Filed pursuant to Rule 424(b)(3)
Registration Statement No. 333-139401

 

PROSPECTUS SUPPLEMENT NO. 3
TO PROSPECTUS DATED APRIL 16, 2007

GlobalSCAPE, Inc.

4,732,000 Shares of
Common Stock

We are supplementing the prospectus, dated April 16, 2007, as supplemented by Prospectus Supplement No. 1, dated May 18, 2007, and Prospectus Supplement No. 2, dated August 20, 2007, to add certain information contained in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2007. This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with, the prospectus, dated April 16, 2007, Prospectus Supplement No. 1, dated May 18, 2007, and Prospectus Supplement No. 2, dated August 20, 2007, with respect to the securities described above, including any amendments or supplements thereto.

This prospectus supplement, together with the prospectus, Prospectus Supplement No. 1 and Prospectus Supplement No. 2, is to be used by certain holders of the above-referenced securities or by their transferees, pledges, donees or their successors in connection with the offer and sale of the above referenced securities.  This prospectus supplement should be read in conjunction with the prospectus, Prospectus Supplement No. 1 and Prospectus Supplement No. 2, which are to be delivered with this prospectus supplement.  All capitalized terms used but not defined in this prospectus supplement shall have the meanings given them in the prospectus, dated April 16, 2007.

Our common stock is quoted on the American Stock Exchange under the symbol “GSB.”


Investing in these securities involves risks. You should carefully review the information contained under the heading “Risk Factors” beginning on page 2 of the prospectus dated April 16, 2007.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THE PROSPECTUS, DATED APRIL 16, 2007, AS SUPPLEMENTED BY PROSPECTUS SUPPLEMENT NO. 1, DATED MAY 18, 2007, PROSPECTUS SUPPLEMENT NO. 2, DATED AUGUST 20, 2007, AND THIS PROSPECTUS SUPPLEMENT NO. 3, IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this supplement to the prospectus is November 26, 2007.

 



 

Notice About Information Presented In This Supplement

 

                                          This supplement may be used by the Selling Security Holders to offer their shares only if accompanied by the prospectus, dated April 16, 2007, Prospectus Supplement No. 1, dated May 18, 2007, and Prospectus Supplement No. 2, dated August 20, 2007.

                                          Information included in our quarterly report on Form 10-Q for the interim period ended September 30, 2007, filed with the Securities and Exchange Commission on November 14, 2007, is included in this supplement.

                                          This supplement provides information that supersedes, or is in addition to, information presented in the prospectus, Prospectus Supplement No. 1 and Prospectus Supplement No. 2.  If there is any difference between the information presented in this supplement and the information contained in the prospectus, Prospectus Supplement No. 1 and Prospectus Supplement No. 2, you should rely on the information in this supplement.

                                          You should rely only on the information provided in this supplement, the prospectus,  Prospectus Supplement No. 1, and Prospectus Supplement No. 2. We have not authorized anyone to provide you with different information.

                                          We do not claim the information contained in this supplement or the accompanying prospectus and Prospectus Supplement No. 1 and Prospectus Supplement No. 2 is accurate as of any date other than the dates on their respective covers.

 

Forward Looking Information

 

This prospectus supplement contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. “Forward-looking statements” are those statements that are not of historical fact, but describe management’s beliefs and expectations. We have identified many of the forward-looking statements in this prospectus by using words such as “anticipate,” “believe,” “could,” “estimate,” “may,” “expect,” and “intend.”  Although we believe these beliefs and expectations are reasonable, our operations involve a number of risks and uncertainties, including those described in the “Risk Factors” section of the prospectus dated April 16, 2007 and other documents filed with the Securities and Exchange Commission. Therefore, our actual results could differ materially from those discussed in the prospectus, this prospectus supplement and such other documents.

 

 

 

GlobalSCAPE®, CuteFTP Pro®, CuteZIP®,  and CuteMAP® are registered trademarks of GlobalSCAPE Texas, LP. CuteFTP, CuteHTML, GlobalSCAPE Secure FTP Server, GlobalSCAPE Transfer Engine, ContentXML, and Enhanced File Transfer Server are trademarks of GlobalSCAPE Texas, LP. Other trademarks and tradenames in this prospectus supplement are the property of their respective owners.

 

 

S-2



GlobalSCAPE, Inc.

Consolidated Balance Sheets

 

 

 

December 31,

2006

 

September 30,

2007

 

 

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

4,632,666

 

$

4,573,998

 

Accounts receivable (net of allowance for
doubtful accounts of $59,458 and $62,309
at December 31, 2006 and September 30, 2007, respectively)

 

1,592,846

 

1,735,483

 

Federal income tax receivable

 

73,525

 

 

Prepaid expenses

 

115,754

 

120,825

 

Total current assets

 

6,414,791

 

6,430,306

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

Furniture and fixtures

 

343,702

 

343,702

 

Software

 

323,161

 

393,615

 

Equipment

 

720,107

 

777,513

 

Leasehold improvements

 

191,090

 

191,090

 

 

 

1,578,060

 

1,705,920

 

Accumulated depreciation and amortization

 

1,345,881

 

1,430,742

 

Net property and equipment

 

232,179

 

275,178

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Goodwill

 

9,653,059

 

9,753,059

 

Deferred tax asset

 

8,724

 

315,989

 

Other

 

58,996

 

79,968

 

Total other assets

 

9,720,779

 

10,149,016

 

 

 

 

 

 

 

Total assets

 

$

16,367,749

 

$

16,854,500

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

S-3



GlobalSCAPE, Inc.

Consolida ted Balance Sheets

 

 

December 31,

2006

 

September 30,

2007

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

371,093

 

$

407,022

 

Accrued expenses

 

377,940

 

604,057

 

Federal income tax payable

 

 

277,513

 

Long-term debt, current portion

 

1,539,455

 

 

Deferred revenue

 

1,377,037

 

2,035,016

 

Total current liabilities

 

3,665,525

 

3,323,608

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Deferred compensation

 

52,487

 

100,945

 

Long-term debt, non-current portion

 

3,070,757

 

 

Other long-term liabilities

 

5,941

 

 

Total long-term liabilities

 

3,129,185

 

100,945

 

 

 

 

 

 

 

Total Liabilities

 

6,794,710

 

3,424,553

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, par value $0.001 per share,
10,000,000 authorized, no shares
issued or outstanding

 

 

 

Common stock, par value $0.001 per share,
40,000,000 shares authorized, 16,490,146 and 17,088,853 shares
issued and outstanding at December 31, 2006 and September
30, 2007, respectively

 

16,490

 

17,088

 

Common stock held in treasury at cost, 159,873 shares at September 30, 2007

 

 

(527,528

)

Additional paid-in capital

 

6,363,520

 

7,456,389

 

Retained earnings

 

3,193,029

 

6,483,998

 

Total stockholders’ equity

 

9,573,039

 

13,429,947

 

Total liabilities and stockholders’ equity

 

$

16,367,749

 

$

16,854,500

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

 

S-4



GlobalSCAPE, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2006

 

2007

 

2006

 

2007

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Software product revenues

 

$

1,910,198

 

$

2,918,984

 

$

6,335,822

 

$

10,915,730

 

Maintenance and support (net of deferred revenues)

 

693,038

 

981,316

 

1,127,664

 

3,025,742

 

Total revenues

 

2,603,236

 

3,900,300

 

7,463,486

 

13,941,472

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of revenues (exclusive of
depreciation and amortization
shown separately below)

 

145,646

 

85,711

 

372,565

 

204,881

 

Selling, general and administrative expenses

 

1,318,952

 

2,529,956

 

3,879,460

 

7,451,676

 

Research and development expenses

 

302,363

 

443,433

 

799,168

 

1,432,394

 

Depreciation and amortization

 

25,046

 

38,965

 

69,726

 

105,393

 

Total operating expense

 

1,792,007

 

3,098,065

 

5,120,919

 

9,194,344

 

Income from operations

 

811,229

 

802,235

 

2,342,567

 

4,747,128

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(2,292

)

 

(33,443

)

Interest income

 

21,412

 

42,967

 

58,342

 

55,679

 

Gain on sale of assets

 

 

221

 

619

 

221

 

Other income (expense)

 

 

644

 

(295

)

2,269

 

Total other income (expense)

 

21,412

 

41,540

 

58,666

 

24,726

 

Income before income taxes

 

832,641

 

843,775

 

2,401,233

 

4,771,854

 

Provision for income taxes

 

294,556

 

140,900

 

814,161

 

1,480,887

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

538,085

 

$

702,875

 

$

1,587,072

 

$

3,290,967

 

 

 

 

 

 

 

 

 

 

 

Net income per common share- basic

 

$

0.04

 

$

0.04

 

$

0.11

 

$

0.19

 

Net income per common share- assuming dilution

 

$

0.03

 

$

0.04

 

$

0.10

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

14,484,319

 

17,105,835

 

14,152,932

 

17,161,519

 

Diluted

 

15,891,298

 

18,333,292

 

15,549,377

 

18,108,829

 

 

 

 

 

 

 

 

 

 

 

 See accompanying notes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S-5



GlobalSCAPE, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine months ended September 30,

 

 

 

2006

 

2007

 

Operating Activities:

 

 

 

 

 

Net Income

 

$

1,587,072

 

$

3,290,967

 

Adjustments to reconcile net income to net cash
provided by operating activities:

 

 

 

 

 

Bad debt expense

 

2,560

 

2,851

 

Depreciation and amortization

 

69,726

 

105,393

 

Amortization of deferred loan costs

 

 

36,345

 

(Gain) loss on disposition of assets

 

(619

)

(221

)

Stock-based compensation

 

204,935

 

759,014

 

Deferred taxes

 

(11,949

)

(307,265

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(574,761

)

(145,488

)

Prepaid expenses

 

(94,963

)

(5,071

)

Other Assets

 

 

(157,320

)

Accounts payable

 

168,744

 

35,929

 

Accrued expenses

 

77,453

 

226,117

 

Federal income tax payable

 

215,821

 

351,038

 

Deferred revenues

 

379,002

 

657,979

 

Deferred compensation

 

19,740

 

48,458

 

Other long-term liabilities

 

(46,153

)

(5,936

)

Net cash provided by operating activities

 

1,996,608

 

4,892,790

 

Investing Activities:

 

 

 

 

 

Proceeds from sale of property and equipment

 

619

 

221

 

Purchase of property and equipment

 

(114,043

)

(148,392

)

Purchase of Availl, Inc.

 

(7,776,932

)

 

Cash acquired in purchase of Availl, Inc.

 

181,277

 

 

Net cash used in investing activities

 

(7,709,079

)

(148,171

)

Financing Activities:

 

 

 

 

 

Issuance of common stock

 

28,969

 

334,453

 

Purchase of treasury stock

 

 

(527,528

)

Additional paid-in capital

 

 

 

Proceeds from term loan

 

5,000,000

 

 

Repayment of long-term debt

 

 

(4,610,212

)

Net cash provided by (used in) financing activities

 

5,028,969

 

(4,803,287

)

Net decrease in cash

 

(683,502

)

(58,668

)

Cash at beginning of period

 

2,029,473

 

4,632,666

 

Cash at end of period

 

$

1,345,971

 

$

4,573,998

 

 

 

 

 

 

 

Supplemental disclosures:

 

 

 

 

 

Interest paid

 

 

$

33,443

 

Income taxes paid

 

$

666,920

 

$

1,350,000

 

 

 

 

 

 

 

See accompanying notes.

 

 

 

 

 

 

S-6



GlobalSCAPE, Inc.

Notes to Consolidated Financial Statements

Nature of Business

GlobalSCAPE, Inc. (“GlobalSCAPE”), founded in April 1996, develops and distributes secure file management software that enables users to safely send data over the internet and Wide-Area Files Systems (“WAFS”) collaboration and Continuous Data Protection (“CDP”) software. Our software is used worldwide across a wide range of industries. Through the end of 2006, we had sold approximately 1.6 million software licenses and support agreements and our customer base includes individual consumers, small to medium-sized businesses, as well as some of the largest corporations in the world.

Our file transfer products provide privacy for critical information such as medical records, financial data, customer files and other similar documents. In addition, these products provide for compliance with government regulations relating to the protection of information while allowing users to reduce IT costs, increase efficiency, track and audit transactions and automate processes.  Our WAFS and CDP products provide data replication, acceleration of file transfer, sharing/collaboration and continuous data backup and recovery to our customers.  We believe that we are uniquely positioned to provide secure transfer, sharing, and replication of files that need to be transmitted inside the user’s firewall to distributed offices, or outside the user’s firewall to business and trading partners.

During the nine months ended September 30, 2007, approximately 82% of our revenues were generated from customers within the United States, with the remaining 18% concentrated mostly in Western Europe, Canada and Australia. Virtually all of our 2007 revenues were derived from sales of software licenses and support agreements. The combined sales of CuteFTP Home and CuteFTP Pro accounted for 33% of our revenues for the first nine months of 2006 and 18% of our revenues for the same period of 2007.  The combined sales of our SecureFTP Server and Enhanced File Transfer products represented 63% and 67% of our revenues for the nine months ended September 30, 2006 and 2007, respectively.  There were no sales of the WAFS and CDP products in the first nine months of 2006, but sales of these products represented 16% of our revenues for the nine months ended September 30, 2007.

 

Corporate Structure

Prior to September 22, 2006, all of the Company’s operations were conducted by GlobalSCAPE Texas, LP, a Texas limited partnership.  The partners of GlobalSCAPE Texas, LP are two Nevada limited liability companies, which are both wholly-owned subsidiaries of GlobalSCAPE, Inc., a Delaware corporation.

On September 22, 2006, GlobalSCAPE acquired one hundred percent (100%) of the issued and outstanding capital stock of Availl, Inc., a privately held corporation (“Availl”), pursuant to an Agreement and Plan of Merger with Availl and its stockholders.  The purchase price was $9.65 million of which $7.65 million was paid in cash and $2.0 million was paid in shares of GlobalSCAPE common stock.

 

S-7



Availl operates as a wholly-owned subsidiary of GlobalSCAPE, Inc. based in Andover, Massachusetts.  GlobalSCAPE, Inc. is a holding company and conducts no operations; however, references to “GlobalSCAPE” or the “Company” refer collectively to GlobalSCAPE Texas, LP, its partners and Availl unless otherwise indicated.

On July 19, 2007 the common stock of GlobalSCAPE, Inc. began trading on the American Stock Exchange (AMEX) under the symbol GSB.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X, “Interim Financial Statements.”  Accordingly, they do not include all information and footnotes required under generally accepted accounting principles for complete consolidated financial statements.  In the opinion of management, all adjustments (consisting of normally recurring accruals) considered necessary for a fair presentation have been made.  The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

The consolidated balance sheet at December 31, 2006 has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements.  For further information, refer to the consolidated financial statements and footnotes included in GlobalSCAPE’s Annual Report on Form 10-K for the year ended December 31, 2006.

Principles of Consolidation

The consolidated financial statements include all subsidiaries.  All inter-company transactions and balances have been eliminated.

Liquidity

The use of capital resources is driven principally by the need to enhance existing products and to develop or acquire new products.  The amount of such expenditures has a direct impact on the ability to offer enhanced and new products to customers.  The Company’s principal source of funds is cash flow from operations which, in turn, is highly dependent on sales revenue.  During the nine months ended September 30, 2007, the Company generated $4.9 million of cash from operations, $1.4 million of which was used along with other funds to repay a $4.6 million term loan incurred in connection with the Availl acquisition.  We continue to generate cash in excess of our operational needs. As of September 30, 2007, the Company had cash and cash equivalents of $4.6 million and had net working capital of $3.1 million.  Management believes this level of working capital, together with availability under the Company’s revolving credit facility with Silicon Valley Bank and the excess cash generated by the profitable operation of the business, is adequate to finance the Company’s current level of operations.

 

The Company entered into a loan agreement with Silicon Valley Bank on September 22, 2006 which involved a $5,000,000 term loan agreement which we used to finance part of the cash portion of the purchase price for Availl.  The term loan was fully repaid in the first quarter of 2007. The loan agreement also established a $750,000 revolving line of credit for two years at

 

 

S-8



 

an interest rate of prime plus 1.00%.  At September 30, 2007, the entire amount of this line of credit was available.

 

On May 21, 2007, the Board of Directors approved a plan to repurchase up to $3.0 million of GlobalSCAPE common stock. The repurchase plan is designed to increase shareholders’ value and reduce the dilutive effect of GlobalSCAPE’s stock option plans. As of September 30, 2007, the Company had repurchased a total of 159,873 shares at an average cost of $3.35 per share for a total cost of $527,528.  We base our level of stock repurchases on internal cash management decisions and this level may fluctuate from quarter to quarter. At September 30, 2007, approximately $2.5 million remained available for repurchase under the existing repurchase authorization.

 

Reclassifications

Certain prior period amounts have been reclassified to conform to the current year presentation. These reclassifications had no impact on operating income as previously reported.

 

Sale / Disposal of Assets

During the first nine months of 2006, the Company disposed of equipment with an original purchase price of $15,362 and accumulated depreciation of $15,362. GlobalSCAPE recognized a gain of $619 related to the disposal of these assets. During the first nine months of 2007, the Company disposed of equipment with an original purchase price of $20,532 and accumulated depreciation of $20,532. GlobalSCAPE recognized a gain of $221 related to the disposal of these assets

 

Goodwill

As of September 30, 2007, GlobalSCAPE had goodwill in the amount of $9.8 million associated with the acquisition of Availl.  This acquisition was accounted for using the purchase method of accounting. See Acquisitions note for a description of the acquisition. In accordance with SFAS No. 142 Goodwill and Other Intangible Assets , the Company will assess the impairment of goodwill annually in the fourth quarter, or more frequently if other indicators of potential impairment arise.

No allocation has been made to intangible assets as of September 30, 2007.  Management will determine the proper value of intangible assets acquired from Availl, Inc. and allocate a portion of the goodwill to intangible assets within the next three months.

Acquisitions

On September 22, 2006, the Company completed the acquisition of all of the issued and outstanding shares of Availl, a privately held provider of WAFS and CDP software, for $7.65 million in cash and $2.0 million in the form of 716,846 shares of GlobalSCAPE common stock. The Company incurred direct acquisition costs of approximately $127,000. In connection with the acquisition, $850,000 of the cash consideration was placed into an escrow account for purposes of settling indemnification claims for the eighteen-month period following the closing. In accordance with EITF Issue No. 99-12, Determination of the Measurement Date for the

 

 

S-9



 

Market Price of Acquirer Securities Issued in a Purchase Business Combination, the Company has used $2.79 as the per share amount to value the common stock consideration paid to Availl shareholders (representing the average of the closing prices of GlobalSCAPE’s common stock for the thirty days before the date of the closing of the merger, September 22, 2006). Pursuant to the terms of the acquisition, the Company granted stock options to the former Availl stockholders who were also employees under the GlobalSCAPE, Inc. 2000 Stock Option Plan. Exercising the options under this plan is contingent upon the individual’s continued employment with the Company and will be vested over three years in three annual installments.

 

The Availl acquisition was accounted for using the purchase method of accounting. The purchase price was paid on the September 22, 2006 closing date.  The value of assets and liabilities was estimated based on the purchase price and future intended use.  In the quarter ended June 30, 2007, the Company adjusted the net fair value of assets acquired lower by $100,000 resulting in an increase in goodwill acquired of $100,000.

 

Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired. This premium paid for the acquisitions is based on management’s belief that the acquired technologies, businesses and engineering talent were of strategic importance in the Company’s growth strategy. Operating results from the acquired business is included in the condensed consolidated statements of operations from the date of acquisition.

 

 

A summary of the purchase price allocation is as follows:

 

Purchase price -

 

 

 

Cash paid

 

$

7,650,000

 

Stock issued

 

2,000,000

 

Legal and other acquisition costs

 

126,931

 

 

 

 

 

Acquisition costs

 

9,776,931

 

Net fair value of assets acquired and liabilities assumed

 

(23,872

)

Goodwill acquired

 

$

9,753,059

 

 

The net fair value of assets acquired and liabilities assumed of Availl at the acquisition date were as follows:

 

Cash

 

$

191,276

 

Accounts receivable, net

 

453,798

 

Fixed assets

 

26,411

 

Other assets

 

13,555

 

Accounts payable and accrued expenses

 

(226,719

Deferred tax liability

 

(71,693

Deferred revenue

 

(362,756

Net fair value of assets acquired and liabilities assumed

 

$

23,872

 

 

S-10



 

Stock-Based Compensation

GlobalSCAPE has stock-based compensation plans available to grant incentive stock options, non-qualified stock options and restricted stock to employees and non-employee members of the Board of Directors.

Under the GlobalSCAPE, Inc. 2000 Stock Option Plan (the “Employees Plan”), which was approved by the Board of Directors and became effective on May 17, 2001, a maximum of 3,660,000 shares of GlobalSCAPE common stock may be awarded. During the nine months ended September 30, 2007, 450,000 stock options were granted.  The exercise price, term and other conditions applicable to each stock option granted under the Employees Plan are determined by the Board of Directors. The exercise price of stock options is set on the grant date and may not be less than the fair market value per share of our stock on that date. The Employees Plan options generally become exercisable over a three-year period and expire after ten years.

Under the GlobalSCAPE, Inc. 2006 Non-Employee Directors Long-term Equity Incentive Plan (the “Directors Plan”), which was approved by the stockholders and became effective on September 1, 2007, a maximum of 500,000 shares of GlobalSCAPE common stock may be awarded. During the nine months ended September 30, 2007, 80,000 stock options were granted.  The exercise price, term and other conditions applicable to each stock option granted under the Directors Plan are determined by the Compensation Committee of the Board of Directors. The exercise price of stock options is set on the grant date and may not be less than the fair market value per share of our stock on that date. The most recently awarded Directors Plan options become exercisable over a one-year period and expire after ten years.

Effective January 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (SFAS No. 123R) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). Prior to January 1, 2006, we accounted for share-based compensation to employees in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB No. 25), and related interpretations. We also followed the disclosure requirements of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation”, as amended by Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure”. We adopted SFAS No. 123R using the modified prospective method and, accordingly, financial statement amounts for prior periods presented in this Form 10-Q have not been restated to reflect the fair value method of recognizing compensation cost relating to non-qualified stock options.

There was $204,935 and $759,014 of compensation cost related to incentive stock options recognized in operating results in the nine months ended September 30, 2006 and 2007, respectively.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model. Expected volatility is based on historical volatility of GlobalSCAPE stock. We used the simplified method to derive an expected term. The expected

 

 

S-11



 

term represents an estimate of the time options are expected to remain outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve in effect at the time of grant. The following table sets forth the assumptions used to determine compensation cost for our non-qualified stock options consistent with the requirements of SFAS No. 123R for the three months ended September 30, 2007:

 

Expected volatility

 

94.00

%

Expected annual dividend yield

 

0.00

%

Risk free rate of return

 

4.67

%

Expected option term (years)

 

6

 

 

The following table summarizes information about stock option activity for the nine months ended September 30, 2007:

 

 

 

 

 

Weighted

 

Weighted
Average
Remaining

 

Average

 

 

 

Number

 

Average

 

Contractual

 

Intrinsic

 

 

 

of Options

 

Share Price

 

Term (years)

 

Value ($M)

 

Outstanding at December 31, 2006

 

2,480,640

 

$

1.16

 

7.25

 

$

4.30

 

 

 

 

 

 

 

 

 

 

 

Granted

 

450,000

 

$

3.45

 

 

 

 

 

Exercised

 

(758,580

)

$

0.44

 

 

 

 

 

Lapsed or canceled

 

(135,033

)

$

3.07

 

 

 

 

 

Outstanding at September 30, 2007

 

2,037,027

 

$

1.81

 

7.71

 

$

4.52

 

 

 

 

 

 

 

 

 

 

 

Exercisable at September 30, 2007

 

1,033,933

 

$

1.10

 

6.99

 

$

3.03

 

 

The weighted average fair value of options granted during the three months ended September 30, 2007 was $3.30. The total intrinsic value of options (which is the amount by which the stock price exceeded the exercise price of the options on the date of exercise) exercised during the nine months ended September 30, 2007 was approximately $2.7 million.  During the nine months ended September 30, 2007, the amount of cash received from the exercise of stock options was $334,453 with no associated tax benefit.

The following table summarizes information about nonvested stock option awards as of September 30, 2007 and changes for the nine months ended September 30, 2007:

 

 

 

Number
Of
Options

 

Weighted Average
Grant Date
Fair Value

 

Non-vested at December 31, 2006

 

1,180,580

 

$

1.52

 

Granted

 

450,000

 

2.41

 

Vested

 

(492,453

)

1.40

 

Forfeited

 

(135,033

)

3.07

 

 

 

 

 

 

 

Non-vested at September 30, 2007

 

1,003,094

 

$

2.14

 

At September 30, 2007, there was $1.8 million of total unrecognized compensation cost related to non-vested stock option awards which is expected to be recognized over a weighted-

 

S-12



 

average period of three years. There were 492,453 options that became vested during the nine months ended September 30, 2007.

Common Stock and Warrants

On November 13, 2006, GlobalSCAPE entered into a securities purchase agreement with accredited investors, who paid it an aggregate of $3.4 million in gross proceeds in consideration for 1,352,000 shares of GlobalSCAPE common stock at a price of $2.50 per share.  The Company also granted warrants to purchase 1,352,000 shares of its common stock to the investors with an exercise price of $3.15 per share, subject to certain adjustments. The exercise price will not, in any event, be adjusted to a price of less than $2.81 per share except in the event of stock dividends, stock splits or similar events.  The warrants have a 5-year term and are currently exercisable.  As part of this transaction, GlobalSCAPE filed a registration statement to register the resale of these shares by the investors.  The registration statement was declared effective by the SEC on April 16, 2007.


Earnings per Common Share

Basic and diluted net income per common share is presented in conformity with Statement of Financial Accounting Standards No. 128, “Earnings Per Share” (SFAS 128) for all periods presented. Basic earnings per share is based on the weighted effect of all common shares issued and outstanding, and is calculated by dividing net income (loss) available to common stockholders by the weighted average shares outstanding during the period. Diluted earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common shares used in the basic earnings per share calculation plus the number of common shares that would be issued assuming conversion of all potentially dilutive common shares outstanding.  Below is a reconciliation of the numerators and denominators of basic and diluted earnings per share for each of the periods presented:

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2006

 

2007

 

2006

 

2007

 

Numerators

 

 

 

 

 

 

 

 

 

Numerators for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

Net income

 

$

538,085

 

$

702,875

 

$

1,587,072

 

$

3,290,967

 

 

 

 

 

 

 

 

 

 

 

Denominators

 

 

 

 

 

 

 

 

 

Denominators for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

14,484,319

 

17,105,835

 

14,152,932

 

17,161,519

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

 

 

 

 

 

 

 

Stock options (1)

 

1,406,979

 

887,625

 

1,396,445

 

845,801

 

Common stock warrants (2)

 

 

339,832

 

 

101,508

 

Denominator for dilutive earnings per share

 

15,891,298

 

18,333,292

 

15,549,377

 

18,108,829

 

Net income per common share

 

$

0.04

 

$

0.04

 

$

0.11

 

$

0.19

 

Net income per common share — assuming dilution

 

$

0.03

 

$

0.04

 

$

0.10

 

$

0.18

 

 

 

 

S-13



 


(1)           For the three and nine months ended September 30, 2006, 715,000 options have not been included in dilutive shares, as the effect would be anti-dilutive.  For the three months ended September 30, 2007, 150,000 options have not been included in dilutive shares, as the effect would be anti-dilutive.  For the nine months ended September 30, 2007, 155,000 options have not been included in dilutive shares, as the effect would be anti-dilutive.

 

(2)           For the three and nine months ended September 30, 2006, no warrants have been included in dilutive shares, as the effect would be anti-dilutive.

 

 

 

S-14



MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Overview

 

We develop and distribute secure file management software for individuals and business users to safely send data over the internet and Wide-Area File System (“WAFS”) collaboration and Continuous Data Protection (“CDP”) products.  Our file management products guarantee the privacy of critical information such as financial data, medical records, customer files and other similar documents.  In addition, these products ensure compliance with government regulations relating to the protection of information while allowing users to reduce IT costs, increase efficiency, track and audit transactions and automate processes.  Our WAFS and CDP products provide data replication, acceleration of file transfer, sharing/collaboration and continuous data backup and recovery to our customers.  We believe that we are uniquely positioned to provide secure transfer, sharing, and replication of files that need to be transmitted inside the user’s firewall to distributed offices, or outside the user’s firewall to business and trading partners.

The following is a brief description of our products:

                                          File Management Products — Our File Management products are best known for the “CuteFTP” product line. They primarily consist of products that help users securely move and copy files on the internet. A substantial portion of our revenues are derived from licensing our File Management products. Some of our products encrypt the transfers for security using technology similar to a Web browser. The products consist of three product categories: client, server and compression transfer. Our File Management product line includes CuteFTP Home, Cute FTP Professional, SecureFTP Server, and Enhanced File Transfer.

                                          Wide-Area File System Products — Our WAFS products provide a file sharing and collaboration solution over multiple sites.  By keeping all data updated on each location’s file server, each site has instant access to the very latest version.  Our WAFS products help ensure that no one can ever open an old file version without user conflicts. Changes made to data on any server are mirrored on all other servers.

                                          Continuous Data Protection Products — Our CDP products consolidate remote backup for file servers.  As files change, the servers backup in real time to the customer’s backup site which can be at the same or a remote location.   The backup server can keep any number of past versions of each file (and deleted files) which gives the customer instant restore, as well as the ability to perform point-in-time snapshots.

Our strategy is to continue enhancing our file transfer products to meet the demands of both individual and enterprise users, while improving the security features of our current product line, and to expand into growing markets through the acquisition of compatible companies and products.  We acquired Availl, a leading provider of WAFS collaboration and CDP products, as part of this strategy.  This acquisition expanded our technology base into data replication, acceleration of file transfer, sharing/collaboration and continuous data backup and recovery.  We believe that these new products give us entry into two large and rapidly growing markets.

 

S-15



 

We believe that our continued growth will come not only through the further development of our SecureFTP Server and Enhanced File Transfer products and the growing demand for file security when transferring information across the internet, but also through the aggressive exploitation of the data replication and protection markets.  Based upon estimates by Gartner, Inc., and other consulting groups in our markets, we believe that the WAN optimization/WAFS market is currently $300 million annually and growing at 20% - 30% per year, and the CDP market is of similar size, but in the early stages of adoption and growing rapidly.  In addition, we believe that the WAFS and CDP products are highly complementary to our traditional Secure File Transfer products facilitating cross sales and new customer penetration.

Liquidity and Capital Resources

 

Our capital requirements principally relate to our need to enhance our existing products and to develop or acquire new products.  The amount of our capital expenditures has a direct impact on our ability to offer enhanced and new products to our customers.  We rely heavily on cash flows from operations to fund our capital expenditures and prior to 2006, these cash flows were significantly dependent upon sales of CuteFTP Home and CuteFTP Professional, which accounted for 50% and 30% of our revenues in the years ended December 31, 2005 and 2006, respectively, and 33% and 18% for the nine months end September 30, 2006 and 2007, respectively.  Much of the percentage decline of revenues from the sale of these two products was caused by continued significant increases in the sales of our other products in 2006, particularly, SecureFTP Server and Enhanced File Transfer, which collectively accounted for 61% of our revenues in the year ended December 31, 2006, and 63 % and 67 % for the nine months ended September 30, 2006 and 2007, respectively.  Revenues in total increased 87% when comparing the nine months ended September 30, 2006 and 2007.

Our principal sources of capital are cash on hand, cash flow from operations and availability under our revolving line of credit.  At September 30, 2007, we had cash on hand of $4.6 million and we continue to generate cash in excess of our operational needs.  To the extent that sales decline, our cash flow from operations will also decline.  If sales or liquidity decline, management may substantially reduce personnel and personnel-related costs, reduce or substantially eliminate capital expenditures and/or reduce or substantially eliminate research and development expenditures. We may also sell equity securities or enter into other credit arrangements in order to finance future acquisitions or licensing activities.

At September 30, 2007, we had $750,000 of availability under our revolving line of credit.  Borrowings under our revolving credit facility bear interest at 1.00% above the Bank’s prime rate and mature on September 22, 2008.  Interest payments are due on the first day of each calendar month.

The revolving credit facility is secured by substantially all of the assets of GlobalSCAPE and its subsidiaries including Availl.  The loan agreement contains customary covenants including covenants relating to maintaining legal existence and good standing, complying with applicable laws, delivery of financial statements, maintenance of inventory, payment of taxes, maintaining insurance, and protection of intellectual property rights.  GlobalSCAPE and its subsidiaries are also prohibited from selling any of their assets other than in the ordinary course of business, acquiring any other entities, changing the types of business they are engaged in,

 

S-16



 

incurring indebtedness other than that permitted by the loan agreement, incurring any liens on their assets other than those permitted by the loan agreement, making certain investments or paying any dividends on, or acquiring, any shares of their capital stock.  The loan agreement contains two financial covenants.  GlobalSCAPE and its subsidiaries must maintain:

                                          a ratio of (A) EBITDA less the sum of (i) cash taxes paid and (ii) non-financed capital expenditures (excluding non-cash stock options and taxes already accrued), to (B) the sum of (i) principal plus (ii) interest paid to Bank, of at least 1.5 to 1.00; and

                                          a ratio of total funded debt to EBITDA of not more than 2.00 to 1.00.

At September 30, 2007, we were in compliance with these covenants.

The loan agreement also contains customary events of default including the failure to make payments of principal and interest, the breach of any covenants, the occurrence of a material adverse change, certain bankruptcy and insolvency events, the breach of other agreements creating indebtedness of $50,000 or more and the entry of a judgment of $50,000 or more against GlobalSCAPE or any of its subsidiaries.

Net cash provided by operating activities was approximately $4.9 million for the nine months ended September 30, 2007 as compared to $2.0 million in the nine months ended September 30, 2006.  Cash provided by operations for the nine months ended September 30, 2007 was primarily the result of increasing sales of the software products without a corresponding increase in operating expenses.

Net cash used in investing activities for the nine months ended September 30, 2006 and 2007 was $7.7 million and $148,171, respectively.  Of all the cash used in 2006, $7.6 million was for the acquisition of Availl and the balance used was primarily for the purchase of computer equipment and software. The cash used in 2007 was primarily $148,000 spent for computer equipment.

Net cash provided by (used in) financing activities during the nine months ended September 30, 2006 and 2007 were $5.0 million and ($4.8 million) respectively.  In 2006, the increase in cash provided from financing activities was attributable to the proceeds from the term loan borrowed in connection with the acquisition of Availl and the issuance of stock from exercised options.  In 2007, the decrease in cash from financing activities was the result of the repayment of the term loan with Silicon Valley Bank of $4.6 million and the repurchase of treasury stock of $527,528, which was partially offset by the issuance of common stock from employee stock options of $334,453.

As of September 30, 2007, we had in excess of $4.5 million in cash and cash equivalents, total current assets of $6.4 million and total current liabilities of $3.3 million, resulting in working capital of $3.1 million. The primary component of current liabilities at September 30, 2007 was $2.0 million of deferred revenues which will be recognized over the remaining term (generally one to twelve months) of the maintenance and support contracts.  At September 30, 2007, our principal commitments consisted of obligations outstanding under operating leases as well as accrued expenses, federal income tax and trade accounts payable.  We plan to continue to expend significant resources on product development in future periods and may also use our cash to acquire or license technology, products or businesses related to our current business.

 

S-17



 

The facilities that we currently occupy are expected to be sufficient for the remainder of 2007.  Consequently, we do not anticipate significant expenditures for leasehold improvements or furniture for our current facility in 2007.  Our lease on the current facility will expire in mid-2008. On September 21, 2007, the Company obtained new office space through a new lease agreement for 21,495 square feet. The term of the new agreement is for 132 months, and the basic monthly rental ranges from $27,317 to $30,003 over the life of the lease. We believe that we will occupy this space by July of 2008.

On May 21, 2007, the Board of Directors approved a plan to repurchase up to $3.0 million of GlobalSCAPE common stock. The repurchase plan is designed to increase shareholders’ value and reduce the dilutive effect of GlobalSCAPE’s stock option plans. As of September 30, 2007, the company had repurchased a total of 159,873 shares at an average cost of $3.35 per share for a total cost of $527,528.  We base our level of stock repurchases on internal cash management decisions and this level may fluctuate from quarter to quarter. At September 30, 2007, approximately $2.5 million remained available for repurchase under the existing repurchase authorization.

Contractual Obligations

The following table sets forth the future minimum payments required under contractual commitments at September 30, 2007 :

 

 

Payments Due by Fiscal Year

 

Contractual Obligations

 

2007 (1)

 

2008

 

2009

 

2010

 

Thereafter

 

Total

 

Operating Lease

 

$

70,858

 

$

190,063

 

$

81,667

 

$

0

 

$

0

 

$

342,588

 

Equipment Leases

 

$

2,002

 

$

7,392

 

$

7,392

 

$

7,392

 

$

9,056

 

$

33,234

 

Total Cash Obligations

 

$

72,860

 

$

197,455

 

$

89,059

 

$

7,392

 

$

9,056

 

$

375,822

 

 


(1) Amounts for 2007 reflect the future minimum payments for the remaining three months of the fiscal year.

 

Critical Accounting Policies

Uncertain Tax Issues

Effective at the beginning of the first quarter of 2007, the Company adopted the provision of FIN 48, “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109.”  FIN 48 contains a two-step approach to recognizing and measuring uncertain tax positions accounted for in accordance with SFAS No. 109, “Accounting for Income Taxes.”  The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any.  The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement.

 

As a result of the implementation of FIN 48, the Company has not changed any of its tax accrual estimates.  The Company files U.S. federal and U.S. state tax returns.

 

 

S-18



 

There were no other changes in our critical accounting policies from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2006 during the nine months ended September 30, 2007.

Inflation

Increases in inflation generally result in higher interest rates and operating costs.  Our greatest exposure is to the cost of salaries and general and administrative expenses. To date we believe that inflation has not had a significant impact on our operations.

Seasonality

Historically, our internet sales have been subject to seasonal variations. We experience significantly less sales volume during national holidays and weekends when compared to normal business days.  In the fourth quarter of 2005, our sales revenues decreased approximately 5% over the prior quarter.  However, this trend did not exist in 2006 as internet sales increased in the fourth quarter by 7% over the third quarter of the same year.  Over the past two calendar years the total dollar value of internet sales has remained relatively flat while sales of our file transfer server products have increased by 130% growing to become 61% of total sales.  As a result of this change in mix of products and the apparent lessoning of the internet sales seasonality in 2006, we do not expect seasonality to have a significant impact on sales in 2007.  In the nine months ended September 30, 2007, seasonality had no material effect on internet sales volume.

 

Comparison of the Three Months ended September 30, 2006 and 2007

 

 

 

2006

 

2007

 

$ Change

 

% Change

 

Software product revenues

 

$

2,603,236

 

$

3,900,300

 

$

1,297,064

 

50

%

Cost of revenues

 

145,646

 

85,711

 

(59,935

)

(41

)%

Selling, general and administrative Expenses

 

1,318,952

 

2,529,956

 

1,211,004

 

92

%

Research and development expenses

 

302,363

 

443,433

 

141,070

 

47

%

Depreciation and amortization

 

25,046

 

38,965

 

13,919

 

56

%

Total operating expense

 

1,792,007

 

3,098,065

 

1,306,058

 

73

%

Income (loss) from operations

 

811,229

 

802,235

 

(8,994

)

(1

)%

Other Income (expense)

 

21,412

 

41,540

 

20,128

 

94

%

Income tax expense

 

294,556

 

140,900

 

(153,656

)

(52

)%

Net income (loss)

 

$

538,085

 

$

702,875

 

$

164,790

 

31

%

 

Revenue. We derive revenues primarily from software sales.  Revenues are comprised of the gross selling price of software, including shipping charges and the earned portion of support and maintenance agreements. For the three months ended September 30, 2007, total revenues increased by $1.3 million or approximately 50% from the same quarter in 2006 due to an increase in revenues from sales of our Wide-Area File Systems, SecureFTP Server and Enhanced File Transfer products.

 

S-19



 

The following table reflects revenue by product including the related maintenance and support for each product:

 

 

 

Revenue for the Quarter Ending September 30,

 

Product

 

2006

 

2007

 

CuteFTP Professional

 

$

531,647

 

20

%

$

493,535

 

13

%

CuteFTP Home

 

237,862

 

9

%

247,799

 

6

%

Enhanced File Transfer

 

1,010,912

 

39

%

1,587,228

 

41

%

SecureFTP Server

 

707,736

 

27

%

801,858

 

21

%

Wide-Area File Systems

 

 

 

601,434

 

15

%

Continuous Data Protection

 

 

 

80,203

 

2

%

All Others

 

207,870

 

8

%

181,626

 

5

%

Deferred Revenue adjustment

 

(92,791

)

(4

)%

(93,383

)

(2

)%

Total Operating Revenues

 

$

2,603,236

 

100

%

$

3,900,300

 

100

%

Gross maintenance and support included above before recognition of the net adjustment to defer revenue

 

$

785,829

 

30.2

%

$

1,074,699

 

27.6

%

 

Our Wide-Area File Systems and Continuous Data Protection products accounted for approximately 17.5% of total revenue for the third quarter of 2007. There were no sales for these products in the same quarter of 2006 because we did not begin selling these products until after completing the Availl acquisition in September 2006. The WAFS/CDP revenues have not increased as originally anticipated due to management’s decision to delay the aggressive marketing of those products to our existing customer base and to the market in general as we had initially planned.  The amount of time required to make improvements to our WAFS and CDP products that we believe are necessary has been greater than we had expected.  We believe that good progress is currently being made on the product improvements and we anticipate a more aggressive sales effort for these products in 2008.

Sales of our SecureFTP Server and Enhanced File Transfer products grew by 39% in the three months ended September 30, 2007 to $2.4 million, from $1.7 million in the same period in 2006. These products  represented approximately 62% of our total revenues in the three months ending September 30, 2007 as compared to 66% in the same period in 2006.  Revenues from CuteFTP Home and CuteFTP Professional decreased by 4% as compared to the quarter ended September 30, 2006 and accounted for approximately 29% and 19% of total revenues for the three months ended September 30, 2006 and 2007, respectively.

We believe that our reliance on the CuteFTP products will continue to decline as we emphasize sales of our more complex enterprise products.  In addition, because of the more complex nature of SecureFTP Server, Enhanced File Transfer, WAFS and CDP, purchasers require increased maintenance and support.  As a result, our maintenance and support revenues increased by 42% from the second quarter of 2006 to the same period in 2007, and from $693,038 in 2006 to $981,316 in 2007, net of deferred revenue.  Maintenance and support pricing is reflective of the license cost of the products and the additional support it takes to maintain and support the products and customers. With higher maintenance and support revenues, we will recognize additional deferred revenue as we earn the revenue over the life of the maintenance and support agreement.

Cost of Revenues.   Cost of revenues consists primarily of royalties and production, packaging and shipping costs for boxed copies of software products.  Cost of revenues decreased

 

S-20



 

by approximately $60,000 or 41% between periods from $146,000 for the three months ended September 30, 2006 to $86,000 for the three months ended September 30, 2007.  Royalties that we pay on software products licensed from third parties, which we resell, are expensed as a cost of sale when the software product is sold or earlier if the recoverability of any prepaid royalties is in doubt.  Cost of revenues as a percent of total revenues was 6% for the three months ended September 30, 2006 as compared to 2% for the same period in 2007.

Selling, General and Administrative.   Selling, general and administrative expenses consist primarily of personnel and related expenses, marketing, customer support, rents, bad debt and professional fees.  For the three months ended September 30, 2006 and 2007, selling, general and administrative expenses were $1.3 million and $2.5 million, respectively, an increase of $1.2 million.  Of this increase, 45% or $538,000 was attributable to Availl.  In addition to the new Availl expenses, salaries and fringe benefit costs increased by 5% as we have hired new employees in order to support current and projected growth.  Commissions and bonuses increased by 85% as a result of the increase in revenues and income before taxes.  In the three months ended September 30, 2006 and 2007, we expensed $84,000 and $323,000 respectively, for stock based compensation related to the granting of stock options to employees and directors as required by FAS123R. In addition, we incurred a one-time fee of $75,750 for joining the American Stock Exchange.

Research and Development.   Research and development expenses increased by $141,000 or 147% between periods, from $302,000 to $443,000.  The increase was due largely to Availl’s R&D cost in 2007 which were not included in the same period of 2006, plus additional expenditures for external development resources and hiring of additional personnel needed to support the Availl products.

Depreciation and Amortization.   Depreciation and amortization expense consists of depreciation expense related to our fixed assets and amortization of capitalized development costs. Depreciation and amortization expense increased from $25,000 to $39,000, an increase of approximately 56%.  This increase was the result of acquiring $148,000 of equipment and software acquired during the first nine months of 2007, and the corresponding depreciation of these assets.

Other Income, Expense.   We earned $21,000 and $43,000 in interest income during the third quarter of 2006 and 2007 respectively from investing our excess cash.  For the three months ended September 30, 2006 and 2007, interest expense increased from $0 to $2,000, respectively.  The interest expense incurred during 2007 was paid on deferred income per an employment agreement between GlobalSCAPE and one of its key executives.

Income Taxes.   The provision for federal income taxes for the quarter ended September 30, 2006 and 2007 respectively was $295,000 and $141,000. The decrease in federal income taxes versus last year is the result of $158,436 of nonrecurring Research & Development Credits and Extraterritorial Income Exclusion accumulated from prior periods.   These net credits were discovered and calculated in the third quarter of 2007, so they are also being recognized in this quarter as a reduction to tax expense. There is also a fee of $40,924 recorded in SG&A related to these credits.

 

S-21



 

Beginning January 1, 2007, the state of Texas imposed a new margin tax equal to 1% of the Company’s revenue less compensation expense (based on Texas source income).  In the three months ended September 30, 2007, this tax plus the Massachusetts state tax for Availl equaled approximately $21,000 .

Net Income.   GlobalSCAPE recorded net income of $538,000 and $703,000 for the three months ended September 30, 2006 and 2007, respectively.  The $165,000 increase in net income is positively affected by approximately $46,000 by the net of some one-time items such as tax credits and the American Stock Exchange fees. Without the positive impact of these one-time items, net income would be 17% of revenue in the 2007 quarter compared to 21% of revenue in the 2006 quarter. In general, the reduction of Net Income as a percentage of revenue is due to the additional expenses incurred by bringing the Availl products to market.

 

Comparison of the Nine Months ended September 30, 2006 and 2007

 

 

 

2006

 

2007

 

$ Change

 

% Change

 

Software product revenues

 

$

7,463,486

 

$

13,941,472

 

$

6,477,986

 

87

%

Cost of revenues

 

372,565

 

204,881

 

(167,684

)

(45

)%

Selling, general and administrative expenses

 

3,879,460

 

7,451,676

 

3,572,216

 

92

%

Research and development expenses

 

799,168

 

1,432,394

 

633,226

 

79

%

Depreciation and amortization

 

69,726

 

105,393

 

35,667

 

51

%

Total operating expense

 

5,120,919

 

9,194,344

 

4,073,425

 

80

%

Income (loss) from operations

 

2,342,567

 

4,747,128

 

2,404,561

 

103

%

Other Income (expense)

 

58,666

 

24,726

 

(33,940

)

(58

)%

Income tax expense

 

814,162

 

1,480,887

 

666,725

 

82

%

Net income (loss)

 

$

1,587,072

 

$

3,290,967

 

$

1,703,896

 

107

%

 

Revenue. We derive revenues primarily from software sales.  Revenues are comprised of the gross selling price of software, including shipping charges and the earned portion of support and maintenance agreements. For the nine months ended September 30, 2006 and 2007, total revenues increased by $6.5 million or approximately 87% from $7.5 million to $13.9 million due to the increase in revenues from sales of our Wide-Area File Systems, SecureFTP Server and Enhanced File Transfer products, a major portion of which was a $2.8 million order from the US Army. Unit volume increased with approximately 137,000 licenses and support agreements sold in the nine months ended September 30, 2006 versus 208,000 sold in the same period in 2007.  The 52% increase in unit volumes resulted from the large number of individual licenses and support agreements associated with the US Army order.

 

S-22



 

The following table reflects revenue by product including the related maintenance and support for each product.

 

 

 

Revenue for the Nine Months Ending September 30,

 

Product

 

2006

 

2007

 

CuteFTP Professional

 

$

1,688,022

 

23

%

$

1,723,003

 

12

%

CuteFTP Home

 

749,754

 

10

%

845,680

 

6

%

Enhanced File Transfer

 

2,849,088

 

38

%

4,332,954

 

31

%

SecureFTP Server

 

1,869,512

 

25

%

5,011,402

 

36

%

Wide-Area File Systems

 

 

 

2,075,052

 

15

%

Continuous Data Protection

 

 

 

139,545

 

1

%

All Others

 

686,113

 

9

%

471,815

 

3

%

Deferred Revenue adjustment

 

(379,001

)

(5

)%

(657,979

)

(5

)%

Total Operating Revenues

 

$

7,463,488

 

100

%

$

13,941,472

 

100

%

Gross maintenance and support included above before recognition of the net adjustment to defer revenue

 

$

1,506,665

 

20.2

%

$

3,683,721

 

26.4

%

 

Sales of our SecureFTP Server and Enhanced File Transfer products grew by 98% in the nine months ended September 30, 2007 to $9.3 million from $4.7 million in the same period in 2006, and represented approximately 67% of our total revenues in the first nine months of 2007 as compared to 63% in the same period in 2006.  The increase in revenues from these products was the result of increased emphasis of our internal sales group on the enterprise level software needs of businesses and the US Army order which was heavily weighted in the SecureFTP Server product.

Our Wide-Area File Systems and Continuous Data Protection products, which we began selling after completing the Availl acquisition in September 2006, accounted for approximately 16% of total revenue for the nine months ended September 30, 2007.  The WAFS/CDP revenues have not increased as originally anticipated due to management’s decision to delay the aggressive marketing of those products to our existing customer base and to the market in general as we had initially planned.  The amount of time required to make improvements to our WAFS and CDP products that we believe are necessary has been greater than we had expected.  We believe that good progress is currently being made on the product improvements and we anticipate a more aggressive sales effort for these products 2008.

Revenues from CuteFTP Home and CuteFTP Professional increased by 5% as compared to the nine months ended September 30, 2006 and accounted for approximately 33% and 18% of total revenues for the nine months ended September 30, 2006 and 2007, respectively.  We believe that our reliance on the CuteFTP products will continue to decline as we emphasize sales of our more complex enterprise products.

Because of the more complex nature of SecureFTP Server, Enhanced File Transfer, WAFS and CDP, purchasers require increased maintenance and support.  As a result, our

 

S-23



maintenance and support sales increased by 168% from the first nine months of 2006 to the same period in 2007 from $1.1 million in 2006 to $3.0 million in 2007, net of the deferred revenue adjustment.  Maintenance and support pricing is reflective of the license cost of the products and the additional support it takes to maintain and support the products and customers. With higher maintenance and support revenues, we will recognize additional deferred revenue as we earn the revenue over the life of the maintenance and support agreement.

Cost of Revenues.   Cost of revenues consists primarily of royalties and production, packaging and shipping costs for boxed copies of software products.  Cost of revenues decreased $168,000 or 45% between periods from $372,000 for the nine months ended September 30, 2006 to $205,000 for the nine months ended September 30, 2007.  Royalties that we pay on software products licensed from third parties, which we resell, are expensed as a cost of sale when the software product is sold or earlier if the recoverability of any prepaid royalties is in doubt.  Cost of revenues as a percent of total revenues was 5% for the nine months ended September 30, 2006 as compared to 1% for the same period in 2007.

Selling, General and Administrative.   Selling, general and administrative expenses consist primarily of personnel and related expenses, marketing, customer support, rents, bad debt and professional fees.  For the nine months ended September 30, 2006 and 2007, selling, general and administrative expenses were $3.9 million and $7.5 million, respectively, an increase of $3.6 million.  Of this increase, 41% or $1.6 million was attributable to Availl.  Of the non-Availl expenses, salaries and fringe benefit costs increased 13% as we have hired new employees in order to support current and projected growth.  Commissions and bonuses increased 75% as a result of the increase in revenues and income before taxes.  In the nine months ended September 30, 2006 and 2007, we expensed $205,000 and $759,000 respectively, for stock based compensation related to the granting of stock options to employees and directors as required by FAS123R.

Research and Development.   Research and development expenses increased $633,000 or 79% between periods, from $799,000 to $1.4 million.  The increase was due largely to Availl’s R&D cost in 2007 which were not included in the same period of 2006, plus additional expenditures for external development resources and hiring of additional personnel needed to support the Availl products.

Depreciation and Amortization.   Depreciation and amortization expense consists of depreciation expense related to our fixed assets and amortization of capitalized development costs. Depreciation and amortization expense increased from $70,000 to $105,000, an increase of approximately 50%.  This increase was due primarily to the purchase of $148,000 of equipment and software during the first nine months of 2007, and the corresponding depreciation of those assets.

Other Income, Expense.   For the nine months ended September 30, 2006 and 2007, interest expense increased from $0 to $33,000, respectively.  The interest expense incurred during 2007 was paid on the term loan related to the acquisition of Availl. We earned $58,000 and $56,000 in interest during the first nine months of 2006 and 2007, respectively, from investing our excess cash.

 

S-24



 

Income Taxes.   The provision for federal income taxes for the nine months ended September 30, 2006 and 2007 respectively was $814,000 and $1.4 million. The increase in federal income taxes versus last year is the result of increased income upon which tax is due.   Beginning January 1, 2007, the state of Texas imposed a new margin tax equal to 1% of the Company’s revenue less compensation expense (based on Texas source income).  In the nine months ended September 30, 2007, this tax plus the Massachusetts state tax for Availl equaled approximately $87,000 .

Net Income.   GlobalSCAPE recorded net income of $1.6 million and $3.3 million for the nine months ended September 30, 2006 and 2007, respectively.  The $1.7 million increase in net income was attained even though the Company incurred substantial increases in SG&A and R&D expenses related to Availl, plus had an additional expense of $554,000 over the nine months in 2006 in compensation expense as required by FAS 123R for grants of employee and directors stock options.

 

 

 

Quantitative and Qualitative Disclosures About Market Risk

To date, we have not utilized derivative financial instruments or derivative commodity instruments.  We do not expect to employ these or other strategies to hedge market risk in the foreseeable future.  We may invest our cash in money market funds, which are subject to minimal credit and market risk.  We believe that the interest rate risk and other relevant market risks associated with these financial instruments are immaterial.

In the nine months ended September 30, 2007, approximately 18% of our revenues came from customers outside the United States.  All revenues are received in U.S. dollars so we have no exchange rate risk with regard to the sale.  However, in July 2003, the European Union (EU) enacted Value Added Taxes (VAT) on electronic purchases.  These taxes are charged to our non-business customers in the EU and, in our case, are remitted quarterly in pound sterling.   We expect that the impact of this currency translation will not be material to our business.

 

S-25


Globalscape (AMEX:GSB)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Globalscape
Globalscape (AMEX:GSB)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Globalscape