ACFN Acorn Energy Inc (QB)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-33886

 

ACORN ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware		22-2786081
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

 

1000 N West Street, Suite 1200, Wilmington, Delaware		19801
(Address of principal executive offices)		(Zip Code)

 

770-209-0012

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

	Large accelerated filer ☐	Accelerated filer ☐
	Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class		Outstanding at November 5, 2024
Common Stock, $0.01 par value per share		2,488,318

 

 

 

ACORN ENERGY, INC.

Quarterly Report on Form 10-Q

For the Quarterly Period Ended September 30, 2024

 

TABLE OF CONTENTS

 

	PAGE
PART I Financial Information
Item 1. Financial Statements:	3
Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023	3
Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2024 and 2023	4
Condensed Consolidated Statements of Changes in Equity (Deficit) (Unaudited) for the three and nine months ended September 30, 2024 and 2023	5
Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2024 and 2023	6
Notes to Condensed Consolidated Financial Statements (Unaudited)	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3. Quantitative and Qualitative Disclosures About Market Risk	25
Item 4. Controls and Procedures	25
PART II Other Information
Item 6. Exhibits	27
Signatures	28

 

Certain statements contained in this report are forward-looking in nature. These statements are generally identified by the inclusion of phrases such as “we expect”, “we anticipate”, “we believe”, “we estimate” and other phrases of similar meaning. Whether such statements ultimately prove to be accurate depends upon a variety of factors that may affect our business and operations. Many of these factors are described in our most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission.

 

 

PART I

 

ITEM 1.

FINANCIAL STATEMENTS

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

		As of September 30, 2024				As of December 31, 2023
		(Unaudited)
ASSETS
Current assets:
Cash		$	2,153			$	1,449
Accounts receivable, net			894				536
Inventory, net			659				962
Deferred cost of goods sold (COGS)			507				809
Other current assets			318				280
Total current assets			4,531				4,036
Property and equipment, net			527				570
Right-of-use assets, net			112				193
Deferred COGS			134				476
Other assets			99				174
Total assets		$	5,403			$	5,449
LIABILITIES AND EQUITY (DEFICIT)
Current liabilities:
Accounts payable		$	313			$	288
Accrued expenses			202				132
Deferred revenue			3,572				4,034
Current operating lease liabilities			129				123
Other current liabilities			38				30
Total current liabilities			4,254				4,607
Long-term liabilities:
Deferred revenue			812				1,550
Noncurrent operating lease liabilities			—				98
Other long-term liabilities			23				20
Total liabilities			5,089				6,275
Commitments and contingencies (Note 7)			-				-
Equity (deficit):
Acorn Energy, Inc. stockholders
Common stock - $0.01 par value per share: 42,000,000 shares authorized, 2,537,485 and 2,534,969 shares issued at September 30, 2024 and December 31, 2023, respectively, and 2,487,307 and 2,484,791 shares outstanding at September 30, 2024 and December 31, 2023, respectively			25				25
Additional paid-in capital			103,386				103,321
Accumulated stockholders’ deficit			(100,087	)			(101,148	)
Treasury stock, at cost – 50,178 shares at September 30, 2024 and December 31, 2023			(3,036	)			(3,036	)
Total Acorn Energy, Inc. stockholders’ equity (deficit)			288				(838	)
Non-controlling interest			26				12
Total equity (deficit)			314				(826	)
Total liabilities and equity (deficit)		$	5,403			$	5,449

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)

 

		2024				2023				2024				2023
		Nine months ended September 30,								Three months ended September 30,
		2024				2023				2024				2023
Revenue		$	7,457			$	5,809			$	3,050			$	2,087
COGS			2,014				1,453				863				537
Gross profit			5,443				4,356				2,187				1,550
Operating expenses:
Research and development expense (R&D)			698				614				234				212
Selling, general and administrative (SG&A) expense			3,653				3,746				1,197				1,330
Total operating expenses			4,351				4,360				1,431				1,542
Operating income (loss)			1,092				(4	)			756				8
Interest income, net			53				46				20				19
Income before income taxes			1,145				42				776				27
Income tax expense			67				—				42				—
Net income			1,078				42				734				27
Non-controlling interest share of income			(17	)			(7	)			(9	)			(3	)
Net income attributable to Acorn Energy, Inc. stockholders		$	1,061			$	35			$	725			$	24
Basic and diluted net income per share attributable to Acorn Energy, Inc stockholders – basic and diluted
Basic		$	0.43			$	0.01			$	0.29			$	0.01
Diluted		$	0.42			$	0.01			$	0.29			$	0.01
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. stockholders – basic and diluted
Basic			2,487				2,484				2,487				2,485
Diluted			2,504				2,506				2,511				2,532

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)

(UNAUDITED) (IN THOUSANDS)

 

		Three and Nine Months Ended September 30, 2024
		Number of Shares Outstanding				Common Stock				Additional Paid-In Capital				Accumulated Deficit				Number of Treasury Shares				Treasury Stock				Total Acorn Energy, Inc. Stockholders’ Equity (Deficit)				Non- controlling interests				Total Equity (Deficit)
Balances as of December 31, 2023			2,484			$	25			$	103,321			$	(101,148	)			50			$	(3,036	)		$	(838	)		$	12			$	(826	)
Net Income			—				—				—				65				—				—				65				3				68
Proceeds from warrant exercise
Proceeds from warrant exercise, shares
Proceeds from stock option exercise			3				-*				13				—				—				—				13				—				13
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				27				—				—				—				27				—				27
Balances as of March 31, 2024			2,487			$	25			$	103,361			$	(101,083	)			50			$	(3,036	)		$	(733	)		$	14			$	(719	)
Net income			—				—				—				271				—				—				271				5				276
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				11				—				—				—				11				—				11
Balances as of June 30, 2024			2,487			$	25			$	103,372			$	(100,812	)			50			$	(3,036	)		$	(451	)		$	18			$	(433	)
Net income			—				—				—				725				—				—				725				9				734
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				14				—				—				—				14				—				14
Balances as of September 30, 2024			2,487			$	25			$	103,386			$	(100,087	)			50			$	(3,036	)		$	288			$	26			$	314

 

		Three and Nine Months Ended September 30, 2023
		Number of Shares Outstanding				Common Stock				Additional Paid-In Capital				Accumulated Deficit				Number of Treasury Shares				Treasury Stock				Total Acorn Energy, Inc. Stockholders’ Deficit				Non- controlling interests				Total Deficit
Balances as of December 31, 2022			2,483			$	25			$	103,261			$	(101,267	)			50			$	(3,036	)		$	(1,017	)		$	6			$	(1,011	)
Net loss			—				—				—				(85	)			—				—				(85	)			1				(84	)
Proceeds from warrant exercise			2				-*				5				—				—				—				5				—				5
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				17				—				—				—				17				—				17
Balances as of March 31, 2023			2,485			$	25			$	103,283			$	(101,352	)			50			$	(3,036	)		$	(1,080	)		$	6			$	(1,074	)
Net income			—				—				—				96				—				—				96				3				99
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				13				—				—				—				13				—				13
Balances as of June 30, 2023			2,485			$	25			$	103,296			$	(101,256	)			50			$	(3,036	)		$	(971	)		$	8			$	(963	)
Balances			2,485			$	25			$	103,296			$	(101,256	)			50			$	(3,036	)		$	(971	)		$	8			$	(963	)
Net income			—				—				—				24				—				—				24				3				27
Net income (loss)			—				—				—				24				—				—				24				3				27
Accrued dividend in OmniMetrix preferred shares			—				—				—				—				—				—				—				(1	)			(1	)
Stock-based compensation			—				—				16				—				—				—				16				—				16
Balances as of September 30, 2023			2,485			$	25			$	103,312			$	(101,232	)			50			$	(3,036	)		$	(931	)		$	10			$	(921	)
Balances			2,485			$	25			$	103,312			$	(101,232	)			50			$	(3,036	)		$	(931	)		$	10			$	(921	)

 

*	Less than $1.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED) (IN THOUSANDS)

 

		Nine months ended September 30,
		2024				2023
Cash flows provided by operating activities:
Net income		$	1,078			$	42
Depreciation and amortization			91				115
(Decrease) increase in the provision for credit loss			(7	)			3
Impairment of inventory			21				9
Non-cash lease expense			97				96
Stock-based compensation			52				46
Change in operating assets and liabilities:
(Increase) decrease in accounts receivable			(351	)			11
Decrease (increase) in inventory			282				(129	)
Decrease in deferred COGS			644				162
Decrease (increase) in other current assets and other assets			37				(49	)
(Decrease) increase in deferred revenue			(1,200	)			40
Decrease in operating lease liability			(108	)			(104	)
Increase in accounts payable, accrued expenses, other current liabilities and non-current liabilities			103				124
Net cash provided by operating activities			739				366
Cash flows used in investing activities:
Investments in technology			(44	)			(70	)
Equipment purchases			(4	)			(2	)
Net cash used in investing activities			(48	)			(72	)
Cash flows provided by financing activities:
Stock option exercise proceeds			13				—
Warrant exercise proceeds			—				5
Net cash provided by financing activities			13				5
Net increase in cash			704				299
Cash at the beginning of the period			1,449				1,450
Cash at the end of the period		$	2,153			$	1,749
Supplemental cash flow information:
Cash paid during the period for:
Interest		$	1			$	2
Income Taxes		$	2			$	—
Non-cash investing and financing activities:
Accrued preferred dividends to former CEO of OmniMetrix		$	3			$	3

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

ACORN ENERGY, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED STATEMENTS

(UNAUDITED)

 

NOTE 1— BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Acorn Energy, Inc. (“Acorn”) and its subsidiaries, OmniMetrix, LLC (“OmniMetrix”) and OMX Holdings, Inc. (collectively, with Acorn and OmniMetrix, “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The December 31, 2023 consolidated balance sheet data were derived from audited financial statements but do not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine- and three-month periods ended September 30, 2024 and 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.

 

All dollar amounts, except per share data, are rounded to the nearest thousand and, thus, are approximate.

 

These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on March 7, 2024.

 

Reverse Stock Split

 

On September 5, 2023, the Board of Directors of Acorn approved a Certificate of Amendment to Acorn’s Restated Certificate of Incorporation (the “Certificate of Amendment”) that provided for a 1-for-16 reverse stock split of Acorn’s Common Stock (the “Reverse Stock Split”). Acorn filed the Certificate of Amendment with the Secretary of State of the State of Delaware on September 6, 2023, and the Reverse Stock Split became effective at 5:00 p.m. EDT on September 7, 2023. At the effective time of the Reverse Stock Split, every sixteen issued and outstanding shares of Acorn’s Common Stock were automatically combined into one issued and outstanding share of Common Stock, without any change in the par value per share. Stockholders who would have otherwise been entitled to fractional shares of Common Stock, as a result of the Reverse Stock Split, received a cash payment in lieu of receiving fractional shares. The value of the fractional shares repurchased was $347 and equated to fifty-eight shares. All share and per share amounts of common stock, options and warrants contained in this Quarterly Report on Form 10-Q and the accompanying unaudited condensed consolidated financial statements and related footnotes have been restated for all periods to give retroactive effect to the Reverse Stock Split and the related fractional share repurchase for all prior periods presented. Accordingly, the unaudited Condensed Consolidated Statements of Equity (Deficit) reflects the impact of the Reverse Stock Split by reclassifying from “Common Stock” to “Additional paid in capital” an amount equal to the aggregate par value of the number of shares by which the total number of shares outstanding decreased as a result of the Reverse Stock Split.

 

NOTE 2—ACCOUNTING POLICIES

 

Use of Estimates in Preparation of Financial Statements

 

The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

7

 

Concentrations of Credit Risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $2,153,000 at September 30, 2024. The Company does not believe there is a significant risk of non-performance by its counterparties. For the nine- and three-month period ended September 30, 2024, there was one customer that represented 12% and 26%, respectively, of the Company’s total invoiced sales. At September 30, 2024, the Company had one customer that represented 37% of its total accounts receivable due by December 29, 2024 based on the customer’s payment terms. The customer with this concentration of both invoiced sales and accounts receivable is the customer under the material contract that was executed in June 2024. See Note 10 for further discussion. Approximately 25% of the accounts receivable at December 31, 2023 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.

 

Inventory

 

Inventories are comprised of components (raw materials), work-in-process and finished goods, which are measured at the lower of cost or net realizable value.

 

Raw materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average basis and include all outside production and applicable shipping costs.

 

All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducts an assessment at the end of each reporting period of the Company’s inventory reserve and writes off any inventory items that are deemed obsolete.

 

Revenue Recognition

 

The Company’s revenue recognition policy is consistent with applicable revenue recognition guidance and interpretations. The core principle of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5) recognizing revenue when or as each performance obligation is satisfied. The Company assesses whether payment terms are customary or extended in accordance with normal practice relative to the market in which the sale is occurring. The Company’s sales arrangements generally include standard payment terms. These terms effectively relate to all customers, products, and arrangements regardless of customer type, product mix or arrangement size. See Note 10, Revenue, for further discussion.

 

Revenue from sales of the hardware products that are distinct products are recorded when shipped while the revenue from sales of the hardware products (product versions sold prior to September 1, 2023) that were not separable from the Company’s monitoring services was deferred and amortized over the estimated unit life. Revenue from the prepayment of monitoring fees (generally paid twelve months in advance) is recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period. See Notes 9 and 10 for the disaggregation of the Company’s revenue for the periods presented.

 

Any sales tax, value added tax, and other tax the Company collects concurrent with revenue producing activities are excluded from revenue.

 

8

 

Income Taxes

 

The Company is subject to U.S. federal income tax and income taxes imposed in the state and local jurisdictions where it operates its businesses. Deferred income taxes are determined using the balance sheet approach. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rates is recognized in income in the period that includes the enactment date. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. The assessment of the realization of deferred tax assets is subject to significant judgement and the Company evaluates its deferred tax assets for realizability at each reporting period. The Company’s deferred tax assets consist primarily of net operating loss carryforwards which may be able to be utilized against taxable income, however the changes in ownership may limit the ability to fully utilize loss carryforwards under Internal Revenue Code Section 382. The Company intends to perform a study to determine what portion of its deferred tax assets may be subject to annual limitation due to the tax law limitations and complete this analysis in the fourth quarter of 2024. The income tax expense in the nine- and three- month periods ended September 30, 2024 represents the tax by various states on the 2023 income of OmniMetrix.

 

The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits, and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company’s tax years subject to examination based on the statute of limitations is generally three years; however, the tax authorities may examine records and other evidence from the year the net operating loss was generated when the Company utilizes net operating loss carryforwards in future periods.

 

Basic and Diluted Net Income Per Share

 

Basic net income per share is computed by dividing the net income attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding during the period, excluding treasury stock. Diluted net income per share is computed by dividing the net income by the weighted average number of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options. The dilutive effects of stock options are excluded from the computation of diluted net income per share if doing so would be antidilutive.

 

For the nine-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 17,000 (which have a weighted average exercise price of $9.09). For the three-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 15,000 (which have a weighted average exercise price of $9.17). For the nine-month period ending September 30, 2023, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 6,000 (which have a weighted average exercise price of $8.49). For the three-month period ending September 30, 2023, there were no options that were excluded from the computation of diluted net income due to having an antidilutive effect.

 

The following table represents the amounts used in computing earnings per share and the effect on net income and the weighted average number of potential dilutive shares of common stock (as adjusted to account for the September 2023 1-for-16 reverse stock split) and is in thousands, except per share data:

 SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES

		2024				2023				2024				2023
		Nine months ended September 30,								Three months ended September 30,
		2024				2023				2024				2023
Net income attributable to common stockholders		$	1,061			$	35			$	725			$	24
Weighted average shares outstanding:
Basic			2,487				2,484				2,487				2,485
Add: Stock options			17				22				24				47
Diluted			2,504				2,506				2,511				2,532
Basic net income per share		$	0.43			$	0.01			$	0.29			$	0.01
Diluted net income per share		$	0.42			$	0.01			$	0.29			$	0.01

 

9

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024, and early application is permitted. The Company is currently assessing the impact the adoption of ASU 2023-07 will have on its segment reporting disclosures.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires additional disclosures of income tax components that affect the rate reconciliation and income taxes paid, broken out by the applicable taxing jurisdictions. The Company expects to adopt this ASU for the annual period beginning on January 1, 2025, and does not expect a material impact on the consolidated financial statements.

 

NOTE 3—LIQUIDITY

 

As of September 30, 2024, the Company had $2,153,000 of consolidated cash.

 

At September 30, 2024, the Company had working capital of $277,000. Its working capital includes $2,153,000 of cash and deferred revenue of $3,572,000. Such deferred revenue does not require a significant cash outlay for the revenue to be recognized. Total deferred revenue decreased by $1,200,000, from $5,584,000 at December 31, 2023 to $4,384,000 at September 30, 2024, as a result of the sales mix of products sold. Based on the current products being sold, the Company expects continued decreases in the deferred revenue balance in the foreseeable future. The balance of deferred hardware revenue at September 30, 2024 will continue to be amortized over the months remaining in the three-year period since the hardware’s original date of shipment. Net cash increased during the nine-month period ended September 30, 2024 by $704,000, with $739,000 provided by operating activities, $48,000 used in investing activities, and $13,000 provided by financing activities.

 

As of November 5, 2024, the Company had cash of $2,087,000. The Company believes that such cash, plus the cash expected to be generated from operations, will provide sufficient liquidity to finance the corporate activities of Acorn and operating activities of OmniMetrix at their current level of operations for at least the twelve-month period from the issuance of these unaudited condensed consolidated financial statements. The Company may, at some point, elect to obtain financing to fund additional investments in the business. If the Company decides to pursue additional financing in the future, it may be in the form of a bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate a loan by Acorn to OmniMetrix, or any combination thereof. Whether alternative funds, such as third-party loans or investments, will be available at the time and on terms acceptable to Acorn and OmniMetrix cannot be determined at this time.

 

NOTE 4—ALLOWANCE FOR CREDIT LOSSES

 

For the Company, ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” applies to its contract assets (deferred COGS and deferred sales commissions), lease receivables (sublease, see Note 6) and trade receivables. There are no expected or estimated credit losses on the Company’s contract assets or its lease receivable based on the Company’s implementation of ASU 2016-13.

 

The Company’s trade receivables primarily arise from the sale of our products to independent residential dealers, industrial distributors and dealers, national and regional retailers, equipment distributors, and certain end users with payment terms generally ranging from 30 to 60 days. The Company evaluates the credit risk of a customer when extending credit based on a combination of various financial and qualitative factors that may affect the customer’s ability to pay. These factors include the customer’s financial condition and past payment experience.

 

10

 

The Company maintains an allowance for credit losses, which represents an estimate of expected losses over the remaining contractual life of its receivables considering current market conditions and estimates for supportable forecasts when appropriate. The Company measures expected credit losses on its trade receivables on an entity-by-entity basis. The estimate of expected credit losses considers a historical loss experience rate that is adjusted for delinquency trends, collection experience, and/or economic risk where appropriate. Additionally, management develops a specific allowance for trade receivables known to have a high risk of expected future credit loss.

 

The Company has historically experienced immaterial write-offs given the nature of the customers that receive credit. As of September 30, 2024, the Company had gross receivables of $900,000 and an allowance for credit losses of $6,000.

 

The following is a tabular reconciliation of the Company’s allowance for credit losses:

 SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES

		September 30, 2024				December 31, 2023
		As of
		September 30, 2024				December 31, 2023
		(in thousands)
Balance at beginning of period		$	10			$	10
Provision for credit losses adjustment			(7	)			2
Net credits (charge-offs)			3				(2	)
Balance at end of period		$	6			$	10

 

NOTE 5—INVENTORY

 SCHEDULE OF INVENTORY

		September 30, 2024				December 31, 2023
		As of
		September 30, 2024				December 31, 2023
		(in thousands)
Raw materials		$	586			$	904
Finished goods			73				58
Inventory net		$	659			$	962

 

At September 30, 2024 and December 31, 2023, the Company’s inventory reserve was $11,000 and $8,000, respectively.

 

NOTE 6—LEASES

 

OmniMetrix leases office space and office equipment under operating lease agreements. The office lease has an expiration date of September 30, 2025. The office equipment lease was entered into in April 2019 and had a sixty-month term. This lease is currently month-to-month until the Company negotiates a new term. Operating lease payments for the nine months ended September 30, 2024 and 2023 were $97,000 and $96,000, respectively. Operating lease payments for the three months ended September 30, 2024 and 2023 were $33,000 and $33,000, respectively. The present value of future minimum lease payments on non-cancellable operating leases as of September 30, 2024 using a discount rate of 4.5% is $129,000. The 4.5% discount rate used was the estimated incremental borrowing rate when the lease was entered into, which, as defined in ASC 842: Leases, is the rate of interest that a lessee would have to pay to borrow, on a collateralized basis, over a similar term and in a similar economic environment, an amount equal to the lease payments.

 

11

 

Supplemental cash flow information related to leases consisted of the following (in thousands):

 SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES

		For the Nine Months Ending September 30,
		2024				2023
Cash paid for operating lease liabilities		$	97			$	96

 

Supplemental balance sheet information related to leases consisted of the following:

 SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES

			As of September 30, 2024
Weighted average remaining lease terms for operating leases			1 year

 

The table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of September 30, 2024 (in thousands):

 SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

		Year ended September 30,
2025		$	132
Total undiscounted cash flows			132
Less: Imputed interest			(3	)
Present value of operating lease liabilities (a)		$	129

 

(a)

The total amount represents the current portion of $129,000 for operating leases.

 

On July 6, 2021, the Company entered into an agreement with King Industrial Realty, Inc., to sublease from the Company 1,900 square feet of office space of the Company’s 21,000 square feet of office and production space in the Hamilton Mill Business Park located in Buford, Georgia, for a monthly sublease payment of $2,375 (plus an annual escalator each year of 3%) which includes the base rent plus a pro-rata share of utilities, property taxes and insurance. Fifty percent of any excess rent received above the per square foot amount that the Company pays will be remitted to the Company’s landlord less the allocation of any shared expenses and leasehold improvements specific to the sublease. During each of the nine- and three-month periods ended September 30, 2024 and 2023, after the offset of the investment in leasehold improvements and other expenses related to the sublease, the Company paid its landlord $7,000 and $0, respectively. The Company has paid a total of $16,000 for its share of the sublease profit since the lease commencement. In addition to the $16,000 paid since inception, $2,000 in sublease profit due has been accrued at September 30, 2024. The sublease commenced on October 1, 2021 and will run through September 30, 2025 which is the end of the Company’s lease term with its landlord. Below are the future payments (in thousands) expected under the sublease net of the estimated annual service cost of $2,000:

SCHEDULE OF SUBLEASES 

Total undiscounted cash flows - sublease:		Year ended September 30,
2025		$	29

 

NOTE 7—COMMITMENTS AND CONTINGENCIES

 

The Company has $129,000 in operating lease obligations payable through 2025 and $496,000 in other contractual obligations. The contractual services include $240,000 payable through September 30, 2025, $196,000 payable through September 30, 2026, and $60,000 payable through September 30, 2027. The Company also has $757,000 in open purchase order commitments payable through September 30, 2025 of which $581,000 is to one electronics vendor.

 

12

 

NOTE 8—STOCKHOLDERS’ EQUITY (DEFICIT)

 

(a) General

 

At September 30, 2024, Acorn had 2,537,485 shares issued and 2,487,307 shares outstanding of its common stock, par value $0.01 per share. Holders of outstanding common stock are entitled to receive dividends when and if declared by the Board and to share ratably in the assets of the Company legally available for distribution in the event of a liquidation, dissolution or winding up of the Company.

 

The Company is not authorized to issue preferred stock. Accordingly, no preferred stock is issued or outstanding.

 

(b) Summary Employee Option Information

 

The Company’s stock option plans provide for the grant to officers, directors and employees of options to purchase shares of common stock. The purchase price may be paid in cash or, if the option is “in-the-money” at the end of the option term, it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the exercise price of the option from the optionee but reduces the number of shares of common stock issued upon the exercise of the option by the smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate exercise price for the option shares covered by the option exercised. Each option is exercisable for one share of the Company’s common stock. Most options expire within five to ten years from the date of the grant, and generally vest over a three-year period from the date of the grant.

 

At September 30, 2024, 69,973 options were available for grant under the Amended and Restated 2006 Stock Incentive Plan and no options were available for grant under the 2006 Stock Option Plan for Non-Employee Directors. During the nine-month period ended September 30, 2024, 7,900 options were issued of which all were issued in the three-month period ended March 31, 2024. No options were issued in the three-month period ended September 30, 2024. The options were issued as follows: an aggregate of 2,500 to directors (excluding the CEO), 2,200 to the CEO, 2,200 to the CFO and an aggregate of 1,000 to employees. In the nine- and three-month periods ended September 30, 2024, there were no grants to non-employees (other than the directors, CEO and CFO).

 

During the nine- and three-month periods ended September 30, 2024, 2,812 options were exercised, all of which were exercised in the three-month period ended March 31, 2024. No options were exercised in the three-month period ended September 30, 2024. The Company utilized the Black-Scholes option-pricing model to estimate fair value, utilizing the following assumptions for the respective years (all in weighted averages):

 SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE

		Number of Options (in shares)				Weighted Average Exercise Price Per Share				Weighted Average Remaining Contractual Life				Aggregate Intrinsic Value
Outstanding at December 31, 2023			71,893			$	6.41				3.8 years			$	40,000
Granted			7,900				6.08
Exercised			(2,812	)			5.12
Forfeited or expired			(1,104	)			5.67
Outstanding at September 30, 2024			75,877			$	6.43				3.5 years			$	251,000
Exercisable at September 30, 2024			69,341			$	6.47				3.3 years			$	227,000

 

The fair value of the options granted of $47,000 during the nine-month period ended September 30, 2024 was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

 SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES

Risk-free interest rate			3.9	%
Expected term of options			4.9 years
Expected annual volatility			194.1	%
Expected dividend yield			—	%

 

13

 

(c) Stock-based Compensation Expense

 

Stock-based compensation expense included in selling, general, and administrative expense in the Company’s unaudited condensed consolidated statements of operations was $52,000 and $46,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $14,000 and $16,000 for the three-month periods ended September 30, 2024 and 2023, respectively.

 

The total compensation cost related to non-vested awards not yet recognized was $17,000 and $17,000 as of September 30, 2024 and 2023, respectively.

 

NOTE 9— SEGMENT REPORTING

 

As of September 30, 2024, the Company operates in two reportable operating segments, both of which are performed through the Company’s OmniMetrix subsidiary:

 

	●	Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s TrueGuard power generator monitors and AIRGuard product, which remotely monitors and controls industrial air compressors, and its Smart Annunciator product, which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touchscreen display that indicates the current state of that generator.
	●	Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.

 

The Company’s reportable segments are strategic business units, offering different products and services, and are managed separately as each business requires different technology and marketing strategies.

 

The following tables represent segmented data for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands):

SUMMARY OF SEGMENTED DATA  

		PG				CP				Total
Nine months ended September 30, 2024:
Revenues from external customers		$	6,681			$	776			$	7,457
Segment gross profit		$	4,988			$	455			$	5,443
Depreciation and amortization		$	81			$	10			$	91
Segment income before income taxes		$	1,902			$	13			$	1,915
Nine months ended September 30, 2023:
Revenues from external customers		$	4,994			$	815			$	5,809
Segment gross profit		$	3,876			$	480			$	4,356
Depreciation and amortization		$	99			$	16			$	115
Segment income (loss) before income taxes		$	891			$	(35	)		$	856
Three months ended September 30, 2024:
Revenues from external customers		$	2,826			$	224			$	3,050
Segment gross profit		$	2,054			$	133			$	2,187
Depreciation and amortization		$	30			$	3			$	33
Segment income before income taxes		$	966			$	46			$	1,012
Three months ended September 30, 2023:
Revenues from external customers		$	1,798			$	289			$	2,087
Segment gross profit		$	1,381			$	169			$	1,550
Depreciation and amortization		$	36			$	5			$	41
Segment income before income taxes		$	361			$	5			$	366

 

14

 

The Company does not currently break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the Chief Decision Maker does not review the assets by segment.

 

Reconciliation of Segment Income to Consolidated Net Income Before Income Taxes

SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS 

		2024				2023				2024				2023
		Nine months ended September 30,								Three months ended September 30,
		2024				2023				2024				2023
Total net income before income taxes for reportable segments		$	1,915			$	856			$	1,012			$	366
Unallocated cost of corporate headquarters			(770	)			(814	)			(236	)			(339	)
Consolidated net income (before income taxes		$	1,145			$	42			$	776			$	27

 

NOTE 10—REVENUE

 

The following table disaggregates the Company’s revenue for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands):

SCHEDULE OF DISAGGREGATES OF REVENUE 

		Hardware				Monitoring				Total
Nine months ended September 30, 2024:
PG Segment		$	3,517			$	3,164			$	6,681
CP Segment			590				186				776
Total Revenue		$	4,107			$	3,350			$	7,457

 

		Hardware				Monitoring				Total
Nine months ended September 30, 2023:
PG Segment		$	2,017			$	2,977			$	4,994
CP Segment			620				195				815
Total Revenue		$	2,637			$	3,172			$	5,809

 

		Hardware				Monitoring				Total
Three months ended September 30, 2024:
PG Segment		$	1,750			$	1,076			$	2,826
CP Segment			162				62				224
Total Revenue		$	1,912			$	1,138			$	3,050

 

		Hardware				Monitoring				Total
Three months ended September 30, 2023:
PG Segment		$	780			$	1,018			$	1,798
CP Segment			224				65				289
Total Revenue		$	1,004			$	1,083			$	2,087

 

See Concentrations of Credit Risk in Note 2 for additional discussion.

 

15

 

Deferred revenue activity for the nine months ended September 30, 2024 can be seen in the table below (in thousands):

 

SCHEDULE OF DEFERRED REVENUE ACTIVITY 

		Hardware				Monitoring				Total
Balance at December 31, 2023		$	2,965			$	2,619			$	5,584
Additions during the period			—				3,613				3,613
Recognized as revenue			(1,463	)			(3,350	)			(4,813	)
Balance at September 30, 2024		$	1,502			$	2,882			$	4,384
Amounts to be recognized as revenue in the twelve-month period ending:
September 30, 2025		$	1,178			$	2,394			$	3,572
September 30, 2026			324				485				809
September 30, 2027 and thereafter			—				3				3
Total		$	1,502			$	2,882			$	4,384

 

The amount of hardware revenue recognized during the nine months ended September 30, 2024 that was included in deferred revenue at the beginning of the fiscal year was $1,463,000. The amount of monitoring revenue during the nine months ended September 30, 2024 that was included in deferred revenue at the beginning of the fiscal year was $2,081,000.

 

The following table provides a reconciliation of the Company’s hardware revenue for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):

 

SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE 

Reconciliation of Hardware Revenue		2024				2023				2024				2023
		Nine months ended September 30,								Three months ended September 30,
Reconciliation of Hardware Revenue		2024				2023				2024				2023
Amortization of deferred revenue		$	1,463			$	1,821			$	436			$	629
Sales of custom designed units and related accessories			—				135				—				43
Hardware sales (new product versions)			2,297				150				1,342				150
Other accessories, services, shipping and miscellaneous charges			347				531				134				182
Total hardware revenue		$	4,107			$	2,637			$	1,912			$	1,004

 

Deferred COGS relate only to the sale of equipment. Deferred COGS activity for the nine-month period ended September 30, 2024 can be seen in the table below (in thousands):

SCHEDULE OF DEFERRED CHARGES ACTIVITY 

Balance at December 31, 2023		$	1,285
Additions, net of adjustments, during the period			—
Recognized as COGS			(644	)
Balance at September 30, 2024		$	641
Amounts to be recognized as COGS in the twelve-month-period ending:
September 30, 2025		$	507
September 30, 2026			134
September 30, 2027 and thereafter			—
		$	641

 

16

 

The following table provides a reconciliation of the Company’s COGS expense for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):

 

SCHEDULE OF RECONCILIATION OF COGS EXPENSE

Reconciliation of COGS Expense		2024				2023				2024				2023
		Nine months ended September 30,								Three months ended September 30,
Reconciliation of COGS Expense		2024				2023				2024				2023
Amortization of deferred COGS		$	644			$	817			$	193			$	277
COGS of custom designed units and related accessories			—				34				—				11
COGS of hardware sales (new product versions)			960				66				530				66
Data costs for monitoring			186				224				63				76
Other COGS of accessories, services, shipping and miscellaneous charges			224				312				77				107
Total COGS expense		$	2,014			$	1,453			$	863			$	537

 

The following table provides a reconciliation of the Company’s sales commissions contract assets for the nine-month period ended September 30, 2024 (in thousands):

 

SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS

		Hardware				Monitoring				Total
Balance at December 31, 2023		$	268			$	96			$	364
Additions during the period			—				35				35
Amortization of sales commissions			(130	)			(33	)			(163	)
Balance at September 30, 2024		$	138				98				236

 

The capitalized sales commissions are included in other current assets ($150,000) and other assets ($86,000) in the Company’s unaudited condensed consolidated balance sheets as of September 30, 2024. The capitalized sales commissions are included in other current assets ($202,000) and other assets ($162,000) in the Company’s condensed consolidated balance sheet at December 31, 2023.

 

Amounts to be recognized as sales commission expense in the twelve-month-period ending:

 

SCHEDULE OF SALES COMMISSIONS EXPENSE

September 30, 2025		$	150
September 30, 2026			63
September 30, 2027 and thereafter			23
Total		$	236

 

NOTE 11—RELATED PARTY BALANCES AND TRANSACTIONS

 

Officer and Director Fees

 

The Company recorded consulting service fees to officers of $403,000 and $391,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $134,000 and $131,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which are included in selling, general and administrative expense.

 

The Company recorded fees to directors of $56,000 and $52,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $19,000 and $18,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which are included in selling, general and administrative expense.

 

 

ACORN ENERGY, INC.

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Form 10-Q contains “forward-looking statements” relating to the Company which represent the Company’s current expectations or beliefs including, but not limited to, statements concerning the Company’s operations, performance, financial condition and growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact are forward-looking statements. Without limiting the generality of the foregoing, words such as “may”, “anticipate”, “intend”, “could”, “estimate” or “continue” or the negative or other comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, such as credit losses, dependence on management and key personnel, variability of quarterly results, and the ability of the Company to continue its growth strategy and the Company’s competition, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 occur, actual outcomes and results could differ materially from those indicated in the forward-looking statements.

 

Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

All dollar amounts in the discussion below are rounded to the nearest thousand, except per share data, and, thus, are approximate.

 

FINANCIAL RESULTS BY COMPANY

 

The following table shows, for the periods indicated, the financial results (dollar amounts in thousands) attributable to each of our consolidated companies.

 

		Nine months ended September 30, 2024
		OmniMetrix				Acorn				Total
Revenue		$	7,457			$	—			$	7,457
COGS			2,014				—				2,014
Gross profit			5,443				—				5,443
Gross profit margin			73	%							73	%
R&D expense			698				—				698
SG&A expense			2,882				771				3,653
Operating income (loss)		$	1,863			$	(771	)		$	1,092

 

		Nine months ended September 30, 2023
		OmniMetrix				Acorn				Total
Revenue		$	5,809			$	—			$	5,809
COGS			1,453				—				1,453
Gross profit			4,356				—				4,356
Gross profit margin			75	%							75	%
R&D expense			614				—				614
SG&A expense			2,932				814				3,746
Operating income (loss)		$	810			$	(814	)		$	(4	)

 

 

		Three months ended September 30, 2024
		OmniMetrix				Acorn				Total
Revenue		$	3,050			$	—			$	3,050
COGS			863				—				863
Gross profit			2,187				—				2,187
Gross profit margin			72	%							72	%
R&D expense			234				—				234
SG&A expense			960				237				1,197
Operating income (loss)		$	993			$	(237	)		$	756

 

		Three months ended September 30, 2023
		OmniMetrix				Acorn				Total
Revenue		$	2,087			$	—			$	2,087
COGS			537				—				537
Gross profit			1,550				—				1,550
Gross profit margin			74	%							74	%
R&D expense			212				—				212
SG&A expense			990				340				1,330
Operating income (loss)		$	348			$	(340	)		$	8

 

BACKLOG

 

As of September 30, 2024, OmniMetrix had a backlog of $4,384,000, primarily comprised of deferred revenue, of which $3,572,000 is expected to be recognized as revenue in the next twelve months. This compares to a backlog of $6,211,000 at September 30, 2023. Now that we are selling hardware units that are capable of operating distinctly from our monitoring and control software, the hardware backlog will no longer continue to grow and will be fully amortized by August 31, 2026, while the monitoring backlog will continue to be deferred and amortized over the period of service.

 

RECENT DEVELOPMENTS

 

On June 1, 2024, we entered into a contract with one of the nation’s largest cell phone providers to provide monitoring hardware and services. Under the contract, OmniMetrix will provide monitoring devices and related remote monitoring and control services for between 5,000 to 10,000 cell tower backup generators in the U.S. The monitoring hardware and monitoring services, which will be deployed over a two-year period, commenced in the third quarter during which we recognized $724,000 in hardware revenue from this contract. We expect to generate total revenue over the life of the contract of approximately $5 million which encompasses the revenue from the sales of the hardware and the first year of monitoring.

 

On January 12, 2024, we entered into a new contract with our current primary data provider for Internet of Things (IoT) wireless services for a 36-month contract term with automatic one-year extensions, subject to termination notice. The pricing structure involves account setup, SIM charges, monthly revenue obligations, and various rate plans based on data usage and regions along with other optional services. The monthly expense obligation is $10,000 for the first 6 months and $15,000 thereafter. We are also eligible for volume discounts based on total monthly service revenue. Additionally, the agreement includes an IoT Enhanced Support and Priority Care Services Rate Plan with various support service types and pricing tiers based on the number of devices and terms for SIM migrations, including tiered pricing and conditions for waiver of certain charges during migration. This agreement allows us to migrate our customers to higher tier data plans for nominal additional cost.

 

 

OVERVIEW AND TREND INFORMATION

 

Acorn Energy, Inc. (“Acorn” or “the Company”) is a holding company focused on technology-driven solutions for energy infrastructure asset management. We provide the following services and products through our OmniMetrix^TM, LLC (“OmniMetrix”) subsidiary:

 

	●	Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s TrueGuard power generator monitors and AIRGuard product, which remotely monitors and controls industrial air compressors, and its Smart Annunciator product, which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touchscreen display that indicates the current state of that generator.
	●	Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.

 

Each of our PG and CP activities represents a reportable segment. The following analysis should be read together with the segment and revenue information provided in Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

 

OmniMetrix

 

OmniMetrix is a Georgia limited liability company based in Buford, Georgia that develops and markets wireless remote monitoring and control systems and services for multiple markets in the Internet of Things (“IoT”) ecosystem: critical assets (including stand-by power generators, pumps, pumpjacks, light towers, turbines, compressors, and other industrial equipment) as well as cathodic protection for the pipeline industry (gas utilities and pipeline companies). Acorn owns 99% of OmniMetrix with 1% owned by the former CEO of OmniMetrix.

 

Following the emergence of machine-to-machine (M2M) and IoT applications, whereby companies aggregate multiple sensors and monitors into a simplified dashboard for customers, OmniMetrix believes it plays a key role in this new economic ecosystem. In addition, OmniMetrix sees a rapidly growing need for backup power infrastructure to secure critical military, government, and private sector assets against emergency events including terrorist attacks, natural disasters, cybersecurity threats, and other issues related to the reliability of the electric power grid. As residential and industrial standby generators, turbines, compressors, pumps, pumpjacks, light towers and other industrial equipment are part of the critical infrastructure increasingly monitored in IoT applications and given that OmniMetrix monitors all major brands of critical equipment, OmniMetrix believes it is well-positioned as a competitive participant in this market.

 

OmniMetrix sells monitoring hardware devices and data monitoring services. On September 1, 2023, we launched an updated version of our products that includes new functionality in our TrueGuard, AIRGuard, Patriot and Hero products that allows our customers to have options as it relates to obtaining and utilizing the data that is provided by our hardware devices. This new functionality allows for SIM card options, configuration options regarding IP address endpoints and DNS routes, and access to our over-the-air data protocol. This product update allows customers to have the option to purchase our monitoring service, monitor the products themselves if they have the ability in-house, or choose another monitoring provider if they so desire, whereas, historically, our standard products only functioned with our monitoring services. The modification to the circuit boards and embedded firmware of hardware enclosures in stock as of August 31, 2023 were made such that only the new version of these products was sold subsequent to this date. Prior to such product modification, revenue (and related costs) associated with sale of equipment was recorded to deferred revenue (and deferred charges) upon shipment for PG and CP monitoring units. This deferred revenue and the deferred cost of the hardware with respect to the sale of new equipment was recognized over the life of the units, which was estimated to be three years. Revenue from hardware sales subsequent to August 31, 2023 is recognized upon shipment, instead of being deferred. Revenues from the prepayment of monitoring fees (generally paid in advance) are initially recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period (typically twelve-month, renewable periods).

 

Results of Operations

 

The following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company for the nine-month periods ended September 30, 2024 and 2023, including the percentage of total revenues during each period attributable to selected components of the operations statements data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

 

 

		Nine months ended September 30,
		2024								2023								Change
		($,000)				% of revenues				($,000)				% of revenues				From 2023 to 2024
Revenue		$	7,457				100	%		$	5,809				100	%			28	%
COGS			2,014				27	%			1,453				25	%			39	%
Gross profit			5,443				73	%			4,356				75	%			25	%
R&D expense			698				9	%			614				11	%			14	%
SG&A expense			3,653				49	%			3,746				64	%			(3	)%
Operating income (loss)			1,092				15	%			(4	)			(*	)%			*	%
Interest income , net			53				1	%			46				1	%			15	%
Income before income taxes			1,145				15	%			42				1	%			*	%
Income tax expense			67				1	%			—				—	%			*
Net income			1,078				14	%			42				1	%			*	%
Non-controlling interest share of net income			(17	)			*	%			(7	)			*	%			143	%
Net income attributable to Acorn Energy, Inc.		$	1,061				14	%		$	35				1	%			*	%

 

*Result is less than 1% or not meaningful

 

The following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company for the three-month periods ended September 30, 2024 and 2023, including the percentage of total revenues during each period attributable to selected components of the operations statement data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

 

		Three months ended September 30,
		2024								2023								Change
		($,000)				% of revenues				($,000)				% of revenues				from 2023 to 2024
Revenue		$	3,050				100	%		$	2,087				100	%			46	%
COGS			863				28	%			537				26	%			61	%
Gross profit			2,187				72	%			1,550				74	%			41	%
R&D expense			234				8	%			212				10	%			10	%
SG&A expense			1,197				39	%			1,330				64	%			(10	)%
Operating income			756				25	%			8				*	%			*	%
Interest income, net			20				1	%			19				1	%			5	%
Income before income taxes			776				25	%			27				1	%			*	%
Income tax expense			42				1	%			—				—	%			—	%
Net income (loss)			734				24	%			27				1	%			*	%
Non-controlling interest share of net income			(9	)			*	%			(3	)			*	%			*	%
Net income attributable to Acorn Energy, Inc.		$	725				24	%		$	24				1	%			*	%

 

*Result is less than 1% or not meaningful.

 

 

Revenue for the nine and three months ended September 30, 2024 and 2023

 

Revenue increased by $1,648,000, or 28.4%, from $5,809,000 in the nine-month period ended September 30, 2023 to $7,457,000 in the nine-month period ended September 30, 2024. Hardware revenue increased by $1,470,000, or 55.7%, from $2,637,000 in the nine-month period ended September 30, 2023 to $4,107,000 in the nine-month period ended September 30, 2024. During the nine-month period ended September 30, 2024, we recognized $724,000 in hardware revenue pursuant to sales under the Material Contract discussed above under Recent Developments. See the reconciliation of hardware revenue below. Monitoring revenue increased by $178,000, or 5.6%, from $3,172,000 in the nine-month period ended September 30, 2023 to $3,350,000 in the nine-month period ended September 30, 2024. The monitoring revenue under the Material Contract is not permitted to be invoiced until the hardware is installed and the customer has accepted the monitoring services in their spend management software portal; thus, the increase in hardware and monitoring revenue will not align. The increase in monitoring revenue was due to an increase in the number of connections being monitored in the nine-month period ended September 30, 2024 compared to the nine-month-period ended September 30, 2023.

 

As discussed above, OmniMetrix has two reportable segments, PG and CP. Of the $7,457,000 in revenue recognized in the nine-month period ended September 30, 2024, $6,681,000 was generated by PG activities and $776,000 was generated by CP activities. This represents an increase in revenue from PG activities of $1,687,000, or 33.8%, from $4,994,000 in the nine-month period ended September 30, 2023, and a decrease in revenue from CP activities of $39,000, or 4.8%, from $815,000 in the nine-month period ended September 30, 2023.

 

The increase in PG revenue was due to the revenue contribution from the Material Contract, an increase in the revenue recognized from TG Pro and TG2 products, and an increase in PG monitoring revenue due to an increase in the number of connections being monitored. The decrease in CP revenue was due to a decrease in installation income as we recognized $38,000 in CP installation income in the nine-month period ended September 30, 2023 which was nonrecurring. Other than this item, the period-over-period CP revenue was flat, with a decrease of $8,000 in monitoring revenue offset by a $7,000 increase in revenue from hardware and other accessories. The new version of the PG and CP hardware was sold in 2024; thus, the revenue was recognized when the units were shipped instead of being deferred and amortized over three years as had been the case prior to the September 1, 2023 product modification.

 

Revenue increased by $963,000, or 46.1%, from $2,087,000 in the three-month period ended September 30, 2023 to $3,050,000 in the three-month period ended September 30, 2024. Of the $3,050,000 in revenue recognized in the three-month period ended September 30, 2024, $2,826,000 was generated by PG activities and $224,000 was generated by CP activities. In the three-month period ended September 30, 2024, as compared to the three-month period ended September 30, 2023, revenue from PG activities increased $1,028,000, or 57.2%, from $1,798,000, and revenue from CP activities decreased $65,000, or 22.5%, from $289,000.

 

Hardware revenue during the nine- and three-month periods ended September 30, 2024 and 2023 is further detailed in the table below (in thousands):

 

		Nine months ended September 30,								Three months ended September 30,
Reconciliation of Hardware Revenue		2024				2023				2024				2023
Amortization of deferred revenue		$	1,463			$	1,821			$	436			$	629
Sales of custom designed units and related accessories			—				135				—				43
Hardware sales under the Material Contract			724				—				724				—
Hardware sales (new product versions)			1,573				150				618				150
Other accessories, services, shipping and miscellaneous charges			347				531				134				182
Total hardware revenue		$	4,107			$	2,637			$	1,912			$	1,004

 

 

Gross profit for the nine- and three-month periods ended September 30, 2024 and 2023

 

Gross profit for the nine-month period ended September 30, 2024 was $5,443,000, reflecting a gross margin of 73.0%, compared with a gross profit of $4,356,000, reflecting a gross margin of 75.0%, for the nine-month period ended September 30, 2023. The gross margin was lower in the current period due to a greater volume of hardware sales which have a lower gross margin than monitoring.

 

Gross margin on hardware revenue for the nine-month period ended September 30, 2024 was 55.5% compared to 53.4% for the nine-month period ended September 30, 2023. Gross margin on monitoring revenue for the nine-month period ended September 30, 2024 was 94.5% compared to 93.0.% for the nine-month period ended September 30, 2023.

 

Gross profit for the three-month period ended September 30, 2024 was $2,187,000, reflecting a gross margin of 71.7%, compared with a gross profit for the three-month period ended September 30, 2023 of $1,550,000, reflecting a gross margin of 74.3%. The gross margin was lower in the current period due to a greater volume of hardware sales which have a lower gross margin than monitoring. Gross margin on hardware revenue for the three-month period ended September 30, 2024 was 58.1% compared to 54.1% for the three-month period ended September 30, 2023 which was due to the change in the product mix positively impacted by the Material Contract. Gross margin on monitoring revenue for the three-month period ended September 30, 2024 was 94.5% compared to 93.0% for the three-month period ended September 30, 2023.

 

Operating expenses for the nine- and three-month periods ended September 30, 2024 and 2023

 

R&D expense. During the nine-month periods ended September 30, 2024 and 2023, R&D expense was $698,000 and $614,000, respectively. During the three-month period ended September 30, 2024, OmniMetrix recorded $234,000 of R&D expense as compared to $212,000 in the three-month period ended September 30, 2023. The increase in R&D expense is primarily related to the increased salaries of our engineering staff that were effective October 1, 2023 and the continued investment to redesign and expand our product line to continue to increase our level of innovation ahead of our competitors.

 

Selling, general and administrative expense. SG&A expense of the consolidated entities in the nine-month period ended September 30, 2024 reflected a decrease of $93,000, or 2.5%, as compared to the nine-month period ended September 30, 2023. OmniMetrix’s SG&A expense decreased $50,000, or 1.7%, from $2,932,000 in the nine-month period ended September 30, 2023 to $2,882,000 in the nine-month period ended September 30, 2024. This decrease was primarily due to a decrease of (i) $35,000 in personnel expenses due to two sales roles that have been unfilled for a portion of 2024 and that we are considering eliminating offset by annual salary increases that were effective October 1, 2023, (ii) $34,000 in sales tax and other business tax related expenses, (iii) $24,000 in depreciation expense, (iv) $29,000 in travel and trade show expenses, and (v) $13,000 in commission expense offset by increases of $82,000 in technology expenses for software and IT professional fees and a net increase in other business expenses of $3,000. Corporate SG&A expense decreased $43,000, or 5.3%, from $814,000 in the nine-month period ended September 30, 2023 to $771,000 in the nine-month period ended September 30, 2024. This decrease was due to a decrease of $102,000 in expenses related to the reverse stock split executed in September 2023 which were not reoccurring in 2024 and net aggregate decreases in other administrative expenses of $13,000 offset by increases of (i) $18,000 in legal fees due to an increase in our monthly retainer effective January 1, 2024, (ii) $18,000 in audit fees due to an increase in engagement fees year over year of 14% and also to the timing of when the services were performed, (iii) $12,000 in tax professional fees primarily due to the preparation of our 2023 tax provision, (iv) $12,000 in stock compensation expense due to options issued at higher exercise prices, and (v) $12,000 in officer fees due to a 3% increase effective January 1, 2024

 

 

SG&A expense of the consolidated entities in the three-month period ended September 30, 2024 reflected a decrease of $133,000, or 10.0%, as compared to the three-month period ended September 30, 2023. OmniMetrix’s SG&A expense decreased $30,000, or 3.0%, from $990,000 in the three-month period ended September 30, 2023 to $960,000 in the three-month period ended September 30, 2024. This decrease was primarily due to a decrease of (i) $46,000 in personnel expenses due to two sales roles that were unfilled in the third quarter of 2024 offset by annual salary increases that were effective October 1, 2023, (ii) $18,000 in travel and trade show expenses, (iii) $17,000 in sales tax and other business tax related expenses, and (iv) $12,000 in commission expense offset by an increase of $59,000 in technology expenses for software and IT professional fees and a $4,000 net increase, in the aggregate, across other expense categories. Corporate SG&A expense decreased $103,000, or 30.3%, from $340,000 in the three-month period ended September 30, 2023 to $237,000 in the three-month period ended September 30, 2024. This decrease was due to a decrease of $102,000 in expenses related to the reverse stock split executed in September 2023 which were not reoccurring in 2024 and net aggregate decreases in other administrative expenses of $16,000 offset by increases of $6,000 in legal fees due to an increase in the monthly retainer effective January 1, 2024 and $9,000 in audit fees due to an increase in engagement fees year over year of 14% and also to the timing of when the services were performed.

 

Net income attributable to Acorn Energy. We recognized net income attributable to Acorn stockholders of $1,061,000 in the nine-month period ended September 30, 2024, compared to net income attributable to Acorn stockholders of $35,000 in the nine-month period ended September 30, 2023. For the three-month period ended September 30, 2024, we recognized net income attributable to Acorn stockholders of $725,000, compared to a net income attributable to Acorn stockholders of $24,000 for the three- month period ended September 30, 2023. Our net income during the nine- and three-month periods ended September 30, 2024 and 2023 is comprised of the components listed in the table below:

 

		Nine months ended September 30,								Three months ended September 30,
Net Income Attributable to Acorn Energy, Inc. Stockholders		2024				2023				2024				2023
Income before income taxes - OmniMetrix		$	1,915			$	856			$	1,012			$	366
Corporate expense, net of interest income			(770	)			(814	)			(236	)			(339	)
Income tax expense - states			(67	)			—				(42	)			—
Non-controlling interest share of net income			(17	)			(7	)			(9	)			(3	)
Net income attributable to Acorn Energy, Inc stockholders		$	1,061			$	35			$	725			$	24

 

Liquidity and Capital Resources

 

At September 30, 2024, we had working capital of $277,000. Our working capital includes $2,153,000 of cash and deferred revenue of $3,572,000. The deferred revenue does not require a significant cash outlay for the revenue to be recognized.

 

During the nine months ended September 30, 2024, our OmniMetrix subsidiary provided $1,647,000 from operations while our corporate headquarters used $908,000 during the same period.

 

During the nine months ended September 30, 2024, we invested $48,000 in technology and other capital projects and received proceeds of $13,000 from financing activities related to the exercise of options.

 

Other Liquidity Matters

 

Intercompany

 

OmniMetrix owes Acorn $2,158,000 for amounts loaned, accrued interest and expenses paid by Acorn on OmniMetrix’s behalf as of September 30, 2024 as compared to $2,657,000 as of December 31, 2023. During the nine-month period ended September 30, 2024, the intercompany amount due to Acorn from OmniMetrix decreased by $499,000. This included repayments of $784,000 offset by interest of $96,000, dividends of $57,000 due to Acorn and $132,000 in shared expenses paid by Acorn. These intercompany balances and amounts are eliminated in consolidation.

 

 

Liquidity

 

As of November 5, 2024, we had cash of $2,087,000. We believe that such cash, plus the cash generated from operations, will provide sufficient liquidity to finance the operating activities of Acorn and OmniMetrix at their current level of operations for the twelve months from the issuance of these unaudited condensed consolidated financial statements. We may, at some point, elect to obtain financing to fund additional investments in the business. If we decide to pursue additional financing in the future, it may be in the form of a bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate a loan by Acorn to OmniMetrix, or any combination thereof. Whether alternative funds, such as third-party loans or investments, will be available at the time and on terms acceptable to Acorn and OmniMetrix cannot be determined at this time.

 

Contractual Obligations and Commitments

 

The table below provides information concerning obligations under certain categories of our contractual obligations as of September 30, 2024.

 

CASH PAYMENTS DUE TO CONTRACTUAL OBLIGATIONS

 

		Twelve Month Periods Ending September 30, (in thousands)
		Total				2025				2026-2027				2028-2029				2030 and thereafter
Software agreements		$	5			$	5			$	—			$	—			$	—
Operating leases*			132				132				—				—				—
Contractual services			491				235				256				—				—
Purchase commitments**			757				757				—				—				—
Total contractual cash obligations		$	1,385			$	1,129			$	256			$	—			$	—

 

*Reflects the gross amount of the operating lease liabilities. Does not include rent amounts to be received under the sublease and it is gross of the imputed interest of $3,000.

 

**Reflects open purchase orders for components/parts to be delivered over the next twelve months as sales forecast requires.

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report on Form 10-Q. Based on this evaluation, our CEO and CFO concluded that, due to the material weaknesses in our internal control over financial reporting as described in our Annual Report on Form 10-K for the year ended December 31, 2023, our disclosure controls and procedures were not effective as of September 30, 2024.

 

As noted in our Annual Report on Form 10-K for the year ended December 31, 2023, we employ a decentralized internal control methodology, coupled with management’s oversight, whereby our subsidiary is responsible for mitigating its risks to financial reporting by implementing and maintaining effective control policies and procedures and subsequently translating that respective risk mitigation up and through to the parent level and to the Company’s external consolidated financial statements. Also, as the Company’s subsidiary is not large enough to effectively mitigate certain risks by segregating incompatible duties, management must employ compensating mechanisms throughout the Company in a manner that is feasible given the constraints within which it operates.

 

 

The material weaknesses management identified were caused by an insufficient complement of resources at our OmniMetrix subsidiary and limited IT system capabilities, such that individual control policies and procedures could not be implemented, maintained, or remediated when and where necessary. More specifically, there were material weaknesses identified in our internal control over financial reporting related to ineffective design and implementation of information technology general controls (“ITGCs”) in the areas of user access, program change management and vendor management controls.

 

As a result, a majority of the significant process areas management identified for our OmniMetrix subsidiary had three material weaknesses present. This condition was further exacerbated as the Company could not demonstrate that each of the principles described within COSO’s (the Committee of Sponsoring Organization’s) document “Internal Control - Integrated Framework (2013)” were present and functioning.

 

Changes in Internal Control Over Financial Reporting

 

During the nine-month period ended September 30, 2024, we have implemented the following (i) a process pursuant to which System and Organization Controls (SOC) reports are obtained from third-party vendors on a recurring schedule and such reports are evaluated for any issues, (ii) provisioning/termination controls with signed and authenticated authorizations, and (iii) change controls for development processes that require authorizations, peer review, quality assurance documentation, ticket matching of changes to work authorizations and overall change controls. It is our belief that these added controls and related actions will effectively remediate the existing material weaknesses. The material weaknesses will not be considered remediated, however, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

Other than the remediation actions described above, there were no other changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II

 

ITEM 6.

EXHIBITS.

 

#31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
#32.1	Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
#32.2	Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
#101.1	The following financial statements from Acorn Energy’s Form 10-Q for the quarter ended September 30, 2024, filed on November 7, 2024 , formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
#104.1	Cover Page Interactive Data File (embedded within the Inline XBRL document)
*	This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
#	This exhibit is filed or furnished herewith.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by its principal financial officer thereunto duly authorized.

 

	ACORN ENERGY, INC.
Dated: November 7, 2024
	By:	/s/ TRACY S. CLIFFORD
		Tracy S. Clifford
		Chief Financial Officer

 

 

 

Exhibit 31.1

 

I, Jan H. Loeb, the Chief Executive Officer of Acorn Energy, Inc., certify that:

 

	1.	I have reviewed this report on Form 10-Q of Acorn Energy, Inc.;
	2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
	4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 7, 2024

 

By:	/s/ JAN H. LOEB
	Jan H. Loeb
	Chief Executive Officer

 

 

 

Exhibit 31.2

 

I, Tracy S. Clifford, the Chief Financial Officer of Acorn Energy, Inc., certify that:

 

	1.	I have reviewed this report on Form 10-Q of Acorn Energy, Inc.;
	2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
	3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
	4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

	(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
	(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
	(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
	(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

	(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
	(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 7, 2024

 

By:	/s/ TRACY S. CLIFFORD
	Tracy S. Clifford
	Chief Financial Officer

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Acorn Energy, Inc. (the “Company”) for the quarterly period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jan H. Loeb, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Jan H. Loeb
Jan H. Loeb
Chief Executive Officer
November 7, 2024

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Acorn Energy, Inc. (the “Company”) for the quarterly period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tracy S. Clifford, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Tracy S. Clifford
Tracy S. Clifford
Chief Financial Officer
November 7, 2024

 

  

v3.24.3

Cover - $ / shares	9 Months Ended
	Sep. 30, 2024	Nov. 05, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	001-33886
Entity Registrant Name	ACORN ENERGY, INC.
Entity Central Index Key	0000880984
Entity Tax Identification Number	22-2786081
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	1000 N West Street
Entity Address, Address Line Two	Suite 1200
Entity Address, City or Town	Wilmington
Entity Address, State or Province	DE
Entity Address, Postal Zip Code	19801
City Area Code	770
Local Phone Number	209-0012
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		2,488,318
Entity Listing, Par Value Per Share	$ 0.01

v3.24.3

Condensed Consolidated Balance Sheets - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Current assets:
Cash	$ 2,153,000	$ 1,449,000
Accounts receivable, net	894,000	536,000
Inventory, net	659,000	962,000
Deferred cost of goods sold (COGS)	507,000	809,000
Other current assets	318,000	280,000
Total current assets	4,531,000	4,036,000
Property and equipment, net	527,000	570,000
Right-of-use assets, net	112,000	193,000
Deferred COGS	134,000	476,000
Other assets	99,000	174,000
Total assets	5,403,000	5,449,000
Current liabilities:
Accounts payable	313,000	288,000
Accrued expenses	202,000	132,000
Deferred revenue	3,572,000	4,034,000
Current operating lease liabilities	129,000	123,000
Other current liabilities	38,000	30,000
Total current liabilities	4,254,000	4,607,000
Long-term liabilities:
Deferred revenue	812,000	1,550,000
Noncurrent operating lease liabilities		98,000
Other long-term liabilities	23,000	20,000
Total liabilities	5,089,000	6,275,000
Commitments and contingencies (Note 7)
Acorn Energy, Inc. stockholders
Common stock - $0.01 par value per share: 42,000,000 shares authorized, 2,537,485 and 2,534,969 shares issued at September 30, 2024 and December 31, 2023, respectively, and 2,487,307 and 2,484,791 shares outstanding at September 30, 2024 and December 31, 2023, respectively	25,000	25,000
Additional paid-in capital	103,386,000	103,321,000
Accumulated stockholders’ deficit	(100,087,000)	(101,148,000)
Treasury stock, at cost – 50,178 shares at September 30, 2024 and December 31, 2023	(3,036,000)	(3,036,000)
Total Acorn Energy, Inc. stockholders’ equity (deficit)	288,000	(838,000)
Non-controlling interest	26,000	12,000
Total equity (deficit)	314,000	(826,000)
Total liabilities and equity (deficit)	$ 5,403,000	$ 5,449,000

v3.24.3

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Sep. 30, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	42,000,000	42,000,000
Common stock, shares issued	2,537,485	2,534,969
Common stock, shares outstanding	2,487,307	2,484,791
Treasury stock, common shares	50,178	50,178

v3.24.3

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Income Statement [Abstract]
Revenue	$ 3,050	$ 2,087	$ 7,457	$ 5,809
COGS	863	537	2,014	1,453
Gross profit	2,187	1,550	5,443	4,356
Operating expenses:
Research and development expense (R&D)	234	212	698	614
Selling, general and administrative (SG&A) expense	1,197	1,330	3,653	3,746
Total operating expenses	1,431	1,542	4,351	4,360
Operating income (loss)	756	8	1,092	(4)
Interest income, net	20	19	53	46
Income before income taxes	776	27	1,145	42
Income tax expense	42		67
Net income	734	27	1,078	42
Non-controlling interest share of income	(9)	(3)	(17)	(7)
Net income attributable to Acorn Energy, Inc. stockholders	$ 725	$ 24	$ 1,061	$ 35
Basic and diluted net income per share attributable to Acorn Energy, Inc stockholders – basic and diluted
Basic	$ 0.29	$ 0.01	$ 0.43	$ 0.01
Diluted	$ 0.29	$ 0.01	$ 0.42	$ 0.01
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. stockholders – basic and diluted
Basic	2,487	2,485	2,487	2,484
Diluted	2,511	2,532	2,504	2,506

v3.24.3

Condensed Consolidated Statements of Changes in Equity (Deficit) (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]		Additional Paid-in Capital [Member]	Retained Earnings [Member]	Treasury Stock, Common [Member]	Parent [Member]	Noncontrolling Interest [Member]	Total
Balances at Dec. 31, 2022	$ 25		$ 103,261	$ (101,267)	$ (3,036)	$ (1,017)	$ 6	$ (1,011)
Balance, shares at Dec. 31, 2022	2,483,000				50,000
Net income (loss)				(85)		(85)	1	(84)
Proceeds from warrant exercise		[1]	5			5		5
Proceeds from warrant exercise, shares	2,000
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			17			17		17
Balances at Mar. 31, 2023	$ 25		103,283	(101,352)	$ (3,036)	(1,080)	6	(1,074)
Balance, shares at Mar. 31, 2023	2,485,000				50,000
Balances at Dec. 31, 2022	$ 25		103,261	(101,267)	$ (3,036)	(1,017)	6	(1,011)
Balance, shares at Dec. 31, 2022	2,483,000				50,000
Net income (loss)								42
Balances at Sep. 30, 2023	$ 25		103,312	(101,232)	$ (3,036)	(931)	10	(921)
Balance, shares at Sep. 30, 2023	2,485,000				50,000
Balances at Mar. 31, 2023	$ 25		103,283	(101,352)	$ (3,036)	(1,080)	6	(1,074)
Balance, shares at Mar. 31, 2023	2,485,000				50,000
Net income (loss)				96		96	3	99
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			13			13		13
Balances at Jun. 30, 2023	$ 25		103,296	(101,256)	$ (3,036)	(971)	8	(963)
Balance, shares at Jun. 30, 2023	2,485,000				50,000
Net income (loss)				24		24	3	27
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			16			16		16
Balances at Sep. 30, 2023	$ 25		103,312	(101,232)	$ (3,036)	(931)	10	(921)
Balance, shares at Sep. 30, 2023	2,485,000				50,000
Balances at Dec. 31, 2023	$ 25		103,321	(101,148)	$ (3,036)	(838)	12	(826)
Balance, shares at Dec. 31, 2023	2,484,000				50,000
Net income (loss)				65		65	3	68
Proceeds from stock option exercise		[1]	13			13		13
Proceeds from stock option exercise, shares	3,000
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			27			27		27
Balances at Mar. 31, 2024	$ 25		103,361	(101,083)	$ (3,036)	(733)	14	(719)
Balance, shares at Mar. 31, 2024	2,487,000				50,000
Balances at Dec. 31, 2023	$ 25		103,321	(101,148)	$ (3,036)	(838)	12	(826)
Balance, shares at Dec. 31, 2023	2,484,000				50,000
Net income (loss)								$ 1,078
Proceeds from stock option exercise, shares								2,812
Balances at Sep. 30, 2024	$ 25		103,386	(100,087)	$ (3,036)	288	26	$ 314
Balance, shares at Sep. 30, 2024	2,487,000				50,000
Balances at Mar. 31, 2024	$ 25		103,361	(101,083)	$ (3,036)	(733)	14	(719)
Balance, shares at Mar. 31, 2024	2,487,000				50,000
Net income (loss)				271		271	5	276
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			11			11		11
Balances at Jun. 30, 2024	$ 25		103,372	(100,812)	$ (3,036)	(451)	18	(433)
Balance, shares at Jun. 30, 2024	2,487,000				50,000
Net income (loss)				725		725	9	734
Accrued dividend in OmniMetrix preferred shares							(1)	(1)
Stock-based compensation			14			14		14
Balances at Sep. 30, 2024	$ 25		$ 103,386	$ (100,087)	$ (3,036)	$ 288	$ 26	$ 314
Balance, shares at Sep. 30, 2024	2,487,000				50,000
[1] Less than $1.

v3.24.3

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash flows provided by operating activities:
Net income	$ 1,078	$ 42
Depreciation and amortization	91	115
(Decrease) increase in the provision for credit loss	(7)	3
Impairment of inventory	21	9
Non-cash lease expense	97	96
Stock-based compensation	52	46
Change in operating assets and liabilities:
(Increase) decrease in accounts receivable	(351)	11
Decrease (increase) in inventory	282	(129)
Decrease in deferred COGS	644	162
Decrease (increase) in other current assets and other assets	37	(49)
(Decrease) increase in deferred revenue	(1,200)	40
Decrease in operating lease liability	(108)	(104)
Increase in accounts payable, accrued expenses, other current liabilities and non-current liabilities	103	124
Net cash provided by operating activities	739	366
Cash flows used in investing activities:
Investments in technology	(44)	(70)
Equipment purchases	(4)	(2)
Net cash used in investing activities	(48)	(72)
Cash flows provided by financing activities:
Stock option exercise proceeds	13
Warrant exercise proceeds		5
Net cash provided by financing activities	13	5
Net increase in cash	704	299
Cash at the beginning of the period	1,449	1,450
Cash at the end of the period	2,153	1,749
Cash paid during the period for:
Interest	1	2
Income Taxes	2
Non-cash investing and financing activities:
Accrued preferred dividends to former CEO of OmniMetrix	$ 3	$ 3

v3.24.3

BASIS OF PRESENTATION	9 Months Ended
	Sep. 30, 2024
Accounting Policies [Abstract]
BASIS OF PRESENTATION	NOTE 1— BASIS OF PRESENTATION   The accompanying unaudited condensed consolidated financial statements of Acorn Energy, Inc. (“Acorn”) and its subsidiaries, OmniMetrix, LLC (“OmniMetrix”) and OMX Holdings, Inc. (collectively, with Acorn and OmniMetrix, “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. The December 31, 2023 consolidated balance sheet data were derived from audited financial statements but do not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine- and three-month periods ended September 30, 2024 and 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.   All dollar amounts, except per share data, are rounded to the nearest thousand and, thus, are approximate.   These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on March 7, 2024.   Reverse Stock Split   On September 5, 2023, the Board of Directors of Acorn approved a Certificate of Amendment to Acorn’s Restated Certificate of Incorporation (the “Certificate of Amendment”) that provided for a 1-for-16 reverse stock split of Acorn’s Common Stock (the “Reverse Stock Split”). Acorn filed the Certificate of Amendment with the Secretary of State of the State of Delaware on September 6, 2023, and the Reverse Stock Split became effective at 5:00 p.m. EDT on September 7, 2023. At the effective time of the Reverse Stock Split, every sixteen issued and outstanding shares of Acorn’s Common Stock were automatically combined into one issued and outstanding share of Common Stock, without any change in the par value per share. Stockholders who would have otherwise been entitled to fractional shares of Common Stock, as a result of the Reverse Stock Split, received a cash payment in lieu of receiving fractional shares. The value of the fractional shares repurchased was $347 and equated to fifty-eight shares. All share and per share amounts of common stock, options and warrants contained in this Quarterly Report on Form 10-Q and the accompanying unaudited condensed consolidated financial statements and related footnotes have been restated for all periods to give retroactive effect to the Reverse Stock Split and the related fractional share repurchase for all prior periods presented. Accordingly, the unaudited Condensed Consolidated Statements of Equity (Deficit) reflects the impact of the Reverse Stock Split by reclassifying from “Common Stock” to “Additional paid in capital” an amount equal to the aggregate par value of the number of shares by which the total number of shares outstanding decreased as a result of the Reverse Stock Split.

v3.24.3

ACCOUNTING POLICIES	9 Months Ended
	Sep. 30, 2024
Accounting Policies [Abstract]
ACCOUNTING POLICIES	NOTE 2—ACCOUNTING POLICIES   Use of Estimates in Preparation of Financial Statements   The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.     Concentrations of Credit Risk   Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $2,153,000 at September 30, 2024. The Company does not believe there is a significant risk of non-performance by its counterparties. For the nine- and three-month period ended September 30, 2024, there was one customer that represented 12% and 26%, respectively, of the Company’s total invoiced sales. At September 30, 2024, the Company had one customer that represented 37% of its total accounts receivable due by December 29, 2024 based on the customer’s payment terms. The customer with this concentration of both invoiced sales and accounts receivable is the customer under the material contract that was executed in June 2024. See Note 10 for further discussion. Approximately 25% of the accounts receivable at December 31, 2023 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.   Inventory   Inventories are comprised of components (raw materials), work-in-process and finished goods, which are measured at the lower of cost or net realizable value.   Raw materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average basis and include all outside production and applicable shipping costs.   All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducts an assessment at the end of each reporting period of the Company’s inventory reserve and writes off any inventory items that are deemed obsolete.   Revenue Recognition   The Company’s revenue recognition policy is consistent with applicable revenue recognition guidance and interpretations. The core principle of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5) recognizing revenue when or as each performance obligation is satisfied. The Company assesses whether payment terms are customary or extended in accordance with normal practice relative to the market in which the sale is occurring. The Company’s sales arrangements generally include standard payment terms. These terms effectively relate to all customers, products, and arrangements regardless of customer type, product mix or arrangement size. See Note 10, Revenue, for further discussion.   Revenue from sales of the hardware products that are distinct products are recorded when shipped while the revenue from sales of the hardware products (product versions sold prior to September 1, 2023) that were not separable from the Company’s monitoring services was deferred and amortized over the estimated unit life. Revenue from the prepayment of monitoring fees (generally paid twelve months in advance) is recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period. See Notes 9 and 10 for the disaggregation of the Company’s revenue for the periods presented.   Any sales tax, value added tax, and other tax the Company collects concurrent with revenue producing activities are excluded from revenue.     Income Taxes   The Company is subject to U.S. federal income tax and income taxes imposed in the state and local jurisdictions where it operates its businesses. Deferred income taxes are determined using the balance sheet approach. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rates is recognized in income in the period that includes the enactment date. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. The assessment of the realization of deferred tax assets is subject to significant judgement and the Company evaluates its deferred tax assets for realizability at each reporting period. The Company’s deferred tax assets consist primarily of net operating loss carryforwards which may be able to be utilized against taxable income, however the changes in ownership may limit the ability to fully utilize loss carryforwards under Internal Revenue Code Section 382. The Company intends to perform a study to determine what portion of its deferred tax assets may be subject to annual limitation due to the tax law limitations and complete this analysis in the fourth quarter of 2024. The income tax expense in the nine- and three- month periods ended September 30, 2024 represents the tax by various states on the 2023 income of OmniMetrix.   The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits, and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company’s tax years subject to examination based on the statute of limitations is generally three years; however, the tax authorities may examine records and other evidence from the year the net operating loss was generated when the Company utilizes net operating loss carryforwards in future periods.   Basic and Diluted Net Income Per Share   Basic net income per share is computed by dividing the net income attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding during the period, excluding treasury stock. Diluted net income per share is computed by dividing the net income by the weighted average number of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options. The dilutive effects of stock options are excluded from the computation of diluted net income per share if doing so would be antidilutive.   For the nine-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 17,000 (which have a weighted average exercise price of $9.09). For the three-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 15,000 (which have a weighted average exercise price of $9.17). For the nine-month period ending September 30, 2023, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 6,000 (which have a weighted average exercise price of $8.49). For the three-month period ending September 30, 2023, there were no options that were excluded from the computation of diluted net income due to having an antidilutive effect.   The following table represents the amounts used in computing earnings per share and the effect on net income and the weighted average number of potential dilutive shares of common stock (as adjusted to account for the September 2023 1-for-16 reverse stock split) and is in thousands, except per share data:  SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES     2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,       2024     2023     2024     2023   Net income attributable to common stockholders   $ 1,061     $ 35     $ 725     $ 24                                     Weighted average shares outstanding:                                 Basic     2,487       2,484       2,487       2,485   Add: Stock options     17       22       24       47   Diluted     2,504       2,506       2,511       2,532                                     Basic net income per share   $ 0.43     $ 0.01     $ 0.29     $ 0.01   Diluted net income per share   $ 0.42     $ 0.01     $ 0.29     $ 0.01       Recent Accounting Pronouncements   In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024, and early application is permitted. The Company is currently assessing the impact the adoption of ASU 2023-07 will have on its segment reporting disclosures.   In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires additional disclosures of income tax components that affect the rate reconciliation and income taxes paid, broken out by the applicable taxing jurisdictions. The Company expects to adopt this ASU for the annual period beginning on January 1, 2025, and does not expect a material impact on the consolidated financial statements.

v3.24.3

LIQUIDITY	9 Months Ended
	Sep. 30, 2024
Liquidity
LIQUIDITY	NOTE 3—LIQUIDITY   As of September 30, 2024, the Company had $2,153,000 of consolidated cash.   At September 30, 2024, the Company had working capital of $277,000. Its working capital includes $2,153,000 of cash and deferred revenue of $3,572,000. Such deferred revenue does not require a significant cash outlay for the revenue to be recognized. Total deferred revenue decreased by $1,200,000, from $5,584,000 at December 31, 2023 to $4,384,000 at September 30, 2024, as a result of the sales mix of products sold. Based on the current products being sold, the Company expects continued decreases in the deferred revenue balance in the foreseeable future. The balance of deferred hardware revenue at September 30, 2024 will continue to be amortized over the months remaining in the three-year period since the hardware’s original date of shipment. Net cash increased during the nine-month period ended September 30, 2024 by $704,000, with $739,000 provided by operating activities, $48,000 used in investing activities, and $13,000 provided by financing activities.   As of November 5, 2024, the Company had cash of $2,087,000. The Company believes that such cash, plus the cash expected to be generated from operations, will provide sufficient liquidity to finance the corporate activities of Acorn and operating activities of OmniMetrix at their current level of operations for at least the twelve-month period from the issuance of these unaudited condensed consolidated financial statements. The Company may, at some point, elect to obtain financing to fund additional investments in the business. If the Company decides to pursue additional financing in the future, it may be in the form of a bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate a loan by Acorn to OmniMetrix, or any combination thereof. Whether alternative funds, such as third-party loans or investments, will be available at the time and on terms acceptable to Acorn and OmniMetrix cannot be determined at this time.

v3.24.3

ALLOWANCE FOR CREDIT LOSSES	9 Months Ended
	Sep. 30, 2024
Receivables [Abstract]
ALLOWANCE FOR CREDIT LOSSES	NOTE 4—ALLOWANCE FOR CREDIT LOSSES   For the Company, ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” applies to its contract assets (deferred COGS and deferred sales commissions), lease receivables (sublease, see Note 6) and trade receivables. There are no expected or estimated credit losses on the Company’s contract assets or its lease receivable based on the Company’s implementation of ASU 2016-13.   The Company’s trade receivables primarily arise from the sale of our products to independent residential dealers, industrial distributors and dealers, national and regional retailers, equipment distributors, and certain end users with payment terms generally ranging from 30 to 60 days. The Company evaluates the credit risk of a customer when extending credit based on a combination of various financial and qualitative factors that may affect the customer’s ability to pay. These factors include the customer’s financial condition and past payment experience.     The Company maintains an allowance for credit losses, which represents an estimate of expected losses over the remaining contractual life of its receivables considering current market conditions and estimates for supportable forecasts when appropriate. The Company measures expected credit losses on its trade receivables on an entity-by-entity basis. The estimate of expected credit losses considers a historical loss experience rate that is adjusted for delinquency trends, collection experience, and/or economic risk where appropriate. Additionally, management develops a specific allowance for trade receivables known to have a high risk of expected future credit loss.   The Company has historically experienced immaterial write-offs given the nature of the customers that receive credit. As of September 30, 2024, the Company had gross receivables of $900,000 and an allowance for credit losses of $6,000.   The following is a tabular reconciliation of the Company’s allowance for credit losses:  SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES   September 30, 2024     December 31, 2023     As of     September 30, 2024     December 31, 2023     (in thousands)   Balance at beginning of period   $ 10     $ 10   Provision for credit losses adjustment     (7 )     2   Net credits (charge-offs)     3       (2 ) Balance at end of period   $ 6     $ 10

v3.24.3

INVENTORY	9 Months Ended
	Sep. 30, 2024
Inventory Disclosure [Abstract]
INVENTORY	NOTE 5—INVENTORY  SCHEDULE OF INVENTORY   September 30, 2024     December 31, 2023     As of     September 30, 2024     December 31, 2023     (in thousands)   Raw materials   $ 586     $ 904   Finished goods     73       58    Inventory net   $ 659     $ 962     At September 30, 2024 and December 31, 2023, the Company’s inventory reserve was $11,000 and $8,000, respectively.

v3.24.3

LEASES	9 Months Ended
	Sep. 30, 2024
Leases
LEASES	NOTE 6—LEASES   OmniMetrix leases office space and office equipment under operating lease agreements. The office lease has an expiration date of September 30, 2025. The office equipment lease was entered into in April 2019 and had a sixty-month term. This lease is currently month-to-month until the Company negotiates a new term. Operating lease payments for the nine months ended September 30, 2024 and 2023 were $97,000 and $96,000, respectively. Operating lease payments for the three months ended September 30, 2024 and 2023 were $33,000 and $33,000, respectively. The present value of future minimum lease payments on non-cancellable operating leases as of September 30, 2024 using a discount rate of 4.5% is $129,000. The 4.5% discount rate used was the estimated incremental borrowing rate when the lease was entered into, which, as defined in ASC 842: Leases, is the rate of interest that a lessee would have to pay to borrow, on a collateralized basis, over a similar term and in a similar economic environment, an amount equal to the lease payments.     Supplemental cash flow information related to leases consisted of the following (in thousands):  SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES   For the Nine Months Ending September 30,       2024     2023   Cash paid for operating lease liabilities   $ 97     $ 96     Supplemental balance sheet information related to leases consisted of the following:  SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES       As of September 30, 2024   Weighted average remaining lease terms for operating leases     1 year     The table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of September 30, 2024 (in thousands):  SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS   Year ended September 30,   2025   $ 132   Total undiscounted cash flows     132   Less: Imputed interest     (3 ) Present value of operating lease liabilities (a)   $ 129       (a) The total amount represents the current portion of $129,000 for operating leases.   On July 6, 2021, the Company entered into an agreement with King Industrial Realty, Inc., to sublease from the Company 1,900 square feet of office space of the Company’s 21,000 square feet of office and production space in the Hamilton Mill Business Park located in Buford, Georgia, for a monthly sublease payment of $2,375 (plus an annual escalator each year of 3%) which includes the base rent plus a pro-rata share of utilities, property taxes and insurance. Fifty percent of any excess rent received above the per square foot amount that the Company pays will be remitted to the Company’s landlord less the allocation of any shared expenses and leasehold improvements specific to the sublease. During each of the nine- and three-month periods ended September 30, 2024 and 2023, after the offset of the investment in leasehold improvements and other expenses related to the sublease, the Company paid its landlord $7,000 and $0, respectively. The Company has paid a total of $16,000 for its share of the sublease profit since the lease commencement. In addition to the $16,000 paid since inception, $2,000 in sublease profit due has been accrued at September 30, 2024. The sublease commenced on October 1, 2021 and will run through September 30, 2025 which is the end of the Company’s lease term with its landlord. Below are the future payments (in thousands) expected under the sublease net of the estimated annual service cost of $2,000: SCHEDULE OF SUBLEASES  Total undiscounted cash flows - sublease:   Year ended September 30,   2025   $ 29

v3.24.3

COMMITMENTS AND CONTINGENCIES	9 Months Ended
	Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]
COMMITMENTS AND CONTINGENCIES	NOTE 7—COMMITMENTS AND CONTINGENCIES   The Company has $129,000 in operating lease obligations payable through 2025 and $496,000 in other contractual obligations. The contractual services include $240,000 payable through September 30, 2025, $196,000 payable through September 30, 2026, and $60,000 payable through September 30, 2027. The Company also has $757,000 in open purchase order commitments payable through September 30, 2025 of which $581,000 is to one electronics vendor.

v3.24.3

STOCKHOLDERS’ EQUITY (DEFICIT)	9 Months Ended
	Sep. 30, 2024
Equity [Abstract]
STOCKHOLDERS’ EQUITY (DEFICIT)	NOTE 8—STOCKHOLDERS’ EQUITY (DEFICIT)   (a) General   At September 30, 2024, Acorn had 2,537,485 shares issued and 2,487,307 shares outstanding of its common stock, par value $0.01 per share. Holders of outstanding common stock are entitled to receive dividends when and if declared by the Board and to share ratably in the assets of the Company legally available for distribution in the event of a liquidation, dissolution or winding up of the Company.   The Company is not authorized to issue preferred stock. Accordingly, no preferred stock is issued or outstanding.   (b) Summary Employee Option Information   The Company’s stock option plans provide for the grant to officers, directors and employees of options to purchase shares of common stock. The purchase price may be paid in cash or, if the option is “in-the-money” at the end of the option term, it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the exercise price of the option from the optionee but reduces the number of shares of common stock issued upon the exercise of the option by the smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate exercise price for the option shares covered by the option exercised. Each option is exercisable for one share of the Company’s common stock. Most options expire within five to ten years from the date of the grant, and generally vest over a three-year period from the date of the grant.   At September 30, 2024, 69,973 options were available for grant under the Amended and Restated 2006 Stock Incentive Plan and no options were available for grant under the 2006 Stock Option Plan for Non-Employee Directors. During the nine-month period ended September 30, 2024, 7,900 options were issued of which all were issued in the three-month period ended March 31, 2024. No options were issued in the three-month period ended September 30, 2024. The options were issued as follows: an aggregate of 2,500 to directors (excluding the CEO), 2,200 to the CEO, 2,200 to the CFO and an aggregate of 1,000 to employees. In the nine- and three-month periods ended September 30, 2024, there were no grants to non-employees (other than the directors, CEO and CFO).   During the nine- and three-month periods ended September 30, 2024, 2,812 options were exercised, all of which were exercised in the three-month period ended March 31, 2024. No options were exercised in the three-month period ended September 30, 2024. The Company utilized the Black-Scholes option-pricing model to estimate fair value, utilizing the following assumptions for the respective years (all in weighted averages):  SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE   Number of Options (in shares)     Weighted Average Exercise Price Per Share     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value   Outstanding at December 31, 2023     71,893     $ 6.41       3.8 years     $ 40,000   Granted     7,900       6.08                   Exercised     (2,812 )     5.12                   Forfeited or expired     (1,104 )     5.67                   Outstanding at September 30, 2024     75,877     $ 6.43       3.5 years     $ 251,000   Exercisable at September 30, 2024     69,341     $ 6.47       3.3 years     $ 227,000     The fair value of the options granted of $47,000 during the nine-month period ended September 30, 2024 was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:  SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES Risk-free interest rate     3.9 % Expected term of options     4.9 years   Expected annual volatility     194.1 % Expected dividend yield     — %     (c) Stock-based Compensation Expense   Stock-based compensation expense included in selling, general, and administrative expense in the Company’s unaudited condensed consolidated statements of operations was $52,000 and $46,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $14,000 and $16,000 for the three-month periods ended September 30, 2024 and 2023, respectively.   The total compensation cost related to non-vested awards not yet recognized was $17,000 and $17,000 as of September 30, 2024 and 2023, respectively.

v3.24.3

SEGMENT REPORTING	9 Months Ended
	Sep. 30, 2024
Segment Reporting [Abstract]
SEGMENT REPORTING	NOTE 9— SEGMENT REPORTING   As of September 30, 2024, the Company operates in two reportable operating segments, both of which are performed through the Company’s OmniMetrix subsidiary:     ● Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s TrueGuard power generator monitors and AIRGuard product, which remotely monitors and controls industrial air compressors, and its Smart Annunciator product, which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touchscreen display that indicates the current state of that generator.         ● Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.   The Company’s reportable segments are strategic business units, offering different products and services, and are managed separately as each business requires different technology and marketing strategies.   The following tables represent segmented data for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands): SUMMARY OF SEGMENTED DATA     PG     CP     Total   Nine months ended September 30, 2024:                         Revenues from external customers   $ 6,681     $ 776     $ 7,457   Segment gross profit   $ 4,988     $ 455     $ 5,443   Depreciation and amortization   $ 81     $ 10     $ 91   Segment income before income taxes   $ 1,902     $ 13     $ 1,915                             Nine months ended September 30, 2023:                         Revenues from external customers   $ 4,994     $ 815     $ 5,809   Segment gross profit   $ 3,876     $ 480     $ 4,356   Depreciation and amortization   $ 99     $ 16     $ 115   Segment income (loss) before income taxes   $ 891     $ (35 )   $ 856                             Three months ended September 30, 2024:                         Revenues from external customers   $ 2,826     $ 224     $ 3,050   Segment gross profit   $ 2,054     $ 133     $ 2,187   Depreciation and amortization   $ 30     $ 3     $ 33   Segment income before income taxes   $ 966     $ 46     $ 1,012                             Three months ended September 30, 2023:                         Revenues from external customers   $ 1,798     $ 289     $ 2,087   Segment gross profit   $ 1,381     $ 169     $ 1,550   Depreciation and amortization   $ 36     $ 5     $ 41   Segment income before income taxes   $ 361     $ 5     $ 366       The Company does not currently break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the Chief Decision Maker does not review the assets by segment.   Reconciliation of Segment Income to Consolidated Net Income Before Income Taxes SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS      2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,       2024     2023     2024     2023   Total net income before income taxes for reportable segments   $ 1,915     $ 856     $ 1,012     $ 366                                     Unallocated cost of corporate headquarters     (770 )     (814 )     (236 )     (339 ) Consolidated net income (before income taxes   $ 1,145     $ 42     $ 776     $ 27

v3.24.3

REVENUE	9 Months Ended
	Sep. 30, 2024
Revenue from Contract with Customer [Abstract]
REVENUE	NOTE 10—REVENUE   The following table disaggregates the Company’s revenue for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands): SCHEDULE OF DISAGGREGATES OF REVENUE    Hardware     Monitoring     Total   Nine months ended September 30, 2024:                         PG Segment   $ 3,517     $ 3,164     $ 6,681   CP Segment     590       186       776   Total Revenue   $ 4,107     $ 3,350     $ 7,457       Hardware     Monitoring     Total   Nine months ended September 30, 2023:                         PG Segment   $ 2,017     $ 2,977     $ 4,994   CP Segment     620       195       815   Total Revenue   $ 2,637     $ 3,172     $ 5,809       Hardware     Monitoring     Total   Three months ended September 30, 2024:                         PG Segment   $ 1,750     $ 1,076     $ 2,826   CP Segment     162       62       224   Total Revenue   $ 1,912     $ 1,138     $ 3,050       Hardware     Monitoring     Total   Three months ended September 30, 2023:                         PG Segment   $ 780     $ 1,018     $ 1,798   CP Segment     224       65       289   Total Revenue   $ 1,004     $ 1,083     $ 2,087     See Concentrations of Credit Risk in Note 2 for additional discussion.     Deferred revenue activity for the nine months ended September 30, 2024 can be seen in the table below (in thousands):   SCHEDULE OF DEFERRED REVENUE ACTIVITY    Hardware     Monitoring     Total   Balance at December 31, 2023   $ 2,965     $ 2,619     $ 5,584   Additions during the period     —       3,613       3,613   Recognized as revenue     (1,463 )     (3,350 )     (4,813 ) Balance at September 30, 2024   $ 1,502     $ 2,882     $ 4,384                             Amounts to be recognized as revenue in the twelve-month period ending:                         September 30, 2025   $ 1,178     $ 2,394     $ 3,572   September 30, 2026     324       485       809   September 30, 2027 and thereafter     —       3       3   Total   $ 1,502     $ 2,882     $ 4,384     The amount of hardware revenue recognized during the nine months ended September 30, 2024 that was included in deferred revenue at the beginning of the fiscal year was $1,463,000. The amount of monitoring revenue during the nine months ended September 30, 2024 that was included in deferred revenue at the beginning of the fiscal year was $2,081,000.   The following table provides a reconciliation of the Company’s hardware revenue for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):   SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE  Reconciliation of Hardware Revenue   2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,   Reconciliation of Hardware Revenue   2024     2023     2024     2023   Amortization of deferred revenue   $ 1,463     $ 1,821     $ 436     $ 629   Sales of custom designed units and related accessories     —       135       —       43   Hardware sales (new product versions)     2,297       150       1,342       150   Other accessories, services, shipping and miscellaneous charges     347       531       134       182   Total hardware revenue   $ 4,107     $ 2,637     $ 1,912     $ 1,004     Deferred COGS relate only to the sale of equipment. Deferred COGS activity for the nine-month period ended September 30, 2024 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED CHARGES ACTIVITY            Balance at December 31, 2023   $ 1,285   Additions, net of adjustments, during the period     —   Recognized as COGS     (644 ) Balance at September 30, 2024   $ 641             Amounts to be recognized as COGS in the twelve-month-period ending:         September 30, 2025   $ 507   September 30, 2026     134   September 30, 2027 and thereafter     —       $ 641       The following table provides a reconciliation of the Company’s COGS expense for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):   SCHEDULE OF RECONCILIATION OF COGS EXPENSE Reconciliation of COGS Expense   2024     2023     2024     2023       Nine months ended September 30,     Three months ended September 30,   Reconciliation of COGS Expense   2024     2023     2024     2023   Amortization of deferred COGS   $ 644     $ 817     $ 193     $ 277   COGS of custom designed units and related accessories     —       34       —       11   COGS of hardware sales (new product versions)     960       66       530       66   Data costs for monitoring     186       224       63       76   Other COGS of accessories, services, shipping and miscellaneous charges     224       312       77       107   Total COGS expense   $ 2,014     $ 1,453     $ 863     $ 537     The following table provides a reconciliation of the Company’s sales commissions contract assets for the nine-month period ended September 30, 2024 (in thousands):   SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS     Hardware     Monitoring     Total   Balance at December 31, 2023   $ 268     $ 96     $ 364   Additions during the period     —       35       35   Amortization of sales commissions     (130 )     (33 )     (163 ) Balance at September 30, 2024   $ 138       98       236     The capitalized sales commissions are included in other current assets ($150,000) and other assets ($86,000) in the Company’s unaudited condensed consolidated balance sheets as of September 30, 2024. The capitalized sales commissions are included in other current assets ($202,000) and other assets ($162,000) in the Company’s condensed consolidated balance sheet at December 31, 2023.   Amounts to be recognized as sales commission expense in the twelve-month-period ending:   SCHEDULE OF SALES COMMISSIONS EXPENSE           September 30, 2025   $ 150   September 30, 2026     63   September 30, 2027 and thereafter     23   Total   $ 236

v3.24.3

RELATED PARTY BALANCES AND TRANSACTIONS	9 Months Ended
	Sep. 30, 2024
Related Party Transactions [Abstract]
RELATED PARTY BALANCES AND TRANSACTIONS	NOTE 11—RELATED PARTY BALANCES AND TRANSACTIONS   Officer and Director Fees   The Company recorded consulting service fees to officers of $403,000 and $391,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $134,000 and $131,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which are included in selling, general and administrative expense.   The Company recorded fees to directors of $56,000 and $52,000 for the nine-month periods ended September 30, 2024 and 2023, respectively, and $19,000 and $18,000 for the three-month periods ended September 30, 2024 and 2023, respectively, which are included in selling, general and administrative expense.

v3.24.3

ACCOUNTING POLICIES (Policies)	9 Months Ended
	Sep. 30, 2024
Accounting Policies [Abstract]
Use of Estimates in Preparation of Financial Statements	Use of Estimates in Preparation of Financial Statements   The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Concentrations of Credit Risk	Concentrations of Credit Risk   Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $2,153,000 at September 30, 2024. The Company does not believe there is a significant risk of non-performance by its counterparties. For the nine- and three-month period ended September 30, 2024, there was one customer that represented 12% and 26%, respectively, of the Company’s total invoiced sales. At September 30, 2024, the Company had one customer that represented 37% of its total accounts receivable due by December 29, 2024 based on the customer’s payment terms. The customer with this concentration of both invoiced sales and accounts receivable is the customer under the material contract that was executed in June 2024. See Note 10 for further discussion. Approximately 25% of the accounts receivable at December 31, 2023 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.
Inventory	Inventory   Inventories are comprised of components (raw materials), work-in-process and finished goods, which are measured at the lower of cost or net realizable value.   Raw materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average basis and include all outside production and applicable shipping costs.   All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducts an assessment at the end of each reporting period of the Company’s inventory reserve and writes off any inventory items that are deemed obsolete.
Revenue Recognition	Revenue Recognition   The Company’s revenue recognition policy is consistent with applicable revenue recognition guidance and interpretations. The core principle of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5) recognizing revenue when or as each performance obligation is satisfied. The Company assesses whether payment terms are customary or extended in accordance with normal practice relative to the market in which the sale is occurring. The Company’s sales arrangements generally include standard payment terms. These terms effectively relate to all customers, products, and arrangements regardless of customer type, product mix or arrangement size. See Note 10, Revenue, for further discussion.   Revenue from sales of the hardware products that are distinct products are recorded when shipped while the revenue from sales of the hardware products (product versions sold prior to September 1, 2023) that were not separable from the Company’s monitoring services was deferred and amortized over the estimated unit life. Revenue from the prepayment of monitoring fees (generally paid twelve months in advance) is recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period. See Notes 9 and 10 for the disaggregation of the Company’s revenue for the periods presented.   Any sales tax, value added tax, and other tax the Company collects concurrent with revenue producing activities are excluded from revenue.
Income Taxes	Income Taxes   The Company is subject to U.S. federal income tax and income taxes imposed in the state and local jurisdictions where it operates its businesses. Deferred income taxes are determined using the balance sheet approach. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in the tax rates is recognized in income in the period that includes the enactment date. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized. The assessment of the realization of deferred tax assets is subject to significant judgement and the Company evaluates its deferred tax assets for realizability at each reporting period. The Company’s deferred tax assets consist primarily of net operating loss carryforwards which may be able to be utilized against taxable income, however the changes in ownership may limit the ability to fully utilize loss carryforwards under Internal Revenue Code Section 382. The Company intends to perform a study to determine what portion of its deferred tax assets may be subject to annual limitation due to the tax law limitations and complete this analysis in the fourth quarter of 2024. The income tax expense in the nine- and three- month periods ended September 30, 2024 represents the tax by various states on the 2023 income of OmniMetrix.   The Company identifies and evaluates uncertain tax positions, if any, and recognizes the impact of uncertain tax positions for which there is a less than more-likely-than-not probability of the position being upheld when reviewed by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits, and a corresponding liability is established on the balance sheet. The Company has not recognized a liability for uncertain tax positions. If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company’s tax years subject to examination based on the statute of limitations is generally three years; however, the tax authorities may examine records and other evidence from the year the net operating loss was generated when the Company utilizes net operating loss carryforwards in future periods.
Basic and Diluted Net Income Per Share	Basic and Diluted Net Income Per Share   Basic net income per share is computed by dividing the net income attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding during the period, excluding treasury stock. Diluted net income per share is computed by dividing the net income by the weighted average number of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options. The dilutive effects of stock options are excluded from the computation of diluted net income per share if doing so would be antidilutive.   For the nine-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 17,000 (which have a weighted average exercise price of $9.09). For the three-month period ending September 30, 2024, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 15,000 (which have a weighted average exercise price of $9.17). For the nine-month period ending September 30, 2023, the weighted average number of options that were excluded from the computation of diluted net income, as they had an antidilutive effect, was 6,000 (which have a weighted average exercise price of $8.49). For the three-month period ending September 30, 2023, there were no options that were excluded from the computation of diluted net income due to having an antidilutive effect.   The following table represents the amounts used in computing earnings per share and the effect on net income and the weighted average number of potential dilutive shares of common stock (as adjusted to account for the September 2023 1-for-16 reverse stock split) and is in thousands, except per share data:  SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES     2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,       2024     2023     2024     2023   Net income attributable to common stockholders   $ 1,061     $ 35     $ 725     $ 24                                     Weighted average shares outstanding:                                 Basic     2,487       2,484       2,487       2,485   Add: Stock options     17       22       24       47   Diluted     2,504       2,506       2,511       2,532                                     Basic net income per share   $ 0.43     $ 0.01     $ 0.29     $ 0.01   Diluted net income per share   $ 0.42     $ 0.01     $ 0.29     $ 0.01
Recent Accounting Pronouncements	Recent Accounting Pronouncements   In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 and interim periods beginning after December 15, 2024, and early application is permitted. The Company is currently assessing the impact the adoption of ASU 2023-07 will have on its segment reporting disclosures.   In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires additional disclosures of income tax components that affect the rate reconciliation and income taxes paid, broken out by the applicable taxing jurisdictions. The Company expects to adopt this ASU for the annual period beginning on January 1, 2025, and does not expect a material impact on the consolidated financial statements.

v3.24.3

ACCOUNTING POLICIES (Tables)	9 Months Ended
	Sep. 30, 2024
Accounting Policies [Abstract]
SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES	The following table represents the amounts used in computing earnings per share and the effect on net income and the weighted average number of potential dilutive shares of common stock (as adjusted to account for the September 2023 1-for-16 reverse stock split) and is in thousands, except per share data:  SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES     2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,       2024     2023     2024     2023   Net income attributable to common stockholders   $ 1,061     $ 35     $ 725     $ 24                                     Weighted average shares outstanding:                                 Basic     2,487       2,484       2,487       2,485   Add: Stock options     17       22       24       47   Diluted     2,504       2,506       2,511       2,532                                     Basic net income per share   $ 0.43     $ 0.01     $ 0.29     $ 0.01   Diluted net income per share   $ 0.42     $ 0.01     $ 0.29     $ 0.01

v3.24.3

ALLOWANCE FOR CREDIT LOSSES (Tables)	9 Months Ended
	Sep. 30, 2024
Receivables [Abstract]
SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES	The following is a tabular reconciliation of the Company’s allowance for credit losses:  SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES   September 30, 2024     December 31, 2023     As of     September 30, 2024     December 31, 2023     (in thousands)   Balance at beginning of period   $ 10     $ 10   Provision for credit losses adjustment     (7 )     2   Net credits (charge-offs)     3       (2 ) Balance at end of period   $ 6     $ 10

v3.24.3

INVENTORY (Tables)	9 Months Ended
	Sep. 30, 2024
Inventory Disclosure [Abstract]
SCHEDULE OF INVENTORY	SCHEDULE OF INVENTORY   September 30, 2024     December 31, 2023     As of     September 30, 2024     December 31, 2023     (in thousands)   Raw materials   $ 586     $ 904   Finished goods     73       58    Inventory net   $ 659     $ 962

v3.24.3

LEASES (Tables)	9 Months Ended
	Sep. 30, 2024
Leases
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES	Supplemental cash flow information related to leases consisted of the following (in thousands):  SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES   For the Nine Months Ending September 30,       2024     2023   Cash paid for operating lease liabilities   $ 97     $ 96
SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES	Supplemental balance sheet information related to leases consisted of the following:  SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES       As of September 30, 2024   Weighted average remaining lease terms for operating leases     1 year
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS	The table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of September 30, 2024 (in thousands):  SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS   Year ended September 30,   2025   $ 132   Total undiscounted cash flows     132   Less: Imputed interest     (3 ) Present value of operating lease liabilities (a)   $ 129       (a) The total amount represents the current portion of $129,000 for operating leases.
SCHEDULE OF SUBLEASES	SCHEDULE OF SUBLEASES  Total undiscounted cash flows - sublease:   Year ended September 30,   2025   $ 29

v3.24.3

STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)	9 Months Ended
	Sep. 30, 2024
Equity [Abstract]
SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE	SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE   Number of Options (in shares)     Weighted Average Exercise Price Per Share     Weighted Average Remaining Contractual Life     Aggregate Intrinsic Value   Outstanding at December 31, 2023     71,893     $ 6.41       3.8 years     $ 40,000   Granted     7,900       6.08                   Exercised     (2,812 )     5.12                   Forfeited or expired     (1,104 )     5.67                   Outstanding at September 30, 2024     75,877     $ 6.43       3.5 years     $ 251,000   Exercisable at September 30, 2024     69,341     $ 6.47       3.3 years     $ 227,000
SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES	The fair value of the options granted of $47,000 during the nine-month period ended September 30, 2024 was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:  SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES Risk-free interest rate     3.9 % Expected term of options     4.9 years   Expected annual volatility     194.1 % Expected dividend yield     — %

v3.24.3

SEGMENT REPORTING (Tables)	9 Months Ended
	Sep. 30, 2024
Segment Reporting [Abstract]
SUMMARY OF SEGMENTED DATA	The following tables represent segmented data for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands): SUMMARY OF SEGMENTED DATA     PG     CP     Total   Nine months ended September 30, 2024:                         Revenues from external customers   $ 6,681     $ 776     $ 7,457   Segment gross profit   $ 4,988     $ 455     $ 5,443   Depreciation and amortization   $ 81     $ 10     $ 91   Segment income before income taxes   $ 1,902     $ 13     $ 1,915                             Nine months ended September 30, 2023:                         Revenues from external customers   $ 4,994     $ 815     $ 5,809   Segment gross profit   $ 3,876     $ 480     $ 4,356   Depreciation and amortization   $ 99     $ 16     $ 115   Segment income (loss) before income taxes   $ 891     $ (35 )   $ 856                             Three months ended September 30, 2024:                         Revenues from external customers   $ 2,826     $ 224     $ 3,050   Segment gross profit   $ 2,054     $ 133     $ 2,187   Depreciation and amortization   $ 30     $ 3     $ 33   Segment income before income taxes   $ 966     $ 46     $ 1,012                             Three months ended September 30, 2023:                         Revenues from external customers   $ 1,798     $ 289     $ 2,087   Segment gross profit   $ 1,381     $ 169     $ 1,550   Depreciation and amortization   $ 36     $ 5     $ 41   Segment income before income taxes   $ 361     $ 5     $ 366
SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS	Reconciliation of Segment Income to Consolidated Net Income Before Income Taxes SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS      2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,       2024     2023     2024     2023   Total net income before income taxes for reportable segments   $ 1,915     $ 856     $ 1,012     $ 366                                     Unallocated cost of corporate headquarters     (770 )     (814 )     (236 )     (339 ) Consolidated net income (before income taxes   $ 1,145     $ 42     $ 776     $ 27

v3.24.3

REVENUE (Tables)	9 Months Ended
	Sep. 30, 2024
Revenue from Contract with Customer [Abstract]
SCHEDULE OF DISAGGREGATES OF REVENUE	The following table disaggregates the Company’s revenue for the nine-month and three-month periods ended September 30, 2024 and 2023 (in thousands): SCHEDULE OF DISAGGREGATES OF REVENUE    Hardware     Monitoring     Total   Nine months ended September 30, 2024:                         PG Segment   $ 3,517     $ 3,164     $ 6,681   CP Segment     590       186       776   Total Revenue   $ 4,107     $ 3,350     $ 7,457       Hardware     Monitoring     Total   Nine months ended September 30, 2023:                         PG Segment   $ 2,017     $ 2,977     $ 4,994   CP Segment     620       195       815   Total Revenue   $ 2,637     $ 3,172     $ 5,809       Hardware     Monitoring     Total   Three months ended September 30, 2024:                         PG Segment   $ 1,750     $ 1,076     $ 2,826   CP Segment     162       62       224   Total Revenue   $ 1,912     $ 1,138     $ 3,050       Hardware     Monitoring     Total   Three months ended September 30, 2023:                         PG Segment   $ 780     $ 1,018     $ 1,798   CP Segment     224       65       289   Total Revenue   $ 1,004     $ 1,083     $ 2,087
SCHEDULE OF DEFERRED REVENUE ACTIVITY	Deferred revenue activity for the nine months ended September 30, 2024 can be seen in the table below (in thousands):   SCHEDULE OF DEFERRED REVENUE ACTIVITY    Hardware     Monitoring     Total   Balance at December 31, 2023   $ 2,965     $ 2,619     $ 5,584   Additions during the period     —       3,613       3,613   Recognized as revenue     (1,463 )     (3,350 )     (4,813 ) Balance at September 30, 2024   $ 1,502     $ 2,882     $ 4,384                             Amounts to be recognized as revenue in the twelve-month period ending:                         September 30, 2025   $ 1,178     $ 2,394     $ 3,572   September 30, 2026     324       485       809   September 30, 2027 and thereafter     —       3       3   Total   $ 1,502     $ 2,882     $ 4,384
SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE	The following table provides a reconciliation of the Company’s hardware revenue for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):   SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE  Reconciliation of Hardware Revenue   2024     2023     2024     2023     Nine months ended September 30,     Three months ended September 30,   Reconciliation of Hardware Revenue   2024     2023     2024     2023   Amortization of deferred revenue   $ 1,463     $ 1,821     $ 436     $ 629   Sales of custom designed units and related accessories     —       135       —       43   Hardware sales (new product versions)     2,297       150       1,342       150   Other accessories, services, shipping and miscellaneous charges     347       531       134       182   Total hardware revenue   $ 4,107     $ 2,637     $ 1,912     $ 1,004
SCHEDULE OF DEFERRED CHARGES ACTIVITY	Deferred COGS relate only to the sale of equipment. Deferred COGS activity for the nine-month period ended September 30, 2024 can be seen in the table below (in thousands): SCHEDULE OF DEFERRED CHARGES ACTIVITY            Balance at December 31, 2023   $ 1,285   Additions, net of adjustments, during the period     —   Recognized as COGS     (644 ) Balance at September 30, 2024   $ 641             Amounts to be recognized as COGS in the twelve-month-period ending:         September 30, 2025   $ 507   September 30, 2026     134   September 30, 2027 and thereafter     —       $ 641
SCHEDULE OF RECONCILIATION OF COGS EXPENSE	The following table provides a reconciliation of the Company’s COGS expense for the nine- and three-month periods ended September 30, 2024 and 2023 (in thousands):   SCHEDULE OF RECONCILIATION OF COGS EXPENSE Reconciliation of COGS Expense   2024     2023     2024     2023       Nine months ended September 30,     Three months ended September 30,   Reconciliation of COGS Expense   2024     2023     2024     2023   Amortization of deferred COGS   $ 644     $ 817     $ 193     $ 277   COGS of custom designed units and related accessories     —       34       —       11   COGS of hardware sales (new product versions)     960       66       530       66   Data costs for monitoring     186       224       63       76   Other COGS of accessories, services, shipping and miscellaneous charges     224       312       77       107   Total COGS expense   $ 2,014     $ 1,453     $ 863     $ 537
SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS	The following table provides a reconciliation of the Company’s sales commissions contract assets for the nine-month period ended September 30, 2024 (in thousands):   SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS     Hardware     Monitoring     Total   Balance at December 31, 2023   $ 268     $ 96     $ 364   Additions during the period     —       35       35   Amortization of sales commissions     (130 )     (33 )     (163 ) Balance at September 30, 2024   $ 138       98       236
SCHEDULE OF SALES COMMISSIONS EXPENSE	Amounts to be recognized as sales commission expense in the twelve-month-period ending:   SCHEDULE OF SALES COMMISSIONS EXPENSE           September 30, 2025   $ 150   September 30, 2026     63   September 30, 2027 and thereafter     23   Total   $ 236

v3.24.3

BASIS OF PRESENTATION (Details Narrative)	Sep. 05, 2023 USD ($)
Accounting Policies [Abstract]
Reverse stock split	1-for-16
Shares repurchased	$ 347

v3.24.3

SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Accounting Policies [Abstract]
Net income attributable to common stockholders	$ 725	$ 24	$ 1,061	$ 35
Weighted average shares outstanding:
Basic	2,487	2,485	2,487	2,484
Add: Stock options	24	47	17	22
Diluted	2,511	2,532	2,504	2,506
Basic net income per share	$ 0.29	$ 0.01	$ 0.43	$ 0.01
Diluted net income per share	$ 0.29	$ 0.01	$ 0.42	$ 0.01

v3.24.3

ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Product Information [Line Items]
Deposits assets	$ 2,153,000		$ 2,153,000
Antidilutive securities excluded from computation of earnings per share, amount	15,000	0	17,000	6,000
Weighted average exercise price	$ 9.17		$ 9.09	$ 8.49
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Customer [Member]
Product Information [Line Items]
Concentration risk percentage	26.00%		12.00%
Accounts Receivable [Member] | Customer Concentration Risk [Member] | One Customer [Member]
Product Information [Line Items]
Concentration risk percentage			37.00%		25.00%

v3.24.3

LIQUIDITY (Details Narrative) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Nov. 05, 2024	Dec. 31, 2023
Cash	$ 2,153,000
Working capital	277,000
Deferred revenue	3,572,000			$ 4,034,000
Total deferred revenue decreased	(1,200,000)	$ 40,000
Increase decrease in net cash	704,000	299,000
Net cash used in operating activities	739,000	366,000
Net cash used in investing activities	48,000	72,000
Net cash used in financing activities	13,000	$ 5,000
Cash	2,153,000		$ 2,087,000	1,449,000
Maximum [Member]
Deferred revenue				$ 5,584,000
Minimum [Member]
Deferred revenue	$ 4,384,000

v3.24.3

SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Receivables [Abstract]
Balance at beginning of period	$ 10	$ 10
Provision for credit losses adjustment	(7)	2
Net credits (charge-offs)	3	(2)
Balance at end of period	$ 6	$ 10

v3.24.3

ALLOWANCE FOR CREDIT LOSSES (Details Narrative) $ in Thousands	Sep. 30, 2024 USD ($)
Receivables [Abstract]
Gross receivables	$ 900
Allowances for credit losses	$ 6

v3.24.3

SCHEDULE OF INVENTORY (Details) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Inventory Disclosure [Abstract]
Raw materials	$ 586	$ 904
Finished goods	73	58
Inventory net	$ 659	$ 962

v3.24.3

INVENTORY (Details Narrative) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Inventory Disclosure [Abstract]
Inventory reserves	$ 11,000	$ 8,000

v3.24.3

SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Leases
Cash paid for operating lease liabilities	$ 97	$ 96

v3.24.3

SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES (Details)	Sep. 30, 2024
Leases
Weighted average remaining lease terms for operating leases	1 year

v3.24.3

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details)	Sep. 30, 2024 USD ($)
Leases
2025	$ 132,000
Total undiscounted cash flows	132,000
Less: Imputed interest	(3,000)
Present value of operating lease liabilities	$ 129,000	[1]
[1] The total amount represents the current portion of $129,000 for operating leases.

v3.24.3

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details) (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2024	Dec. 31, 2023
Leases
Operating leases current portion	$ 129	$ 123

v3.24.3

SCHEDULE OF SUBLEASES (Details) $ in Thousands	Sep. 30, 2024 USD ($)
Leases
2025	$ 29

v3.24.3

LEASES (Details Narrative)			3 Months Ended		9 Months Ended
		Jul. 06, 2021 USD ($) ft²	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2024 USD ($)	Sep. 30, 2023 USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Operating lease, payments			$ 7,000	$ 0	$ 7,000	$ 0
Lessee, operating lease, discount rate			4.50%		4.50%
Operating lease, liability	[1]		$ 129,000		$ 129,000
Sublease payment		$ 2,375
Sublease profit paid					16,000
Accrued sublease profit			2,000		$ 2,000
Annual service cost		$ 2,000
King Industrial Reality Inc [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Office and production space | ft²		1,900
King Industrial Realty Inc [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Office and production space | ft²		21,000
Operating Lease Agreements [Member] | Omni Metrix Holdings, Inc. [Member]
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]
Lease expiration date					Sep. 30, 2025
Operating lease, payments			$ 33,000	$ 33,000	$ 97,000	$ 96,000
[1] The total amount represents the current portion of $129,000 for operating leases.

v3.24.3

COMMITMENTS AND CONTINGENCIES (Details Narrative)	9 Months Ended
	Sep. 30, 2024 USD ($)
Other Commitments [Line Items]
Operating lease obligations payable	$ 129,000	[1]
Master Services Agreement [Member]
Other Commitments [Line Items]
Operating lease obligations payable	129,000
Operating leases and contractual services	496,000
Contractual services, year one	240,000
Contractual services, year two	196,000
Contractual services, year three	60,000
Commitment payable	757,000
Master Services Agreement [Member] | One Electronics Vendor [Member]
Other Commitments [Line Items]
Commitment payable	$ 581,000
[1] The total amount represents the current portion of $129,000 for operating leases.

v3.24.3

SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Equity [Abstract]
Number of Options (in shares), Outstanding at beginning of year	71,893
Weighted Average Exercise Price Per Share, Outstanding at beginning of year	$ 6.41
Weighted average remaining contractual life at end	3 years 6 months	3 years 9 months 18 days
Aggregate intrinsic value at beginning of year	$ 40,000
Number of Options (in shares), Granted	7,900
Weighted Average Exercise Price Per Share, Granted	$ 6.08
Number of Options (in shares), Exercised	(2,812)
Weighted Average Exercise Price Per Share, Exercised	$ 5.12
Number of Options (in shares), Forfeited or expired	(1,104)
Weighted Average Exercise Price Per Share, Forfeited or expired	$ 5.67
Number of Options (in shares), Outstanding at end of year	75,877	71,893
Weighted Average Exercise Price Per Share, Outstanding at end of year	$ 6.43	$ 6.41
Aggregate intrinsic value at end of year	$ 251,000	$ 40,000
Number of Options (in shares), Exercisable at end of year	69,341
Weighted Average Exercise Price Per Share, Exercisable at end of year	$ 6.47
Weighted average remaining contractual life at exercisable at end of year	3 years 3 months 18 days
Aggregate intrinsic value, Exercisable at end of year	$ 227,000

v3.24.3

SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES (Details)	9 Months Ended
	Sep. 30, 2024
Equity [Abstract]
Risk-free interest rate	3.90%
Expected term of options, in years	4 years 10 months 24 days
Expected annual volatility	194.10%
Expected dividend yield

v3.24.3

STOCKHOLDERS’ EQUITY (DEFICIT) (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares issued	2,537,485		2,537,485		2,534,969
Common stock, shares outstanding	2,487,307		2,487,307		2,484,791
Common stock, par value	$ 0.01		$ 0.01		$ 0.01
Number of options granted during period			7,900
Number of options exercisable	$ 227,000		$ 227,000
Fair value of options granted			47,000
Compensation cost, non-vested awards not yet recognized	17,000	$ 17,000	17,000	$ 17,000
Selling, General and Administrative Expenses [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Stock based compensation expense	14,000	$ 16,000	52,000	$ 46,000
Options Held [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options exercisable	$ 2,812		$ 2,812
Share-Based Payment Arrangement, Employee [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period			1,000
Share-Based Payment Arrangement, Nonemployee [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period	0		0
Non-Employee Directors [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period	0		7,900
Director [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period			2,500
Chief Executive Officer [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period			2,200
Chief Financial Officer [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options granted during period			2,200
Amended and Restated 2006 Stock Incentive Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of options available for grant	69,973		69,973

v3.24.3

SUMMARY OF SEGMENTED DATA (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Segment Reporting Information [Line Items]
Revenue from external customers	$ 3,050	$ 2,087	$ 7,457	$ 5,809
Segment gross profit	2,187	1,550	5,443	4,356
Depreciation and amortization	33	41	91	115
Segment income (loss) before income taxes	1,012	366	1,915	856
PG [Member]
Segment Reporting Information [Line Items]
Revenue from external customers	2,826	1,798	6,681	4,994
Segment gross profit	2,054	1,381	4,988	3,876
Depreciation and amortization	30	36	81	99
Segment income (loss) before income taxes	966	361	1,902	891
CP [Member]
Segment Reporting Information [Line Items]
Revenue from external customers	224	289	776	815
Segment gross profit	133	169	455	480
Depreciation and amortization	3	5	10	16
Segment income (loss) before income taxes	$ 46	$ 5	$ 13	$ (35)

v3.24.3

SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Segment Reporting [Abstract]
Total net income before income taxes for reportable segments	$ 1,012	$ 366	$ 1,915	$ 856
Unallocated cost of corporate headquarters	(236)	(339)	(770)	(814)
Income before income taxes	$ 776	$ 27	$ 1,145	$ 42

v3.24.3

SEGMENT REPORTING (Details Narrative)	9 Months Ended
	Sep. 30, 2024 Segments
Segment Reporting [Abstract]
Number of reportable segments	2

v3.24.3

SCHEDULE OF DISAGGREGATES OF REVENUE (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Disaggregation of Revenue [Line Items]
Total Revenue	$ 3,050	$ 2,087	$ 7,457	$ 5,809
PG [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	2,826	1,798	6,681	4,994
CP [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	224	289	776	815
Hardware [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	1,912	1,004	4,107	2,637
Hardware [Member] | PG [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	1,750	780	3,517	2,017
Hardware [Member] | CP [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	162	224	590	620
Monitoring [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	1,138	1,083	3,350	3,172
Monitoring [Member] | PG [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	1,076	1,018	3,164	2,977
Monitoring [Member] | CP [Member]
Disaggregation of Revenue [Line Items]
Total Revenue	$ 62	$ 65	$ 186	$ 195

v3.24.3

SCHEDULE OF DEFERRED REVENUE ACTIVITY (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2024 USD ($)
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	$ 5,584
Additions during the period	3,613
Recognized as revenue	(4,813)
Total	4,384
September 30, 2025	3,572
September 30, 2026	809
September 30, 2027 and thereafter	3
Hardware [Member]
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	2,965
Additions during the period
Recognized as revenue	(1,463)
Total	1,502
September 30, 2025	1,178
September 30, 2026	324
September 30, 2027 and thereafter
Monitoring [Member]
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	2,619
Additions during the period	3,613
Recognized as revenue	(3,350)
Total	2,882
September 30, 2025	2,394
September 30, 2026	485
September 30, 2027 and thereafter	$ 3

v3.24.3

SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Disaggregation of Revenue [Line Items]
Revenue	$ 3,050	$ 2,087	$ 7,457	$ 5,809
Hardware [Member]
Disaggregation of Revenue [Line Items]
Revenue	1,912	1,004	4,107	2,637
Hardware [Member] | Amortization [Member]
Disaggregation of Revenue [Line Items]
Revenue	436	629	1,463	1,821
Hardware [Member] | Sales of Custom Designed Units [Member]
Disaggregation of Revenue [Line Items]
Revenue		43		135
Hardware [Member] | Hardware Sales [Member]
Disaggregation of Revenue [Line Items]
Revenue	1,342	150	2,297	150
Hardware [Member] | Other Accessories [Member]
Disaggregation of Revenue [Line Items]
Revenue	$ 134	$ 182	$ 347	$ 531

v3.24.3

SCHEDULE OF DEFERRED CHARGES ACTIVITY (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2024 USD ($)
Revenue from Contract with Customer [Abstract]
Balance at December 31, 2023	$ 1,285
Additions, net of adjustments, during the period
Recognized as COGS	(644)
Balance at September 30, 2024	641
September 30, 2025	507
September 30, 2026	134
September 30, 2027 and thereafter
Total	$ 641

v3.24.3

SCHEDULE OF RECONCILIATION OF COGS EXPENSE (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Disaggregation of Revenue [Line Items]
Revenue	$ 3,050	$ 2,087	$ 7,457	$ 5,809
COGS [Member]
Disaggregation of Revenue [Line Items]
Revenue	863	537	2,014	1,453
COGS [Member] | Amortization [Member]
Disaggregation of Revenue [Line Items]
Revenue	193	277	644	817
COGS [Member] | COGS of Custom Designed Units [Member]
Disaggregation of Revenue [Line Items]
Revenue		11		34
COGS [Member] | COGS Of Hardware Sales [Member]
Disaggregation of Revenue [Line Items]
Revenue	530	66	960	66
COGS [Member] | COGS Data Costs [Member]
Disaggregation of Revenue [Line Items]
Revenue	63	76	186	224
COGS [Member] | Other COGS Accessories [Member]
Disaggregation of Revenue [Line Items]
Revenue	$ 77	$ 107	$ 224	$ 312

v3.24.3

SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2024 USD ($)
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	$ 364
Additions during the period	35
Amortization of sales commissions	(163)
Balance at September 30, 2024	236
Hardware [Member]
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	268
Additions during the period
Amortization of sales commissions	(130)
Balance at September 30, 2024	138
Monitoring [Member]
Disaggregation of Revenue [Line Items]
Balance at December 31, 2023	96
Additions during the period	35
Amortization of sales commissions	(33)
Balance at September 30, 2024	$ 98

v3.24.3

SCHEDULE OF SALES COMMISSIONS EXPENSE (Details) $ in Thousands	Sep. 30, 2024 USD ($)
Revenue from Contract with Customer [Abstract]
September 30, 2025	$ 150
September 30, 2026	63
September 30, 2027 and thereafter	23
Total	$ 236

v3.24.3

REVENUE (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Disaggregation of Revenue [Line Items]
Revenue	$ 3,050,000	$ 2,087,000	$ 7,457,000	$ 5,809,000
Deferred revenue recognized	812,000		812,000		$ 1,550,000
Other current assets	318,000		318,000		280,000
Capitalized Sales Commissions [Member]
Disaggregation of Revenue [Line Items]
Other current assets	150,000		150,000		202,000
Other assets	86,000		86,000		$ 162,000
Other Revenue Related to Accessories, Repairs and Other Miscellaneous Charges [Member]
Disaggregation of Revenue [Line Items]
Revenue			1,463,000
Monitoring [Member]
Disaggregation of Revenue [Line Items]
Revenue	1,138,000	$ 1,083,000	3,350,000	$ 3,172,000
Deferred revenue recognized	$ 2,081,000		$ 2,081,000

v3.24.3

RELATED PARTY BALANCES AND TRANSACTIONS (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Officer [Member]
Consulting and other fees to directors	$ 134,000	$ 131,000	$ 403,000	$ 391,000
Director [Member]
Consulting and other fees to directors	$ 19,000	$ 18,000	$ 56,000	$ 52,000

---