(TSX: AAV)
CALGARY,
AB, Oct. 27, 2022 /CNW/ - Advantage
Energy Ltd. ("Advantage" or the "Corporation") is pleased to
provide third quarter 2022 results, with production, share
buybacks, capital spending and leverage targets all on track to
achieve corporate goals.
Our corporate focus remains on growing adjusted funds flow per
share(a), via highest netback production growth and
share count reduction. Production remains on track to grow by
approximately 10% year-over-year while delivering strong free cash
flow(a). Advantage is committed to continuing our
share buyback strategy, with 12.8 million common shares repurchased
year-to-date, returning $135 million
to our shareholders. Despite this progress, our debt levels remain
below the corporate target of $200
million, so in the coming quarters, share repurchases are
expected to exceed free cash flow(a) materially.
Financial Highlights
- Cash provided by operating activities of $123.2 million
- Adjusted funds flow ("AFF")(a) of $96.7 million or $0.52/share (up 53% versus the same period in
2021)
- Free cash flow ("FCF")(a) of $38.1 million (39% of AFF)
- Cash used in investing activities was $42.8 million
- Net capital expenditures(a) were $58.5 million
- Net income of $40.6 million or
$0.22/share
- Tax pools of $1.4 billion
continue to provide cash tax deferrals
- Operating expenses were $3.72/boe, including expenses related to a
scheduled major plant turnaround and inflation
- Bank indebtedness increased to $113.8
million
- Net debt(a) increased to $82.4 million, significantly below our target of
$200 million
- Total share buybacks of $82
million and 7.7 million shares during the quarter
Operational Highlights
- Quarterly production of 54,168 boe/d (286 MMcf/d natural gas
and 6,447 bbls/d liquids). Production remains on track to achieve
corporate guidance for 2022 despite having shut-in an average of
approximately 2,500 boe/d of AECO-exposed production during
extremely low prices.
- Quarterly liquids production of 6,447 bbls/d (2,168 bbls/d oil,
1,049 bbls/d condensate, and 3,230 bbls/d NGLs), an increase of 36%
compared to third quarter of 2021.
- At Glacier, two 5-well pads were drilled with the first pad on
production and the second pad scheduled to be on-stream before
year-end. An additional 4 gross (2 net) wells will be drilled prior
to year-end.
- At Valhalla, the 15-01
two-well pad delivered a total IP30 of 1,950 boe/d (8.3 MMcf/d, 348
bbls/d condensate, and 174 bbls/d NGLs). Advantage has now
established the prolific nature of this asset in 3 separate benches
(D3, D4 and Upper Montney).
- At Wembley, a 3-well pad (50%
working interest) with two D3 wells and a lower Montney well is currently being completed and
scheduled to be on production in early November.
- Entropy Inc. ("Entropy", a subsidiary of Advantage) completed
the commissioning of the world's first gas-fired carbon capture and
storage project at the Glacier plant, with first carbon dioxide
sequestration occurring in August.
(a)
|
Specified financial
measure which is not a standardized measure under International
Financial Reporting Standards ("IFRS") and may not be comparable to
similar specified financial measures used by other entities. Please
see "Specified Financial Measures" for the composition of such
specified financial measure, an explanation of how such specified
financial measure provides useful information to a reader and the
purposes for which management of Advantage uses the specified
financial measure, and where required, a reconciliation of the
specified financial measure to the most directly comparable IFRS
measure.
|
Marketing Update
Natural gas pricing in most of North
America was strong through the third quarter of 2022,
resulting in elevated sales revenues, partially offset by fixed
price hedges that were in place prior to the ramp-up.
Locally, AECO pricing was extremely weak during the quarter as a
result of ongoing NGTL expansion delays and a regulated tariff
structure that inherently drives high volatility. However,
Advantage invests in downstream transportation assets to reduce our
overall exposure to the AECO market. In anticipation of ongoing
AECO weakness, approximately 13% of production remains exposed to
AECO for the summer 2023 season (including hedging). The remainder
of Advantage production is exposed to markets outside of AECO
including Empress, Dawn, Chicago
and Ventura.
Advantage has hedged approximately 33% of its gas production for
this winter at an average of US$4.98/MMbtu and 11% for next summer at
US$3.35/MMbtu.
Board Appointment
Advantage is pleased to announce the appointment of Ms.
Janine J. McArdle to the Board of
Directors. Ms. McArdle is Founder & CEO of Apex
Strategies, LLC and currently serves on the boards of Santos Ltd.
and Antero Midstream Corporation. Janine has a strong
background in crude oil and natural gas marketing, both in
North America and international
operations, and has extensive experience in the development of LNG
market opportunities for gas sourced out of Western Canada. She brings strategic expertise
to Advantage's crude oil and natural gas marketing operations and
natural gas market diversification plans. Janine holds a Bachelor
of Science, Chemical Engineering from the University of Nebraska and an MBA Finance from the
University of Houston. Ms. McArdle is a
member of the National Association of Corporate Directors (NACD)
and Women Corporate Directors (WCD).
Looking Forward
In order to maximize shareholder returns, Advantage's priority
is growing AFF per share(a). To optimize growth of
AFF(a), Advantage will target organic production growth
of between 10% and 15% per year throughout our three-year corporate
plan, depending on commodity pricing. Despite significant progress
with our share buybacks, our debt levels remain below the corporate
target of $200 million, so in the
coming quarters, share repurchases are expected to exceed
FCF(a) materially.
Advantage's 2022 capital is expected to be at the high end of
our guidance ($210 million to
$230 million) as a result of adding
1.5 net new drills and increased frac intensity across all assets.
Production guidance for 2022 remains between 53,500 boe/d and
56,500 boe/d with liquids production between 5,800 bbls/d and 6,200
bbls/d. Operating costs are expected to average $3.05/boe for the year.
Through our ownership in Entropy, Advantage remains on track to
achieve "net zero" emissions by 2025, pending a functional carbon
regulatory environment. As the world continues to adjust to violent
geopolitical instability and the closely related European energy
crisis, Advantage is proud to deliver clean, reliable, sustainable
energy, while contributing to a reduction in global emissions by
displacing high-carbon fuels.
Financial
Highlights
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000, except as
otherwise indicated)
|
2022
|
2021
|
2022
|
2021
|
Financial Statement
Highlights
|
|
|
|
|
Natural gas and liquids
sales
|
235,392
|
134,354
|
727,258
|
332,780
|
Net income and
comprehensive income
|
40,568
|
43,098
|
224,298
|
51,398
|
per basic
share (2)
|
0.22
|
0.23
|
1.19
|
0.27
|
Basic weighted average
shares (000)
|
186,717
|
190,829
|
189,305
|
189,824
|
Cash provided by
operating activities
|
123,224
|
46,988
|
389,820
|
155,688
|
Cash used in financing
activities
|
(71,048)
|
(26,960)
|
(159,373)
|
(55,988)
|
Cash used in investing
activities
|
(42,822)
|
(36,940)
|
(200,525)
|
(72,843)
|
Other Financial
Highlights
|
|
|
|
|
Adjusted funds flow
(1)
|
96,651
|
63,353
|
392,585
|
163,597
|
per boe
(1)
|
19.39
|
13.77
|
25.76
|
12.00
|
per basic share
(1)(2)
|
0.52
|
0.33
|
2.07
|
0.86
|
Net capital
expenditures (1)
|
58,519
|
31,352
|
192,103
|
91,019
|
Free cash flow
(1)
|
38,132
|
32,001
|
200,482
|
72,578
|
Working capital surplus
(1)
|
46,960
|
29,914
|
46,960
|
29,914
|
Bank
indebtedness
|
113,804
|
193,828
|
113,804
|
193,828
|
Net debt
(1)
|
82,432
|
163,914
|
82,432
|
163,914
|
(1)
|
Specified financial
measure which is not a standardized measure under IFRS and may not
be comparable to similar specified financial measures used by other
entities. Please see "Specified Financial Measures" for the
composition of such specified financial measure, an explanation of
how such specified financial measure provides useful information to
a reader and the purposes for which management of Advantage uses
the specified financial measure, and/or where required, a
reconciliation of the specified financial measure to the most
directly comparable IFRS measure.
|
(2)
|
Based on basic weighted
average shares outstanding.
|
Operating
Highlights
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
|
2022
|
2021
|
2022
|
2021
|
Operating
|
|
|
|
|
Production
|
|
|
|
|
Crude oil
(bbls/d)
|
2,168
|
1,038
|
2,012
|
1,197
|
Condensate
(bbls/d)
|
1,049
|
1,002
|
1,078
|
788
|
NGLs
(bbls/d)
|
3,230
|
2,684
|
3,160
|
2,557
|
Total
liquids production (bbls/d)
|
6,447
|
4,724
|
6,250
|
4,542
|
Natural
gas (Mcf/d)
|
286,328
|
271,804
|
297,503
|
272,467
|
Total
production (boe/d)
|
54,168
|
50,025
|
55,834
|
49,953
|
Average realized prices
(including realized derivatives)
|
|
|
|
|
Natural
gas ($/Mcf)
|
4.61
|
3.48
|
5.51
|
3.12
|
Liquids
($/bbl)
|
87.89
|
53.42
|
94.34
|
49.68
|
Operating Netback
($/boe)
|
|
|
|
|
Natural
gas and liquids sales
|
47.23
|
29.19
|
47.71
|
24.40
|
Realized
losses on derivatives
|
(12.58)
|
(5.21)
|
(7.86)
|
(2.75)
|
Processing
and other income
|
0.46
|
-
|
0.39
|
-
|
Royalty expense
|
(5.80)
|
(1.75)
|
(5.19)
|
(1.36)
|
Operating
expense
|
(3.72)
|
(2.38)
|
(3.08)
|
(2.35)
|
Transportation expense
|
(4.48)
|
(3.86)
|
(4.43)
|
(3.72)
|
Operating
netback (1)
|
21.11
|
15.99
|
27.54
|
14.22
|
(1)
|
Specified financial
measure which is not a standardized measure under IFRS and may not
be comparable to similar specified financial measures used by other
entities. Please see "Specified Financial Measures" for the
composition of such specified financial measure, an explanation of
how such specified financial measure provides useful information to
a reader and the purposes for which management of Advantage uses
the specified financial measure, and/or where required, a
reconciliation of the specified financial measure to the most
directly comparable IFRS measure.
|
The Corporation's unaudited consolidated financial statements for
the three and nine months ended September
30, 2022 together with the notes thereto, and Management's
Discussion and Analysis for the three and nine months ended
September 30, 2022 have been filed on
SEDAR and are available on the Corporation's website at https://www.advantageog.com/investors/financial-reports.
Upon request, Advantage will provide a hard copy of any financial
reports free of charge.
Forward-Looking Information
and Advisory
The information in this press release contains certain
forward-looking statements, including within the meaning of
applicable securities laws. These statements relate to future
events or our future intentions or performance. All statements
other than statements of historical fact may be forward-looking
statements. Forward-looking statements are often, but not always,
identified by the use of words such as "anticipate", "continue",
"demonstrate", "expect", "may", "can", "will", "believe", "would"
and similar expressions and include statements relating to, among
other things, Advantage's position, strategy and development plans
and the benefits to be derived therefrom; the Corporation's
expectations that its production, share buybacks, capital spending
and leverage targets are all on track to achieve corporate goals;
the Corporation's focus on growing its AFF per share and its
anticipated means of achieving such growth; the Corporation's
expectations of delivering strong FCF; the Corporation's estimated
tax pools and the anticipated benefits to be derived therefrom;
Advantage's anticipated growth per year; that the Corporation will
continue its share buyback strategy; the Corporation's expectations
that its share repurchases will materially exceed FCF; Advantage's
net zero emissions target and the anticipated timing thereof; the
anticipated benefits to be derived from Advantage's hedging
program; the Corporation's 2022 capital program guidance; the
Corporation's 2022 average annual production guidance and its
expectation that Advantage will meet its 2022 total annual
production guidance; the Corporation's anticipated 2022 operating
costs; Advantage's expectations of the number of wells to be
drilled, come on-stream and be completed and brought on to
production and the anticipated timing thereof; Advantage's
expectations that AECO prices will remain weak; that Advantage will
continue to invest in downstream transportation assets to reduce
its overall exposure to the AECO market; and the Corporation's
expectations that it will continue to deliver clean, reliable,
sustainable energy, and contribute to a reduction in global
emissions by displacing high-carbon fuels. Advantage's actual
decisions, activities, results, performance or achievement could
differ materially from those expressed in, or implied by, such
forward-looking statements and accordingly, no assurances can be
given that any of the events anticipated by the forward-looking
statements will transpire or occur or, if any of them do, what
benefits that Advantage will derive from them.
These statements involve substantial known and unknown risks
and uncertainties, certain of which are beyond Advantage's control,
including, but not limited to: changes in general economic, market
and business conditions; industry conditions, including as a result
of demand and supply effects resulting from the COVID-19 pandemic;
actions by governmental or regulatory authorities including
increasing taxes and changes in investment or other regulations;
changes in tax laws, royalty regimes and incentive programs
relating to the oil and gas industry; Advantage's success at
acquisition, exploitation and development of reserves; unexpected
drilling results; changes in commodity prices, currency exchange
rates, net capital expenditures, reserves or reserves estimates and
debt service requirements; the occurrence of unexpected events
involved in the exploration for, and the operation and development
of, oil and gas properties, including hazards such as fire,
explosion, blowouts, cratering, and spills, each of which could
result in substantial damage to wells, production and processing
facilities, other property and the environment or in personal
injury; changes or fluctuations in production levels; delays in
anticipated timing of drilling and completion of wells; individual
well productivity; competition from other producers; the lack of
availability of qualified personnel or management; credit risk;
changes in laws and regulations including the adoption of new
environmental laws and regulations and changes in how they are
interpreted and enforced; our ability to comply with current and
future environmental or other laws; stock market volatility and
market valuations; liabilities inherent in oil and natural gas
operations; competition for, among other things, capital,
acquisitions of reserves, undeveloped lands and skilled personnel;
incorrect assessments of the value of acquisitions; geological,
technical, drilling and processing problems and other difficulties
in producing petroleum reserves; ability to obtain required
approvals of regulatory authorities; ability to access sufficient
capital from internal and external sources; the risk that the
Corporation may not achieve its production, share buybacks, capital
spending and leverage targets; the Corporation's estimated tax
pools may be less than anticipated; Advantage's anticipated growth
per year may be less than anticipated; that growth in AFF per share
may not lead to increased shareholder returns; that the Corporation
may not allocate its FCF to its share buyback program; the risk
that the Corporation's share repurchases may not exceed FCF; the
risk that the number of wells to be drilled, come on-stream and be
completed and brought on to production may be less than
anticipated; the risk that the Corporation may not achieve its net
zero emissions target in its anticipated timeframe, or at all; the
risk that investing in downstream transportation assets may not
reduce the Corporation's overall exposure to the AECO market; the
risk that the Corporation's 2022 operating costs may be higher than
anticipated; and the risk that the Corporation may generate less
FCF than anticipated. Many of these risks and uncertainties and
additional risk factors are described in the Corporation's Annual
Information Form which is available at www.sedar.com ("SEDAR") and
www.advantageog.com. Readers are also referred to risk factors
described in other documents Advantage files with Canadian
securities authorities.
With respect to forward-looking statements contained in this
press release, Advantage has made assumptions regarding, but not
limited to: conditions in general economic and financial markets;
the impact and duration thereof that the COVID-19 pandemic will
have on (i) the demand for crude oil, NGLs and natural gas, (ii)
the supply chain including the Corporation's ability to obtain the
equipment and services it requires, and (iii) the Corporation's
ability to produce, transport and/or sell its crude oil, NGLs and
natural gas; effects of regulation by governmental agencies;
current and future commodity prices and royalty regimes; the
Corporation's current and future hedging program; future exchange
rates; royalty rates; future operating costs; future transportation
costs and availability of product transportation capacity;
availability of skilled labor; availability of drilling and related
equipment; timing and amount of net capital expenditures; the
impact of increasing competition; the price of crude oil and
natural gas; the number of new wells required to achieve the budget
objectives; that the Corporation will have sufficient cash flow,
debt or equity sources or other financial resources required to
fund its capital and operating expenditures and requirements as
needed; that the Corporation's conduct and results of operations
will be consistent with its expectations; that the Corporation will
have the ability to develop the Corporation's properties in the
manner currently contemplated; current or, where applicable,
proposed assumed industry conditions, laws and regulations will
continue in effect or as anticipated; that growth in AFF per share
will lead to increased shareholder returns; that the Corporation
will allocate its FCF to its share buyback program; that investing
in downstream transportation assets will lead to a reduction in
overall exposure to the AECO market; and the estimates of the
Corporation's production and reserves volumes and the assumptions
related thereto (including commodity prices and development costs)
are accurate in all material respects. Readers are cautioned that
the foregoing lists of factors are not exhaustive.
The future acquisition by the Corporation of the
Corporation's common shares pursuant to its share buyback program,
if any, and the level thereof is uncertain. Any decision to acquire
common shares of the Corporation pursuant to the share buyback
program will be subject to the discretion of the board of directors
of the Corporation and may depend on a variety of factors,
including, without limitation, the Corporation's business
performance, financial condition, financial requirements, growth
plans, expected capital requirements and other conditions existing
at such future time including, without limitation, contractual
restrictions and satisfaction of the solvency tests imposed on the
Corporation under applicable corporate law. There can be no
assurance of the number of common shares of the Corporation that
the Corporation will acquire pursuant to its share buyback program,
if any, in the future.
Management has included the above summary of assumptions and
risks related to forward-looking information above and in its
continuous disclosure filings on SEDAR in order to provide
shareholders with a more complete perspective on Advantage's future
operations and such information may not be appropriate for other
purposes. Advantage's actual results, performance or achievement
could differ materially from those expressed in, or implied by,
these forward-looking statements and, accordingly, no assurance can
be given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do so, what
benefits that Advantage will derive there from. Readers are
cautioned that the foregoing lists of factors are not exhaustive.
These forward-looking statements are made as of the date of this
news release and Advantage disclaims any intent or obligation to
update publicly any forward-looking statements, whether as a result
of new information, future events or results or otherwise, other
than as required by applicable securities laws.
This press release contains information that may be
considered a financial outlook under applicable securities laws
about the Corporation's potential financial position, including,
but not limited to, the Corporation's estimated tax pools; the
Corporation's expected growth in AFF; and Advantage's 2022 capital
program; all of which are subject to numerous assumptions, risk
factors, limitations and qualifications, including those set forth
in the above paragraphs. The actual results of operations of the
Corporation and the resulting financial results will vary from the
amounts set forth in this press release and such variations may be
material. This information has been provided for illustration only
and with respect to future periods are based on budgets and
forecasts that are speculative and are subject to a variety of
contingencies and may not be appropriate for other purposes.
Accordingly, these estimates are not to be relied upon as
indicative of future results. Except as required by applicable
securities laws, the Corporation undertakes no obligation to update
such financial outlook. The financial outlook contained in this
press release was made as of the date of this press release and was
provided for the purpose of providing further information about the
Corporation's potential future business operations. Readers are
cautioned that the financial outlook contained in this press
release is not conclusive and is subject to change.
References in this press release to short-term production
rates, such as IP30, are useful in confirming the presence of
hydrocarbons, however such rates are not determinative of the rates
at which such wells will commence production and decline thereafter
and are not indicative of long-term performance or of ultimate
recovery. Additionally, such rates may also include recovered "load
oil" fluids used in well completion stimulation. While encouraging,
readers are cautioned not to place reliance on such rates in
calculating the aggregate production of Advantage.
Barrels of oil equivalent (boe) and thousand cubic feet of
natural gas equivalent (mcfe) may be misleading, particularly if
used in isolation. Boe and mcfe conversion ratios have been
calculated using a conversion rate of six thousand cubic feet of
natural gas equivalent to one barrel of oil. A boe and mcfe
conversion ratio of 6 mcf: 1 bbl is based on an energy equivalency
conversion method primarily applicable at the burner tip and does
not represent a value equivalency at the wellhead. Given that the
value ratio based on the current price of crude oil as compared to
natural gas is significantly different from the energy equivalency
of 6:1, utilizing a conversion on a 6:1 basis may be misleading as
an indication of value.
This news release contains metrics commonly used in the oil
and natural gas industry which have been prepared by management
such as "operating netback". These terms do not have standard
meaning and may not be comparable to similar measures presented by
other companies and, therefore, should not be used to make such
comparisons. Management uses these oil and natural gas metrics for
its own performance measurements, and to provide shareholders with
measures to compare Advantage's operations over time. Readers are
cautioned that the information provided by these metrics, or that
can be derived from metrics presented in this news release, should
not be relied upon for investment or other purposes. Refer above to
"Specified Financial Measures" section of this news release for
additional disclosure on "operating netback".
References to natural gas, crude oil and condensate and NGLs
production in this news release refer to conventional natural gas,
light crude oil and medium crude oil and natural gas liquids
product types, respectively, as defined in National Instrument
51-101.
Specified Financial Measures
Throughout this news release, Advantage discloses certain
measures to analyze financial performance, financial position, and
cash flow. These non-GAAP and other financial measures do not have
any standardized meaning prescribed under IFRS and therefore may
not be comparable to similar measures presented by other entities.
The non-GAAP and other financial measures should not be considered
to be more meaningful than GAAP measures which are determined in
accordance with IFRS, such as net income (loss) and comprehensive
income (loss), cash provided by operating activities, and cash used
in investing activities, as indicators of Advantage's
performance.
Non-GAAP Financial Measures
Adjusted Funds Flow
The Corporation considers adjusted funds flow to be a useful
measure of Advantage's ability to generate cash from the production
of natural gas and liquids, which may be used to settle outstanding
debt and obligations, support future capital expenditures plans, or
return capital to shareholders. Changes in non-cash working capital
are excluded from adjusted funds flow as they may vary
significantly between periods and are not considered to be
indicative of the Corporation's operating performance as they are a
function of the timeliness of collecting receivables and paying
payables. Expenditures on decommissioning liabilities are excluded
from the calculation as the amount and timing of these expenditures
are unrelated to current production and are partially discretionary
due to the nature of our low liability. A reconciliation of the
most directly comparable financial measure has been provided
below:
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000)
|
2022
|
2021
|
2022
|
2021
|
Cash provided by
operating activities
|
123,224
|
46,988
|
389,820
|
155,688
|
Expenditures on decommissioning liability
|
517
|
438
|
1,071
|
780
|
Changes in
non-cash working capital
|
(27,090)
|
15,927
|
1,694
|
7,129
|
Adjusted funds
flow
|
96,651
|
63,353
|
392,585
|
163,597
|
Net Capital Expenditures
Net capital expenditures include total capital expenditures
related to property, plant and equipment, exploration and
evaluation assets and intangible assets. Management considers this
measure reflective of actual capital activity for the period as it
excludes changes in working capital related to other periods and
excludes cash receipts on government grants. A reconciliation of
the most directly comparable financial measure has been provided
below:
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000)
|
2022
|
2021
|
2022
|
2021
|
Cash used in investing
activities
|
42,822
|
36,940
|
200,525
|
72,843
|
Changes in
non-cash working capital
|
15,697
|
(5,608)
|
(8,427)
|
(1,867)
|
Project
funding received
|
-
|
20
|
5
|
20,043
|
Net capital
expenditures
|
58,519
|
31,352
|
192,103
|
91,019
|
Free Cash Flow
Advantage computes free cash flow as adjusted funds flow less
net capital expenditures. Advantage uses free cash flow as an
indicator of the efficiency and liquidity of Advantage's business
by measuring its cash available after net capital expenditures to
settle outstanding debt and obligations and potentially return
capital to shareholders by paying dividends or buying back common
shares. A reconciliation of the most directly comparable financial
measure has been provided below:
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000)
|
2022
|
2021
|
2022
|
2021
|
Cash provided by
operating activities
|
123,224
|
46,988
|
389,820
|
155,688
|
Cash used in investing
activities
|
(42,822)
|
(36,940)
|
(200,525)
|
(72,843)
|
Changes in non-cash working
capital
|
(42,787)
|
21,535
|
10,121
|
8,996
|
Expenditures on decommissioning
liability
|
517
|
438
|
1,071
|
780
|
Project
funding received
|
-
|
(20)
|
(5)
|
(20,043)
|
Free cash
flow
|
38,132
|
32,001
|
200,482
|
72,578
|
Operating Netback
Operating netback is comprised of natural gas and liquids
sales, realized gains (losses) on derivatives, processing and other
income, net sales of purchased natural gas, net of expenses
resulting from field operations, including royalty expense,
operating expense and transportation expense. Operating netback
provides Management and users with a measure to compare the
profitability of field operations between companies, development
areas and specific wells. The composition of operating netback is
as follows:
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000)
|
2022
|
2021
|
2022
|
2021
|
Natural gas and liquids
sales
|
235,392
|
134,354
|
727,258
|
332,780
|
Realized losses on
derivatives
|
(62,668)
|
(23,963)
|
(119,790)
|
(37,490)
|
Processing and other
income
|
2,276
|
-
|
5,991
|
-
|
Net sales of purchased
natural gas
|
-
|
-
|
70
|
-
|
Royalty
expense
|
(28,882)
|
(8,059)
|
(79,103)
|
(18,602)
|
Operating
expense
|
(18,544)
|
(10,967)
|
(46,925)
|
(32,023)
|
Transportation
expense
|
(22,325)
|
(17,754)
|
(67,456)
|
(50,672)
|
Operating
netback
|
105,249
|
73,611
|
420,045
|
193,993
|
Non-GAAP Ratios
Adjusted Funds Flow per Share
Adjusted funds flow per share is derived by dividing adjusted
funds flow by the basic weighted average shares outstanding of the
Corporation. Management believes that adjusted funds flow per share
provides investors an indicator of funds generated from the
business that could be allocated to each shareholder's equity
position.
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000, except as
otherwise indicated)
|
2022
|
2021
|
2022
|
2021
|
Adjusted funds
flow
|
96,651
|
63,353
|
392,585
|
163,597
|
Weighted average shares
outstanding (000)
|
186,717
|
190,829
|
189,305
|
189,824
|
Adjusted funds flow per
share ($/share)
|
0.52
|
0.33
|
2.07
|
0.86
|
Adjusted Funds Flow per BOE
Adjusted funds flow per boe is derived by dividing adjusted
funds flow by the total production in boe for the reporting period.
Adjusted funds flow per boe is a useful ratio that allows users to
compare the Corporation's adjusted funds flow against other
competitor corporations with different rates of production.
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000, except as
otherwise indicated)
|
2022
|
2021
|
2022
|
2021
|
Adjusted funds
flow
|
96,651
|
63,353
|
392,585
|
163,597
|
|
|
|
|
|
Total production
(boe/d)
|
54,168
|
50,025
|
55,834
|
49,953
|
Days in
period
|
92
|
92
|
273
|
273
|
Total production
(boe)
|
4,983,456
|
4,602,300
|
15,242,682
|
13,637,169
|
Adjusted funds flow per
BOE ($/boe)
|
19.39
|
13.77
|
25.76
|
12.00
|
Operating Netback per BOE
Operating netback per boe is derived by dividing each
component of the operating netback by the total production in boe
for the reporting period. Operating netback per boe provides
Management and users with a measure to compare the profitability of
field operations between companies, development areas and specific
wells against other competitor corporations with different rates of
production.
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000, except as
otherwise indicated)
|
2022
|
2021
|
2022
|
2021
|
Operating
netback
|
105,249
|
73,611
|
420,045
|
193,993
|
|
|
|
|
|
Total production
(boe/d)
|
54,168
|
50,025
|
55,834
|
49,953
|
Days in
period
|
92
|
92
|
273
|
273
|
Total production
(boe)
|
4,983,456
|
4,602,300
|
15,242,682
|
13,637,169
|
Operating
netback per BOE ($/boe)
|
21.11
|
15.99
|
27.54
|
14.22
|
Payout Ratio
Payout ratio is calculated by dividing net capital
expenditures by adjusted funds flow. Advantage uses payout ratio as
an indicator of the efficiency and liquidity of Advantage's
business by measuring its cash available after net capital
expenditures to settle outstanding debt and obligations and
potentially return capital to shareholders by paying dividends or
buying back common shares.
|
Three months
ended
September
30
|
Nine months
ended
September
30
|
($000, except as
otherwise indicated)
|
2022
|
2022
|
2022
|
2021
|
Net capital
expenditures
|
58,519
|
31,352
|
192,103
|
91,019
|
Adjusted funds
flow
|
96,651
|
63,353
|
392,585
|
163,597
|
Payout
ratio
|
0.6
|
0.5
|
0.5
|
0.6
|
Net Debt to Adjusted Funds Flow Ratio
Net debt to adjusted funds flow is calculated by dividing net
debt by adjusted fund flow for the previous four quarters. Net debt
to adjusted funds flow is a coverage ratio that provides Management
and users the ability to determine how long it would take the
Corporation to repay its bank indebtedness if it devoted all its
adjusted funds flow to debt repayment.
($000, except as
otherwise indicated)
|
|
|
September
30
2022
|
September
30
2021
|
Net Debt
|
|
|
82,432
|
163,914
|
Adjusted funds flow
(prior four quarters)
|
|
|
463,812
|
195,335
|
Net debt to adjusted
funds flow ratio
|
|
|
0.2
|
0.8
|
Capital Management Measures
Working Capital
Working capital is a capital management financial measure
that provides Management and users with a measure of the
Corporation's short-term operating liquidity. By excluding short
term derivatives and the current portion of provision and other
liabilities, Management and users can determine if the
Corporation's energy operations are sufficient to cover the
short-term operating requirements. Working capital is not a
standardized measure and therefore may not
be comparable with the calculation of similar measures
by other entities. In 2022, the Corporation reclassified deferred
share units which were previously included in trade and other
accrued liabilities, to provisions and other liabilities.
Management determined that by reclassifying the deferred share
units to provisions and other liabilities, users can better assess
the Corporation's short-term operating requirements. Comparative
figures have been restated to reflect the reclassification.
A summary of working capital as at September 30, 2022 and December 31, 2021 is as follows:
|
|
September
30
2022
|
December
31
2021
|
Cash and cash
equivalents
|
|
55,160
|
25,238
|
Trade and other
receivables
|
|
82,342
|
54,769
|
Prepaid expenses and
deposits
|
|
10,638
|
3,483
|
Trade and other accrued
liabilities
|
|
(101,180)
|
(76,625)
|
Working capital
surplus
|
|
46,960
|
6,865
|
Net Debt
Net debt is a capital management financial measure that
provides Management and users with a measure to assess the
Corporation's liquidity. Net debt is not a standardized measure and
therefore may not be comparable with the calculation of similar
measures by other entities. Comparative figures have been restated
to reflect the reclassification of deferred share units in trade
and other accrued liabilities which affects net debt.
A summary of the reconciliation of net debt as at
September 30, 2022 and December 31, 2021 is as follows:
|
|
September
30
2022
|
December
31
2021
|
Bank
indebtedness
|
|
113,804
|
167,345
|
Unsecured
debentures
|
|
15,588
|
-
|
Working capital
surplus
|
|
(46,960)
|
(6,865)
|
Net
debt
|
|
82,432
|
160,480
|
Supplementary Financial Measures
Average Realized Prices
The Corporation discloses multiple average realized prices
within this press release. The determination of these prices are as
follows:
"Natural gas excluding derivatives" is comprised of natural
gas sales, as determined in accordance with IFRS, divided by the
Corporation's natural gas production.
"Natural gas including derivatives" is comprised of natural
gas sales, including realized gains (losses) on natural gas
derivatives, as determined in accordance with IFRS, divided by the
Corporation's natural gas production.
"Crude Oil" is comprised of crude oil sales, as determined in
accordance with IFRS, divided by the Corporation's crude oil
production.
"Condensate" is comprised of condensate sales, as determined
in accordance with IFRS, divided by the Corporation's condensate
production.
"NGLs" is comprised of NGLs sales, as determined in
accordance with IFRS, divided by the Corporation's NGLs
production.
"Total liquids excluding derivatives" is
comprised of crude oil, condensate and NGLs sales, as determined in
accordance with IFRS, divided by the Corporation's crude oil,
condensate and NGLs production.
"Total liquids including derivatives" is
comprised of crude oil, condensate and NGLs sales, including
realized gains (losses) on crude oil derivatives as determined in
accordance with IFRS, divided by the Corporation's crude oil,
condensate and NGLs production.
Dollars per BOE figures
Throughout this press release, the Corporation presents
certain financial figures, in accordance with IFRS, stated in
dollars per boe. These figures are determined by dividing the
applicable financial figure as prescribed under IFRS by the
Corporation's total production for the respective period. Below is
a list of figures which have been presented in this press release
in $ per boe:
- Cash finance expense per boe
- Depreciation expense per boe
- Finance expense per boe
- General and administrative expense per boe
- Natural gas and liquids sales per boe
- Operating expense per boe
- Realized losses on derivatives per boe
- Royalty expense per boe
- Net sales of purchased natural gas per boe
- Processing and other income per boe
- Share-based compensation expense per boe
- Transportation expense per boe
The following abbreviations used in this press release
have the meanings set forth below:
bbl
|
one
barrel
|
bbls
|
barrels
|
bbls/d
|
barrels per
day
|
boe
|
barrels of oil
equivalent of natural gas, on the basis of one barrel of oil or
NGLs for six thousand cubic feet of natural gas
|
boe/d
|
barrels of oil
equivalent of natural gas per day
|
mcf
|
thousand cubic
feet
|
mcf/d
|
thousand cubic feet
per day
|
mcfe
|
thousand cubic feet
equivalent on the basis of six thousand cubic feet of natural gas
for one barrel of oil or NGLs
|
mmcf
|
million cubic
feet
|
mmcf/d
|
million cubic feet
per day
|
mmbtu
|
million British
thermal units
|
mmcfe/d
|
million cubic feet
equivalent per day
|
Liquids
|
Includes NGLs,
condensate and crude oil
|
NGLs and
condensate
|
Natural Gas Liquids
as defined in National Instrument 51-101
|
Natural
Gas
|
Conventional Natural
Gas as defined in National Instrument 51-101
|
Crude
Oil
|
Light Crude Oil and
Medium Crude Oil as defined in National Instrument
51-101
|
IP30
|
Average initial
production rate over 30 consecutive days
|
SOURCE Advantage Energy Ltd.