145   (506)  (361)     123      46   169    (372) 
                            ---------------------- --------------------- ------- 
 
 
Return per Ordinary Share     1.6p  (5.7p) (4.1p)    1.4p    0.5p  1.9p   (4.2p) 
 
Return per 'A' Share             -       -      -       -       -     -        - 
 
 
 
 
 
A  Statement of Total Recognised  Gains and Losses has  not been prepared as all 
gains and losses are recognised in the Income Statement as noted above. 
 
 
 
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS 
 
for the six months ended 31 July 2012 
 
 
 
                                               31 Jul   31 Jul   31 Jan 
 
                                                 2012     2011     2012 
 
                                                 GBP'000     GBP'000     GBP'000 
 
 
 
Opening Shareholders' funds                     6,775    7,406    7,406 
 
Purchase of own shares                           (67)     (65)     (81) 
 
Distributions paid                              (178)    (180)    (178) 
 
Total recognised gains/(losses) for the period  (361)      169    (372) 
                                              -------- -------- ------- 
Closing Shareholders' funds                     6,169    7,330    6,775 
                                              -------- -------- ------- 
 
UNAUDITED CASH FLOW STATEMENT 
 
for the six months ended 31 July 2012 
 
                                                           Six      Six 
 
                                                        months   months     Year 
 
                                                         ended    ended    ended 
 
                                                        31 Jul   31 Jul   31 Jan 
 
                                                          2012     2011     2012 
 
                                                   Note   GBP'000     GBP'000     GBP'000 
 
 
 
Cash inflow/(outflow) from operating activities and 
returns on investments 
                                                      1     68       32      153 
                                                       -------- -------- ------- 
 
 
Taxation 
 
Corporation tax paid                                         -        -     (53) 
 
 
 
Capital expenditure 
 
Purchase of investments                                   (25)    (247)    (587) 
 
Proceeds from sale of investments                          486      353      852 
                                                       -------- -------- ------- 
Net cash inflow/(outflow) from capital expenditure         461      106      265 
                                                       -------- -------- ------- 
 
 
Equity dividends paid                                    (178)    (180)    (178) 
 
 
                                                       -------- -------- ------- 
Net cash outflow before financing                          351     (42)      187 
 
 
 
Financing 
 
Repurchase of own shares                                  (66)     (65)     (81) 
                                                       -------- -------- ------- 
Net cash outflow from financing                           (66)     (65)     (81) 
                                                       -------- -------- ------- 
 
 
Decrease in cash                                      2    285    (107)      106 
                                                       -------- -------- ------- 
 
 
Notes to the cash flow statement: 
 
 
 
1 Cash inflow from operating activities and returns on investments 
 
Net revenue before taxation                              (315)      212    (367) 
 
(Gains)/losses on investments                              506     (46)      375 
 
(Increase)/decrease in other debtors                     (100)    (122)      145 
 
Increase in other creditors                               (16)       27        2 
 
Decrease in amounts due to subsidiary undertaking          (7)     (39)      (2) 
                                                       -------- -------- ------- 
Net cash inflow/(outflow) from operating activities         68       32      153 
                                                       -------- -------- ------- 
 
 
2 Analysis of net funds 
 
Beginning of period                                        244      138      138 
 
Net cash outflow                                           285    (107)      106 
                                                       -------- -------- ------- 
End of period                                              529       31      244 
                                                       -------- -------- ------- 
 
 
 
SUMMARY OF INVESTMENT PORTFOLIO 
 
as at 31 July 2012 
 
 
 
                                                          Unrealised       % of 
 
                                                         gain/(loss)  portfolio 
 
                                          Cost Valuation   in period   by value 
 
                                          GBP'000      GBP'000        GBP'000 
 
Qualifying investments 
 
Cadbury House Limited                    1,300     1,417           -      23.1% 
 
Hoole Hall Country Club Holdings Limited   750       818           -      13.4% 
 
Complete Childcare Limited                 665       753          33      12.3% 
 
West Tower Holdings Limited              1,150       750           -      12.2% 
 
Hoole Hall Spa & Leisure Club Limited      563       613           -      10.0% 
 
The Thames Club Limited                  1,075       455           -       7.4% 
 
Coast Constructors Limited                 932       125       (514)       2.0% 
 
Future Films Production Services Limited   128         -           -       0.0% 
                                        --------------------------------------- 
                                         6,563     4,931       (481)      80.4% 
                                        --------------------------------------- 
 
 
Non-qualifying investments 
 
Snow Hill Developments LLP                 250       250           -       4.1% 
 
The Meredith Pub Group Limited             166       166           -       2.7% 
 
Fenkle Street LLP                           46        46           -       0.8% 
 
Vermont Developments Limited               451        25           -       0.4% 
 
Aminghurst Limited                         208         -           -       0.0% 
 
The Thames Club Limited                     25         -        (25)       0.0% 
                                        --------------------------------------- 
                                         1,146     5,418        (25)       8.0% 
                                        --------------------------------------- 
 
 
Total                                    7,709                 (506)      88.4% 
                                        -------         ------------- 
 
 
Cash at bank and in hand                             714                  11.6% 
                                              -----------           ----------- 
 
 
Total investments                                  6,132                 100.0% 
                                              -----------           ----------- 
 
 
 
SUMMARY OF INVESTMENT MOVEMENTS 
 
for the six months ended 31 July 2012 
 
 
 
Additions 
 
 Non-qualifying investments    GBP'000 
 
 The Thames Club Limited         25 
                            -------- 
                                 25 
                            -------- 
 
 
 
Disposals 
 
                                                            Gain/(loss) 
 
                                Cost   Proceeds Gain/(loss)   in period 
 
Non-qualifying investments      GBP'000       GBP'000        GBP'000        GBP'000 
 
Kings Gap Group Limited          400        400           -           - 
 
Sanguine Hospitality Limited      50         50           -           - 
 
The Meredith Pub Group Limited    36         36           -           - 
                              ------- ---------- ----------- ---------- 
                                 486        486           -           - 
                              ------- ---------- ----------- ---------- 
 
 
 
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS 
 
1. The  unaudited half-yearly results  cover the six  months to 31 July 2012 and 
have  been prepared in  accordance with the  accounting policies set  out in the 
statutory  accounts for the year ended 31 January 2012 which were prepared under 
UK Generally Accepted Accounting Practice ("UK GAAP") and in accordance with the 
Statement  of  Recommended  Practice  "Financial  Statements of Investment Trust 
Companies" revised January 2009 ("SORP"). 
 
 
 
2. All  revenue and capital items in the Income Statement derive from continuing 
operations. 
 
 
 
3. The  Company  has  only  one  class  of  business and derives its income from 
investments made in shares, securities and bank deposits. 
 
 
 
4. Net  asset value per  share has been  calculated on 8,771,450 Ordinary Shares 
and 13,442,867 'A' Shares, being the shares in issue at the period end. 
 
 
 
5. Return  per share  for the  period has  been calculated on 8,834,988 Ordinary 
Shares and 13,442,867 'A' Shares, being the weighted average number of shares in 
issue during the period. 
 
 
 
6. Dividends 
 
                           31 Jul 2012              31 Jan 2012 
 
 
 
                Revenue       Capital       Total         Total 
 
                   GBP'000          GBP'000        GBP'000          GBP'000 
 
 Paid in year 
 
 2012 Final           -           178         178           178 
              -----------   -----------   ---------   ---------- 
 
 
 
7. Reserves 
 
       Capital redemption                                                Capital 
                  reserve 
                                Special       Revenue       Revaluation  reserve 
                                reserve       reserve           reserve 

Downing P.E.6 (LSE:DPV6)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024 Plus de graphiques de la Bourse Downing P.E.6
Downing P.E.6 (LSE:DPV6)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024 Plus de graphiques de la Bourse Downing P.E.6