Sunlands Technology Group (NYSE: STG)
(“Sunlands” or the “Company”), a leader in China’s adult online
education market and China’s adult personal interest learning
market, today announced its unaudited financial results for the
fourth quarter and full year ended December 31, 2024.
Fourth Quarter 2024 Financial and
Operational Snapshots
- Net revenues were RMB483.5 million (US$66.2 million), compared
to RMB541.7 million in the fourth quarter of 2023.
- Gross billings (non-GAAP) were RMB412.4 million (US$56.5
million), compared to RMB415.5 million in the fourth quarter of
2023.
- Gross profit was RMB401.8 million (US$55.0 million), compared
to RMB468.0 million in the fourth quarter of 2023.
- Net income was RMB57.8 million (US$7.9 million), compared to
RMB155.2 million in the fourth quarter of 2023.
- Net income margin1 was 12.0% in the fourth quarter of 2024,
compared to 28.6% in the fourth quarter of 2023.
- New student enrollments2 were 172,200, compared to 164,654 in
the fourth quarter of 2023.
- As of December 31, 2024, the Company’s deferred revenue balance
was RMB916.5 million (US$125.6 million), compared to RMB1,113.9
million as of December 31, 2023.
Full Year 2024 Financial and Operational
Snapshots
- Net revenues were RMB1,990.2 million (US$272.7 million),
compared to RMB2,159.6 million in 2023.
- Gross billings (non-GAAP) were RMB1,555.4 million (US$213.1
million), compared to RMB1,504.6 million in 2023.
- Gross profit was RMB1,672.6 million (US$229.2 million),
compared to RMB1,894.1 million in 2023.
- Net income was RMB342.1 million (US$46.9 million), compared to
RMB640.8 million in 2023.
- Net income margin was 17.2%, compared to 29.7% in 2023.
- New student enrollments were 674,649, compared to 616,341 in
2023.
“Over the past year, we have leveraged our deep
expertise in adult education and keen market insights to drive
continuous innovation and enhancement in our products and services.
By expanding our course offerings and improving service quality, we
welcomed about 675,000 new students in 2024——a historic record that
underscores our significant market expansion potential and
strengthens our leading position in the industry. Looking ahead, we
remain committed to a student-centric approach, staying attuned to
evolving market demands, and consistently enhancing the learning
experience to sustain long-term growth,” said Mr. Tongbo Liu, Chief
Executive Officer of Sunlands.
“Throughout the year, we focused on sustainable
growth, operational efficiency, and cost optimization. As a result,
we delivered annual net revenues of RMB1,990.2 million and net
income of RMB342.1 million, marking the fourth consecutive year of
profitability. Our operating cash flow maintained healthy growth
and enhanced financial resilience. During the year, the
interest-based courses became the core growth point, aligning with
broader economic and demographic trends, we are well-positioned to
capitalize on its growth potential. With solid cash flow and
diversified products, we are confident in our ongoing growth,” said
Mr. Hangyu Li, Finance Director of Sunlands.
Financial Results for the Fourth Quarter
of 2024
Net Revenues
In the fourth quarter of 2024, net revenues
decreased by 10.8% to RMB483.5 million (US$66.2 million) from
RMB541.7 million in the fourth quarter of 2023.The decrease was
primarily driven by the decline in gross billings from
post-secondary courses over the recent quarters, resulting in a
year-over-year decrease in net revenues from post-secondary
courses, partially offset by the year-over-year growth in revenues
from sales of goods such as books and learning materials.
Cost of Revenues
Cost of revenues increased by 10.8% to RMB81.7
million (US$11.2 million) in the fourth quarter of 2024 from
RMB73.8 million in the fourth quarter of 2023. The increase was
primarily due to an increase in the cost of revenues from sales of
goods such as books and learning materials.
Gross Profit
Gross profit decreased by 14.1% to RMB401.8
million (US$55.0 million) in the fourth quarter of 2024 from
RMB468.0 million in the fourth quarter of 2023.
Operating Expenses
In the fourth quarter of 2024, operating
expenses were RMB351.3 million (US$48.1 million), representing a
0.7% increase from RMB348.9 million in the fourth quarter of
2023.
Sales and marketing expenses increased by 3.0%
to RMB314.8 million (US$43.1 million) in the fourth quarter of 2024
from RMB305.8 million in the fourth quarter of 2023.
General and administrative expenses decreased by
9.9% to RMB32.0 million (US$4.4 million) in the fourth quarter of
2024 from RMB35.5 million in the fourth quarter of 2023. The
decrease was mainly due to declined compensation expenses of our
general and administrative personnel.
Product development expenses decreased by 41.2%
to RMB4.5 million (US$0.6 million) in the fourth quarter of 2024
from RMB7.6 million in the fourth quarter of 2023. The decrease was
mainly due to declined compensation expenses related to headcount
reduction of our product development personnel.
Net Income
Net income for the fourth quarter of 2024 was
RMB57.8 million (US$7.9 million), as compared to RMB155.2 million
in the fourth quarter of 2023.
Basic and Diluted Net Income Per
Share
Basic and diluted net income per share was
RMB8.55 (US$1.17) in the fourth quarter of 2024.
Cash, Cash Equivalents, Restricted Cash
and Short-term Investments
As of December 31, 2024, the Company had
RMB507.2 million (US$69.5 million) of cash and cash equivalents and
RMB276.0 million (US$37.8 million) of short-term investments, as
compared to RMB766.4 million of cash, cash equivalents and
restricted cash and RMB142.1 million of short-term investments as
of December 31, 2023.
Deferred Revenue
As of December 31, 2024, the Company had a
deferred revenue balance of RMB916.5 million (US$125.6 million), as
compared to RMB1,113.9 million as of December 31, 2023.
Share Repurchase
On December 6, 2021, the Company’s board of
directors authorized a share repurchase program, under which the
Company may repurchase up to US$15.0 million of Class A ordinary
shares in the form of ADSs over the next 24 months. On December 1,
2023, the Company’s board of directors authorized to extend its
share repurchase program over the next twenty-four months. As of
March 19, 2025, the Company had repurchased an aggregate of 689,935
ADSs for approximately US$3.9 million under the share repurchase
program.
Financial Results for the Year
2024
Net Revenues
In the year of 2024, net revenues decreased by
7.8% to RMB1,990.2 million (US$272.7 million) from RMB2,159.6
million in the year of 2023.
Cost of Revenues
Cost of revenues increased by 19.6% to RMB317.6
million (US$43.5 million) in the year of 2024 from RMB265.5 million
in the year of 2023. The increase was primarily due to an increase
in the cost of revenues from sales of goods such as books and
learning materials.
Gross Profit
Gross profit decreased by 11.7% to RMB1,672.6
million (US$229.2 million) from RMB1,894.1 million in the year of
2023.
Operating Expenses
In the year of 2024, operating expenses were
RMB1,374.7 million (US$188.3 million), representing a 4.2% increase
from RMB1,319.2 million in the year of 2023.
Sales and marketing expenses increased by 6.5%
to RMB1,216.9 million (US$166.7 million) in the year of 2024 from
RMB1,142.2 million in the year of 2023. The increase was mainly due
to a growth in spending on sales activities, including enhanced
compensation for sales personnel as well as increased spending on
branding and marketing activities focusing on interest courses
offerings.
General and administrative expenses decreased by
7.3% to RMB132.8 million (US$18.2 million) in the year of 2024 from
RMB143.3 million in the year of 2023.
Product development expenses decreased by 25.8%
to RMB25.0 million (US$3.4 million) in the year of 2024 from
RMB33.7 million in the year of 2023. The decrease was mainly due to
declined compensation expenses related to headcount reduction of
our product development personnel.
Net Income
Net income for 2024 was RMB342.1 million
(US$46.9 million), compared to RMB640.8 million in the year of
2023.
Basic and Diluted Net Income Per
Share
Basic and diluted net income per share was
RMB50.12 (US$6.87) in the year of 2024, compared to RMB92.88 in the
year of 2023.
Outlook
For the first quarter of 2025, Sunlands
currently expects net revenues to be between RMB470 million to
RMB490 million, which would represent a decrease of 6.4% to 10.2%
year-over-year. The above outlook is based on the current market
conditions and reflects the Company’s current and preliminary
estimates of market and operating conditions and customer demand,
which are all subject to substantial uncertainty.
Exchange Rate
The Company’s business is primarily conducted in
China and all revenues are denominated in Renminbi (“RMB”). This
announcement contains currency conversions of RMB amounts into U.S.
dollars (“US$”) solely for the convenience of the reader. Unless
otherwise noted, all translations from RMB to US$ are made at a
rate of RMB7.2993 to US$1.00, the effective noon buying rate for
December 31, 2024 as set forth in the H.10 statistical release of
the Federal Reserve Board. No representation is made that the RMB
amounts could have been, or could be, converted, realized or
settled into US$ at that rate on December 31, 2024, or at any other
rate.
Conference Call and Webcast
Sunlands’ management team will host a conference
call at 5:30 AM U.S. Eastern Time, (6:30 PM Beijing/Hong
Kong time) on March 21, 2025, following the quarterly results
announcement.
For participants who wish to join the call,
please access the link provided below to complete online
registration 15 minutes prior to the scheduled call start time.
Upon registration, participants will receive details for the
conference call, including dial-in numbers, a personal PIN and an
e-mail with detailed instructions to join the conference call.
Registration Link:
https://register-conf.media-server.com/register/BI963ce8382d11400da9b8169f6aedb28e
Additionally, a live webcast and archive of the
conference call will be available on the Investor Relations section
of Sunlands' website at https://ir.sunlands.com/.
About Sunlands
Sunlands Technology Group (NYSE: STG)
(“Sunlands” or the “Company”), formerly known as Sunlands Online
Education Group, is a leader in China’s adult online education
market and China’s adult personal interest learning market. With a
one to many live streaming platform, Sunlands offers various
degree- or diploma-oriented post-secondary courses as well as
professional certification preparation, professional skills and
interest courses. Students can access the Company's services either
through PC or mobile applications. The Company's online platform
cultivates a personalized, interactive learning environment by
featuring a virtual learning community and a vast library of
educational content offerings that adapt to the learning habits of
its students. Sunlands offers a unique approach to education
research and development that organizes subject content into
Learning Outcome Trees, the Company's proprietary knowledge
management system. Sunlands has a deep understanding of the
educational needs of its prospective students and offers solutions
that help them achieve their goals.
About Non-GAAP Financial
Measures
We use gross billings, EBITDA,
non-GAAP operating cost and expenses, non-GAAP income
from operations and non-GAAP net income per share, each a non-GAAP
financial measure, in evaluating our operating results and for
financial and operational decision-making purposes.
We define gross billings for a specific period
as the total amount of cash received for the sale of course
packages, net of the total amount of refunds paid in such period.
Our management uses gross billings as a performance measurement
because we generally bill our students for the entire course
tuition at the time of sale of our course packages and recognize
revenue proportionally over a period. EBITDA is defined as net
income excluding depreciation and amortization, interest expense,
interest income, and income tax expenses. We believe that gross
billings and EBITDA provide valuable insight into the sales of our
course packages and the performance of our business.
These non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, their most
directly comparable financial measures prepared in accordance with
GAAP. A reconciliation of the historical non-GAAP financial
measures to their respective most directly comparable GAAP measure
has been provided in the tables included below. Investors are
encouraged to review the reconciliation of the historical non-GAAP
financial measures to their respective most directly comparable
GAAP financial measures. As gross billings, EBITDA, operating cost
and expenses excluding share-based compensation expenses, general
and administrative expenses excluding share-based compensation
expenses, sales and marketing expenses excluding share-based
compensation expenses, product development expenses excluding
share-based compensation expenses, income from operations excluding
share-based compensation expenses, and basic and diluted net income
per share excluding share-based compensation expenses have
material limitations as an analytical metric and may not be
calculated in the same manner by all companies, it may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider gross billings and EBITDA as a substitute for, or superior
to, their respective most directly comparable financial measures
prepared in accordance with GAAP. We encourage investors and others
to review our financial information in its entirety and not rely on
a single financial measure.
Safe Harbor Statement
This press release contains forward-looking
statements made under the “safe harbor” provisions of Section 21E
of the Securities Exchange Act of 1934, as amended, and the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “future,” “intends,” “plans,”
“believes,” “estimates,” “confident” and similar statements.
Sunlands may also make written or oral forward-looking statements
in its reports filed with or furnished to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in press
releases and other written materials and in oral statements made by
its officers, directors or employees to third parties. Any
statements that are not historical facts, including statements
about Sunlands' beliefs and expectations, are forward-looking
statements that involve factors, risks and uncertainties that could
cause actual results to differ materially from those in the
forward-looking statements. Such factors and risks include, but not
limited to the following: Sunlands' goals and strategies; its
expectations regarding demand for and market acceptance of its
brand and services; its ability to retain and increase student
enrollments; its ability to offer new courses and educational
content; its ability to improve teaching quality and students’
learning results; its ability to improve sales and marketing
efficiency and effectiveness; its ability to engage, train and
retain new faculty members; its future business development,
results of operations and financial condition; its ability to
maintain and improve technology infrastructure necessary to operate
its business; competition in the online education industry in
China; relevant government policies and regulations relating to
Sunlands’ corporate structure, business and industry; and general
economic and business condition in China. Further information
regarding these and other risks, uncertainties or factors is
included in Sunlands' filings with the U.S. Securities and Exchange
Commission. All information provided in this press release is
current as of the date of the press release, and Sunlands does not
undertake any obligation to update such information, except as
required under applicable law.
For investor and media enquiries, please
contact:
Sunlands Technology Group Investor Relations
Email: sl-ir@sunlands.com
SOURCE: Sunlands Technology Group
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
BALANCE SHEETS (Amounts in thousands, except for
share and per share data, or otherwise noted) |
|
|
As of December 31, |
|
As of December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
763,800 |
|
507,229 |
|
69,490 |
Restricted cash |
|
2,578 |
|
- |
|
- |
Short-term investments |
|
142,084 |
|
276,029 |
|
37,816 |
Prepaid expenses and other current assets |
|
109,018 |
|
96,916 |
|
13,277 |
Deferred costs, current |
|
14,274 |
|
4,139 |
|
567 |
Total
current assets |
|
1,031,754 |
|
884,313 |
|
121,150 |
Non-current
assets |
|
|
|
|
|
|
Property and equipment, net |
|
786,670 |
|
758,215 |
|
103,875 |
Intangible assets, net |
|
975 |
|
723 |
|
99 |
Right-of-use assets |
|
135,820 |
|
110,154 |
|
15,091 |
Deferred costs, non-current |
|
68,773 |
|
56,657 |
|
7,762 |
Long-term investments |
|
61,354 |
|
260,083 |
|
35,631 |
Deferred tax assets |
|
- |
|
24,699 |
|
3,384 |
Other non-current assets |
|
33,160 |
|
26,319 |
|
3,606 |
Total
non-current assets |
|
1,086,752 |
|
1,236,850 |
|
169,448 |
TOTAL
ASSETS |
|
2,118,506 |
|
2,121,163 |
|
290,598 |
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
409,691 |
|
404,865 |
|
55,469 |
Deferred revenue, current |
|
553,812 |
|
382,047 |
|
52,340 |
Lease liabilities, current portion |
|
8,019 |
|
8,317 |
|
1,139 |
Long-term debt, current portion |
|
38,654 |
|
6,154 |
|
843 |
Total
current liabilities |
|
1,010,176 |
|
801,383 |
|
109,791 |
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
BALANCE SHEETS-continued (Amounts in thousands,
except for share and per share data, or otherwise
noted) |
|
|
As of December 31, |
|
As of December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Non-current
liabilities |
|
|
|
|
|
|
Deferred revenue, non-current |
|
560,111 |
|
534,463 |
|
73,221 |
Lease liabilities, non-current portion |
|
157,269 |
|
137,040 |
|
18,774 |
Deferred tax liabilities |
|
3,742 |
|
5,724 |
|
784 |
Other non-current liabilities |
|
6,994 |
|
7,309 |
|
1,001 |
Long-term debt, non-current portion |
|
104,665 |
|
35,386 |
|
4,848 |
Total
non-current liabilities |
|
832,781 |
|
719,922 |
|
98,628 |
TOTAL
LIABILITIES |
|
1,842,957 |
|
1,521,305 |
|
208,419 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Class A ordinary shares (par value of US$0.00005, 796,062,195
shares |
|
|
|
|
|
|
authorized; 3,131,807 and 3,131,807 shares issued as of December
31, 2023 |
|
|
|
|
|
|
and 2024, respectively; 2,702,523 and 2,600,779 shares |
|
|
|
|
|
|
outstanding as of December 31, 2023 and 2024, respectively) |
|
1 |
|
1 |
|
- |
Class B ordinary shares (par value of US$0.00005, 826,389
shares |
|
|
|
|
|
|
authorized; 826,389 and 826,389 shares issued and outstanding |
|
|
|
|
|
|
as of December 31, 2023 and 2024, respectively) |
|
- |
|
- |
|
- |
Class C ordinary shares (par value of US$0.00005, 203,111,416
shares |
|
|
|
|
|
|
authorized; 3,332,062 and 3,332,062 shares issued and
outstanding |
|
|
|
|
|
|
as of December 31, 2023 and 2024, respectively) |
|
1 |
|
1 |
|
- |
Treasury stock |
|
- |
|
- |
|
- |
Statutory reserves |
|
- |
|
11,083 |
|
1,518 |
Accumulated deficit |
|
(2,171,284) |
|
(1,840,285) |
|
(252,118) |
Additional paid-in capital |
|
2,305,042 |
|
2,294,381 |
|
314,329 |
Accumulated other comprehensive income |
|
143,276 |
|
136,164 |
|
18,654 |
Total
Sunlands Technology Group shareholders’ equity |
|
277,036 |
|
601,345 |
|
82,383 |
Non-controlling interest |
|
(1,487) |
|
(1,487) |
|
(204) |
|
TOTAL
SHAREHOLDERS’ EQUITY |
|
275,549 |
|
599,858 |
|
82,179 |
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
2,118,506 |
|
2,121,163 |
|
290,598 |
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (Amounts in thousands,
except for share and per share data, or otherwise
noted) |
|
|
For the Three Months Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
revenues |
|
541,724 |
|
483,477 |
|
66,236 |
Cost of
revenues |
|
(73,751) |
|
(81,687) |
|
(11,191) |
Gross
profit |
|
467,973 |
|
401,790 |
|
55,045 |
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
Sales and marketing expenses |
|
(305,802) |
|
(314,847) |
|
(43,134) |
Product development expenses |
|
(7,636) |
|
(4,492) |
|
(615) |
General and administrative expenses |
|
(35,469) |
|
(31,956) |
|
(4,378) |
Total
operating expenses |
|
(348,907) |
|
(351,295) |
|
(48,127) |
Income from
operations |
|
119,066 |
|
50,495 |
|
6,918 |
Interest
income |
|
9,347 |
|
11,149 |
|
1,527 |
Interest
expense |
|
(1,610) |
|
(758) |
|
(104) |
Other
income, net |
|
8,527 |
|
7,058 |
|
967 |
Gain on
disposal of subsidiaries |
|
43,468 |
|
- |
|
- |
Income
before income tax expenses |
|
|
|
|
|
|
and loss from equity method investments |
|
178,798 |
|
67,944 |
|
9,308 |
Income tax
expenses |
|
(19,958) |
|
(8,275) |
|
(1,134) |
Loss from
equity method investments |
|
(3,639) |
|
(1,863) |
|
(255) |
Net
income |
|
155,201 |
|
57,806 |
|
7,919 |
|
|
|
|
|
|
|
Less: Net
loss attributable to non-controlling interest |
|
- |
|
- |
|
- |
|
Net income
attributable to Sunlands Technology Group |
|
155,201 |
|
57,806 |
|
7,919 |
Net income
per share attributable to ordinary shareholders of |
|
|
|
|
|
|
Sunlands Technology Group: |
|
|
|
|
|
|
Basic and diluted |
|
22.59 |
|
8.55 |
|
1.17 |
|
Weighted
average shares used in calculating net income |
|
|
|
|
|
|
per ordinary share: |
|
|
|
|
|
|
Basic and diluted |
|
6,870,714 |
|
6,761,323 |
|
6,761,323 |
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (Amounts in
thousands) |
|
|
For the Three Months Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
income |
|
155,201 |
|
57,806 |
|
7,919 |
Other
comprehensive (loss)/income, net of tax effect of nil: |
|
|
|
|
|
|
Change in cumulative foreign currency translation adjustments |
|
(15,243) |
|
24,246 |
|
3,322 |
Unrealized loss on available-for-sale investments
investments |
|
- |
|
(24,083) |
|
(3,299) |
Total
comprehensive income |
|
139,958 |
|
57,969 |
|
7,942 |
|
Less:
comprehensive income attributable to non-controlling interest |
|
- |
|
- |
|
- |
Comprehensive income attributable to |
|
|
|
|
|
|
Sunlands Technology Group |
|
139,958 |
|
57,969 |
|
7,942 |
SUNLANDS
TECHNOLOGY GROUP RECONCILIATION OF GAAP AND
NON-GAAP RESULTS (Amounts in
thousands) |
|
|
For the Three Months Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
Net
revenues |
|
541,724 |
|
483,477 |
Less: other
revenues |
|
(47,982) |
|
(81,373) |
Add: tax and
surcharges |
|
17,657 |
|
21,694 |
Add: ending
deferred revenue |
|
1,113,923 |
|
916,510 |
Add:
deferred revenue in connection with disposal of subsidiaries |
|
23,220 |
|
- |
Add: ending
refund liability |
|
143,744 |
|
112,342 |
Less:
beginning deferred revenue |
|
(1,277,040) |
|
(920,593) |
Less:
beginning refund liability |
|
(101,591) |
|
(119,618) |
Less:
beginning refund liability in connection with disposal of
subsidiaries |
|
1,820 |
|
- |
Gross
billings (non-GAAP) |
|
415,475 |
|
412,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
155,201 |
|
57,806 |
|
Add: income
tax expenses |
|
19,958 |
|
8,275 |
|
depreciation and amortization |
|
7,717 |
|
7,319 |
interest expense |
|
1,610 |
|
758 |
Less:
interest income |
|
(9,347) |
|
(11,149) |
EBITDA
(non-GAAP) |
|
175,139 |
|
63,009 |
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (Amounts in thousands, except for
share and per share data, or otherwise noted) |
|
|
For the Years Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
revenues |
|
2,159,584 |
|
1,990,204 |
|
272,657 |
Cost of
revenues |
|
(265,528) |
|
(317,570) |
|
(43,507) |
Gross
profit |
|
1,894,056 |
|
1,672,634 |
|
229,150 |
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
Sales and marketing expenses |
|
(1,142,154) |
|
(1,216,912) |
|
(166,716) |
Product development expenses |
|
(33,723) |
|
(25,008) |
|
(3,426) |
General and administrative expenses |
|
(143,286) |
|
(132,809) |
|
(18,195) |
Total
operating expenses |
|
(1,319,163) |
|
(1,374,729) |
|
(188,337) |
Income from
operations |
|
574,893 |
|
297,905 |
|
40,813 |
Interest
income |
|
31,094 |
|
38,824 |
|
5,319 |
Interest
expense |
|
(7,657) |
|
(5,293) |
|
(725) |
Other
income, net |
|
34,097 |
|
26,296 |
|
3,603 |
Impairment
loss on long-term investments |
|
(61) |
|
- |
|
- |
Gain/(loss)
on disposal of subsidiaries |
|
43,715 |
|
(838) |
|
(115) |
Income
before income tax expenses |
|
|
|
|
|
|
and loss
from equity method investments |
|
676,081 |
|
356,894 |
|
48,895 |
Income tax
expenses |
|
(25,166) |
|
(1,300) |
|
(178) |
Loss from
equity method investments |
|
(10,084) |
|
(13,512) |
|
(1,851) |
Net
income |
|
640,831 |
|
342,082 |
|
46,866 |
|
|
|
|
|
|
|
Less: Net
income attributable to non-controlling interest |
|
1 |
|
- |
|
- |
Net income
attributable to Sunlands Technology Group |
|
640,830 |
|
342,082 |
|
46,866 |
Net income
per share attributable to ordinary shareholders of |
|
|
|
|
|
|
Sunlands
Technology Group: |
|
|
|
|
|
|
Basic and diluted |
|
92.88 |
|
50.12 |
|
6.87 |
|
Weighted
average shares used in calculating net income |
|
|
|
|
|
|
per ordinary share: |
|
|
|
|
|
|
Basic and diluted |
|
6,899,456 |
|
6,824,824 |
|
6,824,824 |
|
|
|
|
|
|
|
|
SUNLANDS
TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME (Amounts in
thousands) |
|
|
For the Years Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
|
US$ |
Net
income |
|
640,831 |
|
342,082 |
|
46,866 |
Other
comprehensive income/(loss), net of tax effect of nil: |
|
|
|
|
|
|
Change in cumulative foreign currency translation adjustments |
|
15,391 |
|
16,971 |
|
2,325 |
Unrealized loss on available-for-sale investments |
|
- |
|
(24,083) |
|
(3,299) |
Total
comprehensive income |
|
656,222 |
|
334,970 |
|
45,892 |
|
Less:
comprehensive income attributable to non-controlling interest |
|
1 |
|
- |
|
- |
Comprehensive income attributable to |
|
|
|
|
|
|
Sunlands Technology Group |
|
656,221 |
|
334,970 |
|
45,892 |
SUNLANDS
TECHNOLOGY GROUP RECONCILIATION OF GAAP AND
NON-GAAP RESULTS (Amounts in thousands) |
|
|
For the Years Ended December 31, |
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
Net
revenues |
|
2,159,584 |
|
1,990,204 |
Less: other
revenues |
|
(176,014) |
|
(287,179) |
Add: tax and
surcharges |
|
62,352 |
|
77,734 |
Add: ending
deferred revenue |
|
1,113,923 |
|
916,510 |
Add:
deferred revenue in connection with disposal of subsidiaries |
|
23,220 |
|
3,423 |
Add: ending
refund liability |
|
143,744 |
|
112,342 |
Less:
beginning deferred revenue |
|
(1,690,946) |
|
(1,113,923) |
Less:
beginning refund liability |
|
(133,066) |
|
(143,744) |
Less:
beginning refund liability in connection with disposal of
subsidiaries |
|
1,820 |
|
- |
Gross
billings (non-GAAP) |
|
1,504,617 |
|
1,555,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
640,831 |
|
342,082 |
|
Add: income
tax expenses |
|
25,166 |
|
1,300 |
depreciation and amortization |
|
30,648 |
|
29,467 |
interest expense |
|
7,657 |
|
5,293 |
Less:
interest income |
|
(31,094) |
|
(38,824) |
EBITDA
(non-GAAP) |
|
673,208 |
|
339,318 |
1 Net income margin is defined as net income as a percentage of
net revenues. 2 New student enrollments for a given period
refer to the total number of orders placed by students that newly
enroll in at least one course during that period, including those
students that enroll and then terminate their enrollment with us,
excluding orders of our low-price courses, such as “mini courses”
and “RMB1 courses”, which we offer in the form of recorded videos
or short live streaming, to strengthen our competitiveness and
improve customer experience.
Sunlands Technology (NYSE:STG)
Graphique Historique de l'Action
De Mar 2025 à Avr 2025
Sunlands Technology (NYSE:STG)
Graphique Historique de l'Action
De Avr 2024 à Avr 2025