Investors are encouraged to compare the
historical non-GAAP financial measures with the most directly
comparable GAAP measures. Non-GAAP financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to the Company's data.
A reconciliation of the historical non-GAAP financial measures
to their respective most directly comparable GAAP measures has
been provided in the tables included below. Investors are
encouraged to review the reconciliation of the historical non-GAAP
financial measures to their respective most directly comparable
GAAP financial measures. In light of the foregoing limitations, you
should not consider non-GAAP financial measures as a substitute
for, or superior to, their respective most directly comparable
financial measures prepared in accordance with GAAP. The Company
encourages investors and others to review its financial information
in its entirety and not rely on a single financial measure.
About Cloopen Group Holding Limited
Cloopen Group Holding Limited is a leading multi-capability
cloud-based communications solution provider in China offering a full suite of cloud-based
communications solutions, covering communications platform as a
service (CPaaS), cloud-based contact centers (cloud-based CC), and
cloud-based unified communications and collaborations (cloud-based
UC&C). The Company's mission is to enhance the daily
communication experience and operational productivity for
enterprises. The Company aspires to drive the transformation of
enterprise communications industry by offering innovative marketing
and operational tactics and SaaS-based tools.
For more information, please visit
https://ir.yuntongxun.com.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. Cloopen may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about Cloopen's
beliefs and expectations as well as its financial outlook, are
forward-looking statements. These forward-looking statements are
based on the Company's current expectations and involve factors,
risks and uncertainties that could cause actual results to differ
materially from those in the forward-looking statements. Such
factors, risks and uncertainties include, but not limited to
the following: Cloopen's goals and strategies; its expectations
regarding demand for and market acceptance of its brand and
services; its ability to attract new customers or retain existing
ones; its ability to continue developing solutions and the markets
its solutions target; its ability to maintain collaborations with
mobile network operators; its ability to enhance or upgrade its
existing solutions and introduce new ones in a timely and
cost-effective manner; its ability to maintain the compatibility of
its solutions across devices, business systems and applications and
physical infrastructure; relevant government policies and
regulations relating to Cloopen's corporate structure,
business and industry, as well as the industries in which its
customers operate; and general economic and business condition in
China. Further information regarding these and other risks,
uncertainties or factors is included in the Cloopen's filings with
the U.S. Securities and Exchange Commission. All information
provided in this press release is current as of the date of the
press release, and Cloopen does not undertake any obligation to
update such information, except as required under applicable
law. All forward-looking statements are qualified in their
entirety by this cautionary statement, and you are cautioned
not to place undue reliance on these forward-looking
statements.
For investor and media inquiries, please
contact:
In China:
Cloopen Group Holding Limited
Investor Relations
E-mail: ir@yuntongxun.com
The Piacente Group, Inc.
Yang Song
Tel: +86-10-6508-0677
E-mail: raas@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: raas@tpg-ir.com
CLOOPEN GROUP
HOLDING LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
June
30,
|
|
June
30,
|
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
|
(in
thousands)
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash
|
|
296,565
|
|
672,720
|
|
104,191
|
|
Restricted
cash
|
|
1,893
|
|
1,698
|
|
263
|
|
Term
deposits
|
|
160,349
|
|
2,011,675
|
|
311,569
|
|
Accounts
receivable-third parties, net
|
|
228,893
|
|
266,516
|
|
41,278
|
|
Accounts receivable-a
related party, net
|
|
9,447
|
|
-
|
|
-
|
|
Contract
assets
|
|
36,307
|
|
51,922
|
|
8,042
|
|
Amounts due from
related parties
|
|
6,275
|
|
-
|
|
-
|
|
Subscription
receivable
|
|
-
|
|
106,092
|
|
16,432
|
|
Prepayments and other
current assets
|
|
139,259
|
|
138,945
|
|
21,520
|
|
Total current
assets
|
|
878,988
|
|
3,249,568
|
|
503,295
|
|
|
|
|
|
|
|
|
|
Long-term
investments
|
|
66,162
|
|
56,900
|
|
8,813
|
|
Property and
equipment, net
|
|
16,416
|
|
20,213
|
|
3,131
|
|
Intangible assets,
net
|
|
2,023
|
|
27,713
|
|
4,292
|
|
Goodwill
|
|
-
|
|
143,698
|
|
22,256
|
|
Deferred income tax
assets
|
|
1,049
|
|
4,423
|
|
685
|
|
Other non-current
assets
|
|
3,824
|
|
6,492
|
|
1,005
|
|
Total non-current
assets
|
|
89,474
|
|
259,439
|
|
40,182
|
|
Total
assets
|
|
968,462
|
|
3,509,007
|
|
543,477
|
|
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND SHAREHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
20,000
|
|
-
|
|
-
|
|
Amounts due to a
related party
|
|
2,813
|
|
-
|
|
-
|
|
Accounts
payable
|
|
131,599
|
|
144,360
|
|
22,359
|
|
Contract
liabilities
|
|
95,993
|
|
109,137
|
|
16,903
|
|
Payables to an
affiliate of a shareholder (formerly a Series C
Redeemable
Convertible Preferred Shareholder)
|
|
230,087
|
|
230,087
|
|
35,636
|
|
Payable for business
acquisition
|
|
-
|
|
54,000
|
|
8,364
|
|
Accrued expenses and
other current liabilities
|
|
93,967
|
|
114,721
|
|
17,768
|
|
Warrant
liabilities
|
|
202,272
|
|
-
|
|
-
|
|
Total current
liabilities
|
|
776,731
|
|
652,305
|
|
101,030
|
|
|
|
|
|
|
|
|
|
Non-current warrant
liabilities
|
|
19,470
|
|
-
|
|
-
|
|
Other non-current
liabilities
|
|
-
|
|
29,916
|
|
4,633
|
|
Total non-current
liabilities
|
|
19,470
|
|
29,916
|
|
4,633
|
|
Total
liabilities
|
|
796,201
|
|
682,221
|
|
105,663
|
|
Commitments and
contingencies
|
|
-
|
|
-
|
|
-
|
|
Mezzanine
equity:
|
|
|
|
|
|
|
|
Series A Redeemable
Convertible Preferred Shares
|
|
648,328
|
|
-
|
|
-
|
|
Series B Redeemable
Convertible Preferred Shares
|
|
686,082
|
|
-
|
|
-
|
|
Series C Redeemable
Convertible Preferred Shares
|
|
1,579,397
|
|
-
|
|
-
|
|
Series D Redeemable
Convertible Preferred Shares
|
|
444,789
|
|
-
|
|
-
|
|
Series E Redeemable
Convertible Preferred Shares
|
|
720,044
|
|
-
|
|
-
|
|
Series F Redeemable
Convertible Preferred Shares
|
|
1,133,364
|
|
-
|
|
-
|
|
Subscription
receivables for Series C and Series E Redeemable
Convertible
Preferred Shares
|
|
(336,178)
|
|
-
|
|
-
|
|
Total mezzanine
equity
|
|
4,875,826
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity (deficit):
|
|
|
|
|
|
|
|
Pre-offering Class A
Ordinary Shares
|
|
29
|
|
-
|
|
-
|
|
Pre-offering Class B
Ordinary Shares
|
|
33
|
|
-
|
|
-
|
|
Class A Ordinary
Shares
|
|
-
|
|
188
|
|
29
|
|
Class B Ordinary
Shares
|
|
-
|
|
17
|
|
3
|
|
Additional paid-in
capital
|
|
-
|
|
10,931,801
|
|
1,693,120
|
|
Subscription
receivable
|
|
-
|
|
(230,088)
|
|
(35,636)
|
|
Accumulated other
comprehensive income (loss)
|
|
208,672
|
|
(55,504)
|
|
(8,596)
|
|
Accumulated
deficit
|
|
(4,914,644)
|
|
(7,817,174)
|
|
(1,210,726)
|
|
Total shareholders'
equity (deficit) attributable to Cloopen Group
Holding Limited
|
|
(4,705,910)
|
|
2,829,240
|
|
438,194
|
|
Non-controlling
interests
|
|
2,345
|
|
(2,454)
|
|
(380)
|
|
Total shareholders'
equity (deficit)
|
|
(4,703,565)
|
|
2,826,786
|
|
437,814
|
|
Total liabilities,
mezzanine equity and shareholders' euqity (deficit)
|
|
968,462
|
|
3,509,007
|
|
543,477
|
|
|
|
|
|
|
|
|
|
CLOOPEN GROUP
HOLDING LIMITED UNAUDITED CONDENSED
CONSOLIDATED
|
STATEMENTS OF
COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month Period
Ended,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
(in thousands,
except for per share data)
|
Revenues
|
|
|
185,255
|
|
|
|
273,905
|
|
|
|
42,422
|
Cost of
revenues
|
|
|
(113,856)
|
|
|
|
(155,805)
|
|
|
|
(24,131)
|
Gross
profit
|
|
|
71,399
|
|
|
|
118,100
|
|
|
|
18,291
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
|
(36,644)
|
|
|
|
(61,970)
|
|
|
|
(9,598)
|
Sales and marketing
expenses
|
|
|
(46,643)
|
|
|
|
(72,842)
|
|
|
|
(11,282)
|
General and
administrative expenses
|
|
|
(46,240)
|
|
|
|
(79,664)
|
|
|
|
(12,338)
|
Total operating
expenses
|
|
|
(129,527)
|
|
|
|
(214,476)
|
|
|
|
(33,218)
|
Operating
loss
|
|
|
(58,128)
|
|
|
|
(96,376)
|
|
|
|
(14,927)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expenses
|
|
|
(4,141)
|
|
|
|
(119)
|
|
|
|
(18)
|
Interest
income
|
|
|
479
|
|
|
|
1,265
|
|
|
|
196
|
Loss from disposal of
subsidiaries, net
|
|
|
(335)
|
|
|
|
(4)
|
|
|
|
(1)
|
Share of income
(loss) of equity method investments
|
|
|
(1,021)
|
|
|
|
8
|
|
|
|
1
|
Change in fair value
of warrant liabilities
|
|
|
722
|
|
|
|
-
|
|
|
|
-
|
Impairment loss of
long-term investments
|
|
|
-
|
|
|
|
(15,667)
|
|
|
|
(2,427)
|
Foreign currency
exchange gains (losses), net
|
|
|
(270)
|
|
|
|
4,028
|
|
|
|
624
|
Loss before income
taxes
|
|
|
(62,694)
|
|
|
|
(106,865)
|
|
|
|
(16,552)
|
Income tax
benefit
|
|
|
529
|
|
|
|
1,232
|
|
|
|
191
|
Net
loss
|
|
|
(62,165)
|
|
|
|
(105,633)
|
|
|
|
(16,361)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion and
modifications of Redeemable Convertible Preferred
Shares
|
|
|
(8,352)
|
|
|
|
-
|
|
|
|
-
|
Net loss
attributable to ordinary shareholders
|
|
|
(70,517)
|
|
|
|
(105,633)
|
|
|
|
(16,361)
|
Net income (loss)
attributable to non-controlling interests
|
|
|
(2,780)
|
|
|
|
1,003
|
|
|
|
155
|
Net loss
attributable to Cloopen Group Holding Limited
|
|
|
(67,737)
|
|
|
|
(106,636)
|
|
|
|
(16,516)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil income taxes
|
|
|
3,761
|
|
|
|
(49,070)
|
|
|
|
(7,600)
|
Unrealized holding
gain on available-for-sale securities, net of nil
income taxes
|
|
|
2,700
|
|
|
|
1,700
|
|
|
|
263
|
Total other
comprehensive income (loss)
|
|
|
6,461
|
|
|
|
(47,370)
|
|
|
|
(7,337)
|
Comprehensive
loss
|
|
|
(64,056)
|
|
|
|
(153,003)
|
|
|
|
(23,698)
|
Comprehensive
income (loss) attributable to non-controlling
interests
|
|
|
(4,867)
|
|
|
|
1,003
|
|
|
|
154
|
Comprehensive loss
attributable to Cloopen Group Holding
Limited
|
|
|
(59,189)
|
|
|
|
(154,006)
|
|
|
|
(23,852)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
— Basic and
diluted
|
|
|
(0.87)
|
|
|
|
(0.33)
|
|
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-month Period
Ended,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
2020
|
|
|
2021
|
|
|
2021
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
|
(in thousands,
except for per share data)
|
Revenues
|
|
|
317,690
|
|
|
|
478,435
|
|
|
|
74,100
|
Cost of
revenues
|
|
|
(184,302)
|
|
|
|
(272,440)
|
|
|
|
(42,196)
|
Gross
profit
|
|
|
133,388
|
|
|
|
205,995
|
|
|
|
31,904
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
|
(75,205)
|
|
|
|
(130,653)
|
|
|
|
(20,236)
|
Sales and marketing
expenses
|
|
|
(92,565)
|
|
|
|
(141,146)
|
|
|
|
(21,861)
|
General and
administrative expenses
|
|
|
(85,163)
|
|
|
|
(180,631)
|
|
|
|
(27,976)
|
Total operating
expenses
|
|
|
(252,933)
|
|
|
|
(452,430)
|
|
|
|
(70,073)
|
Operating
loss
|
|
|
(119,545)
|
|
|
|
(246,435)
|
|
|
|
(38,169)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expenses
|
|
|
(8,281)
|
|
|
|
(343)
|
|
|
|
(53)
|
Interest
income
|
|
|
957
|
|
|
|
1,932
|
|
|
|
299
|
Investment
income
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
Gain (loss) from
disposal of subsidiaries, net
|
|
|
14,562
|
|
|
|
(4)
|
|
|
|
(1)
|
Share of losses of
equity method investments
|
|
|
(1,028)
|
|
|
|
(795)
|
|
|
|
(123)
|
Change in fair value
of warrant liabilities
|
|
|
3,228
|
|
|
|
(19,259)
|
|
|
|
(2,983)
|
Impairment loss of
long-term investments
|
|
|
-
|
|
|
|
(15,667)
|
|
|
|
(2,427)
|
Foreign currency
exchange gains (losses), net
|
|
|
(122)
|
|
|
|
1,862
|
|
|
|
290
|
Loss before income
taxes
|
|
|
(110,217)
|
|
|
|
(278,709)
|
|
|
|
(43,167)
|
Income tax
benefit
|
|
|
386
|
|
|
|
2,047
|
|
|
|
317
|
Net
loss
|
|
|
(109,831)
|
|
|
|
(276,662)
|
|
|
|
(42,850)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion and
modifications of Redeemable Convertible Preferred
Shares
|
|
|
(57)
|
|
|
|
(2,641,831)
|
|
|
|
(409,168)
|
Deemed dividend to
Series E Redeemable Convertible Preferred
Shareholders
|
|
|
(4,786)
|
|
|
|
-
|
|
|
|
-
|
Net loss
attributable to ordinary shareholders
|
|
|
(114,674)
|
|
|
|
(2,918,493)
|
|
|
|
(452,018)
|
Net income (loss)
attributable to non-controlling interests
|
|
|
(6,749)
|
|
|
|
1,238
|
|
|
|
192
|
Net loss
attributable to Cloopen Group Holding Limited
|
|
|
(107,925)
|
|
|
|
(2,919,731)
|
|
|
|
(452,210)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil income taxes
|
|
|
(18,920)
|
|
|
|
(271,376)
|
|
|
|
(42,031)
|
Unrealized holding
gain on available-for-sale securities, net of nil
income taxes
|
|
|
2,711
|
|
|
|
7,200
|
|
|
|
1,115
|
Less:
reclassification adjustment for gain on available-for-sale
securities
realized in net income, net of nil income taxes
|
|
|
(12)
|
|
|
|
-
|
|
|
|
-
|
Total other
comprehensive loss
|
|
|
(16,221)
|
|
|
|
(264,176)
|
|
|
|
(40,916)
|
Comprehensive
loss
|
|
|
(130,895)
|
|
|
|
(3,182,669)
|
|
|
|
(492,934)
|
Comprehensive
income (loss) attributable to non-controlling
interests
|
|
|
(7,101)
|
|
|
|
1,238
|
|
|
|
190
|
Comprehensive loss
attributable to Cloopen Group Holding
Limited
|
|
|
(123,794)
|
|
|
|
(3,183,907)
|
|
|
|
(493,124)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
— Basic and
diluted
|
|
|
(1.36)
|
|
|
|
(10.85)
|
|
|
|
(1.68)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLOOPEN GROUP
HOLDING LIMITED
|
RECONCILATION OF
GAAP TO NON-GAAP MEASURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month Period
Ended,
|
|
|
June
30,
2020
|
|
June
30,
2021
|
|
June
30,
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(in
thousands)
|
Net
loss
|
|
(62,165)
|
|
(105,633)
|
|
(16,361)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
25,513
|
|
63,600
|
|
9,850
|
Loss from disposal of
subsidiaries, net
|
|
335
|
|
4
|
|
1
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,427
|
Change in fair value
of warrant liabilities
|
|
(722)
|
|
-
|
|
-
|
Non-GAAP net
loss
|
|
(37,039)
|
|
(26,362)
|
|
(4,083)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(62,165)
|
|
(105,633)
|
|
(16,361)
|
Add:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
2,106
|
|
2,810
|
|
435
|
Interest expenses
(income), net
|
|
3,662
|
|
(1,146)
|
|
(178)
|
Income tax
benefit
|
|
(529)
|
|
(1,232)
|
|
(191)
|
EBITDA
|
|
(56,926)
|
|
(105,201)
|
|
(16,295)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
25,513
|
|
63,600
|
|
9,850
|
Loss from disposal of
subsidiaries, net
|
|
335
|
|
4
|
|
1
|
Share of losses
(income) of equity method investments
|
|
1,021
|
|
(8)
|
|
(1)
|
Change in fair value
of warrant liabilities
|
|
(722)
|
|
-
|
|
-
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,427
|
Foreign currency
exchange (gains) losses, net
|
|
270
|
|
(4,028)
|
|
(624)
|
Adjusted
EBITDA
|
|
(30,509)
|
|
(29,966)
|
|
(4,642)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-month Period
Ended,
|
|
|
June 30,
2020
|
|
June 30,
2021
|
|
June 30,
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(in
thousands)
|
Net
loss
|
|
(109,831)
|
|
(276,662)
|
|
(42,850)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
35,495
|
|
152,013
|
|
23,544
|
Loss (gain) from
disposal of subsidiaries, net
|
|
(14,562)
|
|
4
|
|
1
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,427
|
Change in fair value
of warrant liabilities
|
|
(3,228)
|
|
19,259
|
|
2,983
|
Non-GAAP net
loss
|
|
(92,126)
|
|
(89,719)
|
|
(13,895)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(109,831)
|
|
(276,662)
|
|
(42,850)
|
Add:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
4,173
|
|
4,663
|
|
722
|
Interest expense
(income), net
|
|
7,324
|
|
(1,589)
|
|
(246)
|
Income tax
benefit
|
|
(386)
|
|
(2,047)
|
|
(317)
|
EBITDA
|
|
(98,720)
|
|
(275,635)
|
|
(42,691)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
35,495
|
|
152,013
|
|
23,544
|
Investment
income
|
|
(12)
|
|
-
|
|
-
|
Loss (gain) from
disposal of subsidiaries, net
|
|
(14,562)
|
|
4
|
|
1
|
Share of losses of
equity method investments
|
|
1,028
|
|
795
|
|
123
|
Change in fair value
of warrant liabilities
|
|
(3,228)
|
|
19,259
|
|
2,983
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,427
|
Foreign currency
exchange (gains) losses, net
|
|
122
|
|
(1,862)
|
|
(290)
|
Adjusted
EBITDA
|
|
(79,877)
|
|
(89,759)
|
|
(13,903)
|
View original
content:https://www.prnewswire.com/news-releases/cloopen-group-holding-limited-announces-unaudited-second-quarter-2021-financial-results-301353084.html
SOURCE Cloopen Group Holding Limited