Velan Inc. (TSX:VLN), a world-leading manufacturer of industrial valves,
announced today its financial results for its third quarter ended November 30,
2011.




                                             Three months       Nine months 
                                                    ended             ended 
                                              November 30       November 30 
(millions of U.S. dollars, excluding per                                    
 share amounts)                             2011     2010     2011     2010 
----------------------------------------------------------------------------
Sales                                     $118.9   $105.7   $319.4   $273.7 
Gross Profit                                27.3     33.4     64.3     71.8 
Gross margin                                23.0%    31.6%    20.1%    26.2%
Net income (loss) attributable to                                           
 Multiple and Subordinate Voting Shares      4.0     11.9      2.0     14.2 
Net income (loss) per share - basic and                                     
 fully diluted                              0.18     0.54     0.09     0.64 



Highlights

Third Quarter Fiscal 2012 (unless otherwise noted, all comparisons are to the
third quarter of fiscal 2011):




--  Net earnings(1) amounted to $4.0 million or $0.18 per share compared to
    $11.9 million or $0.54 per share last year. Excluding the results of
    Velan ABV ("ABV"), the effects of purchase price accounting and currency
    impacts, the Company would have reported net earnings(1) of $6.4 million
    or $0.29 per share in the current quarter compared to $6.8 million or
    $0.30 per share last year. 
    
    
--  Net new orders received ("bookings") amounted to $93.3 million, a
    decrease of $65.2 million or 41.1% compared to last year. Excluding ABV
    and currency impacts, the decrease was $45.0 million or 28.4%. Because
    the Company has a very large order backlog, it is quoting long lead
    times, which is negatively impacting bookings for some products. The
    Company ended the third quarter with a backlog of $653.6 million; $613.9
    million excluding ABV. The Company's backlog increased by 18.1% and
    19.3% when compared to November 2010 and February 2011, respectively. 
    
    
--  Sales amounted to $118.9 million, an increase of $13.2 million or 12.5%.
    Excluding ABV and currency impacts, sales increased $3.3 million or
    3.1%. 
    
    
--  Gross margin decreased by 8.6% from 31.6% to 23.0%. Excluding ABV, the
    effects of purchase price accounting and currency impacts, gross margin
    would have decreased by 0.3% from last year. 
    
    
--  The Company used net cash(1) from operations of $14.0 million. This use
    of net cash(1) is primarily attributable to an investment in non-cash
    working capital, in particular an increase in accounts receivable
    resulting from the increase in shipments in the quarter. The Company
    ended the third quarter with net cash(1) of $28.7 million. 



(1) Net earnings or loss refers to net income or loss attributable to
Subordinate and Multiple Voting Shares. 


First nine months of fiscal 2012 (unless otherwise noted, all comparisons are to
the first nine months of fiscal 2011):




--  Net earnings(2) amounted to $2.0 million or $0.09 per share compared to
    $14.2 million or $0.64 per share last year. Excluding ABV, the effects
    of purchase price accounting and currency impacts, the Company would
    have reported net earnings(2) of $7.4 million or $0.34 per share this
    year compared to $6.1 million or $0.27 per share last year. 
    
    
--  Bookings amounted to $403.1 million, an increase of $78.7 million or
    24.3% compared to last year. Excluding ABV and currency impacts, the
    increase would have been $54.1 million or 16.7%. 
    
    
--  Sales amounted to $319.4 million, an increase of $45.7 million or 16.7%.
    Excluding ABV and currency impacts, sales increased $21.8 million or
    8.0%. 
    
    
--  Gross margin decreased by 6.1% from 26.2% to 20.1%. Excluding ABV, the
    effects of purchase price accounting and currency impacts, gross margin
    would have decreased by 0.3%. 
    
    
--  The Company used net cash(1) from operations of $28.4 million. This use
    of net cash(1) is primarily attributable to increased inventory
    purchases to service the growing backlog in the first half of the
    current year, followed by increasing shipments resulting in higher
    accounts receivable in the latter portion of the year.
    
    
--  Based on average exchange rates, the U.S. dollar weakened 4.2% against
    the Canadian dollar when compared to the same period last year. This
    weakening resulted in the Company`s Canadian dollar expenses being
    reported as higher U.S. dollar amounts in the current year. 
    



"We had quarterly net earnings(2) of $4.0 million compared to $11.9 million in
the same quarter last year," said Tom Velan, President and CEO of Velan Inc.,
"but after adjusting for ABV, the effects of purchase price accounting for the
acquisition, and the currency impacts, we would have reported net earnings(2) of
$6.4 million in the current quarter compared to $6.8 million last year.


"Faced with significant material cost increases over the last year, we have been
selectively raising our selling prices. For some of our product lines we still
face lower margins due to the higher material cost increases. We need to raise
the margin by increasing volume as well as continuing to make selective price
increases to cover cost increases.


"As we explained in our last annual report, similar to some other U.S. valve
manufacturers, two of our U.S. subsidiaries have been named as defendants in a
number of pending lawsuits brought on behalf of individuals seeking to recover
damages for their alleged asbestos exposure. These lawsuits are related to
products manufactured and sold many years ago. Our costs related to these
asbestos lawsuits for the quarter were $1.4 million compared to $1.2 million
last year. We strongly believe that our products, which were supplied with
encapsulated packing and gaskets in accordance with valve industry practice and
customer mandated specifications, did not contribute to any asbestos-related
sicknesses. We have independent laboratory test results that support this
conclusion. We think that any asbestos-related health problems were caused by
friable, asbestos-containing products such as the spray application of asbestos
insulation and the process of removing asbestos from buildings or confined
spaces, which resulted in heavy concentrations of asbestos fibers in the air.
Unfortunately, the responsible companies are no longer in existence so
plaintiffs are pursuing pump and valve manufacturers like Velan. We will
continue to vigorously defend against these claims, but given the ongoing course
of asbestos litigation in the U.S. and the unpredictability of jury trials, it
is not possible to make an estimate of our legal and other costs related to
these claims.


(1) Non-GAAP measures - see explanation below.

(2) Net earnings or loss refers to net income or loss attributable to
Subordinate and Multiple Voting Shares.


"The increases in bookings, backlog and sales for the year to date are good
indications of an improving global market for our products. At the same time, we
are concerned by weakness in the U.S. economy and persistent problems in Europe
with concerns about the stability of the euro. These factors are increasing the
risk of another sharp downturn in the global economy. Fortunately, we are
starting our fourth quarter with a very strong backlog and the challenge we
faced last year due to insufficient orders has changed to the challenge of
producing our order backlog as quickly and profitably as possible.


"I think that the acquisition of ABV Energy is a great opportunity for us to
help grow our sales and earnings over the coming years. In the shorter term, the
accounting treatment, whereby part of the purchase price is attributed to the
assets (including inventory) as a purchase price adjustment, will reduce the
contribution to our results. We are working to help improve operations to
increase output and profitability. Velan ABV had another soft quarter, but we
expect improving results going forward as the new plant capacity goes into
operation during the fourth quarter as well as increases in sales based on the
higher bookings and backlog."


Tom Velan concluded, "We are continuing to take measures to broaden our product
offering, to improve our operational excellence and cost competitiveness, and to
strengthen our presence in international markets in order to improve our
long-term performance and increase the value of our company. In the shorter
term, we are focused on improved execution of our large project order backlog to
increase sales and improve earnings."


Dividend

The Board declared an eligible quarterly dividend of Canadian dollar $0.08 per
share, payable on March 30, 2012, to all shareholders of record as at March 15,
2012.


Conference Call

Financial analysts, shareholders, and other interested individuals are invited
to attend the third quarter conference call to be held on January 11, 2012, at
4:30 PM (EST). The toll free call-in number is 1-800-268-5851, access code
21567127. A recording of this conference call will be available for seven days
at 1-416-626-4100 or 1-800- 558-5253, access code 21567127.


About Velan

Velan Inc. (www.velan.com) is a world-leading manufacturer of industrial valves
with sales of $381 million in its last reported fiscal year. The company employs
over 1,800 people and has manufacturing plants in 10 countries. Velan Inc. is a
public company with its shares listed on the Toronto Stock Exchange under the
symbol VLN.


Safe Harbour Statement

Except for historical information provided herein, this press release may
contain information and statements of a forward-looking nature concerning the
future performance of the Company. These statements are based on suppositions
and uncertainties as well as on management's best possible evaluation of future
events. Such factors may include, without excluding other considerations,
fluctuations in quarterly results, evolution in customer demand for the
Company's products and services, the impact of price pressures exerted by
competitors, and general market trends or economic changes. As a result, readers
are advised that actual results may differ from expected results.


Non-GAAP measures

In this press release, the Company presented measures of performance and
financial condition which are not defined under Canadian GAAP ("non-GAAP
measures") and are therefore unlikely to be comparable to similar measures
presented by other companies. These measures are used by management in assessing
the operating results and financial condition of the Company.


Net cash is defined as cash and cash equivalents plus short-term investments
less bank indebtedness and short- term bank loans.




                    SELECTED FINANCIAL INFORMATION                          
                                                                            
Reconciliation of Net Income (Loss) from Canadian GAAP to IFRS:             
                                                                            
                                       Fiscal Year Three Months Nine Months 
                                             Ended        Ended       Ended 
(In thousands of indicated currency)   February 28  November 30 November 30 
                                              2011         2010        2010 
                                                 $            $           $ 
Net Income (Loss) - GAAP in Canadian                                        
 dollars                                     5,810        5,825       6,017 
                                      --------------------------------------
                                      --------------------------------------
Net Income (Loss) - GAAP in U.S.                                            
 dollars                                     5,665        5,678       5,898 
IFRS Adjustments to net income (loss)                                       
 in U.S. dollars:                                                           
  Change of functional currency to                                          
   U.S. dollar                              14,819        5,797       9,202 
  Reclassification of Non-controlling                                       
   Interest                                    775           62         730 
  Income taxes - tax effect of above                                        
   differences                                 740          451        (949)
                                      --------------------------------------
                                                                            
Net Income (Loss) - IFRS in U.S.                                            
 dollars                                    21,999       11,988      14,881 
                                      --------------------------------------
                                      --------------------------------------
                                                                            
                                                                            
                                                                            
Reconciliation of Comprehensive Income (Loss) from Canadian GAAP to IFRS:   
                                                                            
                                      Fiscal Year Three Months  Nine Months 
                                            Ended        Ended        Ended 
(In thousands of indicated currency)  February 28  November 30  November 30 
                                             2011         2010         2010 
                                                $            $            $ 
Comprehensive Income (Loss) - GAAP in                                       
 Canadian dollars                           1,976        4,870        1,996 
                                     ---------------------------------------
                                     ---------------------------------------
Comprehensive Income (Loss) - GAAP in                                       
 U.S. dollars                               1,907        4,739        1,987 
IFRS Adjustments to comprehensive                                           
 income (loss) in U.S. dollars:                                             
  Change of functional currency to                                          
   U.S. dollar                             21,091        8,956       10,603 
  Realized translation adjustment on                                        
   reduction of net investment in            (239)        (237)        (237)
   self-sustaining operations                                               
  Reclassification of Non-controlling                                       
   Interest                                   845          230          785 
Income taxes - tax effect of above                                          
 differences                                  740          451         (949)
                                     ---------------------------------------
                                                                            
Comprehensive Income (Loss) - IFRS in                                       
 U.S. dollars                              24,344       14,139       12,189 
                                     ---------------------------------------
                                     ---------------------------------------
                                                                            
                                                                            
                                                                            
Reconciliation of Equity from Canadian GAAP to IFRS:                        
                                                                            
                                        February 28  November 30,  March 1, 
(In thousands of indicated currency)           2011          2010      2010 
                                                  $             $         $ 
Equity - GAAP in Canadian dollars           340,627       342,439   346,184 
                                      --------------------------------------
Equity - GAAP in U.S. dollars               350,265       333,295   328,682 
IFRS Adjustments to Equity in U.S.                                          
 dollars:                                                                   
  Change of functional currency to                                          
   U.S. dollar                              (19,794)       (9,224)  (13,469)
  Reclassification of non-controlling                                       
   interest                                   4,025         3,925     4,954 
  Income taxes - tax effect of above                                        
   differences                                3,227          (602)    2,439 
                                      --------------------------------------
                                                                            
Equity - IFRS in U.S. dollars               337,723       327,394   322,606 
                                      --------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Income (Loss)                            
(Unaudited)                                                                 
(in thousands of U.S. dollars, excluding number of shares and per share     
 amounts)                                                                   
----------------------------------------------------------------------------
                                        Three-month              Nine-month 
                                      periods ended           periods ended 
                                        November 30             November 30 
                                                                            
                                   2011        2010        2011        2010 
                                      $           $           $           $ 
                                                                            
                                                                            
Sales                           118,939     105,653     319,351     273,678 
                                                                            
Cost of sales                    91,652      72,224     255,094     201,887 
                            ------------------------------------------------
                                                                            
Gross profit                     27,287      33,429      64,257      71,791 
                                                                            
Administration cost              21,634      17,681      62,214      51,254 
Other expense (income)             (101)         (2)       (317)       (348)
                            ------------------------------------------------
                                                                            
Operating profit (loss)           5,754      15,750       2,360      20,885 
                                                                            
Finance income                       69         155         230         384 
Finance costs                       213          34       1,036         471 
                            ------------------------------------------------
                                                                            
Finance income (costs) - net       (144)        121        (806)        (87)
                            ------------------------------------------------
                                                                            
Income (Loss) before income                                                 
 tax                              5,610      15,871       1,554      20,798 
                                                                            
Income tax expense                                                          
 (recovery)                       1,778       3,883         203       5,917 
                            ------------------------------------------------
                                                                            
Net income (loss) for the                                                   
 period                           3,832      11,988       1,351      14,881 
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
Net income (loss)                                                           
 attributable to:                                                           
Subordinate Voting Shares                                                   
 and Multiple Voting Shares       3,992      11,926       2,028      14,151 
Non-controlling interest           (160)         62        (677)        730 
                            ------------------------------------------------
                                  3,832      11,988       1,351      14,881 
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
Net income (loss) per                                                       
 Subordinate andMultiple                                                    
 Voting Share                                                               
Basic                              0.18        0.54        0.09        0.64 
Diluted                            0.18        0.54        0.09        0.64 
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
Dividends declared per                                                      
 Subordinate andMultiple           0.07        0.07        0.24        0.23 
 Voting Share                 (CDN$0.08)  (CDN$0.08)  (CDN$0.24)  (CDN$0.24)
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
Total weighted average                                                      
 Subordinate and Multiple                                                   
 Voting Shares                                                              
Basic                        22,180,538  22,213,841  22,180,538  22,213,841 
Diluted                      22,197,471  22,242,135  22,218,713  22,251,879 
                            ------------------------------------------------
                            ------------------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Comprehensive Income (Loss)              
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                              Three-month        Nine-month 
                                                  periods           periods 
                                                    ended             ended 
                                              November 30       November 30 
                                                                            
                                            2011     2010     2011     2010 
                                               $        $        $        $ 
                                                                            
                                                                            
Comprehensive income (loss)                                                 
                                                                            
Net income (loss) for the period           3,832   11,988    1,351   14,881 
                                                                            
Other comprehensive income (loss), net                                      
 of tax                                                                     
Foreign currency translation adjustment                                     
 on foreign operations whose functional                                     
 currency is other than the U.S. dollar  (11,055)   2,151   (7,210)  (2,692)
                                        -----------------  -----------------
                                                                            
Comprehensive income (loss)               (7,223)  14,139   (5,859)  12,189 
                                        ------------------------------------
                                        ------------------------------------
                                                                            
Comprehensive income (loss) attributable                                    
 to:                                                                        
Subordinate Voting Shares and Multiple                                      
 Voting Shares                            (6,117)  13,909   (4,090)  11,404 
Non-controlling interest                  (1,106)     230   (1,769)     785 
                                        -----------------  -----------------
                                                                            
                                          (7,223)  14,139   (5,859)  12,189 
                                        ------------------------------------
                                        ------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Financial Position                       
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
As At                                   November 30,  February 28,  March 1,
                                                2011          2011      2010
                                                   $             $         $
                                                                            
Assets                                                                      
Current assets                                                              
Cash and cash equivalents                     49,822       119,996   101,691
Short-term investments                         1,514            87       295
Accounts receivable                          127,555        94,495    86,756
Income taxes recoverable                      10,195         5,007     3,301
Inventories                                  248,306       205,334   190,031
Deposits and prepaid expenses                  4,697         3,875     5,672
Derivative assets                              1,282         3,329     4,042
                                             443,371       432,123   391,788
Non-current assets                                                          
Property, plant and equipment                 70,784        64,622    63,931
Other assets                                   1,242         1,391     1,388
Intangible assets and goodwill                58,214        11,657    11,382
Deferred income taxes                          7,368         6,244     5,545
                                        ------------------------------------
                                             137,608        83,914    82,246
                                        ------------------------------------
Total assets                                 580,979       516,037   474,034
                                        ------------------------------------
                                        ------------------------------------
                                                                            
Liabilities                                                                 
Current liabilities                                                         
Bank indebtedness                             21,833         5,634     2,500
Short-term bank loans                            847           822       791
Accounts payable and accrued liabilities      78,103        65,329    63,897
Income tax payable                             2,167         1,832     4,505
Dividend payable                               1,811         1,830     1,689
Customer deposits                             83,890        73,054    55,403
Provisions                                     3,783         4,288     2,973
Accrual for performance guarantees            18,350        13,354     7,955
Derivative liabilities                         2,051           447     1,077
Current portion of long-term debt                952           603        44
Current portion of other long-term                                          
 liabilities                                   5,610             -         -
                                        ------------------------------------
                                             219,397       167,193   140,834
Non-current liabilities                                                     
Long-term debt                                 8,137         4,408     3,768
Other long-term liabilities                   10,802         6,656     6,702
Deferred income taxes                          8,262            57       124
                                        ------------------------------------
                                              27,201        11,121    10,594
                                        ------------------------------------
Total liabilities                            246,598       178,314   151,428
                                        ------------------------------------
Equity                                                                      
Equity attributable to the Subordinate                                      
 and Multiple Voting shareholders                                           
Share capital                                 78,969        79,271    79,651
Contributed surplus                            1,863         1,898     1,936
Retained earnings                            246,848       250,254   236,065
Accumulated other comprehensive income        (3,843)        2,275         -
                                        ------------------------------------
                                             323,837       333,698   317,652
Non-controlling interest                      10,544         4,025     4,954
                                        ------------------------------------
Total equity                                 334,381       337,723   322,606
                                        ------------------------------------
Total liabilities and equity                 580,979       516,037   474,034
                                        ------------------------------------
                                        ------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Changes in Equity                        
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                                                            
 Equity attributable to the Subordinate and Multiple Voting shareholders    
----------------------------------------------------------------------------
                                                                Accumulated 
                                                                      other 
                              Number of    Share  Contributed comprehensive 
                                 shares  capital      surplus        income 
                             -----------------------------------------------
Balance -Beginning of period 22,195,568   79,271        1,898         2,275 
Net income (loss) for the                                                   
 period                               -        -            -             - 
Other comprehensive income                                                  
 (loss)                               -        -            -        (6,118)
                             -----------------------------------------------
                             22,195,568   79,271        1,898        (3,843)
Effect of share-based                                                       
 compensation                         -        -           50             - 
Dividends                                                                   
Multiple Voting Shares                -        -            -             - 
Subordinate Voting Shares             -        -            -             - 
Non-controlling interest              -        -            -             - 
Share repurchase                (27,800)    (302)         (85)            - 
Non-controlling interest                                                    
 arising on acquisition               -        -            -             - 
                             -----------------------------------------------
                                                                            
As at November 30, 2011      22,167,768   78,969        1,863        (3,843)
                             -----------------------------------------------
                                                                            
                                                                            
                                                                            

 Equity attributable to the Subordinate and Multiple Voting shareholders   
---------------------------------------------------------------------------
                                                         Non-              
                                 Retained         controlling              
                                 earnings   Total    interest Total equity 
                             ----------------------------------------------
Balance -Beginning of period      250,254 333,698       4,025      337,723 
Net income (loss) for the                                                  
 period                             2,028   2,028        (677)       1,351 
Other comprehensive income                                                 
 (loss)                                 -  (6,118)     (1,092)      (7,210)
                             ----------------------------------------------
                                  252,282 329,608       2,256      331,864 
Effect of share-based                                                      
 compensation                           -      50           -           50 
Dividends                                                                  
Multiple Voting Shares             (3,852) (3,852)          -       (3,852)
Subordinate Voting Shares          (1,582) (1,582)          -       (1,582)
Non-controlling interest                -       -         (84)         (84)
Share repurchase                        -    (387)          -         (387)
Non-controlling interest                                                   
 arising on acquisition                 -       -       8,372        8,372 
                             ----------------------------------------------
                                                                           
As at November 30, 2011           246,848 323,837      10,544      334,381 
                             ----------------------------------------------
                                                                           
                                                                           
                                                                           
   Equity attributable to the Subordinate and Multiple Voting shareholders  
----------------------------------------------------------------------------
                                                                            
                                                                Accumulated 
                                                                      other 
                              Number of    Share  Contributed comprehensive 
                                 shares  capital      surplus        income 
                             -----------------------------------------------
Balance -Beginning of period 22,230,468   79,651        1,936             - 
Net income (loss) for the                                                   
 period                               -        -            -             - 
Other comprehensive income                                                  
 (loss)                               -        -            -        (2,747)
                             -----------------------------------------------
                             22,230,468   79,651        1,936        (2,747)
Effect of share-based                                                       
 compensation                         -        -           53             - 
Dividends                                                                   
Multiple Voting Shares                -        -            -             - 
Subordinate Voting Shares             -        -            -             - 
Non-controlling interest              -        -            -             - 
Share repurchase                (31,900)    (358)         (97)            - 
                             -----------------------------------------------
                                                                            
As at November 30, 2010      22,198,568   79,293        1,892        (2,747)
                             -----------------------------------------------
                             -----------------------------------------------
                                                                            
                                                                            
                                                                            

  Equity attributable to the Subordinate and Multiple Voting shareholders  
-------------------------------------------------------------------------- 
                                                                           
                                                         Non-              
                                 Retained         controlling              
                                 earnings   Total    interest Total equity 
                             ----------------------------------------------
Balance -Beginning of period      236,065 317,652       4,954      322,606 
Net income (loss) for the                                                  
 period                            14,151  14,151         730       14,881 
Other comprehensive income                                                 
 (loss)                                 -  (2,747)         55       (2,692)
                             ----------------------------------------------
                                  250,216 329,056       5,739      334,795 
Effect of share-based                                                      
 compensation                           -      53           -           53 
Dividends                                                                  
Multiple Voting Shares             (3,633) (3,633)          -       (3,633)
Subordinate Voting Shares          (1,552) (1,552)          -       (1,552)
Non-controlling interest                -       -      (1,814)      (1,814)
Share repurchase                        -    (455)          -         (455)
                             ----------------------------------------------
                                                                           
As at November 30, 2010           245,031 323,469       3,925      327,394 
                             ----------------------------------------------
                             ----------------------------------------------
                                                                           
                                                                           
                                                                           
Velan Inc.                                                                  
Interim Consolidated Statements of Cash Flows                               
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                    Three-month periods  Nine-month periods 
                                      ended November 30   ended November 30 
                                         2011      2010      2011      2010 
Cash flows from                             $         $         $         $ 
                                                                            
Operating activities                                                        
Net income (loss) for the period        3,832    11,988     1,351    14,881 
  Adjustments to reconcile net                                              
   profit to cash provided operating                                        
   activities                                                               
  Amortization of property, plant                                           
   and equipment                        2,172     1,947     6,396     6,108 
  Amortization of intangible assets     1,478       246     3,836       585 
  Deferred income taxes                   430      (563)     (512)    1,331 
  Share-based compensation expense         33        16        50        53 
  Loss (Gain) on disposal of                                                
   property, plant and equipment          (39)       57        11       (24)
  Amortization of present value                                             
   discount on other long-term                                              
   liabilities                            291         -       702         - 
  Net change in other long-term                                             
   liabilities                           (734)     (172)     (106)     (497)
                                    ----------------------------------------
                                    ----------------------------------------
                                        7,463    13,519    11,728    22,437 
                                    ----------------------------------------
                                    ----------------------------------------
Changes in non-cash working capital                                         
 items                                                                      
  Accounts receivable                 (20,336)  (24,522)  (24,301)      865 
  Inventories                          (2,250)   (6,243)  (27,161)  (14,842)
  Income taxes recoverable               (835)    2,101    (5,239)     (592)
  Deposits and prepaid expenses            67     1,144      (362)      (94)
  Derivative assets                      (865)   (2,000)    2,027       829 
  Accounts payable and accrued                                              
   liabilities                            189     3,392       833    (4,832)
  Income taxes payable                    550       971      (202)   (1,628)
  Customer deposits                     3,150        71     8,601     6,560 
  Provisions                             (463)      469      (510)      256 
  Accrual for performance guarantees   (1,272)    1,881     4,630     3,261 
  Derivative liabilities                  565      (991)    1,588      (836)
                                    ----------------------------------------
                                    ----------------------------------------
                                      (21,500)  (23,727)  (40,096)  (11,053)
                                    ----------------------------------------
                                    ----------------------------------------
Cash provided (used) by operating                                           
 activities                           (14,037)  (10,208)  (28,368)   11,384 
                                    ----------------------------------------
                                    ----------------------------------------
                                                                            
Investing activities                                                        
Short-term investments                   (776)      (67)   (1,427)     (114)
Additions to property, plant and                                            
 equipment                             (1,563)   (1,932)   (8,940)   (5,339)
Proceeds on disposal of property,                                           
 plant and equipment                       34         2        61       206 
Additions to intangible assets            (93)     (191)     (738)     (549)
Net change in other assets                131       (49)      148       (83)
Business acquisition - net of cash                                          
 acquired                                   -         -   (37,281)        - 
                                    ----------------------------------------
                                    ----------------------------------------
Cash provided (used) by investing                                           
 activities                            (2,267)   (2,237)  (48,177)   (5,879)
                                    ----------------------------------------
                                    ----------------------------------------
Financing activities                                                        
Dividends paid to Subordinate and                                           
 Multiple Voting shareholders          (1,773)   (1,681)   (5,453)   (5,142)
Dividends paid to non-controlling                                           
 interest                                   -    (1,777)      (84)   (1,814)
Repurchase of shares                     (109)     (217)     (388)     (455)
Short-term bank loans                       -        16    (4,842)       18 
Increase in long-term debt                388         -     4,612         - 
Repayment of long-term debt            (2,579)      (70)   (2,636)      (89)
                                    ----------------------------------------
                                    ----------------------------------------
Cash provided (used) by investing                                           
 activities                            (4,073)   (3,729)   (8,791)   (7,482)
                                    ----------------------------------------
                                    ----------------------------------------
                                                                            
Effect of exchange rate differences                                         
 on cash                               (1,349)    2,803    (1,037)      561 
                                    ----------------------------------------
                                    ----------------------------------------
                                                                            
Net change in cash during the period  (21,726)  (13,371)  (86,373)   (1,416)
Net cash - Beginning of period         49,715   111,146   114,362    99,191 
                                    ----------------------------------------
                                    ----------------------------------------
                                                                            
Net cash - End of period               27,989    97,775    27,989    97,775 
                                    ----------------------------------------
                                    ----------------------------------------
                                                                            
Net cash is composed of:                                                    
  Cash and cash equivalents            49,822   102,231    49,822   102,231 
  Bank indebtedness                   (21,833)   (4,456)  (21,833)   (4,456)
                                    ----------------------------------------
                                    ----------------------------------------
                                       27,989    97,775    27,989    97,775 
                                    ----------------------------------------
                                    ----------------------------------------
Supplementary information                                                   
Interest received (paid)                 (647)       11      (752)      (86)
Income taxes received (paid)           (1,835)     (719)   (5,854)   (4,758)

Algae Biosciences Corporation (TSXV:ABV)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Algae Biosciences Corporation
Algae Biosciences Corporation (TSXV:ABV)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Algae Biosciences Corporation