REAL Real Office

| by subsidiaries prior to        |          |         |             |             |             |           |            | 
| acquisition                     |          |         |             |             |             |           |            | 
+---------------------------------+----------+---------+-------------+-------------+-------------+-----------+------------+ 
| Repayment              |        |        - |       - |     (97. 3) |           - |           - |         - |     (97.3) | 
| convertible            |        |          |         |             |             |             |           |            | 
| loan                   |        |          |         |             |             |             |           |            | 
+------------------------+--------+----------+---------+-------------+-------------+-------------+-----------+------------+ 
| At 31 July 2009        |        | 14,366.9 | 1,646.6 |      1902.7 |  (18,895.3) |      (18.7) | (3,386.2) |  (4,384.0) | 
+---------------+--------+--------+----------+---------+-------------+-------------+-------------+-----------+------------+ 
 
 
Company 
 
 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Upon          |        |        - |       - |      - |        - |      - |         - |        - | 
| incorporation |        |          |         |        |          |        |           |          | 
|               |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Issue         |     20 |  1,800.0 | 1,750.0 |      - |          |      - |         - |  3,550.0 | 
| of            |        |          |         |        |          |        |           |          | 
| shares        |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Share         |        |          | (103.4) |      - |          |      - |         - |  (103.4) | 
| issue         |        |          |         |        |          |        |           |          | 
| costs         |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Redemption    |        |   (50.0) |         |      - |        - |      - |         - |   (50.0) | 
| of shares     |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Loss          |        |          |         |      - |          |        |   (905.6) |  (905.6) | 
| for           |        |          |         |        |          |        |           |          | 
| the           |        |          |         |        |          |        |           |          | 
| period        |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Foreign       |        |          |       - |      - |        - |      - |         - |        - | 
| currency      |        |          |         |        |          |        |           |          | 
| translation   |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| At 30         |        |  1,750.0 | 1,646.6 |      - |          |      - |   (905.6) |  2,491.0 | 
| April         |        |          |         |        |          |        |           |          | 
| 2008          |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| For the period         |          |         |        |          |        |           |          | 
| ended 31 July          |          |         |        |          |        |           |          | 
| 2009                   |          |         |        |          |        |           |          | 
+------------------------+----------+---------+--------+----------+--------+-----------+----------+ 
| Convertible            |        - |       - |  2,000 |        - |      - |         - |   2000.0 | 
| loan                   |          |         |        |          |        |           |          | 
+------------------------+----------+---------+--------+----------+--------+-----------+----------+ 
| Issue         |     20 | 12,616.9 |         |      - |        - |      - |         - | 12,616.9 | 
| of            |        |          |         |        |          |        |           |          | 
| shares        |        |          |         |        |          |        |           |          | 
| for           |        |          |         |        |          |        |           |          | 
| non-cash      |        |          |         |        |          |        |           |          | 
| consideration |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Uniting of             |          |       - |      - |  2,523.4 |      - |         - |   2523.4 | 
| interest               |          |         |        |          |        |           |          | 
| reserve arising        |          |         |        |          |        |           |          | 
| on common              |          |         |        |          |        |           |          | 
| control                |          |         |        |          |        |           |          | 
| transactions           |          |         |        |          |        |           |          | 
+------------------------+----------+---------+--------+----------+--------+-----------+----------+ 
| Profit        |        |          |       - |      - |        - |      - |   (629.9) |  (629.9) | 
| / Loss        |        |          |         |        |          |        |           |          | 
| for           |        |          |         |        |          |        |           |          | 
| the           |        |          |         |        |          |        |           |          | 
| year          |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Foreign       |        |          |       - |      - |        - |      - |         - |        - | 
| currency      |        |          |         |        |          |        |           |          | 
| translation   |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Dividends     |        |          |       - |      - |        - |      - |         - |        - | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| Repayment     |        |          |         | (97.3) |          |        |           |   (97.3) | 
| convertible   |        |          |         |        |          |        |           |          | 
| loan          |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
| At 31         |        | 14,366.9 | 1,646.6 | 1902.7 |  2,523.4 |      - | (1,535.5) | 18,904.1 | 
| July          |        |          |         |        |          |        |           |          | 
| 2009          |        |          |         |        |          |        |           |          | 
+---------------+--------+----------+---------+--------+----------+--------+-----------+----------+ 
The accompanying notes are an integral part of this statement. 
 
Group Cash Flow Statement 
For the period ended 31 July 2009 
 
 
+----------------------------------------+----------+----+--+--+--------+--+--+---------+-+---+--------+--+ 
|                                        |          |       |  |      2009 |       2009 |           2008  | 
+----------------------------------------+----------+-------+--+-----------+------------+-----------------+ 
|                                        |          |Notes  |  |     Group |    Company | |       Company | 
|                                        |          |       |  |           |   GBP '000 | |           GBP | 
|                                        |          |       |  |       GBP |            | |          '000 | 
|                                        |          |       |  |      '000 |            | |               | 
+----------------------------------------+----------+-------+--+-----------+------------+-+---------------+ 
| Cash flows from operating activities   |          |       |  |           |            | |               | 
+----------------------------------------+----------+-------+--+-----------+------------+-+---------------+ 
| (Loss) before tax                      |          |       |  |   (186.0) |    (629.9) | |       (905.6) | 
+----------------------------------------+----------+-------+--+-----------+------------+-+---------------+ 
| Adjustments for:                       |          |       |  |           |            | |               | 
+----------------------------------------+----------+-------+--+-----------+------------+-+---------------+ 
| Finance income                         |          |       |  |    (95.0) |     (75.1) | |        (99.3) | 
+----------------------------------------+----------+-------+--+-----------+------------+-+---------------+ 
| Finance expense                        |          |       |  |       1.0 |          - | |             - | 

Real Office (LSE:REAL)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024

Real Office (LSE:REAL)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024