TABLE OF CONTENTS
2007, respectively. The increase in the volume of movements was primarily due to the increase in sale of high-end items. Sales of completed watches for the three months ended September 30, 2007, was $4.6 million as compared to $2.3 million for the comparable period in 2006, an increase of 99.7%. The increase was due to an increase in sales volume from 0.26 million pieces to 0.54 million pieces in the comparable periods in 2007 and 2006, respectively. The increase in volume of completed watches was primarily due to our new product launch from during the third quarter.
Cost of sales for the three months ended September 30, 2007 was $18.4 million, or 80.1% of net sales, as compared to $17.3 million, or 88.2% of net sales, for the same period in 2006. The decrease in cost of sales as a percentage of net sales was largely attributable to the improved economies of scale and an increase in rebate receivables of $2.4 million for the three months ended September 30, 2007. The increase in rebate receivables was primarily due to the increase of sales in the third quarter of 2007.
Gross profit for the three months ended September 30, 2007 was $4.6 million, or 19.9% of net sales, compared to $2.3 million, or 11.8% of net sales for the same period in 2006. The increase in our gross profit margin was primarily attributable to the increase in sales of higher-margin products as a result of diversification of products, a decrease in costs due to rebate receivables in the three months ended September 30, 2007, and improved economies of scale. Gross profit margins are usually a factor of product mix and demand for product. The gross profit margin of watch movements increased from 7.2% for the three months ended September 30, 2006 as
compared to 13.2% of net sales for same period in 2007. The gross profit margin for completed watches for the three months ended September 30, 2007, which was 46.5% of net sales, as compared to 46.3% of net sales for the comparable period in 2006, as the product mix had no significant change.
Other income from operations was $48,425, or 0.2% of net sales for the three months ended September 30, 2007, as compared to $41,724, or 0.2% of net sales for the three months ended September 30, 2006. The slight increase was primarily due to an increase in rental income, which was $15,757 for the three months ended September 30, 2007, partially offset by a decrease in income received from the license fees of intangible assets, which was $32,668 for the three months ended September 30, 2007, as compared to $41,724 for the same period in 2006.
Administrative and other operating expenses were $690,514, or 3.0% of net sales, for the three months ended September 30, 2007, as compared to $359,472, or 1.8% of net sales, for the comparable period in 2006. The increase in amount and as a percentage of net sales was primarily due to the recognition of $200,289 of stock-based compensation in 2007 related to the Escrow Shares provided by our CEO, Kwong Kai Shun, which are subject to the achievement of defined annual net income for 2007 pursuant to the Private Placement agreement entered into with our investors. We will recognize a final charge to operations for stock-based compensation related to
the Escrow Shares of $581,156 at December 31, 2007. The increase was also attributable to the increase in professional fees related to reporting requirements as a public company and additional employees and upgraded staff benefits in the comparable period in 2007. Management considers these expenses as a percentage of net sales to be a key performance indicator in managing our business.
Other income from non-operating activities was $39,555, or 0.2% of net sales, for the three months ended September 30, 2007, as compared to $55,342, or 0.3% of net sales, for the three months ended September 30, 2006. The decrease was primarily due to a decrease in bank interest income, which was $35,114 for the three months ended September 30, 2007, as compared to $47,246 for the same period in 2006 and a lack of other interest income in the comparable period in 2007.
Interest expense for the three months ended September 30, 2007 was $316,516, or 1.4% of net sales, as compared to $265,872, or 1.4% of net sales, in 2006 which was consistent in the comparable period.
Income taxes for the three months ended September 30, 2007 were $697,737, or 3.0% of net sales, as compared to $304,821, or 1.6% of net sales for the three months ended September 30, 2006. The increase in income taxes is primarily due to an increase in the operating margin to 16.5% for the three months ended September 30, 2007 compared to an operating margin of 8.7% for the three months ended September 30, 2006.
TABLE OF CONTENTS
Net income for the three months ended September 30, 2007 (net of the charge for stock-based compensation of $200,289) was $2.9 million, or 12.6% of net sales, as compared to $1.4 million, or 7.1% of net sales for the comparable period in 2006.
Comparison of the nine months ended September 30, 2007 with the nine months ended September 30, 2006
Net sales for the nine months ended September 30, 2007 was $65.0 million as compared to $62.9 million for the comparable period in 2006, an increase of $2.1 million, or 3.3%. This increase was primarily due to an increase in sales of completed watches. Net sales of movements was $56.6 million for the nine months ended September 30, 2007, accounting for approximately 87.1% of our total sales for the period, an increase of 2.5% as compared to $55.2 million for the comparable period in 2006. The slight increase was primarily attributable to an increase in selling price, partially offset by a decrease in sales volume in the third quarter of 2007. The
sales volume of movements decreased from 77.3 million pieces to 72.7 million pieces in the comparable nine month periods in 2006 and 2007, respectively. The decrease in the sales volume of movements is primarily due to the decrease in low-end items. Sales of completed watches for the nine months ended September 30, 2007, was $8.4 million as compared to $7.7 million for the comparable period in 2006, an increase of 9.2%. The increase was due to the increase in sales volume from 0.96 million pieces to 0.83 million pieces in the comparable periods in 2007 and 2006, respectively.
Cost of sales for the nine months ended September 30, 2007 was $54.8 million, or 84.4% of net sales, as compared to $55.6 million, or 88.4% of net sales, for the same period in 2006. The slight decrease in cost of sales as a percentage of net sales was largely attributable to the improved economies of scale.
Gross profit for the nine months ended September 30, 2007 was $10.1 million, or 15.6% of net sales, compared to $7.3 million, or 11.6% of net sales for the same period in 2006. The increase in our gross profit margin was primarily attributable to the increase in sales of higher-margin products as a result of diversification of products, a decrease in costs due to rebate receivables in the nine months ended September 30, 2007, and improved economies of scale. Gross profit margins are usually a factor of product mix and demand for product. The gross profit of watch movements as a percentage of net sales had increased from 6.6% for the nine months ended
September 30, 2006 as compared to 11.0% of net sales for same period in 2007. The increase in gross profit margin was primarily due to an increase in sales of higher-margin items. There was a slight decrease of gross profit for completed watches for the nine months ended September 30, 2007, which was 46.5% of net sales as compared to 47.5% of net sales for the comparable period in 2006 as the product mix had no significant change.
Other income from operations was $145,203, or 0.2% of net sales for the nine months ended September 30, 2007, as compared to $125,504, or 0.2% of net sales for the same period in 2006. The increase was primarily due to an increase in rental income, which was $47,248 for the nine months ended September 30, 2007, partially offset by a decrease in income received from the license fees of intangible assets, which was $97,955 for the nine months ended September 30, 2007 comparable to $125,504 for the nine months ended September 30, 2006.
Administrative and other operating expenses were $3.3 million, or 5.1% of net sales, for the nine months ended September 30, 2007, as compared to $971,717, or 1.5% of net sales, for the comparable period in 2006. The increase in amount and as a percentage of net sales was primarily due to the recognition of $1,852,494 of stock-based compensation in 2007 related to the Escrow Shares provided by our CEO, Kwong Kai Shun, which are subject to the achievement of defined annual net income for 2007 pursuant to the Private Placement agreement entered into with our investors. We will recognize a final charge operations for stock-based compensation related to
the Escrow Shares of $581,156 at December 31, 2007. The increase was also attributable to the increase in professional fees related to reporting requirements as a public company and additional employees and upgraded staff benefits in the comparable period in 2007. Management considers these expenses as a percentage of net sales to be a key performance indicator in managing our business.
Fees and costs related to the reverse merger for the nine months ended September 30, 2007 were $736,197, which included the shell cost $317,000 paid to the shareholders of SRKP 9, Inc., the shell company. There were no such expenses in the same period in 2006.
35
TABLE OF CONTENTS
Other income from non-operating activities was $117,936, or 0.2% of net sales, for the nine months ended September 30, 2007, as compared to $165,638, or 0.3% of net sales, for the nine months ended September 30, 2006. The decrease was primarily due to a decrease in bank interest income, which was $112,020 for the nine months ended September 30, 2007, and $141,250 for the same period in 2006 and a lack of other interest income in the comparable period in 2007.
Interest expense for the nine months ended September 30, 2007 was $830,935, or 1.3% of net sales, as compared to $763,726, or 1.2% of net sales, in 2006 which was consistent in the comparable period.
Income taxes for the nine months ended September 30, 2007 were $1.4 million, or 2.2% of net sales, as compared to $1.0 million for the nine months ended September 30, 2006, or 1.6% of net sales. The increase in income taxes is primarily due to an increase in the operating margin to 11.1% for the nine months ended September 30, 2007 compared to an operating margin of 9.0% for the nine months ended September 30, 2006.
Net income for the nine months ended September 30, 2007 (net of the charge for stock-based compensation of $1,852,494) was $3.9 million, or 6.0% of net sales, as compared to $4.6 million, or 7.4% of net sales for the comparable period in 2006.
Comparison of year ended December 31, 2006 (Fiscal 2006) with year ended December 31, 2005 (Fiscal 2005)
Net sales for the year ended December 31, 2006 were $81.1 million compared to $63.1 million for the comparable period in 2005, an increase of 28.6%. This increase was largely due to the improved sales of watch movements and completed watches. Sales of watch movements for the year ended December 31, 2006 were $73.0 million compared to $58.8 million for the comparable period in 2005 an increase of 24.1%. The increase was primary due to the increase of volume from 72.9 million to 97.8 million pieces, an increase of 34.2%. Sales of completed watches for the year ended December 31, 2006 was $8.1 million compared to $4.2 million for the comparable period
in 2005, an increase of 90.9%.
Cost of sales consists of cost of purchases, net of discounts and returns. Cost of sales was $71.5 million for the year ended December 31, 2006 as compared to $57.0 million for the comparable period in 2005. As a percentage of net sales, cost of sales decreased to 88.1% for the year ended December 31, 2006 compared to 90.4% for the comparable period in 2005. The increase in total dollars was attributable to higher costs associated with our products and the decrease as a percentage of net sales was attributable to improved economy of scale and more trading volume of watch movements. Our increase in revenue was 28.6% and our increase in cost of sales
was 25.4% for Fiscal 2006 compared to Fiscal 2005.
Gross profit for the year ended December 31, 2006 were $9.6 million, or 11.9% of net sales, compared to $6.1 million, or 9.6% of net sales for the comparable period in 2005. Management considers gross profit to be a key performance indicator in managing our business. Gross profit margins are usually a factor of product mix and demand for product. The increase of profit margin was primarily attributable to i) the economies of scale, where we can get a lower cost for the sales, and ii) the improved profit margin by higher mark-up prices as a result of extended credit terms to our customers. Together, the profit margin of movements as a percentage of
net sales had increased to 8.0% for the year ended December 31, 2006 as compared to 6.4% of net sales for same period in 2005. There was a slight decrease of profit margin for completed watches for the year ended December 31, 2006 to 47.2% of net sales as compared to 53.8% for the same period of 2005. This was primarily due to the increase of sales of basic units in 2006 which had a lower profit margin. However, this decrease was offset by the increase of profit margin in movement segment, which accounted for 90% of the total sales in 2006.
Other income from operation was $424,016 or 0.5% of net sales for Fiscal 2006, as compared to $938,573, or 1.5% of net sales for Fiscal 2005. The decrease in income from operation was attributable to the lack of commission income in Fiscal 2006 as compared to $771,432 in Fiscal 2005. This was the commission received for connecting buyers and sellers in China. The decrease in income from operation was partially offset by a one time income of $210,594 derived from the selling of intangible assets and a rental income of $46,284 in Fiscal 2006, which was the rent received from our company-owned properties.
Administrative and other operating expenses were $1.3 million or 1.6% of net sales for Fiscal 2006, as compared to $1.4 million, or 2.3% of net sales, for Fiscal 2005. The decrease as a percentage of net sales was
36
TABLE OF CONTENTS
primarily attributable to economies of scale. Management considers these expenses as a percentage of net sales to be a key performance indicator in managing our business.
Other income from non-operation was $237,571 or 0.3% of net sales for Fiscal 2006, as compared to $156,199, or 0.3% of net sales for Fiscal 2005. The increase was primarily due to the increase in bank interest, which was $208,854 for Fiscal 2006 and $76,358 for Fiscal 2005 partially offset by a decrease in other interest income of $18,635 and $49,440 for Fiscal 2006 and Fiscal 2005 respectively.
Interest expense increased to $1.1 million for Fiscal 2006, compared to $514,637 for Fiscal 2005. This increase is primarily attributable to higher borrowing levels to maintain adequate inventory, and higher borrowing rates. Further increases in borrowing rates would further increase our interest expense, which would have a negative effect on our results of operations.
Income taxes for Fiscal 2006 were $1.3 million, or 1.6% of net sales, as compared to $911,687 for Fiscal 2005, or 1.4% of net sales. The decrease of effective income tax rates from 18.5% for Fiscal 2005 to 17.1% for Fiscal 2006 is primarily due to increase in income not subject to tax by $30,000 and decrease in unused tax losses not recognized by $50,000 for Fiscal 2006. Unused tax losses not recognized represents valuation allowances established to reduce deferred tax assets to the amount expected to be realized.
Net income for Fiscal 2006 was $6.3 million, compared to net income of $4.0 million for Fiscal 2005.
Comparison of year ended December 31, 2005 (Fiscal 2005) with year ended December 31, 2004 (Fiscal 2004)
Net sales for the year ended December 31, 2005 were $63.1 million compared to $36.6 million for the comparable period in 2004, an increase of 72.6%. This increase was largely due to the improved sales of watch movements and the introduction of completed watches segment. Sales of watch movements for the year ended December 31, 2005 were $58.8 million, compared to $36.5 million for the comparable period in 2004, an increase of 61.1%. The increase was primary due to the increase of volume from 31.7 million to 72.9 million pieces, an increase of 130%. There was only small change in the selling price of most of the movements in this period; however, there
was much stronger increase in basic units than that in high-end units. Sales of completed watch for the year ended December 31, 2005 was $4.2 million, there were no sales of completed watches in for the comparable period in 2004.
Cost of sales consists of cost of purchases, net of discounts and returns. Cost of sales for the year ended December 31, 2005 was $57.0 million, as compared to $34.6 million for the comparable period in 2004. As a percentage of net sales, cost of sales decreased to 90.4% for the year ended December 31, 2005, compared to 94.7% for the comparable period in 2004. The increase in total dollars was attributable to higher costs associated with our products and the decrease as a percentage of net sales was attributable to improved economy of scale.
Gross profit for the year ended December 31, 2005 was $6.1 million, or 9.6% of net sales, compared to $1.9 million, or 5.3% of net sales for the comparable period in 2004. Management considers gross profit to be a key performance indicator in managing our business. Gross profit margins are usually a factor of product mix and demand for product. The increase of profit margin was primarily attributable to i) the economies of scale, where we can get a lower cost for the sales, and ii) the introduction of the completed watches segment, which had a 53.8% profit margin as a percentage of net sales compared to the 6.4% of net sales of movements in 2005.
Other income from operation was $938,573 or 1.5% of net sales for Fiscal 2005 as compared to zero in Fiscal 2004. The income from operation in Fiscal 2005 was from the commission income of $771,432, which was the commission received for connecting buyers and sellers in China and a license fee income of $167,141. There were no such activities in 2004.
Administrative and other operating expenses were $1.4 million, or 2.3% of net sales, for Fiscal 2005, as compared to $1.3 million, or 3.7% of net sales, for Fiscal 2004. The decrease as a percentage of net sales was attributable to economy of scale.
Other income from non-operation was $156,199 or 0.3% of net sales for Fiscal 2005, as compared to $28,047, or 0.0% of net sales for Fiscal 2004. The increase as a percentage of net sales was attributable to a
37
TABLE OF CONTENTS
number of factors. Bank interest income was $76,358 in Fiscal 2005, compared to $15,720 in Fiscal 2004 a yearly growth of 385.7% from Fiscal 2004 to 2005. There were net exchange gains in the fluctuation of exchange rates in both Fiscal 2005 and Fiscal 2004 of $1,302 and $170, respectively. Other interest income in Fiscal 2005 was $49,440. There is no such income in 2004.
Interest expense increased to $514,637 for Fiscal 2005, compared to $164,558 for Fiscal 2004. This increase is primarily attributable to higher borrowing levels to maintain adequate inventory, and higher borrowing rates.
Income taxes for Fiscal 2005 were $911,687, or 1.4% of net sales, as compared to $131,951 for Fiscal 2004, or 0.4% of net sales. The decrease of effective income tax rates from 39.2% for Fiscal 2004 to 18.5% for Fiscal 2005 is primarily due to decrease in unused tax losses not recognized by $67,000. Unused tax losses not recognized represents valuation allowances established to reduce deferred tax assets to the amount expected to be realized.
During Fiscal 2005, we recorded a provision for income taxes of $949,000.
Net income for Fiscal 2005 was $4.0 million, compared to net income of $204,958 for Fiscal 2004.
Liquidity and Capital Resources
To provide liquidity and flexibility in funding our operations, we borrow amounts under bank facilities and other external sources of financing. As of September 30, 2007 we had general banking facilities amounted to $15.2 million for overdraft, letter of credit, trust receipt, invoice financing and export loans granted by nine banks. The amount increased by $2.0 million compared to $13.2 million as at September 30, 2006. Interest on the facilities ranged from minus 2.0 to 0.75% over the Banks Best Lending Rate of Hong Kong (Prime Rate) or Hong Kong Inter Bank Offered Rate (HIBOR). These banking facilities were secured by the leasehold
properties, time deposits and held-to maturity investments of the group and personal guarantees executed by our Chairman of the Board.
On January 23, 2007, concurrently with the close of the Share Exchange, we conducted an initial closing of a private placement transaction pursuant to which we sold an aggregate of 1,749,028 shares of Series A Convertible Preferred Stock at $1.29 per share. On February 9, 2007, we conducted a second and final closing of the private placement pursuant to which we sold 501,320 shares of Series A Convertible Preferred Stock at $1.29 per share. Accordingly, a total of 2,250,348 shares of Series A Convertible Preferred Stock were sold in the private placement for an aggregate gross proceeds of $2,902,946 (the Private Placement). Of the gross
proceeds, $50,000 is represented by a subscription receivable from one investor. WestPark Capital, Inc. (WestPark) acted as the placement agent for the Private Placement. For its services as placement agent, WestPark received an aggregate fee of approximately $261,265, which consisted of a commission equal to 9.0% of the gross proceeds from the financing. After commissions and expenses, we received net proceeds of approximately $2.3 million in the Private Placement.
Pursuant to Subscription Agreements entered into with the investors in the Private Placement, each share of the Series A Convertible Preferred Stock is convertible into shares of common stock at a conversion price equal to the per share purchase price. However, if we, at any time prior to the first trading day on which our common stock is quoted on the American Stock Exchange, Nasdaq Capital Market, Nasdaq Global Market or New York Stock Exchange (each a Trading Market) sell or issue any shares of common stock in one or a series of transactions at an effective price less than such conversion price where the aggregate gross proceeds to us
are at least $1.0 million, then the aforementioned conversion price shall be reduced to such effective price. Each share of the Series A Convertible Preferred Stock shall automatically convert into shares of common stock if (i) the closing price of our common stock on the Trading Market for any 10 consecutive trading day period exceeds $3.00 per share, (ii) the shares of common stock underlying the Series A Convertible Preferred Stock are subject to an effective registration statement, and (iii) the daily trading volume of the common stock on a Trading Market exceeds 25,000 shares per day for 10 out of 20 prior trading days. Upon liquidation, the holders of the Series A Convertible Preferred Stock shall receive $1.29 per share of the Series A Convertible Preferred Stock then held prior to any other distribution or payment made to holders of the common stock.
38
TABLE OF CONTENTS
We agreed to file, and did file, a registration statement covering the common stock underlying the Series A Convertible Preferred Stock sold in the Private Placement within 30 days of the closing of the Share Exchange pursuant to the subscription agreement with each investor.
On November 13, 2007, we completed a financing transaction pursuant to which we issued $8,000,000 Variable Rate Convertible Bonds that will be due in 2012. The Bonds were subscribed at a price equal to 97% of their principal amount, which is the issue price of 100% less a 3% commission to the Subscriber of the Bonds. The Bonds bear cash interest at the rate of 6% per annum for the first year after November 13, 2007 and 3% per annum thereafter, of the principal amount of the Bonds. Each Bond is convertible at the option of the holder at any time on and after a date that is 365 days after the date that our shares of common stock commence trading on the
AMEX at an initial conversion price equal to the price per share at which shares are sold in our proposed initial public offering on AMEX with minimum gross proceeds of $2,000,000. If no initial public offering occurs prior to conversion, the conversion price per share will be $2.00, subject to adjustment in accordance with the terms and conditions of the Bonds. The conversion price is subject to adjustment in certain events, including our issuance of additional shares of common stock or rights to purchase common stock at a per share or per share exercise or conversion price, respectively, at less than the applicable per share conversion price of the Bonds. If for the period of 20 consecutive trading days immediately prior to November 13, 2009 or September 29, 2012, the conversion price for the Bonds is higher than the average closing price for the shares, then the conversion price will be reset to such average closing price;
provided that
, the conversion price will not be reset
lower than 70% of the then existing conversion price. In addition, the Trust Deed provides that the conversion price of the Bonds cannot be adjusted to lower than $0.25 per share of common stock (as adjusted for stock splits, stock dividends, spin-offs, rights offerings, recapitalizations and similar events) except in certain instances. In connection with the issuance of the Bonds, we also issued to the Subscriber warrants to purchase 600,000 shares of our common stock. The warrants were subscribed at a price of $0.0001 per warrant, are exercisable at $0.0001 per share, and terminate on November 13, 2010.
For the nine months ended September 30, 2007, net cash used by operating activities was approximately $3.7 million, as compared to net cash provided by operating activities of $423,364 for the comparable period in 2006. The increase in net cash used by operating activities was primarily attributable to an increase in accounts receivable of $7.3 million, an increase in prepaid expenses and other receivables of $4.3 million, partially offset by the decrease in inventories of $275,517 and an adjustment related to stock-based compensation to our CEO, Kwong Kai Shun of $1.9 million. The increase in accounts receivable was due to extended aging. The
increase in prepaid expenses and other receivables was attributable to an increase in rebate receivables of $2.4 million and the deposit for a potential acquisition of plant facilities, but no acquisition has been completed as of the date of this report. The decrease in inventories was due to the decrease in inventories of completed watches. The increase in net income is due to the improved profit margin of movements segment as a result of improved economies of scale and increased selling price.
For the year ended December 31, 2006, net cash provided by operating activities was $190,906, as compared to net cash used in operating activities of $445,644 and $422,275 for the comparable period in 2005 and 2004. The increase in net cash provided by operating activities in Fiscal 2006 was primarily attributable to an increase in net income of 6.3 million, partially offset by an increase in cash used for accounts receivable of $3.4 million, prepaid expenses and other receivables of $1.7 million, accounts payable of $462,658, income tax payable of $701,921 and a decrease in unearned revenue of $1.6 million. The increase in cash used for accounts
receivable was primarily attributable to an increase in net sales of 28.6% for fiscal year 2006 as compared to fiscal year 2005. The increase in cash used for prepaid expenses and other receivables was primarily attributable to an increase in purchase deposits paid from $361,000 of fiscal year 2005 to $1.5 million of fiscal year 2006 and the sales proceed of intangible assets receivable of $301,000. The decrease in cash used for accounts payable was primarily attributable to an increase utilization of bank borrowings to settle purchase costs. The increase in cash used for income tax payable of $701,921 was attributable to the settlement of income taxes incurred in fiscal year 2005. The decrease in unearned revenue was due to (i) the recognition of the unearned revenue and (ii) payment for the completed watch when the warranty period was due. The increase in net cash used in operating activities in the Fiscal 2005 was primarily attributable to an increase in accounts receivable of $1.4
million, an increase in inventories of
39
TABLE OF CONTENTS
$2.4 million and a decrease in unearned revenue of $1.6 million, partially offset by an increase in net income of $4.0 million. The increase in net income and account receivable were attributable to the increase in sales in Fiscal 2005 as compared to Fiscal 2004. Inventories were also increased for an expected increase in sales. The decrease in unearned revenue was due to the recognition of the unearned revenue and payment for the completed watch was made when the warranty period was due. For Fiscal 2004, the increase in net cash used in operating activities was primarily attributable to an increase in accounts receivable of $2.0 million and an
increase in inventories of $2.6 million, partially offset by an increase in unearned revenue of $3.2 million and net income of $0.2 million. The increase in accounts receivable was due to the extended aging. The increase in inventories was due to an expected increase in sales. The increase in unearned revenue was due to the warranty period of the completed watch sold, where payment was recognized as income until the warranty period was due.
Net cash used in investing activities was $29,937 for the nine months ended September 30, 2007, compared to $1.2 million in the comparable period in 2006. The decrease in net cash used was primarily due to the decrease in expenditures for acquiring plant and equipment and no significant investment was made during the nine months ended September 30, 2007. Net cash used in investing activities was $859,823 for the year ended December 31, 2006, which was relatively similar to the $875,395 in cash used for the comparable period in 2005. The net cash used in investing activities in Fiscal 2006 reflected the acquisition of two properties for $618,025 which
were pledged for banking facilities and the acquisition of manufacturing facilities for the completed watches segment, offset by the disposal of an intangible asset of $300,849 and disposal of equipment of $2,031. The net cash used in investing activities in Fiscal 2005 was due to the acquisition of a property of $330,884 and a held-to-maturity investment fund which were pledged for banking facilities, and the acquisition of plant and equipment of $243,504 and acquisition of furniture and fixtures. The net cash used in investing activities in Fiscal 2004 was due to the acquisition of certain intangible assets, and acquisition of manufacturing facilities for the completed watches segment.
Net cash provided by financing activities was $3.6 million for the nine months ended September 30, 2007 and $176,304 for the comparable period in 2006. The increase in net cash provided by financing activities for the nine months ended September 30, 2007 was primarily attributable to the issuance of equity securities in a private placement in the amount of $2.6 million and an increase in net advances under short term bank borrowings of $3.2 million, partially offset by a repayment of short term bank loans of $4.0 million, and a lack of dividend payment for the nine months ended September 30, 2007. Net cash provided by financing activities was $0.20
million for the year ended December 31, 2006 as compared to $1.18 million and $2.77 million for the comparable period in 2005 and 2004, respectively. The decrease in net cash provided by financing activities was attributable to dividends paid of $2.45 million in 2006 as compared to $642,848 in 2005. The bank borrowing for Fiscal 2005 was increased to $10 million as compared to $7.4 million for Fiscal 2004. The total borrowing amount was granted by ten different banks for overdraft, letters of credit, trusts receipts, invoices financing and export loans. Interest on the facilities ranged from minus 1.5 to 0.5% over the Banks Best Lending Rate of Hong Kong (Prime Rate) or Hong Kong Inter Bank Offered Rate (HIBOR). The decrease in net cash provided by financing activities is primarily attributable to dividends paid of $642,000 for Fiscal 2005.
For the nine months ended September 30, 2007 and the same period in 2006, our average inventory turnover was approximately 30 days and 26 days, respectively. The average days outstanding of our accounts receivable for the nine months ended September 30, 2007 was 50 days, as compared to 28 days for the same period in 2006. The increase in the average days outstanding of our accounts receivable was due to the change in our credit policy. Since January 2007, we have extended our credit terms from 30 days to 60 day to customers who have a good credit history in order to improve our profit margin and competitiveness. Inventory turnover and average days
outstanding are key operating measures that management relies on to monitor our business.
For fiscal year 2006, 2005 and 2004, our inventory turnover was 10.8, 10.8 and 13.2 times, respectively. During 2004, our stock level was kept at a relatively low level to improve cash flow however, we also risked stock shortage. In 2005 and 2006 we increased our stock level and, thus, the turnover ratio to a more optimal level of 10.8. We expect the turnover ratio will further decrease in 2007 as the order delivery cycle time of our supplies has shortened, possibly allowing us to keep a lower stock level with a decreased risk of stock
40
TABLE OF CONTENTS
shortages. The average days outstanding of our accounts receivable at December 31, 2006 were 29 days, as compared to 24 days and 10.8 days at December 31, 2005 and 2004. The increase in accounts receivable was due to the change in credit policy since 2005 where credit terms of up to 30 days were given to customers who had good credit history in order to improve our profit margin and competitiveness.
In an attempt to reduce our reliance on third-party watch movement manufacturers, we have plans to manufacture our own brands of quartz movements and mechanical movements in-house. To manufacture our own brands of quartz and mechanical movements in-house, we would need to acquire watch movement facilities in China and invest in new equipment and research and development. We expect that up to $5.5 million will be required to obtain the equipment and facilities to manufacture branded proprietary watch movements. Our plan to acquire manufacturing facilities and equipment to manufacture our own brand of quartz and mechanical movements in-house will not
take place until after the completion of our initial public offering, the proceeds of which will give us a portion of the required capital. We will be required to raise the appropriate amount of capital needed for our future operations from future equity sales or through debt financings. Failure to obtain funding when needed may force us to delay, reduce, or eliminate our plans to manufacture our own watch movement parts. We may not be able to obtain additional financial resources when necessary or on terms favorable to us, if at all, and any available additional financing may not be adequate. Moreover, new equity securities issued in financings, including any shares of Series A Convertible Preferred Stock or any new series of preferred stock authorized by our Board of Directors, may have greater rights, preferences or privileges than our existing common stock. To the extent stock is issued or options and warrants are exercised, holders of our common stock will experience further
dilution.
Based on our current plans, we believe that cash on hand, cash flow from operations and funds available under our bank facilities will be sufficient to fund our capital needs for the next 12 months. However, our ability to maintain sufficient liquidity depends partially on our ability to achieve anticipated levels of revenue, while continuing to control costs. If we did not have sufficient available cash, we would have to seek additional debt or equity financing through other external sources, which may not be available on acceptable terms, or at all. Failure to maintain financing arrangements on acceptable terms would have a material adverse effect
on our business, results of operations and financial condition.
Off-Balance Sheet Arrangements
Other than the Escrow Agreement and Escrow Shares, as described above, we do not have any off-balance sheet debt, nor do we have any transactions, arrangements or relationships with any special purpose entities.
Contractual Obligations
Other than those commitments and obligations being entered into in the normal course of business, we do not have any additional, material capital commitments and obligations due to other parties.
Inflation and Seasonality
Inflation and seasonality have not had a significant impact on our operations during the last two fiscal years.
New Accounting Pronouncements
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, which amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 155), and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS No. 155 simplifies the accounting for certain derivatives embedded in other financial instruments by allowing them to be accounted for as a whole if the holder elects to account for the whole instrument on a fair value basis. SFAS No. 155 also clarifies and amends certain other provisions of SFAS No. 133 and SFAS No. 140.
SFAS No. 155 is effective for all financial instruments acquired, issued or subject to a remeasurement event occurring in fiscal years beginning after September 15, 2006. Earlier adoption is permitted, provided we have not yet issued financial statements, including for interim periods, for that fiscal year. We do not believe the adoption of SFAS No. 155 will have a material impact on our consolidated financial position or results of operations.
41
TABLE OF CONTENTS
The FASB released SFAS No. 156, Accounting for Servicing of Financial Assets, to simplify accounting for separately recognized servicing assets and servicing liabilities. SFAS No. 156 amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS No. 156 permits an entity to choose either the amortization method or the fair value measurement method for measuring each class of separately recognized servicing assets and servicing liabilities after they have been initially measured at fair value. SFAS No. 156 applies to all separately recognized servicing assets and
liabilities acquired or issued after the beginning of an entitys fiscal year that begins after September 15, 2006. SFAS No. 156 will be effective for us as of December 31, 2006, the beginning of our 2007 fiscal year. We do not believe the adoption of SFAS No. 156 will have a material impact on our consolidated financial position or results of operations.
In July 2006, the FASB issued FIN 48 Accounting for Uncertainty in Income Taxes. This interpretation requires that we recognize in our financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of our 2007 fiscal year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. We are currently evaluating the effect of FIN 48 on our financial statements and do not believe the adoption of FIN No. 48 will have a
material impact on our consolidated financial position or results of operations.
In September 2006, the FASB issued SFAS No. 157 Fair Value Measurement (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This Statement shall be effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Earlier application is encouraged, provided that the reporting entity has not yet issued financial statements for that fiscal year, including any financial statements for an interim period within that fiscal year. The provisions of this statement
should be applied prospectively as of the beginning of the fiscal year in which this Statement is initially applied, except in some circumstances where the statement shall be applied retrospectively. We are currently evaluating the effect, if any, of SFAS 157 on our financial statements. Although we will continue to evaluate the provisions of SFAS No. 157, management currently does not believe the adoption of SFAS No. 157 will have a material impact on our consolidated financial statements.
The FASB released SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans: an amendment of FASB Statements No. 87, 88, 106, and 132(R), which requires an employer to recognize the over funded or under funded status of defined benefit and other postretirement plans as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through an adjustment to comprehensive income. This statement also requires an employer to measure the funded status of a plan as of the date of its year-end statement of financial
position, with limited exceptions. We are required to initially recognize the funded status of our defined benefit and other postretirement plans as of December 31, 2006, and to provide the required disclosures in our 2006 annual report on Form 10-KSB. The adoption of SFAS No. 158 has no material effect on our financial statements.
On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of SFAS No. 115. The fair value option established by SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates. A business entity will report unrealized gains and losses on items for which the fair value option has been elected in earnings (or another performance indicator if the business entity does not report earnings) at each subsequent reporting date. The fair value option: (a) may be applied instrument by instrument, with
a few exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire instruments and not to portions of instruments. SFAS No. 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of SFAS. No.157. We have chosen not to adopt this statement early. Although we will continue to evaluate the provisions of SFAS No. 159, management currently does not believe the adoption of SFAS No. 159 will have a material impact on our consolidated financial statements.
42
TABLE OF CONTENTS
Quantitative and Qualitative Disclosure Regarding Market Risk
Credit Risk.
We are exposed to credit risk from our cash at bank, fixed deposits and contract receivables. The credit risk on cash at bank and fixed deposits is limited because the counterparts are recognized financial institutions. Contract receivables are subject to credit evaluations. As we are getting more new customers and offering credit terms, financial efficiency, we believe that cash flow and controlling bad debt and late payment become more and more important. We carry out thorough research through public filing records available on our new customers, coupled with the employment of business intelligence information
provider, before extending any credit to new customers. Different levels of credit periods and credit limits are granted to different customers according to their size, financial position, business position and payment history, among other factors, in order to offer the right credit terms to our customers to enhance competitiveness yet manage the risk. We have not recorded bad debt since inception.
Foreign Currency Risk.
The functional currency of our company is the Hong Kong Dollar (HKD). In the future, we expect Renminbi (RMB) also to be a functional currency. Substantially all of our operations are conducted in the PRC. Our sales and purchases are conducted within the PRC in HKD and in the future will include RMB. Conversion of RMB into foreign currencies is regulated by the Peoples Bank of China through a unified floating exchange rate system. Although the PRC government has stated its intention to support the value of the RMB, there can be no assurance that such exchange rate will not again become volatile or that
the RMB will not devalue significantly against the U.S. Dollar. Exchange rate fluctuations may adversely affect the value, in U.S. Dollar terms, of our net assets and income derived from its operations in the PRC. In addition, the RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions.
Country Risk.
The substantial portion of our business, assets and operations are located and conducted in Hong Kong and China. While these economies have experienced significant growth in the past twenty years, growth has been uneven, both geographically and among various sectors of the economy. The Chinese government has implemented various measures to encourage economic growth and guide the allocation of resources. Some of these measures benefit the overall economy of Hong Kong and China, but may also have a negative effect on us. For example, our operating results and financial condition may be adversely affected by government
control over capital investments or changes in tax regulations applicable to us. If there are any changes in any policies by the Chinese government and our business is negatively affected as a result, then our financial results, including our ability to generate revenues and profits, will also be negatively affected.
43
TABLE OF CONTENTS
DESCRIPTION OF BUSINESS
Overview
With respect to this discussion, the terms we and our refer to Asia Time Corporation, its 100%-owned subsidiary Times Manufacture & E-Commerce Corporation Limited, a British Virgin Islands corporation, (Times Manufacture) and its subsidiaries, Times Manufacturing & E-Commerce Corporation Ltd., TME Enterprise Ltd., Citibond Design Ltd. and Megamooch Online Ltd., each of which is a British Virgin Islands corporation, and the Hong Kong corporate subsidiaries Billow Win International Enterprise Ltd., Goldcome Industrial Ltd., Citibond Industrial Ltd., and Megamooch International Ltd. Times Manufacture was
founded in March 2002 and is based in Hong Kong.
Our Company
We are a distributor of watch movements components used in the manufacture and assembly of watches to a wide variety of timepiece manufacturers. Our core customer base consists primarily of wholesalers, and medium-to-large sized watch manufacturers that produce watches primarily for consumer sale. To a lesser extent, we design watches for manufacturers and exporters of watches and manufacture and distribute complete watches primarily to internet marketers.
We have distribution centers and strategically located sales offices throughout Hong Kong and the Peoples Republic of China (China or PRC). We distribute more than 350 products from over 30 vendors, including such market leaders as Citizen Group, Seiko Corporation and ETA SA Manufacture Horlogere Suisse, to a base of over 300 customers primarily through our direct sales force. As a part and included in our sale of watch movements, we provide a variety of value-added services, including automated inventory management services, integration, design and development, management, and support services.
Our Industry
A typical watch manufacturing process begins with the watch being designed, either from scratch or based on a chosen watch movement according to the required features. For example, if a watch manufacturer wants to design a three-hand chronograph with split-second, three dials and date, they will source the watch movements that meet these requirements and design the watch according to the specifications of this movement. Next in the process is the sourcing, purchasing or manufacture of the required components, including the watch case, watch movement, strap and crown. The last steps in the process are the assembly of the watch components, followed by
testing and quality control.
Except for the largest watch manufactures, such as Citizen, Seiko, and Swatch, which produce and use their own watch movements, most watch manufacturers source and purchase the movements in the market.
In the watch manufacturing process, we provide watch movements directly to the manufacturers or through movement wholesalers, assisting the manufacturers to source the movement by providing technical information, advise, and pricing. We also assist provide our customers with watch design and technical assistance.
There are two categories of watch movements, quartz and mechanical. The main parts of an analog quartz watch movement are the battery; the oscillator, a piece of quartz that vibrates in response to the electric current; the integrated circuit, which divides the oscillations into seconds; the stepping motor, which drives the gear train; and the gear train itself, which makes the watchs hands move. A digital watch movement has the same timing components as an analog quartz movement but has no stepping motor or gear train.
The main parts of a mechanical watch movement are the winding mechanism; the mainspring, which is the source of the watchs power; the gear train, which transmits power from the mainspring to the escapement and drives the watchs minutes and seconds hands; the escapement, which distributes power to the oscillator (i.e., the balance) and controls how fast the mainspring unwinds; the balance itself, which measures out time by vibrating at a steady rate; and the motion works, which moves the watchs hour hand.
Most mechanical and quartz analog watch movements are made by one of three companies: Japans Citizen and Seiko, or Switzerlands ETA, which is owned by the Swatch Group watch conglomerate. There are several smaller watch movement companies: Ronda, ISA, and others. Digital watch movements are made
44
TABLE OF CONTENTS
by various companies, most of them in China. Most watch manufacturers buy the movements, case them and sell them under their own brand names.
Watch movement distributors relieve movement manufacturers of a portion of the costs and personnel needed to warehouse, sell and deliver their products. Distributors market movement manufacturers products to a broader range of customers than such manufacturers could economically serve with their direct sales forces. Today, movement distributors have become an integral part of a watch manufacturers purchasing and inventory processes. Generally, companies engaged in the distribution of watch movement components, including us, are required to maintain a relatively significant investment in inventories and accounts receivable to be responsive
to the needs of customers. To meet these requirements, we, as well as other companies in our industry, typically depend on internally generated funds as well as external sources of financing.
Products
We currently offer over 350 items. Our products primarily consist of watch movements and, to a lesser extent, complete watches.
Watch Movements
We primarily distribute quartz watch movements that are produced primarily in Switzerland and Japan. All quartz watch movements distributed by our company are multi-function and have three hands. The watch movements have high adaptability so that a range of watches, from inexpensive to luxury, may be made from the same watch movement. To a lesser extent, we also offer mechanical movements manufactured by Citizen, ETA and Tsinlien Sea Gull Co. Ltd. For the nine months ended September 30, 2007 and the year ended December 31, 2006, we acquired most of our watch movement products from the following two manufacturers: Citizen Miyota Co., Ltd., which is a
member company in the Citizen Group, supplied 64% for each of the periods, and Seiko Corporation supplied 29% and 32%, for each of the respective periods. The next highest supplier was ETA SA Manufacture Horlogere Suisse, a member of the Swatch Group, which supplied us with less than 1% of our watch movements during the respective periods.
Complete Watches
To a lesser extent we also distribute complete analog-quartz and automatic watches with pricing between $20.00 to $50.00. Manufacturing for these watches is currently outsourced to third party factories in China. Our top three brand names include NxTime, SIDIO and Marcellus. The watches are primarily designed by U.S. designers and range from fashion watches to classic designs. Watches can either be made-to-order or design-to-order.
Strategy
Our goal is to be a leading watch movement and timepiece distributor in Hong Kong and China through the following strategies.
Offer wide-ranging product spectrum to customers.
Management estimates that it can increase revenues by broadening our product spectrum and offering more brands of quartz movement to customers. Apart from quartz movement, we intend to offer mechanical movements. By broadening our product spectrum, we hope to increase our market share through sales to manufacturers of high-end watches utilizing sophisticated mechanical movements. We plan to source other brands of quartz and mechanical movement in order to broaden our product spectrum. The number of brands and products that we plan to introduce will depend on the terms and conditions
offered by our suppliers.
Manufacture branded proprietary watch movements.
To further diversify our product offering and reduce our reliance on third party watch movement manufacturers, we eventually hope to manufacture our own brands of quartz movements and high end mechanical movements in-house. We estimate that our company can replace a portion of our current third-party watch movement sales with our own brand movements, watch movements manufactured in-house would be higher margin offerings than distributed products of third-party suppliers. In addition, in-house manufacturing will allow product offerings at more competitive price points which we believe
will enhance our competitive position. To manufacture our own brands of quartz and mechanical movements in-house, would need to acquire watch movement facilities in China and invest in new
45
TABLE OF CONTENTS
equipments and research and development. We expect that up to $5.5 million will be required to obtain the equipment and facilities to manufacture branded proprietary watch movements. Our plan to acquire manufacturing facilities and equipment to manufacture our own brand of quartz and mechanical movements in-house will not take place until after the completion of our initial public offering, the proceeds of which will give us a portion of the required capital.
Developing closer relationships with product brands owners and distributors.
We believe it is important for our company to develop closer
relationships
with product brand owners and its distributors, which we believe would lead to more competitive pricing and stable supply of products. We also have plans to develop closer relationships with our existing brands and distributors by expanding our sales force. We intend to commence expansion of our sales force in the fourth quarter of 2007.
Expand the distribution of complete watches.
Currently, the distribution of complete watches represents less than 12% of our revenues. As part of our expansion plan, we intend to expand our sales and marketing efforts in China. We believe that a heightened focus in this area can lead to an increase in market share and enhance our earning capacity. It is expected that these watches will be marketed through a lower to middle pricing strategy, with sales price range from US$100-$200. We plan to appoint watch distributors in larger China cities in the next two years to expand the distribution of our complete watches.
Value-Added Services
As a part of and included in our sale of watch movements, we provide a number of value-added services which are intended to attract new customers and to maintain and increase sales to existing customers. These value-added services include:
|
|
Automated inventory management services.
We manage our customers inventory reordering, stocking and administration functions. We believe these services reduce paperwork, inventory, cycle time and the overall cost of doing business for our customers. The automated inventory management services are provided through our computer system through which we can manage our customers inventory reordering, stocking and administration functions. We believe this helps us to provide better service to our customers by understanding their stock level, purchase behavior and allows us to be more responsive to their demands and queries.
|
|
|
Integration.
Our sales specialists work directly with our customers to develop and deliver customized solutions and technical support to meet specific requirements for our customers applications. We are able to offer customers a one-stop source for their integration needs.
|
Sales and Marketing
Watch Movements
We believe we have developed valuable long-term customer relationships and an understanding of our customers requirements. Our sales personnel are trained to identify our customers requirements and to actively market our entire product line to satisfy those needs. We serve a broad range of wholesalers, medium to small watch manufacturers and volume users in China and Hong Kong. We have established inventory management programs to address the specific distribution requirements of our customers.
As a distributor for leading watch movement manufacturers, we are able to offer technical support as well as a variety of supply chain management programs. Technical support and supply chain management services enhance our ability to attract new customers. Many of our services revolve around our use of software automation, computer-to-computer transactions through Internet-based solutions, technically competent product managers and business development managers.
Sales are made throughout China and Hong Kong from the sales departments maintained at our distribution facilities located in Hong Kong and from strategically located sales offices. Sales are made primarily through personal visits by our employees and telephone sales personnel who answer inquiries and receive and process orders from customers. Sales are also made through general advertising, referrals and marketing support from component manufacturers.
46
TABLE OF CONTENTS
Complete Watches
Currently, the main distribution channels of our watches are US direct marketers, online retailers and China department stores. As part of our expansion plan, we intend to increase our focus on Chinas complete watch market along with exportation to overseas markets.
With our foothold in Southern China, we intend further develop Eastern China and Northern China regions so as to cover the entire China market in complete watches.
We intend continue to outsource the production of complete watches to third parties. As part of our integrated efforts, we intend to supply these manufacturers with watch movements.
Suppliers
Manufacturers of watch movements are increasingly relying on the marketing, customer service, technical support and other resources of distributors who market and sell their product lines to customers not normally served by the manufacturer, and to supplement the manufacturers direct sales efforts for other accounts often by providing value-added services not offered by the manufacturer. Manufacturers seek distributors who have strong relationships with desirable customers, have the infrastructure to handle large volumes of products and can assist customers in the design and use of the manufacturers products. Currently, we have stable
supplies from many manufacturers, including Miyota, Seiko, ETA and Suissebaches. We continuously seek to identify potential new suppliers. During the nine months ended September 30, 2007 and the year ended December 31, 2006, products purchased from our ten largest suppliers accounted for 89.9% and 81.1%, respectively, of our total net purchases.
Operations
Inventory management is critical to a distributors business. We constantly focus on a high number of resales or turns of existing inventory to reduce our exposure to product obsolescence and changing customer demand.
Our central computer system facilitates the control of purchasing and inventory, accounts payable, shipping and receiving, and invoicing and collection information for our distribution business. Our distribution software system includes financial systems, customer order entry, purchase order entry to manufacturers, warehousing and inventory control. Each of our sales departments and offices is electronically linked to our central computer systems, which provide fully integrated on-line, real-time data with respect to our inventory levels. We track inventory turns by vendor and by product, and our inventory management system provides immediate
information to assist in making purchasing decisions and decisions as to which inventory to exchange with suppliers under stock rotation programs. In some cases, customers use computers that interface directly with our computers to identify available inventory and to rapidly process orders. Our computer system also tracks inventory turns by customer. We also monitor supplier stock rotation programs, inventory price protection, rejected material and other factors related to inventory quality and quantity. This system enables us to more effectively manage our inventory and to respond quickly to customer requirements for timely and reliable delivery of components.
Competition
The watch movement distribution industry is highly competitive, primarily with respect to price, product availability, knowledge of product and quality of service. We believe that the breadth of our customer base, services and product lines, our level of technical expertise and the overall quality of our services are particularly important to our competitive position. We compete with large distributors such as National Electronics Holding Ltd., as well as mid-size distributors, such as PTS Resources Ltd., many of whom distribute the same or competitive products as we do.
Our major competitors in complete watches include designer brands from overseas, China and Hong Kong such as Guess, Calvin Klein and Dolce & Gabanna.
47
TABLE OF CONTENTS
Backlog
As is typical of watch movement distributors, we have a backlog of customer orders. At September 30, 2007 we had a backlog of approximately $1.97 million as compared to a backlog of approximately $1.06 million at September 30, 2006. At December 31, 2006, we had a backlog of approximately $1.38 million as compared to a backlog of approximately $0.87 million at December 31, 2005. We believe that a substantial portion of our backlog represents orders due to be filled within the next 90 days. In recent years, the trend in our industry has been toward outsourcing, with more customers entering into just-in-time contracts with distributors, instead of
placing orders with long lead times. As a result, the correlation between backlog and future sales is changing. In addition, we have increased our use of transactions where we purchase inventory based on electronically transmitted forecasts from our customers that may not become an order until the date of shipment and, therefore, may not be reflected in our backlog. Our backlog is subject to delivery rescheduling and cancellations by the customer, sometimes without penalty or notice. For the foregoing reasons our backlog is not necessarily indicative of our future sales for any particular period.
Employees
At September 30, 2007, we had a total of 30 full-time employees. There are no collective bargaining contracts covering any of our employees. We believe our relationship with our employees is satisfactory.
Properties
In addition to our executive offices located at Room 1601-1604, 16/F., CRE Centre 889 Cheung Sha Wan Road, Kowloon, Hong Kong, we have offices at the following locations:
Unit B, 17/F, Tower 2,
Maritime Bay,
No. 18 Pui Shing Road,
Tseung Kwan O, Sai Kung,
NT
Car Park No. 77 on the Basement,
Maritime Bay
Flat F, 8/F Hoi Tsui Mansion,
Tower 16 Rivera Gardens,
Nos. 2-12 Yi Lok Street,
Tsuen Wan,
NT
Car Park No. 46, 2/F Podium of
Podium D of Riviera Gardens
Flat G, 59/F,
Tower 6 Banyan Garden,
No. 863 Lai Chi Kok Road
Kowloon
Car Park No. 270
2/F of Banyan Garden
Each of the above properties is owned by our subsidiary Billion Win International Enterprise Ltd.
Legal Proceedings
We are not a party to any material legal proceedings.
48
TABLE OF CONTENTS
MANAGEMENT
Executive Officers, Directors and Key Employees
Upon closing of the Share Exchange, the following individuals were named to our board of directors and executive management:
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
Kwong Kai Shun
|
|
44
|
|
Chairman of the Board, Chief Executive Officer and
Chief Financial Officer
|
Michael Mak
|
|
61
|
|
Director and Corporate Secretary
|
Siu Po Lee
|
|
39
|
|
Director
|
Dr. Ching Wah Leung
|
|
49
|
|
Director
|
Wu Hok Lun
|
|
50
|
|
Director
|
Kwong Kai Shun
has been the Chairman of the Board, Chief Executive Officer and Chief Financial Officer of our company since 2002. Mr. Kwong was educated in Hong Kong, receiving a Post-Secondary Diploma in 1983. He started his career with Wah Kwong Hon Trading Ltd. In 1983; when he left four years later, he was sales manager for the optical and eyewear company. He held management positions with Zeiss Optical Co. and Wing Hing Optical Co. Ltd., which were eyewear and lenses trading companies, for the next four years. Zeiss was a public company listed in Germany. In 1991, he founded and served as Managing Director for Song Lam Industrial
Ltd., which was engaged in the watch movement trading business, where he developed his network of contacts and connections throughout China and Southeast Asia. He joined Stanford International Holdings in 1999 and was part of management of BonusAmerica and resigned in 2005.
Michael Mak
has been Director of our company since 2005 and has served as corporate secretary since 2007. Mr. Mak currently serves as President, CEO and a Director of BonusAmerica Worldwide Corp., a Nevada corporation, which is an OTC.BB listed E-Commerce and direct marketing firm providing online shopping. An independent entrepreneur, Mr. Mak founded Stanford International Holding Corporation in 1999 and BonusAmerica Corporation in 2002. He ran eCommerce, a direct marketing firm, from 1999 to present. Mr. Mak started his business career after high school at Berlin & Company (Hong Kong), a financial company, in 1963 as a foreign
exchange dealer. He was promoted to Manager five years later, and made Associate Partner in 1972. He managed the organization until 1985 when he immigrated to the USA. He subsequently founded and managed the following corporations: Triwell International Corporation, 1985 to 2005, an importer and wholesaler of general merchandise; Unitex Trading Corporation, 1987 to present, a designer and manufacturer of brand-name leather goods and watches, wholesaling to department stores and specialties stores throughout North America; and Dingbats Inc., 1995 to present, a designer and importer of timepieces and licensed watches to discount stores.
Dr. Ching Wah Leung (Tony)
has served as a director of our company since January 2008. Since May 2006, Mr. Leung has been the General Manager of Techtronics Industries Ltd. From 2002 to 2006, Dr. Leung was an Adjunct Professor at the Graduate School of Engineering at the University of Bridgeport in Connecticut. Additionally, from June 2000 to April 2006, Dr. Leung was the Program Manager for Johnson Electric (USA) Corp. (OTCBB:JELCY), a provider of motion subsystems and motion components for automotive and industrial applications. From 1999 to 2000, Dr. Leung served as the Senior Factory Manager for Johnson Electric (China) Ltd. Dr.
Leung received a Ph.D. in Manufacturing Strategy from the University of Wales, Swansea in the United Kingdom in 1997 and an MBA from the University of Macau in 1986. Additionally, Dr. Leung has a diploma in Electronics Engineering form the Hong Kong Polytechnic University and a diploma in Computer Programming and Internet Application from the Institute for Computer Studies in Canada.
Siu Po Lee (Simon)
has served as a director of our company since January 2008. Since September 2006, Mr. Lee has served as a lecturer in the Department of Accountancy and Law at Hong Kong Baptist University, serving as the Assistant Director of the Centre for Corporate Governance and Financial Policy since June 2007. From September 1999 to August 2006, Mr. Lee served as an instructor at the School of Accountancy at the Chinese University of Hong Kong. Since January 2007, Mr. Lee has served as a director of Infosmart Group, Inc. (OTCBB: IFSG), a developer of recordable digital versatile disc media. Mr. Lee received an M.S.
49
TABLE OF CONTENTS
in Computer Science from the Open University of Hong Kong in 2002, an MBA from the Chinese University of Hong Kong in 1992, and a B.S. in Physics from the Chinese University of Hong Kong in 1990.
Wu Hok Lun (Benson)
has served as a director of our company since January 2008. Since May 2005, Mr. Wu has served as a director of Woo Ping Investments, Ltd. (HK), a real estate management firm. Since July 2004, Mr. Wu has also served as a director of Hainan New Meyer Industry Ltd., China, a manufacturer of motor vehicle lubricants. Additionally, Mr. Wu has been a director of Hong Kong Kentford Ltd., HK, a company involved in the trading of motor lubricant, since March 2003; a director of Meyer Technology International Ltd., HK, since July 1997; a director of Meyer International Ltd., HK, a pharmaceutical exporter since February 1995; a
director of Nidoway Investment Ltd., HK, a pharmaceutical wholesaler and exporter since August 1992; and a director of Meyer Pharmaceuticals Ltd., HK, a pharmaceutical manufacturer since January 1990. Mr. Wu received a B.S. in 1982 from the School of Pharmacy at Brighton Polytechnic in the United Kingdom (now known as the University of Brighton). Mr. Wu is a registered Pharmacist in Hong Kong and the United Kingdom.
Family Relationships
None.
Board Composition
Subject to certain exceptions, under the listing standards of the American Stock Exchange (AMEX), a listed companys board of directors must consist of a majority of independent directors. Although we are eligible for an exemption from this requirement because we are considered a controlled company pursuant to Section 801(a) of the AMEX Company Guide as one of our shareholders owns more than 50% of our voting power, we have a majority of independent directors. Our Board of Directors has determined that three of the five members of our Board of Directors are independent under the listing standards of AMEX, as follows: Siu
Po Lee, Dr. Ching Wah Leung, and Wu Hok Lun.
Audit Committee
We established our audit committee in January 2008. The audit committee consists of Siu Po Lee, Dr. Ching Wah Leung, and Wu Hok Lun, each of whom is an independent director. Siu Po Lee is an audit committee financial expert as defined under Item 407(d) of Regulation S-K. The purpose of the audit committee is to represent and assist our board of directors in its general oversight of our accounting and financial reporting processes, audits of the financial statements and internal control and audit functions. The audit committees responsibilities include:
|
|
The appointment, replacement, compensation, and oversight of work of the independent auditor, including resolution of disagreements between management and the independent auditor regarding financial reporting, for the purpose of preparing or issuing an audit report or performing other audit, review or attest services.
|
|
|
Reviewing and discussing with management and the independent auditor various topics and events that may have significant financial impact on our company or that are the subject of discussions between management and the independent auditors.
|
Our Board of Directors does not maintain a separate nominating or compensation committee. Functions and duties customarily performed by such committees are performed by a majority of our independent directors in compliance with the requirements for listing on AMEX. Such responsibilities include:
|
|
The design, review, recommendation and approval of compensation arrangements for our directors, executive officers and key ebl level="1"mployees, and for the administration of any equity incentive plans, including the approval of grants under any such plans to our employees, consultants and directors.
|
|
|
The review and determination of compensation of our executive officers, including our Chief Executive Officer.
|
50
TABLE OF CONTENTS
|
|
The selection of director nominees, the approval of director nominations to be presented for shareholder approval at our annual general meeting and filling of any vacancies on our board of directors, the consideration of any nominations of director candidates validly made by shareholders, and the review and consideration of developments in corporate governance practices.
|
Executive Compensation
Compensation Discussion and Analysis
Prior to the Share Exchange on January 23, 2007, we were a blank check shell company that was formed to investigate and acquire a target company or business seeking the perceived advantages of being a publicly held corporation. The officers and directors of our company prior to the Share Exchange are no longer employed by or affiliated with our company. Richard Rappaport and Anthony Pintsopolous, our President and Chief Financial Officer, respectively, during 2006 prior to Share Exchange, received no compensation or other perquisites for serving in such capacity.
Our Chief Executive Officer, Chief Financial Officer and Chairman of the Board, Kwong Kai Shun, determined the compensation for our current executive officers that was earned and paid in fiscal 2007, during which Mr. Kwong was our only executive officer. On January 1, 2007, Kwong Kai Shun began receiving compensation under a plan pursuant to which he received a monthly base salary of $20,000 and actual housing and insurance expenses, which we expected to be approximately $3,000 and $1,000 per month, respectively. For the year ended December 31, 2007, Mr. Kwong earned $240,000 in base salary and $12,691 for housing expenses. Mr. Kwong will also
receive an annual bonus equivalent to three months salary, equal to $60,000, and 200,000 stock options. The annual bonus is subject to a minimum company achievement of $2,000,000 annual profit before tax. The bonus for 2007 will be paid only after the 2007 fiscal year performance has been determined and evaluated, which we expect to occur on or around on March 31, 2008. The bonus of Kwong Kai Shun is solely (100%) based on the achievement of annual profit before tax as this performance indicator is best to reflect his overall responsibility and contribution to the company for the relevant period. Based on preliminary results of operations for 2007, Mr. Kwong will achieve this bonus payment for 2007.
In addition, we will record a charge of $2,433,650 in 2007 for a performance-based compensatory stock arrangement with Mr. Kwong. In connection with our January 2007 Private Placement, Mr. Kwong entered into an agreement (the Escrow Agreement) with the investors pursuant to which he agreed to place 2,326,000 shares of his common stock in escrow for possible distribution to the investors (the Escrow Shares). Pursuant to the Escrow Agreement, if our net income for 2006 or 2007, subject to specified adjustments, as set forth in our filings with the SEC is less than $6.3 million or $7.7 million, respectively, a portion, if not
all, of the Escrow Shares will be transferred to the investors based upon our actual net income, if any, for such fiscal years. We have accounted for the Escrow Shares as the equivalent of a performance-based compensatory stock plan between Mr. Kwong and us. Accordingly, during the nine months ended September 30, 2007, we recorded $1,769,928 as a charge to operations to recognize the grant date fair value of stock-based compensation in conjunction with the Escrow Shares, and during the three months ended December 31, 2007, we will recognize a final charge to operations of $663,722 with respect to the Escrow Shares.
In comparison to 2007, Mr. Kwong was paid a salary of $61,538 and automobile, housing and medical personal benefits allowance in the amount of $12,312. Mr. Kwong did not receive a cash bonus in 2006. The increase in compensation during 2007 as compared to 2006 was primarily due to the increased level of responsibilities to be assumed by the executive in becoming a publicly-listed company. The compensation for Mr. Kwong was set and approved by the Board of Directors.
Compensation for our executive officers is determined with the goal of attracting and retaining high quality executive officers and encouraging them to work as effectively as possible on our behalf. Key areas of corporate performance taken into account in setting compensation policies and decisions are growth of sales, cost control, profitability, and innovation. The key factors may vary depending on which area of business a particular executive officers work is focused on. Compensation is designed to reward executive officers for successfully meeting their individual functional objectives and for their contributions to our overall development.
For these reasons, the elements of compensation of our executive officers are salary, housing and bonus. The salary and housing components of compensation are paid and rewarded to cover an appropriate level of
51
TABLE OF CONTENTS
living expenses for the executive officers and the bonus is paid to reward the executive officer for individual and company achievement. With respect to the amount of a bonus, we determine company achievement based on performance factors and results of operations such as revenues generated, cost of revenues, net income, and whether we obtain significant contracts. We determine achievement level of an executive based on performance factors such as contribution to the achievement of the company.
The level and components of the compensation packages for our executive officers are primarily determined based upon previous compensation, comparisons with the compensation packages of certain public companies in the United States and Hong Kong. We review and evaluate the compensation packages of specialty timepiece manufacturers, distributors and retailers, in addition to other Chinese specialty companies engaged in the manufacture and distribution of consumer products.
As a result of these criteria, we have reviewed the following companies:
|
|
Hong Kong/Chinese timepiece and jewelry companies
: National Electronics Holdings Ltd. (SEHK:213), Hang Fung Gold Technology Limited (SSEHK:870), and Peace Mark Holdings Ltd. (SEHK:304), LJ International, Inc. (NasdaqNM: JADE), and Man Sang Holdings, Inc. (Amex: MHJ).
|
|
|
Hong Kong/Chinese companies listed in the United States
: China Architectural Engineering, Inc. (AMEX: RCH), Wonder Auto Technology, Inc. (NasdaqNM:WATG manufacturer of automotive electrical parts in China), SORL Auto Parts, Inc. (NasdaqNM:SORL manufacturer and distributor of commercial vehicle air brake valves and related components in China and internationally), and Orsus Xelent Technologies, Inc. (Amex:ORS designer for retail and wholesale distribution of cellular phones).
|
Our Board of Directors focuses its evaluation and analysis on companies of similar market size and stage of growth, while taking into account our relative performance and our own strategic goals. We believe that the companies that we evaluate are comparable to us and provided valuable guidance to us in setting the appropriate levels and form of compensation for our executive officers.
We believe that the salary paid to our executive officer during 2007, 2006, and 2005 are indicative of the objectives of our compensation program and reflect the fair value of the services provided to our company. We set an executives base salary with the objective of attracting and retaining highly qualified individuals for the relevant position and rewarding individual performance. When setting and adjusting individual executive salary levels, we consider the relevant established salary range, the named executive officers responsibilities, experience, potential, individual performance and contribution. We also consider other factors
such as our overall corporate budget for annual merit increases, unique skills, demand in the labor market and succession planning.
Currently, we have no specific plans to provide raises after we have become a company with securities publicly traded in the United States. Although no specific plans have yet been discussed, we may adopt such a plan to provide raises to our executive officers in the future. Adopting higher compensation in the future may be based on the increased amount of responsibilities to be assumed by each of the executive officers after we become a publicly listed company. We may also expand the scope of our compensation, such as the possibility of granting options to executive officers and tying compensation to predetermined performance goals.
Our board of directors has not yet developed or considered a compensation program for our executive officers for fiscal 2008 and beyond. It is expected that our board will seek to establish a compensation program for executive officers that will be designed to attract, as needed, individuals with the skills necessary for us achieve our business plan, to motivate those individuals, to reward those individuals fairly over time, and to retain those individuals who continue to perform at or above the levels that we expect. We also expect that our executive compensation program will be designed to afford our executive officers a sense of ownership in our
company and overall entrepreneurial spirit, and to link rewards to measurable company and individual performance.
52
TABLE OF CONTENTS
In addition, our board of directors does not currently have a compensation committee. We anticipate that our board of directors will establish a compensation committee in fiscal 2008 that will be comprised of non-employee members of our board of directors. Our current expectation is that the compensation committee of our board of directors will perform, at least annually, a strategic review of the compensation program for our executive officers to determine whether it provides adequate incentives and motivation to our executive officers and whether it adequately compensates our executive officers relative to comparable officers in other companies
with which we compete for executives. Those companies may or may not be public companies or companies located in Hong Kong or China or even, in all cases, companies in a similar business. The companies that we review may include the comparable companies listed above, in addition other companies of a size, scope and magnitude similar to us at the time we conduct our annual review, which may include companies not currently listed or reporting. We believe that the companies that we evaluate are comparable to us and can provide valuable guidance to us in determining whether the levels and forms of compensation for our executive officers are adequate.
For 2008, until such time as a formal compensation program and committee is established, which we expect will occur in 2008, our board of directors will determine the bonus levels for 2008 after the completion of the fiscal year. After the compensation committee is formed, it will make such determinations.
Summary Compensation Tables
The following table sets forth information concerning the compensation for the three fiscal years ended December 31, 2007, 2006, and 2005 of the principal executive officer, principal financial officer, in addition to our three most highly compensated officers whose annual compensation exceeded $100,000, and up to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving as an executive officer of the registrant at the end of the last fiscal year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Option Awards
($)
|
|
Stock
Awards
($)
|
|
All Other
Compensation
($)
(1)
|
|
Total
($)
|
Kwong Kai Shun
Chief Executive Officer, Chief Financial Officer and Chairman of the Board
|
|
|
2007
|
|
|
|
240,000
|
|
|
$
|
60,000
|
(2)
|
|
|
|
(3)
|
|
$
|
2,433,650
|
(4)
|
|
$
|
12,691
|
|
|
$
|
2,746,341
|
(5)
|
|
|
2006
|
|
|
|
61,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,312
|
|
|
|
73,850
|
|
|
|
2005
|
|
|
|
62,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,500
|
|
|
|
75,500
|
|
Richard Rappaport
(6)
Former Chief Executive Officer and Former Director
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anthony Pintsopoulos
(6)
Former Chief Financial Officer and Former Director
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
This relates to automobile, housing and medical personal benefits.
|
|
(2)
|
Mr. Kwong will receive an annual bonus equivalent to three months salary, equal to $60,000, subject to a minimum company achievement of $2,000,000 annual profit before tax. The bonus for 2007 will be paid only after the 2007 fiscal year performance has been evaluated, which we expect to occur on or around on March 31, 2008. Based on preliminary results of operations for 2007, Mr. Kwong will achieve the $60,000 bonus payment for 2007.
|
|
(3)
|
Mr. Kwong will receive an annual bonus of 200,000 stock options, subject to a minimum company achievement of $2,000,000 annual profit before tax. The stock option grant for 2007 will be issued only after the 2007 fiscal year performance has been determined and evaluated, which we expect to occur on or around on March 31, 2008. Based on preliminary results of operations for 2007, Mr. Kwong will achieve the 200,000 stock options for 2007. The specific terms of the options will be determined by the independent members of the Board of Directors of our company after the audited 2007 financial statements are completed. For this award of options, the value of the options, as measured by the dollar
|
53
TABLE OF CONTENTS
|
|
amount recognized for financial statement reporting purposes with respect to the fiscal year in accordance with SFAS 123(R), is not yet calculable and will be calculated in 2008 in conjunction with the final results of operations for 2007.
|
|
(4)
|
In connection with our January 2007 Private Placement, Mr. Kwong entered into an agreement (the Escrow Agreement) with the investors pursuant to which he agreed to place 2,326,000 shares of his common stock in escrow for possible distribution to the investors (the Escrow Shares). Pursuant to the Escrow Agreement, if our net income for 2006 or 2007, subject to specified adjustments, as set forth in our filings with the SEC is less than $6.3 million or $7.7 million, respectively, a portion, if not all, of the Escrow Shares will be transferred to the investors based upon our actual net income, if any, for such fiscal years. We have accounted for the Escrow Shares as the equivalent of a performance-based compensatory stock plan between Mr. Kwong and us. Accordingly, during the nine months ended September 30, 2007, we recorded a charge to operations of $1,852,494 to recognize the grant date fair value of stock-based
compensation in conjunction with the Escrow Shares, and during the three months ended December 31, 2007, we will recognize a final charge to operations of $581,156 with respect to the Escrow Shares.
|
|
(5)
|
Total does not include value of stock options to be granted. See footnote no. 3, above, for additional information.
|
|
(6)
|
Messrs. Rappaport and Pintsopoulos resigned from all positions with the Company upon the close of the Share Exchange on January 23, 2007.
|
Grants of Plan-Based Awards in 2007
There were no option grants in 2007.
Outstanding Equity Awards at 2007 Fiscal Year-End
There were no option exercises or options outstanding in 2007.
Option Exercises and Stock Vested in Fiscal 2007
There were no option exercises or stock vested in 2007.
Director Compensation
For the year ended December 31, 2007, our directors received compensation for his or her service as a director, as set forth in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
(2)
|
|
Fees Earned or Paid in Cash
($)
|
|
Stock
Awards
($)
|
|
Option
Awards
($)
|
|
Non-Equity
Incentive Plan
Compensation
($)
|
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
|
|
All Other
Compensation
($)
|
|
Total
($)
|
Kwong Kai Shun
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Mak
|
|
|
210,000
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,000
|
|
|
(1)
|
In January 1, 2007, Michael Mak began receiving compensation under a plan pursuant to which he receives monthly compensation with respect to salary, housing and insurance in the amounts of $15,000, $3,000 and $1,000, respectively. Mr. Mak did not claim any housing or insurance allowance for 2007. Mr. Mak will also receive an annual bonus equivalent to two months salary subject to a minimum company achievement of $2,000,000 annual profit before tax, which is the same company performance standard to which our CEOs annual bonus is subject. The bonus for 2007 would be paid, if at all, only after the 2007 fiscal year performance has been evaluated, which we expect to occur on or around on March 31, 2008. Based on preliminary results of operations for 2007, Mr. Mak will achieve this bonus payment for 2007. The compensation for Mr. Mak was set and approved by the Board of Directors.
|
|
(2)
|
Siu Po Lee, Dr. Ching Wah Leung, and Wu Hok Lun were appointed to the Board of Directors in January 2008. The directors will be paid $10,000 annually for their services as a member of the Board of Directors.
|
54
TABLE OF CONTENTS
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS,
AND DIRECTOR INDEPENDENCE
Times Manufacture & E-Commerce Corporation Limited
Times Manufacture & E-Commerce Corporation Limited (Times Manufacture) is our wholly-owned subsidiary, which has interlocking executive and director positions with us.
January 2007 Share Exchange
On January 23, 2007, we completed the Share Exchange with Times Manufacture and Kwong Kai Shun, the former sole shareholder of Times Manufacture. At the close of the Share Exchange, Times Manufacture became our wholly-owned subsidiary and 100% of the issued and outstanding securities of Times Manufacture were exchanged for our securities. An aggregate of 19,454,420 shares of our common stock were issued to this shareholder. Further to the Share Exchange, Times Manufacture paid an aggregate of $350,000 to the shareholders of SRKP 9, Inc. As of the close of the Share Exchange and as of January 1, 2008, Mr. Kwong owned approximately 84.0% of our issued
and outstanding stock. Moreover, concurrent with the closing of the Share Exchange, our board appointed Kwong Kai Shun as Chairman of the Board, Chief Executive Officer and Chief Financial Officer, as well as Michael Mak as a director. Kwong Kai Shun is Chief Executive Officer and director of Times Manufacture.
WestPark Capital, Inc.
On January 23, 2007, concurrently with the close of the Share Exchange, we conducted an initial closing of a private placement transaction pursuant to which we sold an aggregate of 1,749,028 shares of Series A Convertible Preferred Stock at $1.29 per share. On February 9, 2007, we conducted a second and final closing of the private placement pursuant to which we sold 501,320 shares of Series A Convertible Preferred Stock at $1.29 per share. Accordingly, a total of 2,250,348 shares of Series A Convertible Preferred Stock were sold in the private placement for an aggregate of $2,902,946 (the Private Placement). WestPark Capital, Inc.
(WestPark) acted as the placement agent for the Private Placement. Of the gross proceeds, $50,000 is represented by a subscription receivable from one investor. For its services as placement agent, WestPark received an aggregate fee of approximately $261,265, which consisted of a commission equal to 9.0% of the gross proceeds from the financing. WestPark is acting as the managing underwriter for our public offering that we intend to conduct. Upon the closing of the offering, we agreed to sell to WestPark Capital, Inc. warrants to purchase up to a number of shares of our common stock that will be determined. The warrants will be exercisable on their date of issuance at a per share exercise price equal to 120% of the public offering price, subject to standard anti-dilution adjustments for stock splits and similar transactions, and will expire five years. The holders of shares of common stock acquired upon exercise of the warrants have the right to include such shares in any
future registration statements filed by us and to demand one registration for the shares. In addition, we have agreed to indemnify the underwriters against some liabilities, including liabilities under the Securities Act of 1933, as amended, and to contribute to payments that the underwriters may be required to make in respect thereof. We will pay WestPark a non-accountable expense allowance to be determined.
Some of the controlling shareholders, control persons of WestPark were also, prior to the completion of the Share Exchange, shareholders and/or control persons of our company, including Richard Rappaport, who is the Chief Executive Officer of WestPark and was the President and a significant shareholder of our company prior to the Share Exchange, Anthony C. Pintsopoulos, who is the Chief Financial Officer of WestPark and an officer, director and significant shareholder of our company prior to the Share Exchange and Kevin DePrimio and Jason Stern, each employees of WestPark and shareholders of our company prior to the Share Exchange. Each of Messrs.
Rappaport and Pintsopoulos resigned from all of their executive and director positions with our company upon the closing of the Share Exchange. Affiliates of WestPark who own shares of our common stock have agreed to a lock-up whereby they shall not sell an aggregate of 1,528,933 shares of common stock held by them until that date which is nine months from the day that our common stock begins to be traded on either the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market, the OTC Bulletin Board or the Pink Sheets.
We believe that the WestPark Capital arrangements are at fair market value and are on terms comparable to those that would have been reached in arms-length negotiations had the parties been unaffiliated at the time of the negotiations.
55
TABLE OF CONTENTS
Agreement of Kwong Kai Shun
In connection with the Private Placement, Kwong Kai Shun, our Chairman of the Board, Chief Executive Officer and Chief Financial Officer, entered into an agreement with the investors in the Private Placement. Mr. Kwong agreed to place 2,326,000 shares of his common stock in escrow for possible distribution to the investors (the Escrow Shares). According to the agreement, if our annual net income for 2006 or 2007 (subject to specified adjustment) as set forth in its filings with the Securities and Exchange Commission is less than $6.3 million or $7.7 million, respectively, a portion, if not all, of the Escrow Shares will be transferred to
the investors based upon our actual net income for such fiscal years. According to the agreement, the number of shares Mr. Kwong will distribute to shareholders will be determined by a formula based on the number of common stock held by the investors multiplied by the shortfall in a valuation agreed upon by the parties. We met our net income threshold of $6.3 million for 2006, and the investors are not entitled to shares from Mr. Kwong for that year. If our defined net income for the year ended December 31, 2007 is less than $7.7 million (a price-earning ratio of 4 times using $1.29), then Mr. Kwong will make up the shortfall by transferring to the investors the following number of common stock as calculated below:
A = N × S
|
A
|
means the number of additional shares of common stock to be transferred by Mr. Kwong to the investors.
|
|
N
|
means the number of stock held by the investors.
|
|
S
|
means the shortfall in agreed valuation per share of Common Stock calculated as follows: $1.29 ((actual amount of net income for 2007 × 4) / 25,482,210).
|
For illustration purposes, if our net income for fiscal 2007 was $7.0 million, as opposed to $7.7 million, then Mr. Kwong would be required to transfer approximately 430,254 shares of common stock to the investors under the agreement. In no circumstances will the shares distributed by Mr. Kwong exceed 2,326,000 shares. Each shareholder will receive a pro rata amount of shares based on the number of the shares that they hold at the time of any distribution per the agreement. In the event that Mr. Kwong transfers shares to investors under the agreement, it is anticipated that the transfer will be effected under an exemption from registration pursuant
to the Securities Act of 1933, as amended.
Based on preliminary results of operations for 2007, we will achieve the $7.7 million target. We have accounted for the Escrow Shares as the equivalent of a performance-based compensatory stock plan between Mr. Kwong and us. Accordingly, during the nine months ended September 30, 2007, we recorded a charge to operations of $1,852,494 to recognize the grant date fair value of stock-based compensation in conjunction with the Escrow Shares, and during the three months ended December 31, 2007, we will recognize a final charge to operations of $581,156 with respect to the shares.
In addition, Mr. Kwong has agreed to purchase all shares of Series A Preferred Stock then held by such investors at a per-share purchase price of $1.29 if our common stock shall fail to be listed or quoted for trading on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market or the New York Stock Exchange on or before an agreed upon date. The date for listing was originally set by the parties at June 30, 2007 and was subsequently extended to March 31, 2008. Mr. Kwong and the investors also executed an amendment to the agreement to revise the agreement to provide that our 2007 net income will be determined in accordance with
US GAAP except that following will be added back to our US GAAP net income for purposes of calculating our 2007 net income under the agreement: (i) any and all non-cash charges and expenses related to the Bonds and Bond Warrants that we issued in November 2007, and (ii) any and all charges and expenses related to our Private Placement of the Series A Convertible Preferred Stock in January 2007 and the reverse takeover that occurred in January 2007.
We believe that arrangement with Kwong Kai Shun is at fair market value and are on terms comparable to those that would have been reached in arms-length negotiations had the parties been unaffiliated at the time of the negotiations.
56
TABLE OF CONTENTS
Director Independence
We are not currently required to comply with director independence requirements under the rules applicable to companies that do not have securities listed or quoted on a national securities exchange or national quotation system. If we are able to list our common stock on the American Stock Exchange, or AMEX, we would be required to maintain a board of directors comprised of at least 50% independent directors and to have an independent audit committee formed, in compliance with the requirements for listing on AMEX and in compliance with Rule 10A-3 of the Securities Exchange Act of 1934. We currently have three members of our Board of Directors who are
independent directors as that term is defined in the AMEX Company Guide.
Policy for Approval of Related Party Transactions
Our policy is to have our Audit Committee review and pre-approve any related party transactions and other matters pertaining to the integrity of management, including potential conflicts of interest, or adherence to standards of business conduct as required by our policies.
INDEMNIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS
AND LIMITATION OF LIABILITY
Under Section 145 of the General Corporation Law of the State of Delaware, we can indemnify our directors and officers against liabilities they may incur in such capacities, including liabilities under the Securities Act of 1933, as amended (the Securities Act). Our certificate of incorporation provides that, pursuant to Delaware law, our directors shall not be liable for monetary damages for breach of the directors fiduciary duty of care to us and our stockholders. This provision in the certificate of incorporation does not eliminate the duty of care, and in appropriate circumstances equitable remedies such as injunctive or other
forms of no monetary relief will remain available under Delaware law. In addition, each director will continue to be subject to liability for breach of the directors duty of loyalty to us or our stockholders, for acts or omissions not in good faith or involving intentional misconduct or knowing violations of the law, for actions leading to improper personal benefit to the director, and for payment of dividends or approval of stock repurchases or redemptions that are unlawful under Delaware law. The provision also does not affect a directors responsibilities under any other law, such as the federal securities laws or state or federal environmental laws.
Our bylaws provide for the indemnification of our directors to the fullest extent permitted by the Delaware General Corporation Law. Our bylaws further provide that our Board of Directors has discretion to indemnify our officers and other employees. We are required to advance, prior to the final disposition of any proceeding, promptly on request, all expenses incurred by any director or executive officer in connection with that proceeding on receipt of an undertaking by or on behalf of that director or executive officer to repay those amounts if it should be determined ultimately that he or she is not entitled to be indemnified under the bylaws or
otherwise. We are not, however, required to advance any expenses in connection with any proceeding if a determination is reasonably and promptly made by our Board of Directors by a majority vote of a quorum of disinterested Board members that (i) the party seeking an advance acted in bad faith or deliberately breached his or her duty to us or our stockholders and (ii) as a result of such actions by the party seeking an advance, it is more likely than not that it will ultimately be determined that such party is not entitled to indemnification pursuant to the applicable sections of our bylaws.
We have been advised that in the opinion of the Securities and Exchange Commission, insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. In the event a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer
or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by the us is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
57
TABLE OF CONTENTS
We may enter into indemnification agreements with each of our directors and officers that are, in some cases, broader than the specific indemnification provisions permitted by Delaware law, and that may provide additional procedural protection. We have not entered into any indemnification agreements with our directors or officers, but may choose to do so in the future. Such indemnification agreements may require us, among other things, to:
|
|
indemnify officers and directors against certain liabilities that may arise because of their status as officers or directors;
|
|
|
advance expenses, as incurred, to officers and directors in connection with a legal proceeding, subject to limited exceptions; or
|
|
|
obtain directors and officers insurance.
|
At present, there is no pending litigation or proceeding involving any of our directors, officers or employees in which indemnification is sought, nor are we aware of any threatened litigation that may result in claims for indemnification.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT FOLLOWING THE SHARE EXCHANGE
Beneficial ownership is determined in accordance with the rules of the SEC. In computing the number of shares beneficially owned by a person and the percentage of ownership of that person, shares of common stock subject to options and warrants held by that person that are currently exercisable or become exercisable within 60 days of the date of this prospectus are deemed outstanding even if they have not actually been exercised. Those shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person.
As of January 1, 2008, we had 23,156,629 issued and outstanding shares of common stock, 2,250,348 shares of Series A Preferred Stock and no options to purchase shares of common stock. We also have outstanding variable rate convertible Bonds that are convertible into 2,285,714 shares of our common stock issuable upon the conversion of the Bonds, subject to adjustment, assuming this offering is conducted at $3.50 per share, and 600,000 shares of our common stock issuable upon the exercise of outstanding Bond Warrants, subject to adjustment.
The following table sets forth, as of January 1, 2008 certain information with respect to beneficial ownership of our common stock based on 23,156,629 issued and outstanding shares of common stock, by:
|
|
Each person known to be the beneficial owner of 5% or more of the outstanding common stock of our company;
|
|
|
Each executive officer;
|
|
|
All of the executive officers and directors as a group.
|
Unless otherwise indicated, the persons and entities named in the table have sole voting and sole investment power with respect to the shares set forth opposite the stockholders name, subject to community property laws, where applicable. Unless otherwise indicated, the address of each stockholder listed in the table is c/o Asia Time Corporation, Room 1601-1604, 16/F., CRE Centre, 889 Cheung Sha Wan Road, Kowloon, Hong Kong.
58
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
Name and Address
of Beneficial Owner
|
|
Title
|
|
Beneficially
Owned
|
|
Percent of Class
Beneficially
Owned
Prior to the
Offering
|
|
Percent of Class
Beneficially
Owned
After the
Offering
(1)
|
Officers and directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kwong Kai Shun
|
|
|
Chairman of the Board,
Chief Executive Officer
and Chief Financial Officer
|
|
|
|
19,454,420
|
|
|
|
84.0
|
%
|
|
|
81.1
|
%
|
Michael Mak
|
|
|
Director and Corporate
Secretary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siu Po Lee
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dr. Ching Wah Leung
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wu Hok Lun
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers and Directors as a Group (5 persons)
|
|
|
|
|
|
|
19,454,420
|
|
|
|
84.0
|
%
|
|
|
81.1
|
%
|
5% of more
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kam Yuen
Suite 2911 Shell Tower
Times Square 1
Matheson Street
Causeway Bay,
Hong Kong
|
|
|
|
|
|
|
1,550,388
|
(2)
|
|
|
6.3
|
%
|
|
|
6.1
|
%
|
Debbie Schwartzberg
1900 Avenue Of The Stars
Suite 301
Los Angeles,
CA 90067
|
|
|
|
|
|
|
1,332,795
|
|
|
|
5.8
|
%
|
|
|
5.6
|
%
|
Richard Rappaport
1900 Avenue Of The Stars
Suite 301
Los Angeles,
CA 90067
|
|
|
|
|
|
|
1,332,795
|
|
|
|
5.8
|
%
|
|
|
5.6
|
%
|
|
(1)
|
Assumes offering of 838,000 shares without underwriters exercise of its 125,700 additional shares to cover over-allotments.
|
|
(2)
|
Represents 775,194 shares of Series A Convertible Preferred Stock held by Success Day International Limited and 775,194 shares of Series A Convertible Preferred Stock held by Sino Sky Enterprise Limited. The Preferred Stock is convertible into shares of Common Stock. Mr. Kam Yuen may be deemed to be the beneficial owner of the shares as the majority shareholder of each of Success Day International Limited and Sino Sky Enterprise Limited. Mr. Kam Yuen disclaims beneficial ownership of the shares except to the extent of his pecuniary interest.
|
59
TABLE OF CONTENTS
DESCRIPTION OF SECURITIES
Common Stock
We are authorized to issue 100,000,000 shares of common stock, $.0001 par value per share, of which 23,156,629 shares are issued and outstanding as of January 1, 2008. Each outstanding share of common stock is entitled to one vote, either in person or by proxy, on all matters that may be voted upon by their holders at meetings of the stockholders.
Holders of our common stock
|
(i)
|
have equal ratable rights to dividends from funds legally available therefore, if declared by our Board of Directors;
|
|
(ii)
|
are entitled to share ratably in all of our assets available for distribution to holders of common stock upon our liquidation, dissolution or winding up;
|
|
(iii)
|
do not have preemptive, subscription or conversion rights or redemption or sinking fund provisions; and
|
|
(iv)
|
are entitled to one non-cumulative vote per share on all matters on which stockholders may vote at all meetings of our stockholders.
|
The holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than fifty percent (50%) of outstanding shares voting for the election of directors can elect all of our directors if they so choose and, in such event, the holders of the remaining shares will not be able to elect any of our directors.
As of January 1, 2008, the sole shareholder of Times Manufacture prior to the Share Exchange owns approximately 84.0% of the outstanding shares of our common stock. Accordingly, this stockholder is in a position to control all of our affairs.
Preferred Stock
We may issue up to 10,000,000 shares of our preferred stock, par value $.0001 per share, from time to time in one or more series. As of the date of this prospectus, 2,250,348 shares of Series A Convertible Preferred Stock have been issued. Our Board of Directors, without further approval of our stockholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption rights, liquidation preferences and other rights and restrictions relating to any series. Issuances of shares of preferred stock, while providing flexibility in connection with possible financings, acquisitions and other corporate purposes, could,
among other things, adversely affect the voting power of the holders of our common stock and prior series of preferred stock then outstanding.
Each share of the Series A Convertible Preferred Stock is convertible into shares of common stock at a conversion price equal to the purchase price of such shares. However, if we, at any time prior to the first trading day on which our common stock is quoted on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market or the New York Stock Exchange (each a Trading Market) sell or issue any shares of common stock in one or a series of transactions at an effective price less than such conversion price where the aggregate gross proceeds to us are at least $1.0 million, then the aforementioned conversion price shall be
reduced to such effective price. Each share of Series A Convertible Preferred Stock shall automatically convert into shares of common stock if (i) the closing price of our common stock on the Trading Market for any 10 consecutive trading day period exceeds $3.00 per share, (ii) the shares of common stock underlying the Series A Convertible Preferred Stock are subject to an effective registration statement, and (iii) the daily trading volume of the common stock on a Trading Market exceeds 25,000 shares per day for 10 out of 20 prior trading days.
If we pay a stock dividend on our shares of common stock, subdivide outstanding shares of common stock into a larger number of shares, combine, through a reverse stock split, outstanding shares of our common stock into a smaller number of shares or issues, in the event of a reclassification of shares of the common stock, any shares of our capital stock, then the conversion price of the Series A Preferred Stock will be adjusted as follows: the conversion price will be multiplied by a fraction, of which (i) the numerator will
60
TABLE OF CONTENTS
be the number of shares of common stock outstanding immediately before one of the events described above and (ii) the denominator will be the number of shares of common stock outstanding immediately after such event.
Holder of the Series A Convertible Preferred Stock have the right to one vote per share of common stock issuable upon conversion of the shares underlying any shares of Preferred Stock outstanding as of the record date for purposes of determining which holders have the right to vote with respect to any matters brought to a vote before the Companys holders of common stock.
In the event of any liquidation, dissolution or winding up of our company, the holders of the Series A Convertible Preferred Stock are entitled to receive in preference to the holders of common stock an amount per share of $1.29 plus any accrued but unpaid dividends. If our assets are insufficient to pay the above amounts in full, then all of our assets will be ratably distributed among the holders of the Series A Convertible Preferred Stock in accordance with the respective amounts that would be payable on such shares if all amounts payable were paid in full.
There are no additional specific dividend rights or redemption rights of holders of the Series A Convertible Preferred Stock.
If we redeem or acquired any shares of the Series A Convertible Preferred Stock are converted, those shares will resume the status of authorized but unissued shares of preferred stock and will no longer be designated as Series A Convertible Preferred Stock.
As long as any shares of Series A Convertible Preferred Stock are outstanding, we cannot alter or adversely change the powers, preference or rights given to the Series A Convertible Preferred Stock holders, without the affirmative vote of those holders.
Warrants
In connection with the Bond offering completed in November 2007, we issued three-year warrants (the Bond Warrants) to purchase 600,000 shares of our common stock subject to the terms of a warrant instrument entered into by and between us and ABN AMRO and a warrant agency agreement entered into by and among us, The Bank of New York and The Bank of New York, London Branch, both dated November 13, 2007. We agreed to register the Bond Warrants and the shares of common stock underlying the Bond Warrants. The Warrants are exercisable at $0.0001 per share and terminate on November 13, 2010.
Convertible Bonds
On November 13, 2007, we issued the Bonds. Each Bond is convertible at the option of the holder at any time on and after 365 days after the date our shares of common stock commence trading on the American Stock Exchange or any alternative stock exchange. Assuming this offering is conducted at $3.50 per share, the Bonds are convertible into shares of our common stock at an initial conversion price of $3.50. The conversion price is subject to adjustment in certain events, including our issuance of additional shares of common stock or rights to purchase common stock at a per share or per share exercise or conversion price, respectively, at less than the
applicable per share conversion price of the Bonds. If for the period of 20 consecutive trading days immediately prior to November 13, 2009 or September 29, 2012, the conversion price for the Bonds is higher than the average closing price for the shares, then the conversion price will be reset to such average closing price; provided that, the conversion price will not be reset lower than 70% of the then existing conversion price. In addition, the conversion price will only be adjusted pursuant to the Trust Deed to an amount not less than $0.25 per share (as adjusted for stock splits, stock dividends, spin-offs, rights offerings, recapitalizations and similar events) except in certain circumstances.
Market Price of Our Common Stock
There has never been a public trading market for our common stock and our shares of common stock are not currently listed or quoted for trading on any national securities exchange or national quotation system. The American Stock Exchange has approved the listing of our common stock under the ticker symbol TYM, subject to official notice of issuance. As of January 1, 2008, we had 8 registered shareholders of our common stock and 27 registered shareholders of our Series A Convertible Preferred Stock, which is convertible into shares of our common stock.
61
TABLE OF CONTENTS
If and when our common stock is listed or quoted for trading, the price of our common stock will likely fluctuate in the future. The stock market in general has experienced extreme stock price fluctuations in the past few years. In some cases, these fluctuations have been unrelated to the operating performance of the affected companies. Many companies have experienced dramatic volatility in the market prices of their common stock. We believe that a number of factors, both within and outside its control, could cause the price of our common stock to fluctuate, perhaps substantially. Factors such as the following could have a significant adverse impact
on the market price of our common stock:
|
|
Our ability to obtain additional financing and, if available, the terms and conditions of the financing;
|
|
|
Our financial position and results of operations;
|
|
|
Concern as to, or other evidence of, the reliability and efficiency of our products and services or our competitors products and services;
|
|
|
Announcements of innovations or new products or services by us or our competitors;
|
|
|
U.S. federal and state governmental regulatory actions and the impact of such requirements on our business;
|
|
|
The development of litigation against us;
|
|
|
Period-to-period fluctuations in our operating results;
|
|
|
Changes in estimates of our performance by any securities analysts;
|
|
|
The issuance of new equity securities pursuant to a future offering or acquisition;
|
|
|
Changes in interest rates;
|
|
|
Competitive developments, including announcements by competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
Investor perceptions of us; and
|
|
|
General economic and other national conditions.
|
Delaware Anti-Takeover Law and Charter Bylaws Provisions
We are subject to Section 203 of the Delaware General Corporation Law. This provision generally prohibits a Delaware corporation from engaging in any business combination with any interested stockholder for a period of three years following the date the stockholder became an interested stockholder, unless:
|
|
prior to such date, the Board of Directors approved either the business combination or the transaction that resulted in the stockholder becoming an interested stockholder;
|
|
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of the voting stock of the corporation outstanding at the time the transaction commenced, excluding for purposes of determining the number of shares outstanding those shares owned by persons who are directors and also officers and by employee stock plans in which employee participants do not have the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer; or
|
|
|
on or subsequent to such date, the business combination is approved by the Board of Directors and authorized at an annual meeting or special meeting of stockholders and not by written consent, by the affirmative vote of at least 66 2/3% of the outstanding voting stock that is not owned by the interested stockholder.
|
Section 203 defines a business combination to include:
|
|
any merger or consolidation involving the corporation and the interested stockholder;
|
|
|
any sale, transfer, pledge or other disposition of 10% or more of the assets of the corporation involving the interested stockholder;
|
62
TABLE OF CONTENTS
|
|
subject to certain exceptions, any transaction that results in the issuance or transfer by the corporation of any stock of the corporation to the interested stockholder;
|
|
|
any transaction involving the corporation that has the effect of increasing the proportionate share of the stock of any class or series of the corporation beneficially owned by the interested stockholder; or
|
|
|
the receipt by the interested stockholder of the benefit of any loans, advances, guarantees, pledges or other financial benefits provided by or through the corporation.
|
In general, Section 203 defines an interested stockholder as any entity or person beneficially owning 15% or more of the outstanding voting stock of a corporation, or an affiliate or associate of the corporation and was the owner of 15% or more of the outstanding voting stock of a corporation at any time within three years prior to the time of determination of interested stockholder status; and any entity or person affiliated with or controlling or controlled by such entity or person.
Our certificate of incorporation and bylaws contain provisions that could have the effect of discouraging potential acquisition proposals or making a tender offer or delaying or preventing a change in control of us, including changes a stockholder might consider favorable. In particular, our certificate of incorporation and bylaws, as applicable, among other things, will:
|
|
provide our board of directors with the ability to alter our bylaws without stockholder approval;
|
|
|
provide for an advance notice procedure with regard to the nomination of candidates for election as directors and with regard to business to be brought before a meeting of stockholders;
|
|
|
provide that vacancies on our board of directors may be filled by a majority of directors in office, although less than a quorum.
|
Such provisions may have the effect of discouraging a third-party from acquiring us, even if doing so would be beneficial to our stockholders. These provisions are intended to enhance the likelihood of continuity and stability in the composition of our board of directors and in the policies formulated by them, and to discourage some types of transactions that may involve an actual or threatened change in control of us. These provisions are designed to reduce our vulnerability to an unsolicited acquisition proposal and to discourage some tactics that may be used in proxy fights. We believe that the benefits of increased protection of our potential
ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweigh the disadvantages of discouraging such proposals because, among other things, negotiation of such proposals could result in an improvement of their terms.
However, these provisions could have the effect of discouraging others from making tender offers for our shares that could result from actual or rumored takeover attempts. These provisions also may have the effect of preventing changes in our management.
Transfer Agent
The transfer agent and registrar for our common stock is Corporate Stock Transfer.
Listing
The American Stock Exchange has approved the listing of our common stock under the ticker symbol TYM, subject to official notice of issuance.
63
TABLE OF CONTENTS
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no public market for our common stock. Future sales of substantial amounts of our common stock in the public market could adversely affect market prices. Upon completion of this offering (assuming the sale of 838,000 shares), we will have outstanding an aggregate of 23,994,629 shares of common stock, no options, Series A Convertible Preferred Stock convertible into 2,250,348 shares of common stock, Bonds convertible into 2,285,714 shares of common stock (subject to adjustment and assuming this offering is conducted at $3.50 per share), Bond Warrants to purchase 600,000 shares of common stock, (subject to
adjustment), and warrants outstanding to purchase 83,800 shares of our common stock. The 83,800 warrants (assuming the sale of 838,000 shares) will be issued to WestPark Capital, Inc. pursuant to the terms of our underwriting agreement. Of the outstanding shares of common stock as of the completion of this offering, the 838,000 shares sold in the offering will be freely tradeable without restriction or further registration under the Securities Act, except that any shares purchased by our affiliates, as that term is defined in Rule 144 of the Securities Act, may generally only be sold in compliance with the limitations of Rule 144 described below. All other outstanding shares not sold in this offering will be deemed restricted securities as defined under Rule 144. Restricted securities may be sold in the public market only if registered or if they qualify for an exemption from registration under Rule 144 promulgated under the Securities Act, which rules are
summarized below. Subject to the lock-up agreements described below and the provisions of Rules 144, additional shares will be available for sale in the public market as follows:
|
|
|
Approximate Number
of Shares Eligible for
Future Sale
|
|
Date
|
838,000
|
|
After the date of this prospectus, freely tradeable shares sold in this offering.
|
3,953,365
|
|
After the date of this prospectus, these shares will have been registered under a separate prospectus (Resale Prospectus) and will be freely tradeable by certain selling stockholder listed in the Resale Prospectus, subject to the lock up arrangement described below. These shares consist of all of the shares of common stock registered under the Resale Prospectus, including 2,250,348 shares of common stock that have or may be issued upon conversion of outstanding Series A Convertible Preferred Stock. However, selling stockholders that hold the 2,250,348 shares have agreed that they will not sell any of the securities until our common stock begins to be listed or quoted on the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market or the OTC Bulletin Board, after which their shares will automatically be released from the lock up every 30 days on a pro rata over a nine month period
beginning on the date that is 30 days after listing or quotation of the shares.
|
1,999,192
|
|
These shares will be freely tradeable, subject to the lock up arrangement described below, after the Securities and Exchange Commission declares effective the registration statement that we will file to register shares of common stock held by affiliates of West Park Capital. Selling stockholders holding these shares have agreed not to sell 1,528,933 of these shares of common stock until nine months after our common stock begins to be traded on either the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market, the OTC Bulletin Board or the Pink Sheets.
|
64
TABLE OF CONTENTS
|
|
|
Approximate Number
of Shares Eligible for
Future Sale
|
|
Date
|
2,850,348
|
|
These shares will be freely tradeable, subject to the lock up arrangement described below, after the Securities and Exchange Commission declares effective the registration statement that we have agreed to file with the SEC no later than 90 days after our securities are listed for trading on the American Stock Exchange. We agreed to use our best efforts to cause the registration statement to be declared effective as promptly as possible and, in any event, no later than 365 days after the listing date of our securities. These shares of common stock consist of 2,285,714 shares of common stock issuable upon conversion of the Bonds (subject to adjustment and assuming this offering is conducted at $3.50 per share) and 600,000 shares of common stock issuable upon the exercise of 600,000 Bond Warrants (subject to adjustment).
|
19,454,420
|
|
On January 23, 2008, which is one year after the closing of the share exchange transaction, these shares, which were issued in connection with the share exchange transaction, may be sold under and subject to Rule 144.
|
Rule 144
In general, under Rule 144 as currently in effect, a person, or persons whose shares are aggregated, who has beneficially owned shares of our common stock for at least one year, including the holding period of any prior owner, except if the prior owner was one of our affiliates, would be entitled to sell within any three-month period a number of shares that does not exceed the greater of:
|
|
1% of the number of shares of our common stock then outstanding (which will equal approximately 239,946 shares immediately after this offering); or
|
|
|
the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale.
|
Sales under Rule 144 are also subject to manner of sale provisions and notice requirements and to the availability of current public information about our company. Furthermore, effective February 15, 2007, Rule 144 is being amended to, among other things, shorten the holding period from one year to six months and to remove the volume limitations, among other things, for non-affiliates of the company, all of which would make it easier for a non-affiliate stockholder to sell shares under Rule 144.
An aggregate of 3,702,209 shares of our issued and outstanding shares are not eligible for resale under Rule 144; however, we have agreed to register all of these shares under the Securities Act of 1933, as amended. We issued 3,702,209 shares of common stock to shareholders prior to the Share Exchange. Because we issued these shares while we were a blank check shell company with no operations, these shareholders are considered to be promoters or affiliates. It should be noted that these shares may not be sold by these promoters or affiliates, or their transferees, pursuant to Rule 144 of the Securities Act, regardless of technical
compliance with the rule. The position of the staff of the Division of Corporation Finance of the Securities and Exchange Commission is that any such resale transaction under Rule 144 would appear to be designed to distribute or redistribute such shares to the public without coming within the registration requirements of the Securities Act. Therefore, these promoters or affiliates, or their transferees, can only resell their shares through a registration statement filed under the Securities Act. Of the 3,702,209 shares held by our shareholders prior to the Share Exchange, we agreed to register 1,703,017 shares in the registration statement filed in connection with the Private Placement. We agreed to register the remaining 1,999,192 shares, which are beneficially owned by affiliates of WestPark Capital, Inc., in a subsequent registration statement filed by us within ten days after the end of the six-month period that immediately follows the date on which we file the registration
statement to register the shares issued in the Private Placement. All of the shares included in an effective registration statement may be freely sold and transferred except if subject to a lock up agreement. Of the 1,999,192 shares, 1,528,933 shares are subject to a lock up agreement such that they cannot be sold until nine months after our common stock begins to be traded on either the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market, the OTC Bulletin Board or the Pink Sheets.
65
TABLE OF CONTENTS
Rule 144(k)
Under Rule 144(k), as currently in effect, a person who is not deemed to have been one of our affiliates at any time during the 90 days preceding a sale, and who has beneficially owned the shares proposed to be sold for at least two years, including the holding period of any prior owner except one of our affiliates, is entitled to sell the shares without complying with the manner of sale, public information, volume limitation or notice provisions of Rule 144; therefore, unless otherwise restricted, 144(k) shares could be sold immediately upon the completion of this offering.
Lock-Up Agreements
The investors in the Private Placement, in which we sold 2,250,348 shares of Series A Convertible Preferred Stock, entered into a lock-up agreement pursuant to which they agreed not to sell their shares, or the common stock that underlie their shares, until our common stock begins to be listed or quoted on the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market or the OTC Bulletin Board, after which their shares will automatically be released from the lock up every 30 days on a pro rata over a nine month period beginning on the date that is 30 days after listing or quotation of the shares. We have the option
to release the investors from the lock-up agreements. In addition, during the 60-day period immediately following the listing or quotation of our securities, up to three-ninths of the shares that are locked up may be released early by WestPark Capital, equally applied to all investors, if, in its opinion, the market for our common stock would not be adversely impacted by sales. Factors that WestPark Capital may consider in deciding whether to release shares from the lock up restriction include the length of time before the lock-up expires, the number of shares involved, market conditions, the trading price of our securities, historical trading volumes of our securities. We have been advised by WestPark Capital that it has no present intention and there are no agreements or understandings, explicit or tacit, relating to the early release of any locked-up shares.
We agreed to file a registration statement covering the common stock sold in the private placement within 30 days of the closing of the Share Exchange pursuant to the subscription agreement with each investor. Subject to the lock up agreement, the shares will be freely tradeable upon effectiveness of the registration statement. In addition, affiliates of WestPark who own shares of our common stock have agreed to a lock-up with us whereby they agreed not sell an aggregate of 1,528,933 shares of common stock held by them until that date which is nine months from the day that our common stock begins to be traded on either the New York Stock Exchange,
American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market, the OTC Bulletin Board or the Pink Sheets.
Upon closing of the offering, we will have also agreed with WestPark Capital, Inc. that we will not, without the prior written consent of WestPark Capital, directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer, or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock (excluding the exercise of certain warrants and/or options currently outstanding and exercisable) for a period of 12 months after the date of this prospectus. In addition, each of our
executive officers and directors, have agreed with WestPark Capital not to directly or indirectly sell, offer, contract or grant any option to sell, pledge, transfer (excluding intra-family transfers, transfers to a trust for estate planning purposes or to beneficiaries of officers, directors and shareholders upon their death), or otherwise dispose of or enter into any transaction which may result in the disposition of any shares of our common stock or securities convertible into, exchangeable or exercisable for any shares of our common stock, without the prior written consent of WestPark Capital, for a period of 12 months after the date of this prospectus.
We have been advised by WestPark Capital that it has no present intention and there are no agreements or understandings, explicit or tacit, relating to the early release of any locked-up shares. WestPark Capital may, however, consent to an early release from the lock-up period if, in its opinion, the market for the common stock would not be adversely impacted by sales. The release of any lock up would be considered on a case-by-case basis. Factors that WestPark Capital may consider in deciding whether to release shares from the lock up restriction include the length of time before the lock-up expires, the number of shares involved, the reason for the
requested release, market conditions, the trading price of our securities, historical trading volumes of our securities and whether the person seeking the release is an officer, director or affiliate of us.
66
TABLE OF CONTENTS
Registration
We are also concurrently registering for resale under a separate prospectus up to 3,953,365 shares of our common stock held by the selling stockholders named under the prospectus, including 2,250,348 shares that have been or may be acquired upon conversion of outstanding Series A Convertible Preferred Stock. None of these shares are being offered by us and we will not receive any proceeds from the sale of these shares. For additional information, see above under Prospectus Summary Recent Events January 2007 Share Exchange and January 2007 Private Placement.
In addition, we agreed to file a registration statement with the Securities and Exchange Commission to register (i) 1,999,192 shares of common stock held by shareholders of our company prior to the share exchange who are affiliates of WestPark Capital, Inc. We originally agreed to file the registration statement within ten days after the end of the six month period that immediately follows February 14, 2007, which is the date on which we initially filed the registration statement to register the shares issued in the Private Placement. We currently intend to file the registration statement promptly after the completion of this offering.
In addition, we agreed to register the Bonds and Warrants, and the shares of common stock underlying the Bonds and Bond Warrants (the Registrable Securities). The shares of common stock underlying the Bonds and the Bond Warrants shares of common stock consist of 2,285,714 shares of common stock issuable upon conversion of the Bonds (subject to adjustment and assuming this offering is conducted at $3.50 per share) and 600,000 shares of common stock issuable upon the exercise of 600,000 Bond Warrants (subject to adjustment). We agreed to prepare and file with the SEC, no later than 90 days after the listing of our securities on a national
exchange, a registration statement on Form S-1 to register the Registrable Securities and, as promptly as possible, and in any event no later than 365 days after the listing date, cause that registration statement, as amended, to become effective.
67
TABLE OF CONTENTS
UNDERWRITING
Subject to the terms and conditions of the underwriting agreement dated February 12, 2008 the underwriters named below, through their representative WestPark Capital, Inc., have severally agreed to purchase from us the number of shares of common stock set forth opposite their names at the public offering price less the underwriting discounts and commissions set forth on the cover page of this prospectus. The representative, WestPark Capital, also acted as placement agent for our Private Placement.
|
|
|
Underwriter
|
|
Number of
Shares
|
WestPark Capital, Inc.
|
|
|
838,000
|
|
Total
|
|
|
838,000
|
|
The following table shows the public offering price, underwriting discount and proceeds before expenses to us. The information assumes either no exercise or full exercise of the underwriters option.
|
|
|
|
|
|
|
|
|
Per Share
|
|
Without Option
|
|
With Option
|
Public offering price
|
|
$
|
3.50
|
|
|
$
|
2,933,000
|
|
|
$
|
3,372,950
|
|
Underwriting discount
|
|
$
|
0.35
|
|
|
$
|
293,300
|
|
|
$
|
337,295
|
|
Proceeds to us (before expenses)
|
|
$
|
3.15
|
|
|
$
|
2,639,700
|
|
|
$
|
3,035,655
|
|
The underwriters propose to offer the common stock directly to the public at the public offering price set forth on the cover page of this prospectus. The underwriters may offer the common stock to some dealers at that price less a concession not in excess of $0.21 per share. There is no reallowance concession for dealers. After the shares of common stock are released for sale to the public, the underwriters may vary the offering price and other selling terms.
We have granted to the underwriters an option, exercisable for up to 45 days after the date of this prospectus, to purchase up to 125,700 additional shares of common stock at the public offering price set forth on the cover of this prospectus solely to cover over-allotments, if any. If the underwriters exercise their over-allotment option, the underwriters have severally agreed, subject to limited conditions, to purchase approximately the same percentage that the number of shares of common stock to be purchased by each of them, as shown in the foregoing table, bears to the common stock covered by this prospectus.
We have agreed to indemnify the underwriters against some liabilities, including liabilities under the Securities Act, and to contribute to payments that the underwriters may be required to make in respect thereof.
We have agreed to pay the representative $87,990 in a non-accountable expense allowance. In addition, we have agreed to pay the representatives road show expenses of $10,000.
Upon the closing of this offering, we have agreed to sell to WestPark Capital, Inc. warrants to purchase up to 83,800 shares of our common stock. The warrants will be exercisable commencing upon their date of issuance at a per share exercise price equal to 120% of the public offering price, subject to standard anti-dilution adjustments for stock splits and similar transactions, and will expire five years from the date of this prospectus. The holders of shares of common stock acquired upon exercise of the warrants have the right to include such shares in any future registration statements filed by us and to demand one registration for the shares.
Also, during the 180-day period prior to the initial filing of the registration statement of which this prospectus is a part, Harry Datys PSP Plan (DCG&T Trustee) FBO H. Datys (the Datys Trust), a trust for the benefit of Harry Datys, an associate of WestPark acquired 31,008 shares of our Series A Convertible Preferred Stock in the Private Placement. The warrants and underlying shares are deemed by FINRA to be underwriting compensation in connection with this offering pursuant to NASD Conduct Rule 2710. In addition, unless an exemption is available under Conduct Rule 2710(g)(2), these securities will be subject to lock-up restrictions under Conduct Rule 2710(g). Conduct Rule 2710(g) provides that the warrants and underlying shares shall not be sold during this offering or sold, transferred, assigned, pledged or hypothecated, or be the subject of any hedging, short sale, derivative, put or call transaction that would result in the effective economic disposition of the
warrants or underlying shares by any person for a period of 180 days immediately
68
TABLE OF CONTENTS
following the date of effectiveness or commencement of sales of this offering. The Datys Trust has agreed to extend these restrictions for a two-year period.
The representative may engage in over-allotment, stabilizing transactions, syndicate covering transactions, penalty bids and passive market making in accordance with Regulation M under the Securities Exchange Act of 1934. Over-allotment involves syndicate sales in excess of the offering size, which creates a syndicate short position. Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum. Syndicate covering transactions involve purchases of the common stock in the open market after the distribution has been completed in order to cover syndicate short positions.
Penalty bids permit the representative to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a syndicate covering transaction to cover syndicate short positions. Penalty bids may have the effect of deterring syndicate members from selling to people who have a history of quickly selling their shares. In passive market making, market makers in the common stock who are underwriters or prospective underwriters may, subject to some limitations, make bids for or purchases of the common stock until the time, if any, at which a stabilizing bid is made. These stabilizing transactions, syndicate covering transactions and penalty bids may cause the price of the common stock to be higher than it would otherwise be in the absence of these transactions. These transactions may be effected on the American Stock Exchange or otherwise and, if commenced, may be discontinued at any time.
Prior to this offering, there has been no public market of the common stock. Consequently, the initial public offering price will be determined by negotiations between us and the underwriters. Among the factors considered in these negotiations will be prevailing market conditions, the market capitalizations and the stages of development of other companies that we and the underwriters believe to be comparable to us, estimates of our business potential, our results of operations in recent periods, the present state of our development and other factors deemed relevant.
We estimate that our out of pocket expenses for this offering will be approximately $450,000.
The underwriting agreement provides that the agreement may be terminated by WestPark Capital at any time prior to delivery of and payment for the shares by notifying us if, in WestPark Capitals judgment, payment for and delivery of the shares is rendered impracticable or inadvisable by reason of numerous events as set forth in the underwriting agreement, including, but not limited to:
|
|
us having sustained a material loss, whether or not insured, by reason of fire, earthquake, flood, accident or other calamity, or from any labor dispute or court or government action, order or decree;
|
|
|
trading in securities generally on the New York Stock Exchange, the American Stock Exchange or NASDAQ Global Market having been suspended or limited;
|
|
|
material governmental restrictions having been imposed on trading in securities generally;
|
|
|
any material adverse change in the financial markets in the United States;
|
|
|
any outbreak or escalation of hostilities or act of terrorism involving the United States, any other calamity or emergency, or any change or development in political, financial or economic conditions if, in the judgment of WestPark Capital, the effect of which makes it impractical or inadvisable to proceed with this offering; and
|
|
|
the adoption or proposed adoption of legislation that WestPark Capital believes could reasonably be expected to result in a material adverse effect on the market for the shares being offered.
|
Subject to the foregoing, the underwriters are severally committed to purchase all of the common stock being offered by us if any of such shares are purchased, other than those covered by the over-allotment option described below.
In connection with the offering, the underwriters may make short sales of the issuers shares and may purchase the issuers shares on the open market to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in the offering. Covered short sales are sales made in an amount not greater than the underwriters overallotment option to purchase additional shares in the offering. The underwriters may close out any covered short position by either
69
TABLE OF CONTENTS
exercising their overallotment option or purchasing shares in the open market. In determining the source of shares to close out the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through the overallotment option. Naked short sales are sales in excess of the overallotment option. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward
pressure on the price of the shares in the open market after pricing that could adversely affect investors who purchase in the offering. Similar to other purchase transactions, the underwriters purchases to cover the syndicate short sales may have the effect of raising or maintaining the market price of the issuers stock or preventing or retarding a decline in the market price of issuers stock. As a result, the price of the issuers stock may be higher than the price that might otherwise exist in the open market.
LEGAL MATTERS
The validity of the common stock offered by this prospectus will be passed upon for us by Kirkpatrick & Lockhart Preston Gates Ellis LLP, Los Angeles, California. Stubbs Alderton & Markiles, LLP, Sherman Oaks, California is acting as counsel for the underwriters. A partner of Kirkpatrick & Lockhart Preston Gates Ellis LLP owns 185,110 shares of common stock of our company.
EXPERTS
The consolidated financial statements of Asia Time Corporation as of December 31, 2006 and 2005 and 2004 and for the years ended December 31, 2006, 2005, and 2004, appearing in this prospectus have been audited by Dominic K. F. Chan & Co., Certified Public Accountants, an independent registered public accounting firm, as set forth in their report thereon appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.
ADDITIONAL INFORMATION
We filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 for the shares of common stock in this offering. This prospectus does not contain all of the information in the registration statement and the exhibits and schedule that were filed with the registration statement. For further information with respect to us and our common stock, we refer you to the registration statement and the exhibits and schedule that were filed with the registration statement. Statements contained in this prospectus about the contents of any contract or any other document that is filed as an exhibit to the registration
statement are not necessarily complete, and we refer you to the full text of the contract or other document filed as an exhibit to the registration statement. A copy of the registration statement and the exhibits and schedules that were filed with the registration statement may be inspected without charge at the Public Reference Room maintained by the Securities and Exchange Commission at 100 F. Street, N.E., Washington, DC 20549-6010, and copies of all or any part of the registration statement may be obtained from the Securities and Exchange Commission upon payment of the prescribed fee. Information regarding the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission maintains a web site that contains reports, proxy and information statements, and other information regarding registrants that file electronically with the SEC. The address of the site is www.sec.gov.
We filed a Form 10-SB with the SEC and, as a result, we are subject to the information and periodic reporting requirements of the Securities Exchange Act of 1934, and in accordance with the Securities Exchange Act of 1934, we file annual, quarterly and special reports, and other information with the Securities and Exchange Commission. These periodic reports, and other information are available for inspection and copying at the regional offices, public reference facilities and website of the Securities and Exchange Commission referred to above.
70
F-1
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)
|
|
|
|
|
|
|
As of
|
|
|
September 30,
2007
|
|
December 31,
2006
|
|
|
(Unaudited)
|
|
|
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
166,216
|
|
|
|
316,621
|
|
Restricted cash
|
|
|
5,551,704
|
|
|
|
4,523,679
|
|
Accounts receivable
|
|
|
15,482,635
|
|
|
|
8,188,985
|
|
Prepaid expenses and other receivables Note 8
|
|
|
6,397,568
|
|
|
|
2,101,133
|
|
Income tax prepayments
|
|
|
|
|
|
|
767
|
|
Inventories Note 9
|
|
|
5,961,014
|
|
|
|
6,246,185
|
|
Prepaid lease payments Note 11
|
|
|
17,193
|
|
|
|
22,958
|
|
Total Current Assets
|
|
|
33,576,330
|
|
|
|
21,400,328
|
|
Deferred tax assets Note 6
|
|
|
19,536
|
|
|
|
14,042
|
|
Plant and equipment, net Note 10
|
|
|
719,473
|
|
|
|
890,258
|
|
Leasehold lands Note 11
|
|
|
882,444
|
|
|
|
895,322
|
|
Held-to-maturity investments Note 12
|
|
|
300,771
|
|
|
|
301,196
|
|
Intangible assets Note 13
|
|
|
244,168
|
|
|
|
337,836
|
|
Restricted cash non-current
|
|
|
256,937
|
|
|
|
257,301
|
|
Total Assets
|
|
|
35,999,659
|
|
|
|
24,096,283
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
1,075,980
|
|
|
|
770,360
|
|
Other payables and accrued liabilities Note 14
|
|
|
51,491
|
|
|
|
190,358
|
|
Advance from a related party Note 15
|
|
|
12,268
|
|
|
|
|
|
Income taxes payable
|
|
|
2,691,393
|
|
|
|
1,387,571
|
|
Bank borrowings Note 16
|
|
|
15,196,458
|
|
|
|
13,205,167
|
|
Total Current Liabilities
|
|
|
19,027,590
|
|
|
|
15,553,456
|
|
Deferred tax liabilities Note 6
|
|
|
37,180
|
|
|
|
31,711
|
|
Total Liabilities
|
|
|
19,064,770
|
|
|
|
15,585,167
|
|
Commitments and Contingencies Note 19
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Preferred stock Note 17
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
Authorized: 10,000,000 shares
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2007 2,250,348 shares (2006 none)
|
|
|
225
|
|
|
|
|
|
Common stock Note 17
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
Authorized: 100,000,000 shares (2006 100,000,000 shares)
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2007 23,156,629 shares
(2006 19,454,420 shares)
|
|
|
2,316
|
|
|
|
1,946
|
|
Additional paid-in capital
|
|
|
5,139,880
|
|
|
|
654,298
|
|
Accumulated other comprehensive income
|
|
|
22,112
|
|
|
|
7,470
|
|
Retained earnings
|
|
|
11,770,356
|
|
|
|
7,847,402
|
|
Total Stockholders Equity
|
|
|
16,934,889
|
|
|
|
8,511,116
|
|
Total Liabilities and Stockholders Equity
|
|
|
35,999,659
|
|
|
|
24,096,283
|
|
See notes to condensed consolidated financial statements.
F-2
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
Net sales
|
|
|
22,972,645
|
|
|
|
19,647,209
|
|
|
|
64,960,224
|
|
|
|
62,874,395
|
|
Cost of sales
|
|
|
(18,410,524 )
|
|
|
|
(17,332,702 )
|
|
|
|
(54,829,393 )
|
|
|
|
(55,599,295 )
|
|
Gross profit
|
|
|
4,562,121
|
|
|
|
2,314,507
|
|
|
|
10,130,831
|
|
|
|
7,275,100
|
|
Other income Note 4
|
|
|
48,425
|
|
|
|
41,724
|
|
|
|
145,203
|
|
|
|
125,504
|
|
Depreciation
|
|
|
(64,635 )
|
|
|
|
(83,730 )
|
|
|
|
(193,499 )
|
|
|
|
(243,096 )
|
|
Administrative and other operating expenses, including stock-based compensation
|
|
|
(690,514
|
)
|
|
|
(359,472
|
)
|
|
|
(3,295,777
|
)
|
|
|
(971,717
|
)
|
Income from operations
|
|
|
3,855,397
|
|
|
|
1,913,029
|
|
|
|
6,786,758
|
|
|
|
6,185,791
|
|
Fees and costs related to reverse merger Note 1
|
|
|
|
|
|
|
|
|
|
|
(736,197
|
)
|
|
|
|
|
Other income Note 4
|
|
|
39,555
|
|
|
|
55,342
|
|
|
|
117,936
|
|
|
|
165,638
|
|
Interest expense Note 5
|
|
|
(316,516 )
|
|
|
|
(265,872 )
|
|
|
|
(830,935 )
|
|
|
|
(763,726 )
|
|
Income before taxes
|
|
|
3,578,436
|
|
|
|
1,702,499
|
|
|
|
5,337,562
|
|
|
|
5,587,703
|
|
Income taxes Note 6
|
|
|
(697,737 )
|
|
|
|
(304,821 )
|
|
|
|
(1,414,608 )
|
|
|
|
(989,132 )
|
|
Net income
|
|
|
2,880,699
|
|
|
|
1,397,678
|
|
|
|
3,922,954
|
|
|
|
4,598,571
|
|
Earnings per common share Note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.12
|
|
|
$
|
0.07
|
|
|
$
|
0.17
|
|
|
$
|
0.24
|
|
Diluted
|
|
$
|
0.11
|
|
|
$
|
0.07
|
|
|
$
|
0.16
|
|
|
$
|
0.24
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
23,156,629
|
|
|
|
19,454,420
|
|
|
|
22,844,721
|
|
|
|
19,454,420
|
|
Diluted
|
|
|
25,406,977
|
|
|
|
19,454,420
|
|
|
|
24,874,262
|
|
|
|
19,454,420
|
|
See notes to condensed consolidated financial statements.
F-3
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in US Dollars)
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
2007
|
|
2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,922,954
|
|
|
|
4,598,571
|
|
Adjustments to reconcile net income to net cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
1,852,494
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
92,884
|
|
|
|
115,965
|
|
Amortization of leasehold lands
|
|
|
17,287
|
|
|
|
17,481
|
|
Depreciation
|
|
|
193,499
|
|
|
|
243,096
|
|
Loss on disposal of plant and equipment
|
|
|
5,406
|
|
|
|
7,725
|
|
Income taxes
|
|
|
1,414,608
|
|
|
|
989,132
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(7,281,110
|
)
|
|
|
(3,264,603
|
)
|
Prepaid expenses and other receivables
|
|
|
(4,260,214
|
)
|
|
|
(1,118,481
|
)
|
Inventories
|
|
|
275,517
|
|
|
|
767,389
|
|
Increase (decrease) in
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
306,241
|
|
|
|
(279,202
|
)
|
Other payables and accrued liabilities
|
|
|
(138,142
|
)
|
|
|
(37,981
|
)
|
Income taxes payable
|
|
|
(112,601
|
)
|
|
|
(16,055
|
)
|
Unearned revenue
|
|
|
|
|
|
|
(1,595,187
|
)
|
Net cash provided by (used in) operating activities
|
|
|
(3,711,177 )
|
|
|
|
427,850
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(30,257 )
|
|
|
|
(1,164,095 )
|
|
Proceeds from disposal of plant and equipment
|
|
|
320
|
|
|
|
2,034
|
|
Net cash used in investing activities
|
|
|
(29,937 )
|
|
|
|
(1,162,061 )
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of Series A convertible preferred stock
|
|
|
2,641,683
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
2,816,620
|
|
|
|
33,932
|
|
Repayment of short-term bank loans
|
|
|
(4,029,839 )
|
|
|
|
(259,532 )
|
|
Net advances under other short-term bank borrowings
|
|
|
3,175,698
|
|
|
|
3,925,836
|
|
Increase in restricted cash
|
|
|
(1,031,003 )
|
|
|
|
(1,180,479 )
|
|
Advances from related parties
|
|
|
(20,773 )
|
|
|
|
(28,798 )
|
|
Decrease in bank overdrafts
|
|
|
40,840
|
|
|
|
131,057
|
|
Dividends paid
|
|
|
|
|
|
|
(2,445,712 )
|
|
Net cash provided by financing activities
|
|
|
3,593,226
|
|
|
|
176,304
|
|
Net decrease in cash and cash equivalents
|
|
|
(147,888 )
|
|
|
|
(557,907 )
|
|
Effect of foreign currency translation on cash and cash equivalents
|
|
|
(2,517 )
|
|
|
|
(538 )
|
|
Cash and cash equivalents beginning of period
|
|
|
316,621
|
|
|
|
778,563
|
|
Cash and cash equivalents end of period
|
|
|
166,216
|
|
|
|
220,118
|
|
Supplemental disclosures for cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
|
830,935
|
|
|
|
763,726
|
|
Income taxes
|
|
|
112,601
|
|
|
|
15,521
|
|
See notes to condensed consolidated financial statements.
F-4
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
1. Organization and recapitalization
Asia Time Corporation (the Company) (formerly SRKP 9, Inc.) was incorporated in the State of Delaware on January 3, 2006. Effective January 23, 2007, the Company changed its name from SRKP 9, Inc. to Asia Time Corporation.
Recapitalization
The Company entered into an Exchange Agreement dated December 15, 2006 (the Exchange Agreement) with Times Manufacture & E-Commerce Corporation Limited, a British Virgin Islands corporation (Times Manufacture), and Kwong Kai Shun, the sole shareholder of Times Manufacture (Original Shareholder). The closing of the Exchange Agreement occurred on January 23, 2007.
The Company effected a 1.371188519-for-one stock reverse split in the course of the share exchange process such that there were 3,702,209 shares of common stock outstanding immediately prior to the closing of the Exchange Agreement. These financial statements give retroactive effect to this share split.
At the closing of the Exchange Agreement, the Company acquired all of the capital shares of Times Manufacture from the Original Shareholder, in exchange for which the Company issued 19,454,420 shares of its Common Stock to the Original Shareholder. The 19,454,420 shares of common stock issued to the Original Shareholder in conjunction with this transaction have been presented as outstanding for all periods presented.
The Original Shareholder of Times Manufacture acquired 84% of the Companys issued and outstanding common stock in conjunction with the completion of the Exchange Agreement. Therefore, although Times Manufacture became the Companys wholly-owned subsidiary, the transaction was accounted for as a recapitalization in the form of a reverse merger of Times Manufacture, whereby Times Manufacture was deemed to be the accounting acquirer and was deemed to have retroactively adopted the capital structure of SRKP 9, Inc. Since the transaction was accounted for as a reverse merger, the accompanying consolidated financial statements reflect the
historical consolidated financial statements of Times Manufacture for all periods presented, and do not include the historical financial statements of SRKP 9, Inc. All costs associated with the reverse merger transaction were expensed as incurred.
The Company agreed to register the 1,999,192 shares of common stock that were held by certain of the Companys shareholders immediately prior to the closing of the Exchange Agreement. If the Company fails to register 1,999,192 shares due to failure on the part of the Company, additional shares of its common stock shall be issued to the respective shareholders in the amount of 0.0333% of their respective shares for each calendar day until the registration becomes effective. There is no maximum potential consideration to be transferred in connection with the registration of these shares. The Company agreed to file a registration statement no later
than the tenth day after the end of the six month period that immediately follows the filing date of the initial registration statement (the Required Filing Date). The Company agreed to use reasonable best efforts to cause such registration statement to become effective within 120 days after the Required Filing Date or the actual filing date, whichever is earlier, or 150 days after the Required Filing Date or the actual filing date, whichever is earlier, if the registration statement is subject to a full review by the Securities and Exchange Commission (SEC). In addition, the Company agreed to use its reasonable best efforts to maintain the registration statement effective for a period of 24 months at the Companys expense.
F-5
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
1. Organization and recapitalization (continued)
Restatement
The Company has revised its financial statements for the three months and nine months ended September 30, 2007 and 2006 to reflect various adjustments, primarily to account for all fees and costs related to the January 2007 reverse merger as a charge to operations, to adjust the accounting for inventories and cost of sales by accruing for vendor incentives, and to recognize stock-based compensation in 2007. As a result of these adjustments, various income tax calculations were also revised, which effected net income and also caused reclassifications to cash flows. The Company has also corrected average and actual shares outstanding retroactively (and
related earnings per share calculations) to reflect the January 2007 reverse merger. These adjustments are more fully described at Note 21.
2. Description of business
The Company and its subsidiaries are engaged in sales to distributors of completed watches and watch components.
|
|
|
|
|
|
|
Name of Company
|
|
Place and Date of
Incorporation
|
|
Issued and Fully
Paid Capital
|
|
Principal Activities
|
Times Manufacture & E-Commerce Corporation Ltd
|
|
British Virgin Islands
March 21, 2002
|
|
US$20,002 Ordinary
|
|
Investment holding
|
Times Manufacturing & E-Commerce Corporation Ltd (TMEHK)
|
|
British Virgin Islands
January 2, 2002
|
|
US$20,000 Ordinary
|
|
Investment holding
|
Billion Win International Enterprise Ltd (BW)
|
|
Hong Kong
March 5, 2001
|
|
HK$5,000,000 Ordinary
|
|
Trading of watch
components
|
Goldcome Industrial Ltd (GI)
|
|
Hong Kong
March 2, 2001
|
|
HK$10,000 Ordinary
|
|
Trading of watch
components
|
Citibond Industrial Ltd (CI)
|
|
Hong Kong
February 28, 2003
|
|
HK$1,000 Ordinary
|
|
Trading of watch
components
|
Megamooch International Ltd (MI)
|
|
Hong Kong
April 2, 2001
|
|
HK$100 Ordinary
|
|
Trading of watches and
watch components
|
TME Enterprise Ltd
|
|
British Virgin Islands
November 28, 2003
|
|
US$2 Ordinary
|
|
Investment holding
|
Citibond Design Ltd
|
|
British Virgin Islands
August 1, 2003
|
|
US$2 Ordinary
|
|
Inactive
|
Megamooch Online Ltd
|
|
British Virgin Islands
September 6, 2003
|
|
US$2 Ordinary
|
|
Trading of watches and
watch components
|
F-6
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies
Consolidation
The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation.
Basis of presentation
The accompanying condensed consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America for interim consolidated financial information. Accordingly, they do not include all the information and notes necessary for a comprehensive set of consolidated financial statements.
In the opinion of the management of the Company, the accompanying financial statements include all adjustments, including those of a normal recurring nature, necessary for a fair presentation of the results of operations for the three months and nine months ended September 30, 2007 and 2006. Results for the interim periods presented are not necessarily indicative of the results that might be expected for the full fiscal year. These condensed financial statements should be read in conjunction with the consolidated financial statements of Asia Time Corporation and the notes thereto for the years ended December 31, 2006, 2005 and 2004 as filed with
Securities and Exchange Commission.
Use of estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories, deferred income taxes and the estimation on useful lives of plant and equipment and intangible assets. Actual results could differ
from those estimates.
Concentrations of credit risk
Financial instruments that potentially subject the Group to significant concentrations of credit risk consist principally of accounts receivable. The Group extends credit based on an evaluation of the customers financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the management of the Group has delegated a team responsibility for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date
to ensure that adequate impairment losses are made for irrecoverable amounts. In this regard, the directors of the Group consider that the Groups credit risk is significantly reduced. Other than set forth below, no customers represented 10% or more of the Groups net sales and accounts receivable.
F-7
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies (continued)
For the nine months ended September 30, 2007 and 2006, customers representing 10% or more of the Groups net sales and their related accounts receivable were as follows:
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
2007
|
|
2006
|
|
|
$
|
|
$
|
Customer A
|
|
|
|
|
|
|
7,656,660
|
|
Customer B
|
|
|
|
|
|
|
7,522,227
|
|
Customer C
|
|
|
|
|
|
|
7,342,760
|
|
Net sales
|
|
|
|
|
|
|
22,521,760
|
|
Accounts receivable
|
|
|
|
|
|
|
3,658,548
|
|
Restricted cash
Deposits in banks for securities of bank borrowings that are restricted in use are classified as restricted cash.
Accounts receivable
Accounts receivable are stated at their original amount less an allowance for doubtful accounts, based on a review of outstanding amounts at the period end. An allowance for doubtful accounts is also recorded when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. Uncollectible amounts are written off when identified. The Company extends unsecured credit to customers in the normal course of business and believes all accounts receivable in excess of the allowances for doubtful receivables are fully collectible. The Company does not accrue interest on trade
accounts receivable.
During the nine months ended September 30, 2007 and 2006, the Company had no uncollectible accounts receivable and, accordingly, did not record any allowance for doubtful accounts.
Inventories
Inventories are stated at the lower of cost or market. Cost is determined on a first-in, first-out basis and includes only purchase costs. There are no significant freight charges, inspection costs and warehousing costs incurred for any of the periods presented. In assessing the ultimate realization of inventories, management makes judgments as to future demand requirements compared to current or committed inventory levels. The Company has vendor arrangements on the purchase of watch movements providing for price reduction paid in the form of additional watch movements. The percentage of additional movements to be received by the Company from these
vendors is estimated and inventory costs are reduced to reflect the effect of these additional movements on the actual cost of the items in inventory. During the nine months ended September 30, 2007 and 2006, the Company did not make any allowance for slow-moving or defective inventories.
Leasehold land
Leasehold lands, representing upfront payments or land use rights, are recorded at their acquisition cost and amortized using the straight-line method over the lease terms.
F-8
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies (continued)
Intangible assets
Intangible assets with limited useful lives are stated at cost less accumulated amortization and accumulated impairment losses.
Amortization of intangible assets is provided using the straight-line method over their estimated useful lives at the following annual rates:
|
|
|
Trademarks
|
|
|
20
|
%
|
Websites
|
|
|
20
|
%
|
Held-to-maturity investments
The Companys policies with respect to investments in debt and equity securities are as follows:
Non-derivative financial assets with fixed or determinable payments and fixed maturities that the Company has the positive ability and intention to hold to maturity are classified as held-to-maturity securities. Held-to-maturity securities are initially recognized in the balance sheet at cost to purchase including transaction costs. Subsequently, they are stated in the balance sheet at amortized cost using the effective interest method less any identified impairment losses.
Plant and equipment
Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized.
Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates:
|
|
|
Buildings
|
|
Over the Unexpired Lease Term
|
Furniture and fixtures
|
|
|
20 25
|
%
|
Office equipment
|
|
|
25 33
|
%
|
Machinery and equipment
|
|
|
25 33
|
%
|
Moulds
|
|
|
33
|
%
|
Motor vehicles
|
|
|
25 33
|
%
|
Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to the statement of operations.
Impairment of long-lived assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Company recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cashflows attributable to such assets.
F-9
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies (continued)
No impairment of long-lived assets was recognized for any of the periods presented.
Revenue recognition
Sales of goods represent the invoiced value of goods, net of sales returns, trade discounts and allowances.
The Company recognizes revenue when the goods are delivered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable. The Company provides pre and post sales service to its customers related to inventory management information in order to facilitate and manage sales to customers. By providing such services to keep track of customers inventory levels, the Company can manage and replenish inventory levels on a timely basis. The Companys integration, design and development and management services
provide customers with watch design assistance, components outsourcing or other project support, and are generally completed prior to a sale and do not continue post-delivery. There is no requirement that these services be provided for a sale to take place, nor is there any objective or reliable evidence of a separate fair value, or if no longer offered or ceased to be offered would a right of return be created for the goods sold. The Company believes these services are part of the sales process and are not a customer deliverable, and are therefore charged to selling expense or cost of sales, as appropriate.
Income taxes
The Group uses the asset and liability method of accounting for income taxes pursuant to Statement of Financial Accounting Standards (SFAS) No. 109 Accounting for Income Taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and loss carry forwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Earnings per share
The Company computes earnings per share in accordance with SFAS No. 128, Earnings per Share (SFAS 128), and SEC Staff Accounting Bulletin No. 98 (SAB 98). SFAS 128 requires companies with complex capital structures to present basic and diluted earnings per share. Basic earnings per share is measured as net income divided by the weighted average common shares outstanding for the period. Diluted earnings per share is similar to basic earnings per share but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been issued at
the beginning of the periods presented, or date of issuance, if later. Potential common shares that have an anti-dilutive effect (i.e., that increase income per share or decrease loss per share) are excluded from the calculation of diluted earnings per share.
The Company did not have any potential common shares during the three months and nine months ended September 30, 2006. The calculation of diluted earnings per share for the three months and nine months ended September 30, 2007 includes the shares of Series A Convertible Preferred Stock on an as converted basis.
F-10
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies (continued)
The following table is a reconciliation of the weighted average common shares used in the computation of basic and diluted earnings per share for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
2007
|
|
2006
|
|
|
Net Income
|
|
Weighted Average Shares
|
|
Per-Share
|
|
Net Income
|
|
Weighted Shares
|
|
Per-Share
|
Earnings per share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,880,699
|
|
|
|
23,156,629
|
|
|
$
|
0.12
|
|
|
$
|
1,397,678
|
|
|
|
19,454,420
|
|
|
$
|
0.07
|
|
Effect of dilutive securities Convertible preferred stock
|
|
|
|
|
|
|
2,250,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,880,699
|
|
|
|
25,406,977
|
|
|
$
|
0.11
|
|
|
$
|
1,397,678
|
|
|
|
19,454,420
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
2007
|
|
2006
|
|
|
Net Income
|
|
Weighted Average Shares
|
|
Per-Share
|
|
Net Income
|
|
Weighted Average Shares
|
|
Per-Share
|
Earnings per share basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,922,954
|
|
|
|
22,844,721
|
|
|
$
|
0.17
|
|
|
$
|
4,598,571
|
|
|
|
19,454,420
|
|
|
$
|
0.24
|
|
Effect of dilutive securities Convertible preferred stock
|
|
|
|
|
|
|
2,029,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,922,954
|
|
|
|
24,874,262
|
|
|
$
|
0.16
|
|
|
$
|
4,598,571
|
|
|
|
19,454,420
|
|
|
$
|
0.24
|
|
Stock-Based Compensation
Effective January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), Share-Based Payment (SFAS 123R), a revision to SFAS No. 123, Accounting for Stock-Based Compensation. SFAS 123R requires that the Company measure the cost of employee services received in exchange for equity awards based on the grant date fair value of the awards, with the cost to be recognized as compensation expense in the Companys financial statements over the vesting period of the awards. Accordingly, the Company recognizes compensation cost for equity-based compensation for all new or modified grants issued after December 31,
2005. The Company did not have equity awards outstanding at December 31, 2005.
The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with EITF 96-18, Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, and EITF 00-18, Accounting Recognition for Certain Transactions involving Equity Instruments Granted to Other Than Employees, whereas the value of the stock compensation is based upon the measurement date as determined at either (a) the date at which a performance commitment is reached or (b) at the date at which the necessary performance to earn the equity
instruments is complete.
F-11
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
3. Summary of significant accounting policies (continued)
The Company did not recognize any stock-based compensation during the three months or nine months ended September 30, 2006. During the three months and nine months ended September 30, 2007, the Company recorded $200,289 and $1,852,494, respectively, as a charge to operations to recognize the grant date fair value of stock-based compensation in conjunction with the Escrow Agreement described at Note 17.
Recent accounting pronouncements
In July 2006, the FASB issued FIN 48, Accounting for Uncertainty in Income Taxes. FIN 48 requires that the Company recognize in its financial statements the impact of a tax position if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of the Companys 2007 fiscal year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings, if any. The Company did not have any material unrecognized tax benefits as of January 1, 2007. The adoption of FIN 48 did not
have any impact on the Companys consolidated financial statements.
In September 2006, the FASB issued SFAS No. 157 Fair Value Measurement (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Earlier application is encouraged, provided that the reporting entity has not yet issued financial statements for that fiscal year, including any financial statements for an interim period within that fiscal year. The provisions of this statement should be applied
prospectively as of the beginning of the fiscal year in which this statement is initially applied, except in some circumstances where the statement shall be applied retrospectively. The Company is currently evaluating the effect, if any, of SFAS 157 on its financial statements. Although the Company will continue to evaluate the provisions of SFAS 157, the Company currently does not believe the adoption of SFAS 157 will have a material impact on the Companys consolidated financial statements.
On February 15, 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of SFAS No. 115 (SFAS 159). The fair value option established by SFAS 159 permits all entities to choose to measure eligible items at fair value at specified election dates. A business entity will report unrealized gains and losses on items for which the fair value option has been elected in earnings (or another performance indicator if the business entity does not report earnings) at each subsequent reporting date. The fair value option: (a) may be applied instrument
by instrument, with a few exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire instruments and not to portions of instruments. SFAS 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of SFAS 157. The Company has not chosen to early adopt this statement. Although the Company will continue to evaluate the provisions of SFAS 159, management currently does not believe the adoption of SFAS 159 will have a material impact on the Companys consolidated financial statements.
F-12
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
4. Other income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2007
|
|
September 30, 2006
|
|
September 30, 2007
|
|
September 30, 2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License fee of intangible assets
|
|
|
32,668
|
|
|
|
41,724
|
|
|
|
97,955
|
|
|
|
125,504
|
|
Rental income
|
|
|
15,757
|
|
|
|
|
|
|
|
47,248
|
|
|
|
|
|
|
|
|
48,425
|
|
|
|
41,724
|
|
|
|
145,203
|
|
|
|
125,504
|
|
Non-operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank interest income
|
|
|
35,114
|
|
|
|
47,246
|
|
|
|
112,020
|
|
|
|
141,250
|
|
Net exchange gains
|
|
|
600
|
|
|
|
276
|
|
|
|
2,075
|
|
|
|
574
|
|
Other interest income
|
|
|
|
|
|
|
7,820
|
|
|
|
|
|
|
|
23,787
|
|
Sundry
|
|
|
3,841
|
|
|
|
|
|
|
|
3,841
|
|
|
|
27
|
|
|
|
|
39,555
|
|
|
|
55,342
|
|
|
|
117,936
|
|
|
|
165,638
|
|
|
|
|
87,980
|
|
|
|
97,066
|
|
|
|
263,139
|
|
|
|
291,142
|
|
5. Interest expense
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2007
|
|
September 30, 2006
|
|
September 30, 2007
|
|
September 30, 2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
Interest on bank trust receipts
|
|
|
291,499
|
|
|
|
252,359
|
|
|
|
759,539
|
|
|
|
709,661
|
|
Interest on short-term bank loans
|
|
|
10,844
|
|
|
|
2,384
|
|
|
|
27,608
|
|
|
|
10,758
|
|
Interest on bank overdrafts
|
|
|
11,859
|
|
|
|
11,129
|
|
|
|
33,050
|
|
|
|
43,307
|
|
Interest on other loans
|
|
|
2,314
|
|
|
|
|
|
|
|
10,738
|
|
|
|
|
|
|
|
|
316,516
|
|
|
|
265,872
|
|
|
|
830,935
|
|
|
|
763,726
|
|
6. Income taxes
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2007
|
|
September 30, 2006
|
|
September 30, 2007
|
|
September 30, 2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
Hong Kong profits tax
|
|
Current period
|
|
|
697,737
|
|
|
|
304,821
|
|
|
|
1,414,608
|
|
|
|
989,132
|
|
F-13
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
6. Income taxes (continued)
The Companys subsidiaries operating in Hong Kong are subject to profits tax of 17.5% on the estimated assessable profits during the periods. The difference in the periods between the actual effective tax rate and the Hong Kong Statutory rate results from minor non-deductable items in the periods ended in 2006 and the three months ended September 30, 2007, which result in less than a 1% increase to the Companys effective tax rate. During the nine months ended September 30, 2007, the tax rate was approximately 21% due to the effect on the tax rate of non tax deductable fees and costs related to the reverse merger that were charged to
operations during the period.
Deferred tax (assets) liabilities as of September 30, 2007 and December 31, 2006 are composed of the following:
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Temporary difference on accelerated tax depreciation on plant and equipment
|
|
|
17,644
|
|
|
|
17,669
|
|
Deferred tax liabilities, net
|
|
|
17,644
|
|
|
|
17,669
|
|
Recognized in the balance sheet:
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
(19,536
|
)
|
|
|
(14,042
|
)
|
Net deferred tax liabilities
|
|
|
37,180
|
|
|
|
31,711
|
|
|
|
|
17,644
|
|
|
|
17,669
|
|
Deferred tax assets of the Company relating to the tax effect of the change in valuation allowance of the Company have not been accounted for in the financial statements for the nine months ended September 30, 2007 and 2006, as management determined that it was more likely than not that these tax losses would not be utilized in the foreseeable future. There was no other significant unprovided deferred taxation of the Company at September 30, 2007 or December 31, 2006.
7. Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30, 2007
|
|
September 30, 2006
|
|
September 30, 2007
|
|
September 30, 2006
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
$
|
|
$
|
|
$
|
|
$
|
Net income
|
|
|
2,880,699
|
|
|
|
1,397,678
|
|
|
|
3,922,954
|
|
|
|
4,598,571
|
|
Foreign currency translation adjustment
|
|
|
62,784
|
|
|
|
(13,703
|
)
|
|
|
14,642
|
|
|
|
(23,976
|
)
|
Total comprehensive income
|
|
|
2,943,483
|
|
|
|
1,383,975
|
|
|
|
3,937,596
|
|
|
|
4,574,595
|
|
F-14
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
8. Prepaid expenses and other receivables
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Rebate receivable
|
|
|
2,379,725
|
|
|
|
|
|
Interest receivable
|
|
|
|
|
|
|
20,218
|
|
Rental receivable
|
|
|
|
|
|
|
46,314
|
|
Other receivable
|
|
|
300,617
|
|
|
|
|
|
Purchase deposits paid
|
|
|
3,573,480
|
|
|
|
1,530,372
|
|
Sales proceeds of intangible assets receivable
|
|
|
|
|
|
|
301,042
|
|
Other deposits and prepayments
|
|
|
143,746
|
|
|
|
203,187
|
|
|
|
|
6,397,568
|
|
|
|
2,101,133
|
|
9. Inventories
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Completed watches, at cost
|
|
|
|
|
|
|
1,745,648
|
|
Watch movements, at cost
|
|
|
5,961,014
|
|
|
|
4,500,537
|
|
|
|
|
5,961,014
|
|
|
|
6,246,185
|
|
F-15
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
10. Plant and equipment
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Cost
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
242,007
|
|
|
|
242,350
|
|
Furniture and fixtures
|
|
|
489,780
|
|
|
|
492,866
|
|
Office equipment
|
|
|
58,816
|
|
|
|
145,911
|
|
Machinery and equipment
|
|
|
407,944
|
|
|
|
321,626
|
|
Moulds
|
|
|
384,121
|
|
|
|
384,665
|
|
Motor vehicles
|
|
|
70,455
|
|
|
|
45,928
|
|
|
|
|
1,653,123
|
|
|
|
1,633,346
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
12,856
|
|
|
|
8,441
|
|
Furniture and fixtures
|
|
|
308,224
|
|
|
|
237,508
|
|
Office equipment
|
|
|
39,951
|
|
|
|
100,612
|
|
Machinery and equipment
|
|
|
224,203
|
|
|
|
93,475
|
|
Moulds
|
|
|
316,232
|
|
|
|
276,936
|
|
Motor vehicles
|
|
|
32,184
|
|
|
|
26,116
|
|
|
|
|
933,650
|
|
|
|
743,088
|
|
Net
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
229,151
|
|
|
|
233,909
|
|
Furniture and fixtures
|
|
|
181,556
|
|
|
|
255,358
|
|
Office equipment
|
|
|
18,865
|
|
|
|
45,299
|
|
Machinery and equipment
|
|
|
183,741
|
|
|
|
228,151
|
|
Moulds
|
|
|
67,889
|
|
|
|
107,729
|
|
Motor vehicles
|
|
|
38,271
|
|
|
|
19,812
|
|
|
|
|
719,473
|
|
|
|
890,258
|
|
Depreciation expense included in administrative and other operating expenses for the three months and nine months ended September 30, 2007 and September 30, 2006 was $64,635, $193,499, $83,730, and $243,096, respectively.
As at September 30, 2007 and December 31, 2006, the carrying amount of buildings pledged as security for the Companys banking facilities amounted to $229,151 and $233,909, respectively.
F-16
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
11. Leasehold lands
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Cost
|
|
|
948,172
|
|
|
|
949,514
|
|
Accumulated amortization
|
|
|
(48,535
|
)
|
|
|
(31,234
|
)
|
Net
|
|
|
899,637
|
|
|
|
918,280
|
|
Analyzed for reporting purposes as:
|
|
|
|
|
|
|
|
|
Current asset
|
|
|
17,193
|
|
|
|
22,958
|
|
Non-current asset
|
|
|
882,444
|
|
|
|
895,322
|
|
|
|
|
899,637
|
|
|
|
918,280
|
|
Amortization expense included in administrative and other operating expenses for the three months and nine months ended September 30, 2007 and September 30, 2006 were $5,765, $17,287, $8,187, and $17,481, respectively.
As at September 30, 2007 and December 31, 2006, the carrying amount of leasehold lands pledged as security for the Companys banking facilities amounted to $899,637 and $918,280, respectively.
12. Held-to-maturity investments
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Hang Seng Capital Guarantee Investment Fund
|
|
|
|
|
|
|
|
|
30,000 units at $10 each, interest rate at 10.5% in 3.75 years
|
|
|
|
|
|
|
|
|
Cost
|
|
|
300,771
|
|
|
|
301,196
|
|
The carrying amount of the held-to-maturity investment approximates its fair value at September 30, 2007.
As at September 30, 2007 and December 31, 2006, the carrying amount of the held-to-maturity investment pledged as security for the Companys banking facilities amounted to $300,771 and $301,196, respectively.
F-17
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
13. Intangible assets
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Cost
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
420,863
|
|
|
|
200,695
|
|
Websites
|
|
|
200,411
|
|
|
|
421,459
|
|
|
|
|
621,274
|
|
|
|
622,154
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
234,814
|
|
|
|
112,389
|
|
Websites
|
|
|
142,292
|
|
|
|
171,929
|
|
|
|
|
377,106
|
|
|
|
284,318
|
|
Net
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
186,048
|
|
|
|
88,306
|
|
Websites
|
|
|
58,119
|
|
|
|
249,530
|
|
|
|
|
244,168
|
|
|
|
337,836
|
|
Amortization expense included in administrative and other operating expenses for the three months and nine months ended September 30, 2007 and September 30, 2006 were $30,977, $92,884, $38,552, and $115,965, respectively.
14. Other payables and accrued liabilities
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Accrued expenses
|
|
|
42,498
|
|
|
|
181,352
|
|
Sales deposits received
|
|
|
8,993
|
|
|
|
9,006
|
|
|
|
|
51,491
|
|
|
|
190,358
|
|
15. Advance from a related party
Advance from a related party for working capital is as follows:
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Advance from a director
|
|
|
12,268
|
|
|
|
|
|
The advance is interest-free, unsecured and has no fixed repayment terms.
F-18
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
16. Bank borrowings
|
|
|
|
|
|
|
As of
|
|
|
September 30, 2007
|
|
December 31, 2006
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
$
|
|
$
|
Secured:
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand
|
|
|
591,908
|
|
|
|
551,714
|
|
Repayable within one year
|
|
|
|
|
|
|
|
|
Short-term bank loans
|
|
|
283,956
|
|
|
|
1,469,866
|
|
Other bank borrowings
|
|
|
14,320,594
|
|
|
|
11,183,587
|
|
|
|
|
15,196,458
|
|
|
|
13,205,167
|
|
As of September 30, 2007, the above banking borrowings were secured by the following:
|
(a)
|
first fixed legal charge over leasehold land and buildings with carrying amounts of $1,128,788 (notes 10 and 11);
|
|
(b)
|
charge over bank deposits of $5,808,641;
|
|
(c)
|
charge over held-to-maturity investments of $300,711 (note 12);
|
|
(d)
|
personal guarantee executed by a director of the Company; and
|
|
(e)
|
other financial covenant.
|
The bank borrowings require one of the Companys subsidiaries to maintain a minimum net worth of $3,854,060. The Companys subsidiary was in compliance with this requirement at September 30, 2007.
F-19
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
17. Common stock and convertible preferred stock
A reconciliation of certain of the equity accounts of SRKP 9, Inc. and Times Manufacture as a result of the January 2007 reverse merger is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Convertible
Preferred Stock
($0.0001 Par Value)
|
|
Common Stock
($0.0001 Par Value)
|
|
Additional
Paid-In
Capital
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
Balances, December 31, 2006
|
|
|
0
|
|
|
$
|
0
|
|
|
|
19,454,420
|
|
|
$
|
1,946
|
|
|
$
|
654,298
|
|
Jan 23, 2007 Shares issued to SRKP 9 founders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originally issued on Jan 3, 2006;
deemed issued on Jan 23, 2007
for reverse merger purposes
|
|
|
|
|
|
|
|
|
|
|
2,700,000
|
|
|
|
270
|
|
|
|
(270
|
)
|
Issued in connection with
1.371188519 for 1 retroactive stock split
|
|
|
|
|
|
|
|
|
|
|
1,002,209
|
|
|
|
100
|
|
|
|
(100
|
)
|
Jan 23, 2007 Adjustment to SRKP 9 accounts to reflect reverse merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,999
|
)
|
Jan 23, 2007 Gross proceeds from shares sold in offering initial closing
|
|
|
1,749,028
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
2,256,071
|
|
Jan 23, 2007 Offering costs initial closing (9% of gross)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203,062
|
)
|
Jan 23, 2007 Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,852,494
|
|
Feb 9, 2007 Gross proceeds from shares sold in offering final closing
|
|
|
501,320
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
646,651
|
|
Feb 9, 2007 Offering costs initial
closing (9% of gross)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,203
|
)
|
Balances, September 30, 2007
|
|
|
2,250,348
|
|
|
|
$225
|
|
|
|
23,156,629
|
|
|
|
$2,316
|
|
|
|
$5,139,880
|
|
The Company conducted a private placement (Private Placement) pursuant to subscription agreements (the Subscription Agreement) entered into by the Company and certain investors. Pursuant to the Private Placement, the Company sold an aggregate of 2,250,348 shares of Series A Convertible Preferred Stock (Series A Preferred Stock) at $1.29 per share for aggregate gross proceeds of $2,902,947.
At the initial closing of the Private Placement on January 23, 2007, the Company sold an aggregate of 1,749,028 shares of Series A Preferred Stock. At the second and final closing of the Private Placement on February 9, 2007, the Company sold an aggregate of 501,320 shares of Series A Preferred Stock.
The shares of the Companys Series A Preferred Stock are convertible into shares of common stock at a conversion price equal to the share purchase price, subject to adjustments. Accordingly, each share of Series A Preferred Stock is initially convertible into one share of common stock.
If the Company at any time prior to the first trading day on which the common stock is quoted on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market or the New York Stock Exchange (each a Trading Market) sells or issues any shares of common stock in one or a series of transactions at an effective price less than such conversion price where the aggregate gross proceeds to the Company are at least $1,000,000, then the aforementioned conversion price shall be reduced to such effective price. Each share of Series A Convertible Preferred Stock shall automatically convert into shares of common stock if
F-20
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
17. Common stock and convertible preferred stock (continued)
(i) the closing price of the common stock on the Trading Market for any 10 consecutive trading day period exceeds $3.00 per share, (ii) the shares of common stock underlying the Series A Convertible Preferred Stock are subject to an effective registration statement, and (iii) the daily trading volume of the common stock on a Trading Market exceeds 25,000 shares per day for 10 out of 20 prior trading days.
The Company agreed to file a registration statement covering the common stock underlying the Series A Convertible Preferred Stock sold in the Private Placement within 30 days of the closing of the Share Exchange pursuant to the Subscription Agreement with each investor. The Company agreed to a penalty provision with respect to its obligation to register the Series A Convertible Preferred Stock. If the Company fails to register the Series A Convertible Preferred Stock due to failure on the part of the Company, the Company will pay to the holders of Series A Convertible Preferred Stock a cash payment equal to 0.0333% of the purchase price of their
respective shares for each business day of the failure. There is no maximum potential consideration to be transferred. The Company is required to file the registration statement no later than 30 days after the consummation of the Private Placement and agreed to use reasonable best efforts to cause such Registration Statement to become effective within 150 days after the closing of the Private Placement, or 180 days if the Registration Statement is subject to a full review by the SEC. The Company is also required to use its reasonable best effort to maintain the Registration Statement effective for a period of 24 months at the Companys expense.
The investors in the Private Placement also entered into a lock up agreement pursuant to which they agreed not to sell their shares until our common stock begins to be listed or quoted on the New York Stock Exchange, American Stock Exchange, NASDAQ Global Market, NASDAQ Capital Market or the OTC Bulletin Board, after which their shares will automatically be released from the lock up every 30 days on a pro rata over a nine month period beginning on the date that is 30 days after listing or quotation of the shares.
In connection with the Private Placement, in January and February 2007, Kwong Kai Shun, the Company's Chairman of the Board, Chief Executive Officer and Chief Financial Officer, entered into an agreement (the Escrow Agreement) with the investors in the Private Placement pursuant to which Mr. Kwong agreed to place 2,326,000 shares of his common stock in escrow for possible distribution to the investors (theEscrow Shares). Pursuant to the Escrow Agreement, if the Company's net income for 2006 or 2007 (subject to specified adjustments) as set forth in its filings with the SEC is less than $6,300,000 or $7,700,000, respectively, a
portion, if not all, of the Escrow Shares will be transferred to the investors based upon the Company's actual net income, if any, for such fiscal years. In addition, Mr. Kwong has agreed to purchase all of the shares of Series A Preferred Stock then held by such investors at a per share purchase price of $1.29 if the Company's common stock fails to be listed or quoted for trading on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market or the New York Stock Exchange on or before June 30, 2007, which has been subsequently extended to March 31, 2008. The number of shares that Mr. Kwong will distribute to shareholders will be determined by the number of shares of common stock that have not been sold by the investors, multiplied by the shortfall in a valuation agreed upon by the parties. The agreed upon shortfall in valuation is calculated using the $1.29 purchase price per share of the common stock, the actual amount of net income for either 2006 or 2007
(subject to specified adjustments) and a price earnings ratio set at 5 for 2006 and 4 for 2007. In no circumstances will Mr. Kwong be required to distribute in excess of 2,326,000 shares. In the event that Mr. Kwong transfers any shares to investors, it is anticipated that the transfer will be effected under an exemption from registration pursuant to the Securities Act of 1933, as amended.
The Company has accounted for the Escrow Shares as the equivalent of a performance-based compensatory stock plan between the Company and Mr. Kwong. Accordingly, the Company determined the fair value
F-21
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
17. Common stock and convertible preferred stock (continued)
of the stock-based compensation related to the Escrow Shares by employing a binomial tree model, which is commonly used to value performance-based equity compensation packages. The valuation model used a volatility factor of 57%, a risk-free interest rate of 5.7%, and weekly steps to incorporate various possible scenarios for net income and common stock price. The probability at each quarter-end represents the probability of achieving the annual 2006 and 2007 net income targets specified in the Escrow Agreement. This quarterly probability is a time-weighted average of the implicit probabilities of achieving each net income target. The probabilities
are calculated using multi-period scenario analyses through a backward induction tree, which generated an aggregate fair value for the Escrow Shares of $2,433,650. The inputs to the valuation mode were based on actual quarterly net income and estimates made by the Company that the required annual net income would be equaled or exceeded.
As the performance conditions under this compensatory stock plan relate to the attainment of specific defined net income milestones for both 2006 and 2007, the Company has determined that the appropriate period over which to recognize the charge to operations for the aggregate fair value of this compensatory stock plan of $2,433,650 is the 11-month period from February 2007 through December 2007, which is the period of vesting (which is equivalent to the period of benefit), since this is the period in which the Escrow Shares are subject to the Escrow Agreement.
The Company has allocated the $2,433,650 based on the quarterly weighted average of the implicit probabilities of achieving each net income target as follows:
|
|
|
|
|
Three Months Ended
|
|
Cumulative Probability Factor at Quarter-End
|
|
Amount Charged
to Operations
|
March 31, 2007
|
|
|
66.22
|
%
|
|
$
|
1,611,563
|
|
June 30, 2007
|
|
|
67.89
|
%
|
|
|
40,642
|
|
September 30, 2007
|
|
|
76.12
|
%
|
|
|
200,289
|
|
Total through September 30, 2007
|
|
|
|
|
|
$
|
1,852,494
|
|
Approximately 66% of the aggregate fair value of $2,433,650 was charged to operations during the three months ended March 31, 2007 because at March 31, 2007 it appeared probable (but not certain) that the Company would meet or exceed the required net income for 2006, and net income for the three months ended March 31, 2007 was within expectations. For the three months ended June 30, 2007, net income was below the expected growth rate and annualized quarterly net income was below the amount required to reach the 2007 required net income, as a result of which the probability factor at June 30, 2007 increased only slightly. For the three months ended
September 30, 2007, net income had recovered to expected growth rates, as a result of which the probability factor at September 30, 2007 had increased to approximately 76% that the Company would reach the 2007 required income.
The Company met the 2006 net income requirement of $6,300,000. However, at September 30, 2007, it was still possible that the 2007 net income requirement would not be met. As the Company closes 2007 and completes its audit, the final expense related to this matter for 2007 will be determined and recorded. Based on 2007 final net income (as defined), the Escrow Shares will either be partially or fully returned to Mr. Kwong or partially or fully distributed to the investors in the Private Placement when the results for 2007 are known.
If the Company pays a stock dividend on the shares of common stock, subdivide outstanding shares of common stock into a larger number of shares, combine, through a reverse stock split, outstanding shares of the common stock into a smaller number of shares or issues, in the event of a reclassification of shares of the
F-22
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
17. Common stock and convertible preferred stock (continued)
common stock, any shares of capital stock, then the conversion price of the Series A Preferred Stock will be adjusted as follows: the conversion price will be multiplied by a fraction, of which (i) the numerator will be the number of shares of common stock outstanding immediately before one of the events described above and (ii) the denominator will be the number of shares of common stock outstanding immediately after such event.
Holder of the Series A Convertible Preferred Stock have the right to one vote per share of common stock issuable upon conversion of the shares underlying any shares of Preferred Stock outstanding as of the record date for purposes of determining which holders have the right to vote with respect to any matters brought to a vote before the Companys holders of common stock.
In the event of any liquidation, dissolution, or winding up of the Company, the holders of the Series A Convertible Preferred Stock are entitled to receive in preference to the holders of common stock an amount per share of $1.29 plus any accrued but unpaid dividends. If the Companys assets are insufficient to pay the above amounts in full, then all of the Companys assets will be ratably distributed among the holders of the Series A Convertible Preferred Stock in accordance with the respective amounts that would be payable on such shares if all amounts payable were paid in full.
There are no additional specific dividend rights or redemption rights of holders of the Series A Convertible Preferred Stock.
If the Company redeems or acquired any shares of the Series A Convertible Preferred Stock are converted, those shares will resume the status of authorized but unissued shares of preferred stock and will no longer be designated as Series A Convertible Preferred Stock.
As long as any shares of Series A Convertible Preferred Stock are outstanding, the Company cannot alter or adversely change the powers, preference or rights given to the Series A Convertible Preferred Stock holders, without the affirmative vote of those holders.
18. Pension plans
The Company participates in a defined contribution pension scheme under the Mandatory Provident Fund Schemes Ordinance MPF Scheme for all its eligible employees in Hong Kong.
The MPF Scheme is available to all employees aged 18 to 64 with at least 60 days of service in the employment in Hong Kong. Contributions are made by the Companys subsidiary operating in Hong Kong at 5% of the participants relevant income with a ceiling of HK$20,000. The participants are entitled to 100% of the Companys contributions together with accrued returns irrespective of their length of service with the Company, but the benefits are required by law to be preserved until the retirement age of 65. The only obligation of the Company with respect to MPF Scheme is to make the required contributions under the plan.
The assets of the schemes are controlled by trustees and held separately from those of the Company. Total pension cost was $20,074, $32,597, $13,627 and $22,619 for the three months and nine months ended September 30, 2007 and 2006, respectively.
F-23
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
19. Commitments and contingencies
Operating leases commitments
The Company leases office premises under various non-cancelable operating lease agreements that expire at various dates through years 2007 to 2008, with an option to renew the lease. All leases are on a fixed repayment basis. None of the leases includes contingent rentals. Minimum future commitments under these agreements payable as of September 30, 2007 are as follows:-
|
|
|
Period Ending September 30,
|
|
|
2008
|
|
$
|
79,636
|
|
2009
|
|
|
12,759
|
|
|
|
$
|
92,395
|
|
Rental expenses for the three months and nine months ended September 30, 2007 and 2006 were $16,142, $66,444, $7,225 and $57,527, respectively.
20. Segment Information
For management purposes, the Company is currently organized into two principal activities sale of watch movements (components) and sale of completed watches. These principal activities are the basis on which the Company reports its primary segment information.
|
|
|
|
|
|
|
Three Months Ended September 30, 2007
|
|
Watch
Movements
|
|
Completed
Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
18,366,450
|
|
|
|
4,606,195
|
|
|
|
22,972,645
|
|
Cost of sales
|
|
|
(15,947,637
|
)
|
|
|
(2,462,887
|
)
|
|
|
(18,410,524
|
)
|
Segment result
|
|
|
2,418,813
|
|
|
|
2,143,308
|
|
|
|
4,562,121
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2006
|
|
Watch
Movements
|
|
Completed
Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
17,340,582
|
|
|
|
2,306,627
|
|
|
|
19,647,209
|
|
Cost of sales
|
|
|
(16,094,160
|
)
|
|
|
(1,238,542
|
)
|
|
|
(17,332,702
|
)
|
Segment result
|
|
|
1,246,422
|
|
|
|
1,068,085
|
|
|
|
2,314,507
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2007
|
|
Watch
Movements
|
|
Completed
Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
56,600,993
|
|
|
|
8,359,231
|
|
|
|
64,960,224
|
|
Cost of sales
|
|
|
(50,356,664
|
)
|
|
|
(4,472,729
|
)
|
|
|
(54,829,393
|
)
|
Segment result
|
|
|
6,244,329
|
|
|
|
3,886,502
|
|
|
|
10,130,831
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2006
|
|
Watch
Movements
|
|
Completed
Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
55,217,795
|
|
|
|
7,656,600
|
|
|
|
62,874,395
|
|
Cost of sales
|
|
|
(51,577,493
|
)
|
|
|
(4,021,802
|
)
|
|
|
(55,599,295
|
)
|
Segment result
|
|
|
3,640,302
|
|
|
|
3,634,798
|
|
|
|
7,275,100
|
|
F-24
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
20. Segment Information (continued)
The Companys operations are conducted primarily in Hong Kong and China and the Companys sales, gross profit and total assets attributable to other geographical areas are less than 10% of the Companys corresponding consolidated totals for the three months and nine months ended September 30, 2007 and 2006. Consequently, no segment information by geographical areas is presented.
21. Restatement
The Company has restated its financial statements for the three months and nine months ended September 30, 2007 and 2006 to correct various accounting errors and/or disclosure omissions.
The restated financial statements include adjustments to account for all fees and costs related to the January 2007 reverse merger (see Note 1) as a charge to operations, to account for inventories by adjusting watch movement costing for the effects of vendor incentives from an as received basis to an accrual basis, as the Company was able to estimate the value of the incentives as inventory is purchased, and to recognize stock-based compensation cost related to the Escrow Agreement (see Note 17). As a result of these adjustments, various income tax calculations were also revised, which effected net income and also caused reclassifications to cash
flows. The Company has also corrected average and actual shares outstanding retroactively (and related earnings per share calculations) to reflect the January 2007 reverse merger (see Note 1). The Company also made various changes to footnote disclosures relating to these revisions.
Below are summaries of the financial statement line items that were affected by the restatements described above.
F-25
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENT OF OPERATIONS
Nine months ended September 30, 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
2007
|
|
2007
|
|
2007
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
64,960,224
|
|
|
|
64,960,224
|
|
|
|
|
|
Cost of sales
|
|
|
(54,644,056
|
)
|
|
|
(54,829,393
|
)
|
|
|
(185,337
|
)
|
Gross profit
|
|
|
10,316,168
|
|
|
|
10,130,831
|
|
|
|
(185,337
|
)
|
Other income
|
|
|
145,203
|
|
|
|
145,203
|
|
|
|
|
|
Depreciation
|
|
|
(193,499
|
)
|
|
|
(193,499
|
)
|
|
|
|
|
Administrative and other operating expenses, incuding
stock-based compensation
|
|
|
(1,443,283
|
)
|
|
|
(3,295,777
|
)
|
|
|
(1,852,494
|
)
|
Income from operations
|
|
|
8,824,589
|
|
|
|
6,786,758
|
|
|
|
(2,037,831
|
)
|
Fees and costs related to reverse merger
|
|
|
(736,197
|
)
|
|
|
(736,197
|
)
|
|
|
|
|
Other income
|
|
|
117,936
|
|
|
|
117,936
|
|
|
|
|
|
Interest expenses
|
|
|
(830,935
|
)
|
|
|
(830,935
|
)
|
|
|
|
|
Income before taxes
|
|
|
7,375,393
|
|
|
|
5,337,562
|
|
|
|
(2,037,831
|
)
|
Income taxes
|
|
|
(1,512,523
|
)
|
|
|
(1,414,608
|
)
|
|
|
97,915
|
|
Net income
|
|
|
5,862,870
|
|
|
|
3,922,954
|
|
|
|
(1,939,916
|
)
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
0.26
|
|
|
|
0.17
|
|
|
|
(0.09
|
)
|
- Diluted
|
|
|
0.24
|
|
|
|
0.16
|
|
|
|
(0.08
|
)
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
22,844,721
|
|
|
|
22,844,721
|
|
|
|
|
|
- Diluted
|
|
|
24,874,262
|
|
|
|
24,874,262
|
|
|
|
|
|
F-26
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENT OF OPERATIONS
Nine Months Ended September 30, 2006 (Unaudited)
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
62,874,395
|
|
|
|
62,874,395
|
|
|
|
|
|
Cost of sales
|
|
|
(56,510,946
|
)
|
|
|
(55,599,295
|
)
|
|
|
911,651
|
|
Gross profit
|
|
|
6,363,449
|
|
|
|
7,275,100
|
|
|
|
911,651
|
|
Other income
|
|
|
125,504
|
|
|
|
125,504
|
|
|
|
|
|
Depreciation
|
|
|
(243,096
|
)
|
|
|
(243,096
|
)
|
|
|
|
|
Administrative and other operating expenses, including
stock-based compensation
|
|
|
(971,717
|
)
|
|
|
(971,717
|
)
|
|
|
|
|
Income from operations
|
|
|
5,274,140
|
|
|
|
6,185,791
|
|
|
|
911,651
|
|
Fees and costs related to reverse merger
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
165,638
|
|
|
|
165,638
|
|
|
|
|
|
Interest expenses
|
|
|
(763,726
|
)
|
|
|
(763,726
|
)
|
|
|
|
|
Income before taxes
|
|
|
4,676,052
|
|
|
|
5,587,703
|
|
|
|
911,651
|
|
Income taxes
|
|
|
(829,593
|
)
|
|
|
(989,132
|
)
|
|
|
(159,539
|
)
|
Net income
|
|
|
3,846,459
|
|
|
|
4,598,571
|
|
|
|
752,112
|
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and Diluted
|
|
|
0.20
|
|
|
|
0.24
|
|
|
|
0.04
|
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and Diluted
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
|
|
|
|
F-27
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENT OF OPERATIONS
Three Months Ended September 30, 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
2007
|
|
2007
|
|
2007
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
22,972,645
|
|
|
|
22,972,645
|
|
|
|
|
|
Cost of sales
|
|
|
(18,099,186
|
)
|
|
|
(18,410,524
|
)
|
|
|
(311,338
|
)
|
Gross profit
|
|
|
4,873,459
|
|
|
|
4,562,121
|
|
|
|
(311,338
|
)
|
Other income
|
|
|
48,425
|
|
|
|
48,425
|
|
|
|
|
|
Depreciation
|
|
|
(64,635
|
)
|
|
|
(64,635
|
)
|
|
|
|
|
Administrative and other operating expenses, including
stock-based compensation
|
|
|
(490,225
|
)
|
|
|
(690,514
|
)
|
|
|
(200,289
|
)
|
Income from operations
|
|
|
4,367,024
|
|
|
|
3,855,397
|
|
|
|
(511,627
|
)
|
Fees and costs related to reverse merger
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
39,555
|
|
|
|
39,555
|
|
|
|
|
|
Interest expenses
|
|
|
(316,516
|
)
|
|
|
(316,516
|
)
|
|
|
|
|
Income before taxes
|
|
|
4,090,063
|
|
|
|
3,578,436
|
|
|
|
(511,627
|
)
|
Income taxes
|
|
|
(752,221
|
)
|
|
|
(697,737
|
)
|
|
|
54,484
|
|
Net income
|
|
|
3,337,842
|
|
|
|
2,880,699
|
|
|
|
(457,143
|
)
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
0.14
|
|
|
|
0.12
|
|
|
|
(0.02
|
)
|
- Diluted
|
|
|
0.13
|
|
|
|
0.11
|
|
|
|
(0.02
|
)
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
23,156,629
|
|
|
|
23,156,629
|
|
|
|
|
|
- Diluted
|
|
|
25,406,977
|
|
|
|
25,406,977
|
|
|
|
|
|
F-28
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENT OF OPERATIONS
Three Months Ended September 30, 2006 (Unaudited)
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
19,647,209
|
|
|
|
19,647,209
|
|
|
|
|
|
Cost of sales
|
|
|
(16,730,052
|
)
|
|
|
(17,332,702
|
)
|
|
|
(602,650
|
)
|
Gross profit
|
|
|
2,917,157
|
|
|
|
2,314,507
|
|
|
|
(602,650
|
)
|
Other income
|
|
|
41,724
|
|
|
|
41,724
|
|
|
|
|
|
Depreciation
|
|
|
(83,730
|
)
|
|
|
(83,730
|
)
|
|
|
|
|
Administrative and other operating expenses
|
|
|
(359,472
|
)
|
|
|
(359,472
|
)
|
|
|
|
|
Income from operations
|
|
|
2,515,679
|
|
|
|
1,913,029
|
|
|
|
(602,650
|
)
|
Fees and costs related to reverse merger
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
55,342
|
|
|
|
55,342
|
|
|
|
|
|
Interest expenses
|
|
|
(265,872
|
)
|
|
|
(265,872
|
)
|
|
|
|
|
Income before taxes
|
|
|
2,305,149
|
|
|
|
1,702,499
|
|
|
|
(602,650
|
)
|
Income taxes
|
|
|
(410,284
|
)
|
|
|
(304,821
|
)
|
|
|
105,463
|
|
Net income
|
|
|
1,894,865
|
|
|
|
1,397,678
|
|
|
|
(497,187
|
)
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
0.10
|
|
|
|
0.07
|
|
|
|
(0.03
|
)
|
Weighted average common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
|
|
|
|
F-29
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
CONSOLIDATED BALANCE SHEET
September 30, 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
2007
|
|
2007
|
|
2007
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
166,216
|
|
|
|
166,216
|
|
|
|
|
|
Restricted cash
|
|
|
5,551,704
|
|
|
|
5,551,704
|
|
|
|
|
|
Accounts receivable
|
|
|
15,482,635
|
|
|
|
15,482,635
|
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
6,397,568
|
|
|
|
6,397,568
|
|
|
|
|
|
Income tax prepayments
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
6,520,527
|
|
|
|
5,961,014
|
|
|
|
(559,513
|
)
|
Prepaid lease payments
|
|
|
17,193
|
|
|
|
17,193
|
|
|
|
|
|
Total Current Assets
|
|
|
34,135,843
|
|
|
|
33,576,330
|
|
|
|
(559,513
|
)
|
Deferred tax assets
|
|
|
19,536
|
|
|
|
19,536
|
|
|
|
|
|
Plant and equipment, net
|
|
|
719,473
|
|
|
|
719,473
|
|
|
|
|
|
Leasehold lands
|
|
|
882,444
|
|
|
|
882,444
|
|
|
|
|
|
Held-to-maturity investments
|
|
|
300,771
|
|
|
|
300,771
|
|
|
|
|
|
Intangible assets
|
|
|
244,168
|
|
|
|
244,168
|
|
|
|
|
|
Restricted cash non current
|
|
|
256,937
|
|
|
|
256,937
|
|
|
|
|
|
Total Assets
|
|
|
36,559,172
|
|
|
|
35,999,659
|
|
|
|
(559,513
|
)
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
1,075,980
|
|
|
|
1,075,980
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
51,491
|
|
|
|
51,491
|
|
|
|
|
|
Advance from a related party
|
|
|
12,268
|
|
|
|
12,268
|
|
|
|
|
|
Income taxes payable
|
|
|
2,854,788
|
|
|
|
2,691,393
|
|
|
|
(163,395
|
)
|
Bank borrowings
|
|
|
15,196,458
|
|
|
|
15,196,458
|
|
|
|
|
|
Total Current Liabilities
|
|
|
19,190,985
|
|
|
|
19,027,590
|
|
|
|
(163,395
|
)
|
Deferred tax liabilities
|
|
|
37,180
|
|
|
|
37,180
|
|
|
|
|
|
Total Liabilities
|
|
|
19,228,165
|
|
|
|
19,064,770
|
|
|
|
(163,395
|
)
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 10,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2007 2,250,348 shares
|
|
|
225
|
|
|
|
225
|
|
|
|
|
|
F-30
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
|
|
|
|
|
|
|
|
|
2007
|
|
2007
|
|
2007
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2007 23,156,629 shares
|
|
|
2,316
|
|
|
|
2,316
|
|
|
|
|
|
Additional paid-in capital
|
|
|
3,287,386
|
|
|
|
5,139,880
|
|
|
|
1,852,494
|
|
Accumulated other comprehensive income
|
|
|
22,112
|
|
|
|
22,112
|
|
|
|
|
|
Retained earnings
|
|
|
14,018,968
|
|
|
|
11,770,356
|
|
|
|
(2,248,612
|
)
|
Total Stockholders Equity
|
|
|
17,331,007
|
|
|
|
16,934,889
|
|
|
|
(396,118
|
)
|
Total Liabilities and Stockholders Equity
|
|
|
36,559,172
|
|
|
|
35,999,659
|
|
|
|
(559,513
|
)
|
F-31
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENTS OF CASH FLOWS
Nine months ended September 30, 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
2007
|
|
2007
|
|
2007
|
|
|
(As Originally Reported)
|
|
(Restated)
|
|
(Effect of Adjustments)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
5,862,870
|
|
|
|
3,922,954
|
|
|
|
(1,939,916
|
)
|
Adjustments to reconcile net income to net cash flows used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
1,852,494
|
|
|
|
1,852,494
|
|
Amortization of intangible assets
|
|
|
92,884
|
|
|
|
92,884
|
|
|
|
|
|
Amortization of leasehold lands
|
|
|
17,287
|
|
|
|
17,287
|
|
|
|
|
|
Depreciation
|
|
|
193,499
|
|
|
|
193,499
|
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
5,406
|
|
|
|
5,406
|
|
|
|
|
|
Income taxes
|
|
|
1,512,523
|
|
|
|
1,414,608
|
|
|
|
(97,915
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(7,281,110
|
)
|
|
|
(7,281,110
|
)
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
(4,260,214
|
)
|
|
|
(4,260,214
|
)
|
|
|
|
|
Inventories
|
|
|
90,180
|
|
|
|
275,517
|
|
|
|
185,337
|
|
Increase (decrease) in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
306,241
|
|
|
|
306,241
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
(138,142
|
)
|
|
|
(138,142
|
)
|
|
|
|
|
Income taxes payable
|
|
|
(112,601
|
)
|
|
|
(112,601
|
)
|
|
|
|
|
Net cash used in operating activities
|
|
|
(3,711,177
|
)
|
|
|
(3,711,177
|
)
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(30,257
|
)
|
|
|
(30,257
|
)
|
|
|
|
|
Proceeds from disposal of plant and equipment
|
|
|
320
|
|
|
|
320
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(29,937
|
)
|
|
|
(29,937
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of Series A convertible preferred stock
|
|
|
2,641,683
|
|
|
|
2,641,683
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
2,816,620
|
|
|
|
2,816,620
|
|
|
|
|
|
Repayment of short-term bank loans
|
|
|
(4,029,839
|
)
|
|
|
(4,029,839
|
)
|
|
|
|
|
Net advances under other short-term bank borrowings
|
|
|
3,175,698
|
|
|
|
3,175,698
|
|
|
|
|
|
Increase in restricted cash
|
|
|
(1,031,003
|
)
|
|
|
(1,031,003
|
)
|
|
|
|
|
Advances from related parties
|
|
|
(20,773
|
)
|
|
|
(20,773
|
)
|
|
|
|
|
Decrease in bank overdrafts
|
|
|
40,840
|
|
|
|
40,840
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,593,226
|
|
|
|
3,593,226
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(147,888
|
)
|
|
|
(147,888
|
)
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
(2,517
|
)
|
|
|
(2,517
|
)
|
|
|
|
|
Cash and cash equivalents beginning of period
|
|
|
316,621
|
|
|
|
316,621
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
|
166,216
|
|
|
|
166,216
|
|
|
|
|
|
F-32
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
21. Restatement (continued)
STATEMENT OF CASH FLOWS
Nine months ended September 30, 2006 (Unaudited)
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
(As Originally Reported)
|
|
(Restated)
|
|
(Effect of Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,846,459
|
|
|
|
4,598,571
|
|
|
|
752,112
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
115,965
|
|
|
|
115,965
|
|
|
|
|
|
Amortization of leasehold lands
|
|
|
17,481
|
|
|
|
17,481
|
|
|
|
|
|
Depreciation
|
|
|
243,096
|
|
|
|
243,096
|
|
|
|
|
|
Dividend income
|
|
|
(4,486
|
)
|
|
|
A
|
|
|
|
4,486
|
|
Loss on disposal of plant and equipment
|
|
|
7,725
|
|
|
|
7,725
|
|
|
|
|
|
Income taxes
|
|
|
829,593
|
|
|
|
989,132
|
|
|
|
159,539
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,264,603
|
)
|
|
|
(3,264,603
|
)
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
(1,118,481
|
)
|
|
|
(1,118,481
|
)
|
|
|
|
|
Inventories
|
|
|
1,679,040
|
|
|
|
767,389
|
|
|
|
(911,651
|
)
|
Increase (decrease) in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
(279,202
|
)
|
|
|
(279,202
|
)
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
(37,981
|
)
|
|
|
(37,981
|
)
|
|
|
|
|
Income taxes payable
|
|
|
(16,055
|
)
|
|
|
(16,055
|
)
|
|
|
|
|
Unearned revenue
|
|
|
(1,595,187
|
)
|
|
|
(1,595,187
|
)
|
|
|
|
|
Net cash provided by operating activities
|
|
|
423,364
|
|
|
|
427,850
|
|
|
|
4,486
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(1,164,095
|
)
|
|
|
(1,164,095
|
)
|
|
|
|
|
Proceeds from disposal of plant and equipment
|
|
|
2,034
|
|
|
|
2,034
|
|
|
|
|
|
Dividend received
|
|
|
4,486
|
|
|
|
A
|
|
|
|
(4,486
|
)
|
Net cash used in investing activities
|
|
|
(1,157,575
|
)
|
|
|
(1,162,061
|
)
|
|
|
(4,486
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
33,932
|
|
|
|
33,932
|
|
|
|
|
|
Repayment of short-term bank loans
|
|
|
(259,532
|
)
|
|
|
(259,532
|
)
|
|
|
|
|
Net advances under other short-term bank borrowings
|
|
|
3,925,836
|
|
|
|
3,925,836
|
|
|
|
|
|
Increase in restricted cash
|
|
|
(1,180,479
|
)
|
|
|
(1,180,479
|
)
|
|
|
|
|
Advances from related parties
|
|
|
(28,798
|
)
|
|
|
(28,798
|
)
|
|
|
|
|
Decrease in bank overdrafts
|
|
|
131,057
|
|
|
|
131,057
|
|
|
|
|
|
Dividends paid
|
|
|
(2,445,712
|
)
|
|
|
(2,445,712
|
)
|
|
|
|
|
Net cash provided by financing activities
|
|
|
176,304
|
|
|
|
176,304
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(557,907
|
)
|
|
|
(557,907
|
)
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
(538
|
)
|
|
|
(538
|
)
|
|
|
|
|
Cash and cash equivalents beginning of period
|
|
|
778,563
|
|
|
|
778,563
|
|
|
|
|
|
Cash and cash equivalents end of period
|
|
|
220,118
|
|
|
|
220,118
|
|
|
|
|
|
|
A
|
to eliminate non cash activity related to dividends.
|
F-33
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
22. Subsequent Events
Bond and Warrant Transaction
On November 13, 2007, the Company closed a financing transaction under Regulation S with ABN AMRO Bank N.V. (the Subscriber) issuing (i) US $8,000,000 Variable Rate Convertible Bonds due 2012 (the Bonds) and (ii) warrants to purchase 600,000 shares of common stock of the Company expiring 2010 (the Warrants). The financing transaction was completed in accordance with a subscription agreement entered into by the Company and the Subscriber dated October 31, 2007.
US $8,000,000 Variable Rate Convertible Bonds
The Bonds were issued further to a trust deed between the Company and The Bank of New York, London Branch, dated November 13, 2007 (the Trust Deed) and are represented by the global certificate in the form as set forth in the Trust Deed. The Bonds are subject to a paying and conversion agency agreement between the Company, The Bank of New York, and The Bank of New York, London Branch. The Bonds were subscribed at a price equal to 97% of their principal amount, which is the issue price of 100% less a 3% commission to the Subscriber. The Terms and Conditions of the Bonds (the Terms) contained in the Trust Deed, set forth, among
other things, the following terms:
|
|
The Bonds bear cash interest from November 13, 2007 at the rate of 6% per annum for the first year after November 13, 2007 and 3% per annum thereafter, of the principal amount of the Bonds.
|
|
|
Each Bond is convertible at the option of the holder at any time on and after 365 days after the date the Companys shares of common stock commence trading on the American Stock Exchange or any alternative stock exchange (the Listing Date) into shares of common stock of the Company at an initial per share conversion price (Conversion Price) equal to the price per share at which shares are sold in the Companys proposed initial public offering on the American Stock Exchange (AMEX) with minimum gross proceeds of US$2,000,000. If no initial public offering has occurred prior to conversion, the Conversion Price will be US$2.00, subject to adjustment according to the Terms of the Bonds. No Bonds may be converted after the close of business on November 13, 2012, or if such Bond is called for redemption before the maturity date, then up to the close of business on a date no later than seven business days
prior to the date fixed for redemption thereof.
|
|
|
The number of shares of the Companys common stock to be issued on conversion of the Bonds will be determined by dividing the principal amount of each Bond to be converted by the Conversion Price in effect at the conversion date. The Conversion Price is subject to adjustment in certain events, including the Companys issuance of additional shares of common stock or rights to purchase common stock at a per share or per share exercise or conversion price, respectively, at less than the applicable Conversion Price of the Bonds. If for the period of 20 consecutive trading days immediately prior to November 13, 2009 or September 29, 2012, the Conversion Price for the Bonds is higher than the average closing price for the shares, then the Conversion Price will be reset to such average closing price; provided that, the conversion price will not be reset lower than 70% of the then existing conversion price. In addition, the Trust Deed
provides that the Conversion Price of the Bonds cannot be adjusted to lower than $0.25 per share of common stock (as adjusted for stock splits, stock dividends, spin-offs, rights offerings, recapitalizations and similar events).
|
|
|
If on or before November 13, 2008, (i) the Company common stock is not listed on AMEX or the New York Stock Exchange or NASDAQ or (ii) the Bonds, Warrants, and shares underlying the Bonds and Warrants are not registered with the Securities and Exchange Commission (the SEC), the holder of the Bonds can require the Company to redeem the Bonds at 106.09% of their principal
|
F-34
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
22. Subsequent Events (continued)
|
|
amount. Also, at any time after November 13, 2010, the holders of the Bonds can require the Company to redeem the Bonds at 126.51% of their principal amount. The Company is required to redeem any outstanding Bonds at 150.87% of its principal amount on November 13, 2012.
|
Warrants to Purchase 600,000 Shares of Common Stock
The Warrants, which are evidenced by a warrant instrument entered into by and between the Company and the Subscriber, dated November 13, 2007 (the Warrant Instrument), are subject to the terms of a warrant agency agreement by and among the Company, The Bank of New York and The Bank of New York, London Branch, dated November 13, 2007 (the Warrant Agency Agreement).
Pursuant to the terms and conditions of the Warrant Instrument and Warrant Agency Agreement, the Warrants are exercisable at $0.0001 per share and terminate on November 13, 2010. The Company has agreed to list the shares underlying the Warrants on AMEX, or any alternative stock exchange by November 13, 2008. In addition, the Company has agreed to register the shares of common stock underlying the Warrants with the SEC on or prior to November 13, 2008 and will keep the registration effective until 30 days after the Warrants terminate.
Registration Rights
On November 13, 2007, the Company and the Subscriber also entered into a registration rights agreement pursuant to which the Company agreed to register the Bonds and Warrants, and the shares of common stock underlying the Bonds and Warrants (the Registrable Securities). The Company agreed to prepare and file with the SEC, no later than 90 days after the Listing Date, a Registration Statement on Form S-1 (the Registration Statement) to register the Registrable Securities and, as promptly as possible, and in any event no later than 365 days after the Listing Date, cause that Registration Statement, as amended, to become
effective. In addition, the Company agreed to list all Registrable Securities covered by the Registration Statement on each securities exchange on which similar securities issued by the Company are then listed. The registration rights agreement does not provide for liquidated or specified damages in the event the Company does not timely register the Registrable Securities.
Accounting for Bonds and Warrants
At November 13, 2007, the date of issuance, the Company determined the fair value of the Bonds to be zero, net of discounts for the fair value of the Warrants and the beneficial conversion feature aggregating $7,760,000, which were determined using the relative fair value method in accordance with APB 14 and EITF 98-5. The Warrants and the beneficial conversion feature were valued at $1,652,701 and $6,107,299, respectively, with the fair value of the Warrants calculated using the Black-Scholes valuation model with a stock price fair value of $3.50 per share (the mid-point of the pending initial public offering) and the fair value of the beneficial
conversion feature calculated using a conversion price of $2.00 per share (which is the Bond conversion price called for if the Company does not complete an initial public offering) and a fair value of $3.50 per share. The total amount allocated to the beneficial conversion feature is limited to the face value of the Bond, net of the Warrant fair value. The Bond discounts related to the Warrants and the beneficial conversion feature will be included in additional paid-in capital. The discounts will be recorded as interest expense over the five-year term of the Bonds using the interest method. The value of the Warrants and beneficial conversion feature are subject to adjustment based on the actual public offering price when the Company completes such an offering. There will be very significant adjustments to the aforementioned discounts if the actual initial public offering price is $3.50 per share, as the actual number of shares issuable upon conversion of the Bonds will decrease from
4,000,000 shares to 2,285,714 shares, and the beneficial conversion feature
F-35
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
Three Months and Nine Months Ended September 30, 2007 and 2006
22. Subsequent Events (continued)
will decrease accordingly. The Company will recalculate these amounts after its initial public offering based on the public offering price and will make any appropriate adjustments.
As indicated above, the Company will redeem each unconverted Bond at 150.87% of its principal amount on November 13, 2012 (the maturity date). Based on this commitment, the Company has determined the total redemption premium to be $4,069,600, which is in addition to the original face value of the Bonds of $8,000,000. This redemption premium will be amortized to interest expense over the term of the Bonds by the interest method.
January 2008 Investor Relations Agreement
On January 16, 2008, the Company entered into a consulting agreement with Public Equity Group Inc. (PEG). Pursuant to the agreement, PEG will provide the Company with business consulting and investor relations services, oversee of all of the Companys investor public relations and other related service providers, and monitor the Companys investor relations meetings with brokerage firms and brokers to develop support for the Companys stock and generate research coverage, in addition to strategic advice and other customary investor relations services. The agreement has a term of one year unless terminated earlier pursuant
to 60-days prior written notice. The Company will issue 200,000 shares of its common stock to PEG as consideration under the agreement when the Companys registration statement is declared effective by the Securities and Exchange Commission. During the three months ending March 31, 2008, the Company expects to recognize a one-time charge to administrative and other operating expenses with respect to the issuance of the 200,000 shares of common stock of approximately $700,000, based on an estimate of $3.50 per share, the mid-range offering price of the initial public offering. The per share amount could vary based on the actual initial public offering price.
F-36
TABLE OF CONTENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Asia Time Corporation
(Formerly SRKP 9, Inc.)
We have audited the accompanying consolidated balance sheets of Asia Time Corporation (the Company) and its subsidiaries (collectively referred to as the Group) as of December 31, 2006, 2005 and 2004, and the related consolidated statements of operations, stockholders equity and cash flows for the years ended December 31, 2006, 2005 and 2004. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2006, 2005 and 2004, and the consolidated results of their operations and their cash flows for the years ended December 31, 2006, 2005 and 2004, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 23 to the consolidated financial statements, the Company corrected an accounting error by restating previously issued financial statements.
Dominic K.F. Chan & Co
Certified Public Accountants
Hong Kong
(April 12, 2007, except as to Note 23, as to which the date is December 13, 2007)
F-37
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONSOLIDATED BALANCE SHEETS
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
316,621
|
|
|
|
780,090
|
|
|
|
911,487
|
|
Restricted cash
|
|
|
4,523,679
|
|
|
|
4,306,474
|
|
|
|
3,551,304
|
|
Accounts receivable
|
|
|
8,188,985
|
|
|
|
4,829,586
|
|
|
|
3,369,326
|
|
Prepaid expenses and other receivables Note 8
|
|
|
2,101,133
|
|
|
|
394,236
|
|
|
|
727,934
|
|
Tax prepayment
|
|
|
767
|
|
|
|
16,367
|
|
|
|
|
|
Inventories, net Note 9
|
|
|
6,246,185
|
|
|
|
6,313,662
|
|
|
|
3,872,831
|
|
Prepaid lease payments Note 11
|
|
|
22,958
|
|
|
|
7,993
|
|
|
|
|
|
Total Current Assets
|
|
|
21,400,328
|
|
|
|
16,648,408
|
|
|
|
12,432,882
|
|
Deferred tax assets Note 7
|
|
|
14,042
|
|
|
|
|
|
|
|
|
|
Plant and equipment, net Note 10
|
|
|
890,258
|
|
|
|
682,901
|
|
|
|
696,552
|
|
Leasehold lands Note 11
|
|
|
895,322
|
|
|
|
315,939
|
|
|
|
|
|
Held-to-maturity investments Note 12
|
|
|
301,196
|
|
|
|
301,954
|
|
|
|
|
|
Intangible assets Note 13
|
|
|
337,836
|
|
|
|
584,149
|
|
|
|
736,934
|
|
Restricted cash
|
|
|
257,301
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
24,096,283
|
|
|
|
18,533,351
|
|
|
|
13,866,368
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
770,360
|
|
|
|
1,236,418
|
|
|
|
1,805,995
|
|
Other payables and accrued liabilities Note 14
|
|
|
190,358
|
|
|
|
145,249
|
|
|
|
41,798
|
|
Advance from a related party Note 15
|
|
|
|
|
|
|
28,854
|
|
|
|
89,296
|
|
Income tax payable
|
|
|
1,387,571
|
|
|
|
816,758
|
|
|
|
85,439
|
|
Unearned revenue Note 4
|
|
|
|
|
|
|
1,598,314
|
|
|
|
3,197,160
|
|
Bank borrowings Note 16
|
|
|
13,205,167
|
|
|
|
10,064,129
|
|
|
|
7,400,775
|
|
Total Current Liabilities
|
|
|
15,553,456
|
|
|
|
13,889,722
|
|
|
|
12,620,463
|
|
Deferred tax liabilities Note 7
|
|
|
31,711
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
15,585,167
|
|
|
|
13,889,722
|
|
|
|
12,620,463
|
|
COMMITMENTS AND CONTINGENCIES Note 18
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2006 10,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2006 none issued
(2005 and 2004 none)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2006 19,454,420 shares
(2005 and 2004 19,454,420 shares)
|
|
|
1,946
|
|
|
|
1,946
|
|
|
|
1,946
|
|
Additional paid-in capital
|
|
|
654,298
|
|
|
|
654,298
|
|
|
|
652,488
|
|
Accumulated other comprehensive income
|
|
|
7,470
|
|
|
|
13,549
|
|
|
|
412
|
|
Retained earnings
|
|
|
7,847,402
|
|
|
|
3,973,836
|
|
|
|
591,059
|
|
Total Stockholders Equity
|
|
|
8,511,116
|
|
|
|
4,643,629
|
|
|
|
1,245,905
|
|
Total Liabilities and Stockholders Equity
|
|
|
24,096,283
|
|
|
|
18,533,351
|
|
|
|
13,866,368
|
|
See notes to consolidated financial statements.
F-38
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
Net sales
|
|
|
81,134,275
|
|
|
|
63,078,409
|
|
|
|
36,553,084
|
|
Cost of sales Note 20
|
|
|
(71,496,801
|
)
|
|
|
(57,026,036
|
)
|
|
|
(34,608,653
|
)
|
Gross profit
|
|
|
9,637,474
|
|
|
|
6,052,373
|
|
|
|
1,944,431
|
|
Other income Note 5
|
|
|
424,016
|
|
|
|
938,573
|
|
|
|
|
|
Depreciation
|
|
|
(325,995
|
)
|
|
|
(259,127
|
)
|
|
|
(126,225
|
)
|
Administrative and other operating expenses Note 22
|
|
|
(1,284,863
|
)
|
|
|
(1,436,069
|
)
|
|
|
(1,344,786
|
)
|
Income from operations
|
|
|
8,450,632
|
|
|
|
5,295,750
|
|
|
|
473,420
|
|
Other income Note 5
|
|
|
237,571
|
|
|
|
156,199
|
|
|
|
28,047
|
|
Interest expenses Note 6
|
|
|
(1,060,536
|
)
|
|
|
(514,637
|
)
|
|
|
(164,558
|
)
|
Income before taxes
|
|
|
7,627,667
|
|
|
|
4,937,312
|
|
|
|
336,909
|
|
Income taxes Note 7
|
|
|
(1,307,728
|
)
|
|
|
(911,687
|
)
|
|
|
(131,951
|
)
|
Net income
|
|
|
6,319,939
|
|
|
|
4,025,625
|
|
|
|
204,958
|
|
Earnings per share of common stock Note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
0.32
|
|
|
|
0.21
|
|
|
|
0.01
|
|
Weighted average number of shares of common stock
Note 3
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
See notes to consolidated financial statements.
F-39
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(Restated)
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated Other
Comprehensive Income
|
|
Retained Earnings
|
|
Total
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
$
|
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
December 31, 2003 (as previously reported)
|
|
|
|
|
|
|
|
|
|
|
23,156,629
|
|
|
|
2,316
|
|
|
|
642,120
|
|
|
|
(705
|
)
|
|
|
414,550
|
|
|
|
1,058,281
|
|
Restatements (note 23)
|
|
|
|
|
|
|
|
|
|
|
(3,702,209
|
)
|
|
|
(370
|
)
|
|
|
370
|
|
|
|
|
|
|
|
(28,449
|
)
|
|
|
(28,449
|
)
|
Balance, January 1, 2004
|
|
|
|
|
|
|
|
|
|
|
19,454,420
|
|
|
|
1,946
|
|
|
|
642,490
|
|
|
|
(705
|
)
|
|
|
386,101
|
|
|
|
1,029,832
|
|
Issuance of shares TMEHK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,998
|
|
|
|
|
|
|
|
|
|
|
|
9,998
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,958
|
|
|
|
204,958
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,117
|
|
|
|
|
|
|
|
1,117
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,117
|
|
|
|
204,958
|
|
|
|
206,075
|
|
Balance, December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
19,454,420
|
|
|
|
1,946
|
|
|
|
652,488
|
|
|
|
412
|
|
|
|
591,059
|
|
|
|
1,245,905
|
|
Issuance of shares Note 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
30,000
|
|
Restructuring Note 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,190
|
)
|
|
|
|
|
|
|
|
|
|
|
(28,190
|
)
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,025,625
|
|
|
|
4,025,625
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,137
|
|
|
|
|
|
|
|
13,137
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,137
|
|
|
|
4,025,625
|
|
|
|
4,038,762
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(642,848 )
|
|
|
|
(642,848 )
|
|
Balance, December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
19,454,420
|
|
|
|
1,946
|
|
|
|
654,298
|
|
|
|
13,549
|
|
|
|
3,973,836
|
|
|
|
4,643,629
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,319,939
|
|
|
|
6,319,939
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,079
|
)
|
|
|
|
|
|
|
(6,079
|
)
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,079
|
)
|
|
|
6,319,939
|
|
|
|
6,313,860
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,446,373
|
)
|
|
|
(2,446,373 )
|
|
Balance, December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
19,454,420
|
|
|
|
1,946
|
|
|
|
654,298
|
|
|
|
7,470
|
|
|
|
7,847,402
|
|
|
|
8,511,116
|
|
See notes to consolidated financial statements.
F-40
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in US Dollars)
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,319,939
|
|
|
|
4,025,625
|
|
|
|
204,958
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
154,436
|
|
|
|
154,438
|
|
|
|
35,382
|
|
Amortization of leasehold lands
|
|
|
23,247
|
|
|
|
7,968
|
|
|
|
|
|
Depreciation
|
|
|
325,995
|
|
|
|
259,127
|
|
|
|
126,225
|
|
Loss on disposal of plant and equipment
|
|
|
7,715
|
|
|
|
|
|
|
|
|
|
Gain on disposal of intangible assets
|
|
|
(210,594
|
)
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
1,307,728
|
|
|
|
911,687
|
|
|
|
131,951
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,369,347
|
)
|
|
|
(1,445,937
|
)
|
|
|
(1,997,310
|
)
|
Prepaid expenses and other receivables
|
|
|
(1,706,789
|
)
|
|
|
334,759
|
|
|
|
310
|
|
Inventories
|
|
|
50,990
|
|
|
|
(2,421,140
|
)
|
|
|
(2,577,568
|
)
|
Accounts payable
|
|
|
(462,658
|
)
|
|
|
(573,017
|
)
|
|
|
538,433
|
|
Other payables and accrued liabilities
|
|
|
45,445
|
|
|
|
103,007
|
|
|
|
370
|
|
Income tax payable
|
|
|
(701,921
|
)
|
|
|
(199,079
|
)
|
|
|
(76,747
|
)
|
Unearned revenue
|
|
|
(1,593,280
|
)
|
|
|
(1,603,082
|
)
|
|
|
3,191,721
|
|
Net cash flows provided by (used in) operating activities
|
|
|
190,906
|
|
|
|
(445,644
|
)
|
|
|
(422,275
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of leasehold lands
|
|
|
(618,025
|
)
|
|
|
(330,884
|
)
|
|
|
|
|
Acquisition of held-to-maturity investments
|
|
|
|
|
|
|
(301,007
|
)
|
|
|
|
|
Acquisition of intangible assets
|
|
|
|
|
|
|
|
|
|
|
(771,063
|
)
|
Acquisition of plant and equipment
|
|
|
(544,678
|
)
|
|
|
(243,504
|
)
|
|
|
(781,095
|
)
|
Proceeds from disposal of plant and equipment
|
|
|
2,031
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of intangible assets
|
|
|
300,849
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(859,823
|
)
|
|
|
(875,395
|
)
|
|
|
(1,552,158
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
1,700,622
|
|
|
|
346,622
|
|
|
|
140,937
|
|
Repayment of short-term bank loans
|
|
|
(525,535
|
)
|
|
|
(408,211
|
)
|
|
|
(11,527
|
)
|
Repayment of a capital lease
|
|
|
|
|
|
|
|
|
|
|
(6,975
|
)
|
Net advancement of other bank borrowings
|
|
|
1,789,269
|
|
|
|
2,946,182
|
|
|
|
4,176,477
|
|
Increase in restricted cash
|
|
|
(484,997
|
)
|
|
|
(755,170
|
)
|
|
|
(2,255,598
|
)
|
Increase/(decrease) in bank overdrafts
|
|
|
199,893
|
|
|
|
(250,997
|
)
|
|
|
599,814
|
|
Advance from a related party
|
|
|
(28,763
|
)
|
|
|
(60,511
|
)
|
|
|
122,571
|
|
Dividends paid
|
|
|
(2,446,373
|
)
|
|
|
(642,848
|
)
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
204,116
|
|
|
|
1,175,067
|
|
|
|
2,765,699
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
(464,801
|
)
|
|
|
(145,972
|
)
|
|
|
791,266
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
1,332
|
|
|
|
14,575
|
|
|
|
7,242
|
|
Cash and cash equivalents beginning of year
|
|
|
780,090
|
|
|
|
911,487
|
|
|
|
112,979
|
|
Cash and cash equivalents end of year
|
|
|
316,621
|
|
|
|
780,090
|
|
|
|
911,487
|
|
Supplemental disclosures for cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
1,060,536
|
|
|
|
514,637
|
|
|
|
164,558
|
|
Income taxes
|
|
|
701,921
|
|
|
|
199,079
|
|
|
|
76,747
|
|
See notes to consolidated financial statements.
F-41
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
1. Change of Company Name
Effect from January 23, 2007, the Company changed its name from SRKP 9, Inc. to Asia Time Corporation (the Company).
2. Corporation Information and Reorganization
Asia Time Corporation (the Company) (formerly SRKP 9, Inc.) was incorporated in the State of Delaware on January 3, 2006.
Recapitalization
The Company entered into an Exchange Agreement dated December 15, 2006 (the Exchange Agreement) with Times Manufacture & E-Commerce Corporation Limited, a British Virgin Islands corporation (Times Manufacture) and Mr. Kwong Kai Shun, the sole shareholder of the 100% of the capital shares of Times Manufacture, (Original Shareholder). The closing of the Exchange Agreement occurred on January 23, 2007.
The Company effectuated a 1.371188519-for-one stock reverse split in the course of the share exchange process such that there were 3,702,209 shares of common stock outstanding immediately prior to the closing of the Exchange Agreement. These financial statements give retroactive effect to this share split.
At the closing of the Exchange Agreement, the Company acquired all of Times Manufactures capital shares (the Times Manufacture Shares) from the Original Shareholder, and the Original Shareholder transferred and contributed all of his Times Manufacture Shares to the Company. In exchange, the Company issued 19,454,420 shares of its Common Stock to the Original Shareholder and paid an aggregate of $350,000 to the stockholders of SRKP 9, Inc. These financial statements give retroactive effect to the shares issued.
The former stockholders of Times Manufacture acquired 84% of the Companys issued and outstanding common stock as a result of completion of the share exchange transaction. Therefore, although Times Manufacture became the Companys wholly-owned subsidiary, the transaction was accounted for as a recapitalization of the Company, whereby Times Manufacture is deemed to be the accounting acquirer and is deemed to have adopted the Companys capital structure. Since the Merger was accounted for as a reverse acquisition, the accompanying consolidated financial statements reflect the historical financial statements of Times Manufacture, the
accounting acquirer, as adjusted for the effects of the exchange of shares on its equity accounts, the inclusion of assets and liabilities of the accounting subsidiary as of the date of the merger at their historical basis, and the inclusion of the accounting subsidiarys results of operations from that date. Although the Company is the legal acquirer, Times Manufacture was treated as having acquired the Company for accounting purposes and all of the operations reported represent the historical financial statements of Times Manufacture.
Restructuring
For the purpose of the reverse takeover transaction (RTO), the companies comprising the group underwent a restructuring in December 2005 (the Restructuring), and the Company acquired all of the outstanding and issued shares of common stock of its subsidiaries (including Times Manufacturing & E-Commerce Corporation Limited (TMEHK), Billion Win International Enterprise Limited (BW), Citibond Industrial Limited (CI), Goldcome Industrial Limited (GI) and Megamooch International Limited (MI)) from their then existing stockholders in consideration for the issuance of
20,000 shares with a designated value of $1.00 of the companys voting common stock, representing 99.99% of the voting power in the company.
F-42
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
2. Corporation Information and Reorganization (continued)
Before acquisition of TME HK group, TME HK acquired all of the outstanding and issued shares of common stock of its subsidiaries (including BW, CI, GI and MI) from their then existing stockholders in consideration for the issuance of 10,000 shares with a designated value of $1.00 of TME HKs voting common stock.
Corporate Structure Before Restructuring
Corporate Structure After Restructuring
F-43
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
3. Description of Business
The Company and its subsidiaries are engaged in trading of completed watches and watch components.
|
|
|
|
|
|
|
Name of Company
|
|
Place and Date of
Incorporation
|
|
Issued and Fully
Paid Capital
|
|
Principal Activities
|
Times Manufacture & E-Commerce Corporation Ltd
|
|
British Virgin Islands
March 21, 2002
|
|
US$20,002
Ordinary
|
|
Investment holding
|
Times Manufacturing & E-Commerce Corporation Ltd (TME HK)
|
|
British Virgin Islands
January 2, 2002
|
|
US$20,000
Ordinary
|
|
Investment holding
|
Billion Win International Enterprise Ltd (BW)
|
|
Hong Kong
March 5, 2001
|
|
HK$5,000,000
Ordinary
|
|
Trading of watch
components
|
Goldcome Industrial Ltd (GI)
|
|
Hong Kong
March 2, 2001
|
|
HK$10,000
Ordinary
|
|
Trading of watch
components
|
Citibond Industrial Ltd (CI)
|
|
Hong Kong
February 28, 2003
|
|
HK$1,000
Ordinary
|
|
Trading of watch
components
|
Megamooch International Ltd (MI)
|
|
Hong Kong
April 2, 2001
|
|
HK$100
Ordinary
|
|
Trading of watches and
watch components
|
TME Enterprise Ltd
|
|
British Virgin Islands
November 28, 2003
|
|
US$2
Ordinary
|
|
Investment holding
|
Citibond Design Ltd
|
|
British Virgin Islands
August 1, 2003
|
|
US$2
Ordinary
|
|
Inactive
|
Megamooch Online Ltd
|
|
British Virgin Islands
June 6, 2003
|
|
US$2
Ordinary
|
|
Trading of watches and
watch components
|
4. Summary of Significant Accounting Policies
Basis of presentation and consolidation
On December 2005, the Restructuring was completed and accordingly, the accounting for the recapitalization was adopted for the preparation of the comparative figures of the consolidated financial statements. The consolidated financial statements for the years ended December 31, 2005 and 2004 were issued under the name of the legal parent, but included the consolidated financial statements of TME Enterprise Limited, Citibond Design Limited and Megamooch Online Limited and the combined financial statements of TME HK, BW, CI, GI and MI.
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
The results of subsidiaries acquired or disposed of during the years are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal.
The Company also evaluates consolidation of entities under Financial Accounting Standards Board (FASB) Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 requires management to evaluate whether an entity or interest is a variable interest entity and whether the Company is the primary beneficiary. Consolidation is required if both of these criteria are met. The Company does not have any variable interest entities requiring consolidation.
F-44
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
Use of estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These accounts and estimates include, but are not limited to, the valuation of accounts receivable, inventories, deferred income taxes and the estimation on useful lives of property, plant and equipment and intangible assets. Actual results could
differ from those estimates.
Concentrations of credit risk
Financial instruments that potentially subject the Group to significant concentrations of credit risk consist principally of accounts receivable. The Group extends credit based on an evaluation of the customers financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the management of the Group has delegated a team responsibility for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date
to ensure that adequate impairment losses are made for irrecoverable amounts. In this regard, the directors of the Group consider that the Groups credit risk is significantly reduced. Other than set forth below, no customers represented 10% or more of the Groups net sales and accounts receivable.
At December 31, 2006, 2005 and 2004, customers represented 10% or more of the Groups net sales and their related accounts receivable were as follows:
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
1
st
largest customer
|
|
|
9,587,395
|
|
|
|
15,112,655
|
|
|
|
4,482,110
|
|
2
nd
largest customer
|
|
|
8,935,246
|
|
|
|
7,047,980
|
|
|
|
|
|
Net sales
|
|
|
18,522,641
|
|
|
|
22,160,635
|
|
|
|
4,482,110
|
|
Accounts receivable
|
|
|
1,463,565
|
|
|
|
|
|
|
|
417,954
|
|
Cash and cash equivalents
Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less.
Restricted cash
Deposits in banks for securities of bank overdrafts and borrowings that are restricted in use are classified as restricted cash.
Accounts receivable
Accounts receivable are stated at original amount less an allowance made for doubtful receivables, if any, based on a review of all outstanding amounts at the year end. An allowance is also made when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. Bad debts are written off when identified. The Group extends unsecured credit to customers in the normal course of business and believes all accounts receivable in excess of the allowances for doubtful receivables to be fully collectible. The Group does not accrue interest on trade accounts receivable.
F-45
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
During the years ended December 31, 2006, 2005 and 2004, the Group did not experience any bad debts and, accordingly, did not make any allowance for doubtful debts.
Inventories
Inventories are stated at the lower of cost or market. Cost is determined on a first-in, first-out basis and includes only purchase costs. There are no significant freight charges, inspection costs and warehousing costs incurred for any of the periods presented. In assessing the ultimate realization of inventories, management makes judgments as to future demand requirements compared to current or committed inventory levels. The Company has vendor arrangements on the purchase of watch movements providing for price reduction paid in the form of additional watch movements. The percentage of additional movements to be received by the Company from these
vendors is estimated and inventory costs are reduced to reflect the effect of these additional movements on the actual cost of the items in inventory. During the years ended December 31, 2006, 2005 and 2004, the Company did not make any allowance for slow-moving or defective inventories.
Leasehold lands
Leasehold lands, representing upfront payment for land use rights, are capitalized at their acquisition cost and amortized using the straight-line method over the lease terms.
Intangible assets
Intangible assets with limited useful lives are stated at cost less accumulated amortization and accumulated impairment losses.
Amortization of intangible assets is provided using the straight-line method over their estimated useful lives at the following annual rates:
|
|
|
Trademarks
|
|
|
20
|
%
|
Websites
|
|
|
20
|
%
|
Held-to-maturity investments
The companys policies for investments in debt and equity securities are as follows:
Non-derivative financial assets with fixed or determinable payments and fixed maturities that the company has the positive ability and intention to hold to maturity are classified as held-to-maturity securities. Held-to-maturity securities are initially recognized in the balance sheet at fair value plus transaction costs. Subsequently, they are stated in the balance sheet at amortized cost using the effective interest method less any identified impairment losses.
Investments are recognized/derecognized on the date the company commits to purchase/sell the investments or they expire.
Plant and equipment
Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized.
Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates:
F-46
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
|
|
|
Buildings
|
|
|
over the unexpired lease term
|
|
Furniture and fixtures
|
|
|
20 25
|
%
|
Office equipment
|
|
|
25 33
|
%
|
Machinery and equipment
|
|
|
25 33
|
%
|
Moulds
|
|
|
33
|
%
|
Motor vehicles
|
|
|
25 33
|
%
|
Upon sale or disposition, the applicable amounts of asset cost and accumulated depreciation are removed from the accounts and the net amount less proceeds from disposal is charged or credited to income.
Impairment of long-lived assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The Group recognizes impairment of long-lived assets in the event that the net book values of such assets exceed the future undiscounted cash flows attributable to such assets.
No impairment of long-lived assets was recognized for the years ended December 31, 2006, 2005 or 2004.
Revenue recognition
Sales of goods represent the invoiced value of goods, net of sales returns, trade discounts and allowances.
The Company recognizes revenue when the goods are delivered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists, and the sales price is fixed or determinable. The Company provides pre and post sales service to its customers related to inventory management information in order to facilitate and manage sales to customers. By providing such services to keep track of customers inventory levels, the Company can manage and replenish inventory levels on a timely basis. The Companys integration, design and development and management services
provide customers with watch design assistance, components outsourcing or other project support, and are generally completed prior to a sale and do not continue post-delivery. There is no requirement that these services be provided for a sale to take place, nor is there any objective or reliable evidence of a separate fair value, or if no longer offered or ceased to be offered would a right of return be created for the goods sold. The Company believes these services are part of the sales process and are not a customer deliverable, and are therefore charged to selling expense or cost of sales, as appropriate.
Unearned revenue
Unearned revenue represents payments received from customers from the sale of goods for which the earning process has not been completed, as the customer maintains a full right of exchange. Accordingly, the significant risks and rewards of ownership of the goods have not been transferred from the Group to the customers, taking into account the conditions as stipulated in SFAS No. 48 and Staff Accounting Bulletin (SAB) 101, as amended by SAB 104.
Advertising and promotion expenses
Advertising and promotion expenses are charged to expense as incurred.
Advertising and promotion expenses amounted to $2,502, $19,718 and $66,914 during 2006, 2005 and 2004, respectively, and are included in administrative and other operating expenses.
F-47
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
Comprehensive income
The Group has adopted SFAS No. 130, Reporting Comprehensive Income, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Accumulated other comprehensive income represents the accumulated balance of foreign currency translation adjustments of the Group.
Foreign currency translation
The functional currency of the Group is Hong Kong dollars (HK$). The Group maintains its financial statements in the functional currency. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchanges rates prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination of net income for the
respective periods.
For financial reporting purposes, the financial statements of the Group which are prepared using the functional currency have been translated into United States dollars. Assets and liabilities are translated at the exchange rates at the balance sheet dates and revenue and expenses are translated at the average exchange rates and stockholders equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of stockholders equity.
|
|
|
|
|
|
|
|
|
2006
|
|
2005
|
|
2004
|
Year end HK$: US$ exchange rate
|
|
|
7.7730
|
|
|
|
7.7535
|
|
|
|
7.7760
|
|
Average yearly HK$: US$ exchange rate
|
|
|
7.7783
|
|
|
|
7.7778
|
|
|
|
7.7893
|
|
Fair value of financial instruments
The carrying values of the Groups financial instruments, including cash and cash equivalents, restricted cash, trade and other receivables, deposits, trade and other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.
Basic and diluted earnings per share
The Company reports earnings per share in accordance with SFAS No. 128, Earnings Per Share. Basic and diluted earnings per share are computed using the weighted average number of shares outstanding during the periods presented. The weighted average number of shares represents the shares of common stock outstanding during the respective years. As the Company did not have any common stock equivalents during such years, basic and diluted income per share were the same for all periods presented.
Comparative amounts
Certain amounts included in the prior years consolidated financial statements have been reclassified to conform to the current years presentation. These reclassifications had no effect on reported total assets, liabilities, shareholders equity, or net income.
Recent accounting pronouncements
In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 151, Inventory costs an amendment of ARB No. 43, Chapter 4 (SFAS 151). SFAS 151 amends ARB 43,
F-48
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
Chapter 4 to clarify that abnormal amount of idle freight, handling costs and spoilage should be recognized as current period charges. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 had no material effect on the Companys financial statements.
In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment (SFAS 123R), which revises SFAS No. 123, Accounting for Stock Based Compensation, and supersedes APB 25. Among other items, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of accounting, and requires companies to recognize in the financial statements the cost of employee services received in exchange for awards of equity instruments, based on the grant-date fair value of those awards. This cost is to be recognized over the period during which an employee is required to provide service in exchange for the award (typically the
vesting period). SFAS 123R also requires that benefits associated with tax deductions in excess of recognized compensation cost be reported as a financing cash inflow, rather than as an operating cash flow as required under current literature.
SFAS 123R permits companies to adopt its requirements using either a modified prospective method, or a modified retrospective method.
Under the modified prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS 123R for all share-based awards granted or modified after that date, and based on the requirements of SFAS 123 for all unvested awards granted prior to the effective date of SFAS 123R. Under the modified retrospective method, the requirements are the same as under the modified prospective method, but this method also permits entities to restate financial statements of previous periods based on pro forma disclosures made in accordance with SFAS 123.
The Company adopted SFAS 123R effective January 1, 2006 using the modified prospective method.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154), which changes the requirements for the accounting for and reporting of a change in accounting principle. The statement requires retrospective application to prior period financial statements of changes in accounting principle, unless impracticable to do so. It also requires that a change in the depreciation, amortization, or depletion method for long-lived non-financial assets be accounted as a change in accounting estimate, effected by a change in accounting principle. Accounting for error corrections and accounting estimate
changes will continue under the guidance in APB Opinion 20, Accounting Changes, as carried forward in this pronouncement. The statement is effective for fiscal years beginning after December 15, 2005. The adoption of SFAS No. 154 had no material effect on the Companys financial statements.
In November 2005, the FASB issued FSP Nos. FAS 115-1 and 124-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. This FSP addresses the determination as to when an investment is considered impaired, whether the impairment is other-than-temporary, and the measurement of an impairment loss. The investment is impaired if the fair value is less than cost. The impairment is other-than-temporary for equity securities and debt securities that can contractually be prepaid or otherwise settled in such a way that the investor would not recover substantially all of its cost. If
other-than-temporary, an impairment loss shall be recognized in earnings equal to the difference between the investments cost and its fair value. The guidance in this FSP is effective in reporting periods beginning after December 15, 2005. The adoption of FSP No. 115-1 and 124-1 had no material effect on the Companys financial statements.
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments, which amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 155), and SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS 155 simplifies the accounting for certain derivatives embedded in other financial instruments
F-49
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
by allowing them to be accounted for as a whole if the holder elects to account for the whole instrument on a fair value basis. SFAS 155 also clarifies and amends certain other provisions of SFAS 133 and SFAS 140. SFAS 155 is effective for all financial instruments acquired, issued or subject to a remeasurement event occurring in fiscal years beginning after September 15, 2006. Earlier adoption is permitted, provided the Company has not yet issued financial statements, including for interim periods, for that fiscal year. The Company does not believe the adoption of SFAS 155 will have a material effect on the Companys financial statements.
In March 2006, the FASB released SFAS No. 156, Accounting for Servicing of Financial Assets (SFAS 156), to simplify accounting for separately recognized servicing assets and servicing liabilities. SFAS 156 amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. SFAS 156 permits an entity to choose either the amortization method or the fair value measurement method for measuring each class of separately recognized servicing assets and servicing liabilities after they have been initially measured at fair value. SFAS 156 applies to all separately recognized
servicing assets and liabilities acquired or issued after the beginning of an entitys fiscal year that begins after September 15, 2006. SFAS 156 will be effective for the Company as of December 31, 2006, the beginning of the Companys 2007 fiscal year. The Company does not believe the adoption of SFAS 156 will have a material effect on the Companys financial statements.
In July 2006, the FASB issued FIN 48 Accounting for Uncertainty in Income Taxes. This interpretation requires that the Company recognize in its financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of our 2007 fiscal year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings if any. The Company is currently evaluating the effect of FIN 48 on its financial statements and does not believe the adoption of
FIN No. 48 will have a material effect on the Companys financial statements.
In September 2006, the FASB issued SFAS No. 157 Fair Value Measurement (SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This statement will be effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Earlier application is encouraged, provided that the reporting entity has not yet issued financial statements for that fiscal year, including any financial statements for an interim period within that fiscal year. The provisions of this statement should
be applied prospectively as of the beginning of the fiscal year in which this statement is initially applied, except in some circumstances where the statement shall be applied retrospectively. The Company is currently evaluating the effect, if any, of SFAS 157 on its financial statements. Although the Company will continue to evaluate the provisions of SFAS No. 157, management currently does not believe the adoption of SFAS No. 157 will have a material impact on the Companys financial statements.
F-50
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
4. Summary of Significant Accounting Policies (continued)
In September 2006, the FASB released SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans: an amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS 158), which requires an employer to recognize the over funded or under funded status of defined benefit and other postretirement plans as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through an adjustment to comprehensive income. This statement also requires an employer to measure the funded status of a plan as of the date of
its year-end statement of financial position, with limited exceptions. The Company is required to initially recognize the funded status of its defined benefit and other postretirement plans as of December 31, 2006. The adoption of SFAS 158 had no material effect on the Companys financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an Amendment of SFAS No. 115 (SFAS 159). The fair value option established by SFAS 159 permits all entities to choose to measure eligible items at fair value at specified election dates. A business entity will report unrealized gains and losses on items for which the fair value option has been elected in earnings (or another performance indicator if the business entity does not report earnings) at each subsequent reporting date. The fair value option: (a) may be applied instrument by
instrument, with a few exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire instruments and not to portions of instruments. SFAS 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. Early adoption is permitted as of the beginning of the previous fiscal year provided that the entity makes that choice in the first 120 days of that fiscal year and also elects to apply the provisions of SFAS 157. The Company did not elect to early adopt this statement. Although the Company will continue to evaluate the provisions of SFAS 159, management currently does not believe the adoption of SFAS 159 will have a material impact on the Companys financial statements.
5. Other Income
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income
|
|
|
|
|
|
|
771,432
|
|
|
|
|
|
Gain on disposal of intangible assets
|
|
|
210,594
|
|
|
|
|
|
|
|
|
|
License fee of intangible assets
|
|
|
167,138
|
|
|
|
167,141
|
|
|
|
|
|
Rental income
|
|
|
46,284
|
|
|
|
|
|
|
|
|
|
|
|
|
424,016
|
|
|
|
938,573
|
|
|
|
|
|
Non-operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank interest income
|
|
|
208,854
|
|
|
|
76,358
|
|
|
|
15,720
|
|
Dividend income
|
|
|
8,977
|
|
|
|
4,481
|
|
|
|
|
|
Insurance compensation
|
|
|
|
|
|
|
8,325
|
|
|
|
|
|
Net exchange gains
|
|
|
1,078
|
|
|
|
1,302
|
|
|
|
170
|
|
Other interest income
|
|
|
18,635
|
|
|
|
49,440
|
|
|
|
|
|
Sundry income
|
|
|
27
|
|
|
|
16,293
|
|
|
|
12,157
|
|
|
|
|
237,571
|
|
|
|
156,199
|
|
|
|
28,047
|
|
|
|
|
661,587
|
|
|
|
1,094,772
|
|
|
|
28,047
|
|
F-51
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
6. Interest Expenses
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Interest on bank trust receipts
|
|
|
981,184
|
|
|
|
457,983
|
|
|
|
139,209
|
|
Interest on short-term bank loans
|
|
|
25,322
|
|
|
|
6,254
|
|
|
|
14,505
|
|
Interest on bank overdrafts
|
|
|
54,030
|
|
|
|
45,302
|
|
|
|
6,648
|
|
Interest on a capital lease
|
|
|
|
|
|
|
|
|
|
|
1,947
|
|
Interest on other loans
|
|
|
|
|
|
|
5,098
|
|
|
|
2,249
|
|
|
|
|
1,060,536
|
|
|
|
514,637
|
|
|
|
164,558
|
|
7. Income Taxes
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Hong Kong profits tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
1,311,479
|
|
|
|
948,933
|
|
|
|
136,117
|
|
Over provision in prior year
|
|
|
(21,408
|
)
|
|
|
(37,246
|
)
|
|
|
(4,166
|
)
|
|
|
|
1,290,071
|
|
|
|
911,687
|
|
|
|
131,951
|
|
Deferred taxes
|
|
|
17,657
|
|
|
|
|
|
|
|
|
|
|
|
|
1,307,728
|
|
|
|
911,687
|
|
|
|
131,951
|
|
The Companys subsidiaries operating in Hong Kong are subject to profits tax of 17.5% on the estimated assessable profits during the years.
A reconciliation of income tax expense to the amount computed by applying the Hong Kong statutory tax rate to the income before taxes in the consolidated income statement is as follows:
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Income before taxes
|
|
|
7,627,667
|
|
|
|
4,937,312
|
|
|
|
336,909
|
|
Provision for income taxes at Hong Kong income tax rate
|
|
|
1,334,842
|
|
|
|
864,030
|
|
|
|
58,959
|
|
Change in valuation allowance
|
|
|
486
|
|
|
|
50,918
|
|
|
|
118,129
|
|
Non-taxable items
|
|
|
(43,870
|
)
|
|
|
(14,147
|
)
|
|
|
|
|
Non-deductible items
|
|
|
7,363
|
|
|
|
27
|
|
|
|
418
|
|
Others
|
|
|
8,907
|
|
|
|
45,927
|
|
|
|
(44,228
|
)
|
|
|
|
1,307,728
|
|
|
|
911,687
|
|
|
|
131,951
|
|
F-52
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
7. Income Taxes (continued)
The major components of deferred tax recognized in the consolidated balance sheets as of December 31, 2006, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Temporary difference on accelerated tax depreciation on plant and equipment
|
|
|
17,669
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities, net
|
|
|
17,669
|
|
|
|
|
|
|
|
|
|
Recognized in the balance sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
(14,042
|
)
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
|
31,711
|
|
|
|
|
|
|
|
|
|
|
|
|
17,669
|
|
|
|
|
|
|
|
|
|
Deferred tax assets of the Company relating to the tax effect of the change in valuation allowance of the Company has not been accounted for in the financial statements for the years ended December 31, 2006, 2005 and 2004 as management determined that it was more likely than not that these tax losses would not be utilized in the foreseeable future. There was no other significant unprovided deferred taxation of the Company at the balance sheet dates.
8. Prepaid Expenses and Other Receivables
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Rental receivable
|
|
|
46,314
|
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
20,218
|
|
|
|
|
|
|
|
|
|
Purchase deposits paid
|
|
|
1,530,372
|
|
|
|
361,221
|
|
|
|
727,725
|
|
Sales proceeds of intangible assets receivable
|
|
|
301,042
|
|
|
|
|
|
|
|
|
|
Other deposits and prepayments
|
|
|
203,187
|
|
|
|
33,015
|
|
|
|
209
|
|
|
|
|
2,101,133
|
|
|
|
394,236
|
|
|
|
727,934
|
|
9. Inventories
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Merchandises, at cost completed watches
|
|
|
1,745,648
|
|
|
|
3,630,754
|
|
|
|
2,446,048
|
|
Merchandises, at cost watch movements
|
|
|
4,500,537
|
|
|
|
2,682,868
|
|
|
|
1,426,783
|
|
|
|
|
6,246,185
|
|
|
|
6,313,622
|
|
|
|
3,872,831
|
|
F-53
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
10. Plant and Equipment
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
242,350
|
|
|
|
104,008
|
|
|
|
|
|
Furniture and fixtures
|
|
|
492,866
|
|
|
|
478,811
|
|
|
|
350,425
|
|
Office equipment
|
|
|
145,911
|
|
|
|
137,410
|
|
|
|
124,157
|
|
Machinery and equipment
|
|
|
321,626
|
|
|
|
128,974
|
|
|
|
128,601
|
|
Moulds
|
|
|
384,665
|
|
|
|
230,863
|
|
|
|
230,195
|
|
Motor vehicles
|
|
|
45,928
|
|
|
|
26,375
|
|
|
|
26,299
|
|
|
|
|
1,633,346
|
|
|
|
1,106,441
|
|
|
|
859,677
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
8,441
|
|
|
|
2,542
|
|
|
|
|
|
Furniture and fixtures
|
|
|
237,508
|
|
|
|
140,271
|
|
|
|
21,049
|
|
Office equipment
|
|
|
100,612
|
|
|
|
68,766
|
|
|
|
35,020
|
|
Machinery and equipment
|
|
|
93,475
|
|
|
|
32,447
|
|
|
|
6,633
|
|
Moulds
|
|
|
276,936
|
|
|
|
153,139
|
|
|
|
76,732
|
|
Motor vehicles
|
|
|
26,116
|
|
|
|
26,375
|
|
|
|
23,691
|
|
|
|
|
743,088
|
|
|
|
423,540
|
|
|
|
163,125
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
233,909
|
|
|
|
101,466
|
|
|
|
|
|
Furniture and fixtures
|
|
|
255,358
|
|
|
|
338,540
|
|
|
|
329,376
|
|
Office equipment
|
|
|
45,299
|
|
|
|
68,644
|
|
|
|
89,137
|
|
Machinery and equipment
|
|
|
228,151
|
|
|
|
96,527
|
|
|
|
121,968
|
|
Moulds
|
|
|
107,729
|
|
|
|
77,724
|
|
|
|
153,463
|
|
Motor vehicles
|
|
|
19,812
|
|
|
|
|
|
|
|
2,608
|
|
|
|
|
890,258
|
|
|
|
682,901
|
|
|
|
696,552
|
|
Depreciation expenses included in administrative and other operating expenses for the years ended 2006, 2005 and 2004 are $325,995, $259,127 and $126,225 respectively.
As at December, 2006, 2005 and 2004, the carrying amount of buildings pledged as security for the Groups banking facilities amounted to $233,909, $101,466 and $Nil respectively.
11. Leasehold Lands
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Cost
|
|
|
949,514
|
|
|
|
331,924
|
|
|
|
|
|
Accumulated amortization
|
|
|
31,234
|
|
|
|
7,992
|
|
|
|
|
|
Net
|
|
|
918,280
|
|
|
|
323,932
|
|
|
|
|
|
Analyzed for reporting purposes as:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current asset
|
|
|
22,958
|
|
|
|
7,993
|
|
|
|
|
|
Non-current asset
|
|
|
895,322
|
|
|
|
315,939
|
|
|
|
|
|
|
|
|
918,280
|
|
|
|
323,932
|
|
|
|
|
|
F-54
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
11. Leasehold Lands (continued)
Amortization expenses included in administrative and other operating expenses for the years ended 2006, 2005 and 2004 are $23,247, $7,968 and $Nil respectively.
As at December, 2006, 2005 and 2004 the carrying amount of leasehold lands pledged as security for the Groups banking facilities amounted to $918,280, $323,932 and $Nil respectively.
12. Held-to-maturity Investments
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Hang Seng Capital Guarantee Investment Fund
|
|
|
|
|
|
|
|
|
|
|
|
|
30,000 units at $10 each, interest rate at 10.5% in 3.75 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
301,196
|
|
|
|
301,954
|
|
|
|
|
|
Fair value
|
|
|
294,410
|
|
|
|
275,100
|
|
|
|
|
|
As at December, 2006, 2005 and 2004 the carrying amount of held-to-maturity investments pledged as security for the Groups banking facilities amounted to $301,196, $301,954 and $Nil respectively.
13. Intangible Assets
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
200,695
|
|
|
|
201,199
|
|
|
|
200,617
|
|
Websites
|
|
|
421,459
|
|
|
|
573,418
|
|
|
|
571,759
|
|
|
|
|
622,154
|
|
|
|
774,617
|
|
|
|
772,376
|
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
112,389
|
|
|
|
72,431
|
|
|
|
32,099
|
|
Websites
|
|
|
171,929
|
|
|
|
118,037
|
|
|
|
3,343
|
|
|
|
|
284,318
|
|
|
|
190,468
|
|
|
|
35,442
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks
|
|
|
88,306
|
|
|
|
128,768
|
|
|
|
168,518
|
|
Websites
|
|
|
249,530
|
|
|
|
455,381
|
|
|
|
568,416
|
|
|
|
|
337,836
|
|
|
|
584,149
|
|
|
|
736,934
|
|
Amortization expenses included in administrative and other operating expenses for the years ended 2006, 2005 and 2004 are $154,436, $154,438 and $35,382 respectively.
F-55
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
13. Intangible Assets (continued)
Estimated aggregate future amortization expenses for the succeeding three years as of December 31, 2006 were as follows:
|
|
|
|
|
$
|
2007
|
|
|
124,430
|
|
2008
|
|
|
124,430
|
|
2009
|
|
|
88,976
|
|
|
|
|
337,836
|
|
14. Other Payables and Accrued Liabilities
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Accrued expenses
|
|
|
181,352
|
|
|
|
145,249
|
|
|
|
41,798
|
|
Sales deposits received
|
|
|
9,006
|
|
|
|
|
|
|
|
|
|
|
|
|
190,358
|
|
|
|
145,249
|
|
|
|
41,798
|
|
15. Advance from a Related Party
Advance from a related party for working capital is as follows:
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Advance from a director
|
|
|
|
|
|
|
28,854
|
|
|
|
89,296
|
|
The above advance is interest-free, unsecured and has no fixed repayment terms.
16. Bank Borrowings
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Secured:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts repayable on demand
|
|
|
551,714
|
|
|
|
352,577
|
|
|
|
602,614
|
|
Repayable within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring bank loans
|
|
|
1,469,866
|
|
|
|
294,764
|
|
|
|
129,631
|
|
Other bank borrowings
|
|
|
11,183,587
|
|
|
|
9,416,788
|
|
|
|
6,668,530
|
|
|
|
|
13,205,167
|
|
|
|
10,064,129
|
|
|
|
7,400,775
|
|
F-56
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
16. Bank Borrowings (continued)
As of December 31, 2006, the Companys banking facilities are composed of the following:
|
|
|
|
|
|
|
Facilities Granted
|
|
Granted
|
|
Amount Utilized
|
|
Unused
|
|
|
$
|
|
$
|
|
$
|
Bank overdrafts
|
|
|
643,252
|
|
|
|
551,714
|
|
|
|
91,538
|
|
Non-recurring bank loans
|
|
|
1,469,866
|
|
|
|
1,469,866
|
|
|
|
|
|
Other facilities including:
|
|
Outstanding letter of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
Letter of credit under trust receipt
|
|
|
|
|
|
|
|
|
|
|
|
|
Invoice/account payable financing
|
|
|
11,578,541
|
|
|
|
11,183,587
|
|
|
|
394,954
|
|
|
|
|
13,691,659
|
|
|
|
13,205,167
|
|
|
|
486,492
|
|
As of December 31, 2006, the above banking borrowings were secured by the following:
|
(a)
|
first fixed legal charge over leasehold land and buildings with carrying amounts of $1,152,189 (note 11 and 12);
|
|
(b)
|
charge over bank deposits of $4,780,980;
|
|
(c)
|
charge over held-to-maturity investments of $301,196 (note 12); and
|
|
(d)
|
personal guarantee executed by a director of the Company;
|
|
(e)
|
other financial covenant.
|
The bank borrowings require one of the Companys subsidiaries to maintain a minimum net worth of $1,286,504.
The interest rates of short-terms notes payable were at 7.5% to 8.375% per annum with various maturity rates.
The interest rates of non-recurring bank loans were at Hong Kong Prime Rate minus 0.75% to 2% per annum.
17. Pension Plans
The Group participates in a defined contribution pension scheme under the Mandatory Provident Fund Schemes Ordinance MPF Scheme for all its eligible employees in Hong Kong.
The MPF Scheme is available to all employees aged 18 to 64 with at least 60 days of service in the employment in Hong Kong. Contributions are made by the Groups subsidiary operating in Hong Kong at 5% of the participants relevant income with a ceiling of HK$20,000. The participants are entitled to 100% of the Groups contributions together with accrued returns irrespective of their length of service with the Group, but the benefits are required by law to be preserved until the retirement age of 65. The only obligation of the Group with respect to MPF Scheme is to make the required contributions under the plan.
The assets of the schemes are controlled by trustees and held separately from those of the Group. Total pension cost was $18,749, $18,802 and $15,346 during 2006, 2005 and 2004 respectively.
F-57
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
18. Commitments and Contingencies
Operating leases commitments
The Group leases office premises under various non-cancelable operating lease agreements that expire at various dates through years 2007 to 2008, with an option to renew the lease. All leases are on a fixed repayment basis. None of the leases includes contingent rentals. Minimum future commitments under these agreements payable as of December 31, 2006 are as follows:-
|
|
|
Year Ending December 31
|
|
$
|
2007
|
|
|
89,011
|
|
2008
|
|
|
70,272
|
|
|
|
|
159,283
|
|
Rental expenses for the years ended 2006, 2005 and 2004 were $103,624, $138,262 and $47,466 respectively.
19. Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31
|
|
|
Number of Shares
|
|
Amount
|
|
|
2006
|
|
2005
|
|
2004
|
|
2006
|
|
2005
|
|
2004
|
Authorized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company of $0.0001 each
|
|
|
100,000,000
|
|
|
|
100,000,000
|
|
|
|
100,000,000
|
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
10,000
|
|
Issued and outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company of $0.0001 each
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
|
|
19,454,420
|
|
|
|
1,946
|
|
|
|
1,946
|
|
|
|
1,946
|
|
20. Segment Information
For management purposes, the Group is currently organized into two major principal activities trading of watch movements (components) and trading of completed watches. These principal activities are the basis on which the Group reports its primary segment information.
|
|
|
|
|
|
|
2006
|
|
Watch
Movements
|
|
Completed Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
73,047,632
|
|
|
|
8,086,643
|
|
|
|
81,134,275
|
|
Cost of sales
|
|
|
(67,228,452
|
)
|
|
|
(4,268,349
|
)
|
|
|
(71,496,801
|
)
|
Segment result
|
|
|
5,819,180
|
|
|
|
3,818,294
|
|
|
|
9,637,474
|
|
Acquisition of leasehold lands
|
|
|
618,025
|
|
|
|
|
|
|
|
618,025
|
|
Acquisition of plant and equipment
|
|
|
158,227
|
|
|
|
386,451
|
|
|
|
544,678
|
|
Depreciation
|
|
|
159,003
|
|
|
|
166,992
|
|
|
|
325,995
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
154,436
|
|
|
|
154,436
|
|
Amortization of leasehold lands
|
|
|
23,247
|
|
|
|
|
|
|
|
23,247
|
|
F-58
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
20. Segment Information (continued)
|
|
|
|
|
|
|
2005
|
|
Watch
Movements
|
|
Completed Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
58,843,209
|
|
|
|
4,235,200
|
|
|
|
63,078,409
|
|
Cost of sales
|
|
|
(55,069,673
|
)
|
|
|
(1,956,363
|
)
|
|
|
(57,026,036
|
)
|
Segment result
|
|
|
3,773,536
|
|
|
|
2,278,837
|
|
|
|
6,052,373
|
|
Acquisition of leasehold lands
|
|
|
330,884
|
|
|
|
|
|
|
|
330,884
|
|
Acquisition of plant and equipment
|
|
|
243,504
|
|
|
|
|
|
|
|
243,504
|
|
Depreciation
|
|
|
183,180
|
|
|
|
75,947
|
|
|
|
259,127
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
154,438
|
|
|
|
154,438
|
|
Amortization of leasehold lands
|
|
|
7,968
|
|
|
|
|
|
|
|
7,968
|
|
|
|
|
|
|
|
|
2004
|
|
Watch
Movements
|
|
Completed Watches
|
|
Total
|
|
|
$
|
|
$
|
|
$
|
Sales
|
|
|
36,533,084
|
|
|
|
|
|
|
|
36,553,084
|
|
Cost of sales
|
|
|
(34,608,653
|
)
|
|
|
|
|
|
|
(34,608,653
|
)
|
Segment result
|
|
|
1,944,431
|
|
|
|
|
|
|
|
1,944,431
|
|
Acquisition of plant and equipment
|
|
|
551,293
|
|
|
|
229,802
|
|
|
|
781,095
|
|
Acquisition of intangible assets
|
|
|
|
|
|
|
771,063
|
|
|
|
771,063
|
|
Depreciation
|
|
|
49,654
|
|
|
|
76,571
|
|
|
|
126,225
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
35,382
|
|
|
|
35,382
|
|
The Groups operations are primarily in Hong Kong and China and the Groups sales, gross profit and total assets attributable to other geographical areas are less than 10% of the Groups corresponding consolidated totals for the years ended December, 2006, 2005 and 2004. Consequently, no segment information by geographical areas is presented.
21. Cost of Sales
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Opening inventories
|
|
|
6,313,662
|
|
|
|
3,872,831
|
|
|
|
1,293,049
|
|
Purchases
|
|
|
71,429,324
|
|
|
|
59,466,867
|
|
|
|
37,188,435
|
|
Less: closing inventories
|
|
|
(6,246,185
|
)
|
|
|
(6,313,662
|
)
|
|
|
(3,872,831
|
)
|
|
|
|
71,496,801
|
|
|
|
57,026,036
|
|
|
|
34,608,653
|
|
F-59
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
22. Administrative and Other Operating Expenses
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting fee
|
|
|
|
|
|
|
20,121
|
|
|
|
16,459
|
|
Advertising and promotion
|
|
|
2,502
|
|
|
|
19,718
|
|
|
|
66,914
|
|
Auditors remuneration
|
|
|
62,695
|
|
|
|
131,141
|
|
|
|
22,030
|
|
Directors remuneration
|
|
|
61,713
|
|
|
|
61,713
|
|
|
|
61,623
|
|
Legal and professional fees
|
|
|
29,263
|
|
|
|
255,758
|
|
|
|
479,095
|
|
Mandatory provident fund contributions
|
|
|
18,749
|
|
|
|
18,802
|
|
|
|
15,346
|
|
Staff salaries
|
|
|
444,903
|
|
|
|
410,542
|
|
|
|
321,771
|
|
Other administrative expenses
|
|
|
11,187
|
|
|
|
9,150
|
|
|
|
8,320
|
|
|
|
|
631,012
|
|
|
|
926,945
|
|
|
|
991,558
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
|
|
$
|
|
$
|
|
$
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
154,436
|
|
|
|
154,438
|
|
|
|
35,382
|
|
Amortization of leasehold lands
|
|
|
23,247
|
|
|
|
7,968
|
|
|
|
|
|
Bank charges
|
|
|
132,670
|
|
|
|
60,735
|
|
|
|
22,565
|
|
Building management fee
|
|
|
10,830
|
|
|
|
14,512
|
|
|
|
6,846
|
|
Consultancy fee
|
|
|
109,701
|
|
|
|
50,770
|
|
|
|
1,284
|
|
Electricity and water
|
|
|
12,936
|
|
|
|
12,255
|
|
|
|
8,402
|
|
Loss on disposal of plant and equipment
|
|
|
7,715
|
|
|
|
|
|
|
|
|
|
Motor vehicle expenses
|
|
|
11,361
|
|
|
|
13,937
|
|
|
|
23,910
|
|
Rent and rates
|
|
|
108,312
|
|
|
|
138,992
|
|
|
|
49,865
|
|
Telephone
|
|
|
10,465
|
|
|
|
10,849
|
|
|
|
9,868
|
|
Other operating expenses
|
|
|
72,178
|
|
|
|
44,668
|
|
|
|
195,106
|
|
|
|
|
653,851
|
|
|
|
509,124
|
|
|
|
353,228
|
|
|
|
|
1,284,863
|
|
|
|
1,436,069
|
|
|
|
1,344,786
|
|
23. Restatement
The Company has restated its financial statements for the years ended December 31, 2006, 2005, and 2004 to correct various accounting errors and/or disclosure omissions.
The restatement included the correction of errors with respect to the accounting for inventory by adjusting watch movement costing for the effects of vendor incentives from an as received basis to an accrual basis, as the Company is able to estimate the value of the incentives as inventory is purchased. The Company also restated average shares outstanding and actual shares outstanding to correct the accounting for the reverse merger transaction in January 2007. As a result of these corrections, various income tax calculations were also revised, which effected net income and also caused reclassifications to cash flows. The Company also made various
changes to footnote disclosures relating to these changes.
F-60
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
Below are summaries of the financial statement line items that were affected by the restatements described above.
STATEMENT OF OPERATIONS
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
|
|
|
|
81,134,275
|
|
|
|
81,134,275
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
(71,393,755
|
)
|
|
|
(71,496,801
|
)
|
|
|
(103,046
|
)
|
Gross profit
|
|
|
|
|
|
|
9,740,520
|
|
|
|
9,637,474
|
|
|
|
(103,046
|
)
|
Other income
|
|
|
A
|
|
|
|
|
|
|
|
424,016
|
|
|
|
424,016
|
|
Depreciation
|
|
|
|
|
|
|
(325,995
|
)
|
|
|
(325,995
|
)
|
|
|
|
|
Administrative and other operating expenses
|
|
|
B
|
|
|
|
(1,291,837
|
)
|
|
|
(1,284,863
|
)
|
|
|
6,974
|
|
Income from operations
|
|
|
|
|
|
|
8,122,688
|
|
|
|
8,450,632
|
|
|
|
327,944
|
|
Other income
|
|
|
A
|
|
|
|
661,587
|
|
|
|
237,571
|
|
|
|
(424,016
|
)
|
Interest expenses
|
|
|
|
|
|
|
(1,060,536
|
)
|
|
|
(1,060,536
|
)
|
|
|
|
|
Income before taxes
|
|
|
|
|
|
|
7,723,739
|
|
|
|
7,627,667
|
|
|
|
(96,072
|
)
|
Income taxes
|
|
|
|
|
|
|
(1,325,761
|
)
|
|
|
(1,307,728
|
)
|
|
|
18,033
|
|
Net income
|
|
|
|
|
|
|
6,397,978
|
|
|
|
6,319,939
|
|
|
|
(78,039
|
)
|
Earnings per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
|
|
|
|
0.27
|
|
|
|
0.32
|
|
|
|
0.05
|
|
- Diluted
|
|
|
|
|
|
|
0.25
|
|
|
|
0.32
|
|
|
|
0.07
|
|
Weighted average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
|
|
|
|
23,156,629
|
|
|
|
19,454,420
|
|
|
|
(3,702,209
|
)
|
- Diluted
|
|
|
|
|
|
|
25,406,977
|
|
|
|
19,454,420
|
|
|
|
(5,952,557
|
)
|
|
A
|
to reclassify other income between operating and non-operating (refer to note 5).
|
|
B
|
to deduct the expenses of shell company from administration and other operating expense.
|
F-61
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
STATEMENT OF OPERATIONS
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
2005
|
|
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
|
|
|
|
63,078,409
|
|
|
|
63,078,409
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
(56,813,199
|
)
|
|
|
(57,026,036
|
)
|
|
|
(212,837
|
)
|
Gross profit
|
|
|
|
|
|
|
6,265,210
|
|
|
|
6,052,373
|
|
|
|
(212,837
|
)
|
Other income
|
|
|
A
|
|
|
|
|
|
|
|
938,573
|
|
|
|
938,573
|
|
Depreciation
|
|
|
|
|
|
|
(259,127
|
)
|
|
|
(259,127
|
)
|
|
|
|
|
Administrative and other operating expenses
|
|
|
|
|
|
|
(1,436,069
|
)
|
|
|
(1,436,069
|
)
|
|
|
|
|
Income from operations
|
|
|
A
|
|
|
|
4,570,014
|
|
|
|
5,295,750
|
|
|
|
725,736
|
|
Other income
|
|
|
|
|
|
|
1,094,772
|
|
|
|
156,199
|
|
|
|
(938,573
|
)
|
Interest expenses
|
|
|
|
|
|
|
(514,637
|
)
|
|
|
(514,637
|
)
|
|
|
|
|
Income before taxes
|
|
|
|
|
|
|
5,150,149
|
|
|
|
4,937,312
|
|
|
|
(212,837
|
)
|
Income taxes
|
|
|
|
|
|
|
(948,933
|
)
|
|
|
(911,687
|
)
|
|
|
37,246
|
|
Net income
|
|
|
|
|
|
|
4,201,216
|
|
|
|
4,025,625
|
|
|
|
(175,591
|
)
|
Earnings per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
|
|
|
|
0.18
|
|
|
|
0.21
|
|
|
|
0.03
|
|
- Diluted
|
|
|
|
|
|
|
0.16
|
|
|
|
0.21
|
|
|
|
0.05
|
|
Weighted average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
|
|
|
|
23,156,629
|
|
|
|
19,454,420
|
|
|
|
(3,702,209
|
)
|
- Diluted
|
|
|
|
|
|
|
25,406,977
|
|
|
|
19,454,420
|
|
|
|
(5,952,557
|
)
|
|
A
|
to reclassify other income between operating and non-operating.
|
F-62
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
STATEMENT OF OPERATIONS
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
2004
|
|
2004
|
|
2004
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Net sales
|
|
|
36,553,084
|
|
|
|
36,553,084
|
|
|
|
|
|
Cost of sales
|
|
|
(34,584,844
|
)
|
|
|
(34,608,653
|
)
|
|
|
(23,809
|
)
|
Gross profit
|
|
|
1,968,240
|
|
|
|
1,944,431
|
|
|
|
(23,809
|
)
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(126,225
|
)
|
|
|
(126,225
|
)
|
|
|
|
|
Administrative and other operating expenses
|
|
|
(1,344,786
|
)
|
|
|
(1,344,786
|
)
|
|
|
|
|
Income from operations
|
|
|
497,229
|
|
|
|
473,420
|
|
|
|
(23,809
|
)
|
Other income
|
|
|
28,047
|
|
|
|
28,047
|
|
|
|
|
|
Interest expenses
|
|
|
(164,558
|
)
|
|
|
(164,558
|
)
|
|
|
|
|
Income before taxes
|
|
|
360,718
|
|
|
|
336,909
|
|
|
|
(23,809
|
)
|
Income taxes
|
|
|
(136,117
|
)
|
|
|
(131,951
|
)
|
|
|
4,166
|
|
Net income
|
|
|
224,601
|
|
|
|
204,958
|
|
|
|
(19,643
|
)
|
Earnings per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
- Diluted
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
|
Weighted average number of shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic
|
|
|
23,156,629
|
|
|
|
19,454,420
|
|
|
|
(3,702,209
|
)
|
- Diluted
|
|
|
25,406,977
|
|
|
|
19,454,420
|
|
|
|
(5,952,557
|
)
|
F-63
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
CONSOLIDATED BALANCE SHEET
December 31, 2006
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
319,814
|
|
|
|
316,621
|
|
|
|
(3,193
|
)
|
Restricted cash
|
|
|
4,523,679
|
|
|
|
4,523,679
|
|
|
|
|
|
Accounts receivable
|
|
|
8,188,985
|
|
|
|
8,188,985
|
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
2,126,133
|
|
|
|
2,101,133
A
|
|
|
|
(25,000
|
)
|
Tax prepayment
|
|
|
767
|
|
|
|
767
|
|
|
|
|
|
Inventories, net
|
|
|
6,620,361
|
|
|
|
6,246,185
|
|
|
|
(374,176
|
)
|
Prepaid lease payments
|
|
|
22,958
|
|
|
|
22,958
|
|
|
|
|
|
Total Current Assets
|
|
|
21,802,697
|
|
|
|
21,400,328
|
|
|
|
(402,369
|
)
|
Deferred tax assets
|
|
|
14,042
|
|
|
|
14,042
|
|
|
|
|
|
Plant and equipment, net
|
|
|
890,258
|
|
|
|
890,258
|
|
|
|
|
|
Leasehold lands
|
|
|
895,322
|
|
|
|
895,322
|
|
|
|
|
|
Held-to-maturity investments
|
|
|
301,196
|
|
|
|
301,196
|
|
|
|
|
|
Intangible assets
|
|
|
337,836
|
|
|
|
337,836
|
|
|
|
|
|
Restricted cash
|
|
|
257,301
|
|
|
|
257,301
|
|
|
|
|
|
Total Assets
|
|
|
24,498,652
|
|
|
|
24,096,283
|
|
|
|
(402,369
|
)
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
770,360
|
|
|
|
770,360
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
190,358
|
|
|
|
190,358
|
|
|
|
|
|
Advance from a related party
|
|
|
33,000
|
|
|
|
A
|
|
|
|
(33,000
|
)
|
Income taxes payable
|
|
|
1,453,051
|
|
|
|
1,387,571
|
|
|
|
(65,480
|
)
|
Unearned revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank borrowings
|
|
|
13,205,167
|
|
|
|
13,205,167
|
|
|
|
|
|
Total Current Liabilities
|
|
|
15,651,936
|
|
|
|
15,553,456
|
|
|
|
(98,480
|
)
|
Deferred tax liabilities
|
|
|
31,711
|
|
|
|
31,711
|
|
|
|
|
|
Total Liabilities
|
|
|
15,683,647
|
|
|
|
15,585,167
|
|
|
|
(98,480
|
)
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2006 US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2006 10,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2006 none issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2006 US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2006 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2006 19,454,420 shares
|
|
|
2,316
|
|
|
|
1,946
|
|
|
|
(370
|
)
|
Additional paid-in capital
|
|
|
656,095
|
|
|
|
654,298
|
|
|
|
(1,797
|
)
|
Accumulated other comprehensive income
|
|
|
7,470
|
|
|
|
7,470
|
|
|
|
|
|
Retained earnings
|
|
|
8,149,124
|
|
|
|
7,847,402
|
|
|
|
(301,722
|
)
|
Total Stockholders Equity
|
|
|
8,815,005
|
|
|
|
8,511,116
|
|
|
|
(303,889
|
)
|
Total Liabilities and Stockholders Equity
|
|
|
24,498,652
|
|
|
|
24,096,283
|
|
|
|
(402,369
|
)
|
|
A
|
to eliminate the prepaid expense and other receivables and advance from a related party of the shell company from the accounting acquirers accounts.
|
F-64
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
CONSOLIDATED BALANCE SHEET
December 31, 2005
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
2005
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
780,090
|
|
|
|
780,090
|
|
|
|
|
|
Restricted cash
|
|
|
4,306,474
|
|
|
|
4,306,474
|
|
|
|
|
|
Accounts receivable
|
|
|
4,829,586
|
|
|
|
4,829,586
|
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
394,236
|
|
|
|
394,236
|
|
|
|
|
|
Tax prepayment
|
|
|
16,367
|
|
|
|
16,367
|
|
|
|
|
|
Inventories, net
|
|
|
6,584,792
|
|
|
|
6,313,662
|
|
|
|
(271,130
|
)
|
Prepaid lease payments
|
|
|
7,993
|
|
|
|
7,993
|
|
|
|
|
|
Total Current Assets
|
|
|
16,919,538
|
|
|
|
16,648,408
|
|
|
|
(271,130
|
)
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment, net
|
|
|
682,901
|
|
|
|
682,901
|
|
|
|
|
|
Leasehold lands
|
|
|
315,939
|
|
|
|
315,939
|
|
|
|
|
|
Held-to-maturity investments
|
|
|
301,954
|
|
|
|
301,954
|
|
|
|
|
|
Intangible assets
|
|
|
584,149
|
|
|
|
584,149
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
18,804,481
|
|
|
|
18,533,351
|
|
|
|
(271,130
|
)
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
1,236,418
|
|
|
|
1,236,418
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
145,249
|
|
|
|
145,249
|
|
|
|
|
|
Advance from a related party
|
|
|
28,854
|
|
|
|
28,854
|
|
|
|
|
|
Income taxes payable
|
|
|
864,205
|
|
|
|
816,758
|
|
|
|
(47,447
|
)
|
Unearned revenue
|
|
|
1,598,314
|
|
|
|
1,598,314
|
|
|
|
|
|
Bank borrowings
|
|
|
10,064,129
|
|
|
|
10,064,129
|
|
|
|
|
|
Total Current Liabilities
|
|
|
13,937,169
|
|
|
|
13,889,722
|
|
|
|
(47,447
|
)
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
13,937,169
|
|
|
|
13,889,722
|
|
|
|
(47,447
|
)
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2005 none
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2005 none
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2005 none issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2005 US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2005 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2005 19,454,420 shares
|
|
|
2,316
|
|
|
|
1,946
|
|
|
|
(370
|
)
|
Additional paid-in capital
|
|
|
653,928
|
|
|
|
654,298
|
|
|
|
370
|
|
Accumulated other comprehensive income
|
|
|
13,549
|
|
|
|
13,549
|
|
|
|
|
|
Retained earnings
|
|
|
4,197,519
|
|
|
|
3,973,836
|
|
|
|
(223,683
|
)
|
Total Stockholders Equity
|
|
|
4,867,312
|
|
|
|
4,643,629
|
|
|
|
(223,683
|
)
|
Total Liabilities and Stockholders Equity
|
|
|
18,804,481
|
|
|
|
18,533,351
|
|
|
|
(271,130
|
)
|
F-65
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
CONSOLIDATED BALANCE SHEET
December 31, 2004
|
|
|
|
|
|
|
|
|
2004
|
|
2004
|
|
2004
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
911,487
|
|
|
|
911,487
|
|
|
|
|
|
Restricted cash
|
|
|
3,551,304
|
|
|
|
3,551,304
|
|
|
|
|
|
Accounts receivable
|
|
|
3,369,326
|
|
|
|
3,369,326
|
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
727,934
|
|
|
|
727,934
|
|
|
|
|
|
Advance to a related party
|
|
|
50,900
|
|
|
|
A
|
|
|
|
(50,900
|
)
|
Tax prepayment
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
|
3,931,124
|
|
|
|
3,872,831
|
|
|
|
(58,293
|
)
|
Prepaid lease payments
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
12,542,075
|
|
|
|
12,432,882
|
|
|
|
(109,193
|
)
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment, net
|
|
|
696,552
|
|
|
|
696,552
|
|
|
|
|
|
Leasehold lands
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
736,934
|
|
|
|
736,934
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
13,975,561
|
|
|
|
13,866,368
|
|
|
|
(109,193
|
)
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
1,805,995
|
|
|
|
1,805,995
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
41,798
|
|
|
|
41,798
|
|
|
|
|
|
Advance from a related party
|
|
|
140,196
|
|
|
|
89,296
A
|
|
|
|
(50,900
|
)
|
Income taxes payable
|
|
|
95,640
|
|
|
|
85,439
|
|
|
|
(10,201
|
)
|
Unearned revenue
|
|
|
3,197,160
|
|
|
|
3,197,160
|
|
|
|
|
|
Bank borrowings
|
|
|
7,400,775
|
|
|
|
7,400,775
|
|
|
|
|
|
Total Current Liabilities
|
|
|
12,681,564
|
|
|
|
12,620,463
|
|
|
|
(61,101
|
)
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
12,681,564
|
|
|
|
12,620,463
|
|
|
|
(61,101
|
)
|
Commitments And Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2004 none
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2004 none
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2004 none issued
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Par value: 2004 US$0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized: 2004 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued and outstanding: 2004 19,454,420 shares
|
|
|
2,316
|
|
|
|
1,946
|
|
|
|
(370
|
)
|
Additional paid-in capital
|
|
|
652,118
|
|
|
|
652,488
|
|
|
|
370
|
|
Accumulated other comprehensive income
|
|
|
412
|
|
|
|
412
|
|
|
|
|
|
Retained earnings
|
|
|
639,151
|
|
|
|
591,059
|
|
|
|
(48,092
|
)
|
Total Stockholders Equity
|
|
|
1,293,997
|
|
|
|
1,245,905
|
|
|
|
(48,092
|
)
|
Total Liabilities and Stockholders Equity
|
|
|
13,975,561
|
|
|
|
13,866,368
|
|
|
|
(109,193
|
)
|
|
A
|
to eliminate non-cash impacts of advance to a related party and advance from a related party.
|
F-66
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
STATEMENT OF CASH FLOWS
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
2006
|
|
2006
|
|
2006
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
6,397,978
|
|
|
|
6,319,939
|
|
|
|
(78,039
|
)
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
154,436
|
|
|
|
154,436
|
|
|
|
|
|
Amortization of leasehold lands
|
|
|
23,247
|
|
|
|
23,247
|
|
|
|
|
|
Depreciation
|
|
|
325,995
|
|
|
|
325,995
|
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
7,715
|
|
|
|
7,715
|
|
|
|
|
|
Gain on disposal of intangible assets
|
|
|
(210,594
|
)
|
|
|
(210,594
|
)
|
|
|
|
|
Income taxes
|
|
|
1,325,761
|
|
|
|
1,307,728
|
|
|
|
(18,033
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,369,347
|
)
|
|
|
(3,369,347
|
)
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
(1,731,789
|
)
|
|
|
(1,706,789)
A
|
|
|
|
25,000
|
|
Inventories
|
|
|
(52,056
|
)
|
|
|
50,990
|
|
|
|
103,046
|
|
Accounts payable
|
|
|
(462,658
|
)
|
|
|
(462,658
|
)
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
45,445
|
|
|
|
45,445
|
|
|
|
|
|
Advance from related parties
|
|
|
4,237
|
|
|
|
A
|
|
|
|
(4,237
|
)
|
Income taxes payable
|
|
|
(701,921
|
)
|
|
|
(701,921
|
)
|
|
|
|
|
Unearned revenue
|
|
|
(1,593,280
|
)
|
|
|
(1,593,280
|
)
|
|
|
|
|
Net cash flows provided by operating activities
|
|
|
163,169
|
|
|
|
190,906
|
|
|
|
27,737
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of leasehold lands
|
|
|
(618,025
|
)
|
|
|
(618,025
|
)
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(544,678
|
)
|
|
|
(544,678
|
)
|
|
|
|
|
Proceeds from disposal of plant and equipment
|
|
|
2,031
|
|
|
|
2,031
|
|
|
|
|
|
Proceeds from disposal of intangible assets
|
|
|
300,849
|
|
|
|
300,849
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(859,823
|
)
|
|
|
(859,823
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stocks
|
|
|
2,167
|
|
|
|
B
|
|
|
|
(2,167
|
)
|
Proceeds from new short-term bank loans
|
|
|
1,700,622
|
|
|
|
1,700,622
|
|
|
|
|
|
Repayment of short-term bank loans
|
|
|
(525,535
|
)
|
|
|
(525,535
|
)
|
|
|
|
|
Repayment of a capital lease
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advancement of other bank borrowings
|
|
|
1,789,269
|
|
|
|
1,789,269
|
|
|
|
|
|
Increase in restricted cash
|
|
|
(484,997
|
)
|
|
|
(484,997
|
)
|
|
|
|
|
Increase in bank overdrafts
|
|
|
199,893
|
|
|
|
199,893
|
|
|
|
|
|
Advance from a related party
|
|
|
|
|
|
|
(28,763)
A
|
|
|
|
(28,763
|
)
|
Dividends paid
|
|
|
(2,446,373
|
)
|
|
|
(2,446,373
|
)
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
235,046
|
|
|
|
204,116
|
|
|
|
(30,930
|
)
|
Net decrease in cash and cash equivalents
|
|
|
(461,608
|
)
|
|
|
(464,801
|
)
|
|
|
(3,193
|
)
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
1,332
|
|
|
|
1,332
|
|
|
|
|
|
Cash and cash equivalents beginning of year
|
|
|
780,090
|
|
|
|
780,090
|
|
|
|
|
|
Cash and cash equivalents end of year
|
|
|
319,814
|
|
|
|
316,621
|
|
|
|
(3,193
|
)
|
|
A
|
to eliminate the prepaid expense and other receivables and advance from a related party of the shell company from the accounting acquirers accounts.
|
|
B
|
to eliminate the common stock of the shell company.
|
F-67
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
STATEMENT OF CASH FLOWS
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
2005
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
4,201,216
|
|
|
|
4,025,625
|
|
|
|
(175,591
|
)
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
154,438
|
|
|
|
154,438
|
|
|
|
|
|
Amortization of leasehold lands
|
|
|
7,968
|
|
|
|
7,968
|
|
|
|
|
|
Depreciation
|
|
|
259,127
|
|
|
|
259,127
|
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
948,933
|
|
|
|
911,687
|
|
|
|
(37,246
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,445,937
|
)
|
|
|
(1,445,937
|
)
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
334,759
|
|
|
|
334,759
|
|
|
|
|
|
Inventories
|
|
|
(2,633,977
|
)
|
|
|
(2,421,140
|
)
|
|
|
212,837
|
|
Accounts payable
|
|
|
(573,017
|
)
|
|
|
(573,017
|
)
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
103,007
|
|
|
|
103,007
|
|
|
|
|
|
Advance from related parties
|
|
|
(60,511
|
)
|
|
|
A
|
|
|
|
60,511
|
|
Income taxes payable
|
|
|
(199,079
|
)
|
|
|
(199,079
|
)
|
|
|
|
|
Unearned revenue
|
|
|
(1,603,082
|
)
|
|
|
(1,603,082
|
)
|
|
|
|
|
Net cash flows used in operating activities
|
|
|
(506,155
|
)
|
|
|
(445,644
|
)
|
|
|
60,511
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of leasehold lands
|
|
|
(330,884
|
)
|
|
|
(330,884
|
)
|
|
|
|
|
Acquisition of held-to-maturity investments
|
|
|
(301,007
|
)
|
|
|
(301,007
|
)
|
|
|
|
|
Acquisition of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(243,504
|
)
|
|
|
(243,504
|
)
|
|
|
|
|
Proceeds from disposal of plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(875,395
|
)
|
|
|
(875,395
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
346,622
|
|
|
|
346,622
|
|
|
|
|
|
Repayment of short-term bank loans
|
|
|
(408,211
|
)
|
|
|
(408,211
|
)
|
|
|
|
|
Repayment of a capital lease
|
|
|
|
|
|
|
|
|
|
|
|
|
Net advancement of other bank borrowings
|
|
|
2,946,182
|
|
|
|
2,946,182
|
|
|
|
|
|
Increase in restricted cash
|
|
|
(755,170
|
)
|
|
|
(755,170
|
)
|
|
|
|
|
Increase in bank overdrafts
|
|
|
(250,997
|
)
|
|
|
(250,997
|
)
|
|
|
|
|
Advance from related parties
|
|
|
|
|
|
|
(60,511)
A
|
|
|
|
(60,511
|
)
|
Dividends paid
|
|
|
(642,848
|
)
|
|
|
(642,848
|
)
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
1,235,578
|
|
|
|
1,175,067
|
|
|
|
(60,511
|
)
|
Net decrease in cash and cash equivalents
|
|
|
(145,972
|
)
|
|
|
(145,972
|
)
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
14,575
|
|
|
|
14,575
|
|
|
|
|
|
Cash and cash equivalents beginning of year
|
|
|
911,487
|
|
|
|
911,487
|
|
|
|
|
|
Cash and cash equivalents end of year
|
|
|
780,090
|
|
|
|
780,090
|
|
|
|
|
|
|
A
|
to reclassify advance from related party from operating activities to financing activities.
|
F-68
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
23. Restatement (continued)
STATEMENT OF CASH FLOWS
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
2004
|
|
2004
|
|
2004
|
|
|
(As Originally
Reported)
|
|
(Restated)
|
|
(Effect of
Adjustments)
|
|
|
$
|
|
$
|
|
$
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
224,601
|
|
|
|
204,958
|
|
|
|
(19,643
|
)
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
35,382
|
|
|
|
35,382
|
|
|
|
|
|
Amortization of leasehold lands
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
126,225
|
|
|
|
126,225
|
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
136,117
|
|
|
|
131,951
|
|
|
|
(4,166
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,997,310
|
)
|
|
|
(1,997,310
|
)
|
|
|
|
|
Prepaid expenses and other receivables
|
|
|
310
|
|
|
|
310
|
|
|
|
|
|
Inventories
|
|
|
(2,601,377
|
)
|
|
|
(2,577,568
|
)
|
|
|
23,809
|
|
Accounts payable
|
|
|
538,433
|
|
|
|
538,433
|
|
|
|
|
|
Other payables and accrued liabilities
|
|
|
370
|
|
|
|
370
|
|
|
|
|
|
Advance from related parties
|
|
|
122,571
|
|
|
|
A
|
|
|
|
(122,571
|
)
|
Income taxes payable
|
|
|
(76,747
|
)
|
|
|
(76,747
|
)
|
|
|
|
|
Unearned revenue
|
|
|
3,191,721
|
|
|
|
3,191,721
|
|
|
|
|
|
Net cash flows used in operating activities
|
|
|
(299,704
|
)
|
|
|
(422,275
|
)
|
|
|
(122,571
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of leasehold lands
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of held-to-maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets
|
|
|
(771,063
|
)
|
|
|
(771,063
|
)
|
|
|
|
|
Acquisition of plant and equipment
|
|
|
(781,095
|
)
|
|
|
(781,095
|
)
|
|
|
|
|
Proceeds from disposal of plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in investing activities
|
|
|
(1,552,158
|
)
|
|
|
(1,552,158
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from new short-term bank loans
|
|
|
140,937
|
|
|
|
140,937
|
|
|
|
|
|
Repayment of short-term bank loans
|
|
|
(11,527
|
)
|
|
|
(11,527
|
)
|
|
|
|
|
Repayment of a capital lease
|
|
|
(6,975
|
)
|
|
|
(6,975
|
)
|
|
|
|
|
Net advancement of other bank borrowings
|
|
|
4,176,477
|
|
|
|
4,176,477
|
|
|
|
|
|
Increase in restricted cash
|
|
|
(2,255,598
|
)
|
|
|
(2,255,598
|
)
|
|
|
|
|
Advance from related parties
|
|
|
|
|
|
|
122,571
A
|
|
|
|
122,571
|
|
Decrease in bank overdrafts
|
|
|
599,814
|
|
|
|
599,814
|
|
|
|
|
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by financing activities
|
|
|
2,643,128
|
|
|
|
2,765,699
|
|
|
|
122,571
|
|
Net increase in cash and cash equivalents
|
|
$
|
791,266
|
|
|
$
|
791,266
|
|
|
$
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
|
7,242
|
|
|
|
7,242
|
|
|
|
|
|
Cash and cash equivalents beginning of year
|
|
|
112,979
|
|
|
|
112,979
|
|
|
|
|
|
Cash and cash equivalents end of year
|
|
|
911,487
|
|
|
|
911,487
|
|
|
|
|
|
|
A
|
to reclassify advance from related party from operating activities to financing activities.
|
F-69
TABLE OF CONTENTS
ASIA TIME CORPORATION
(Formerly SRKP 9, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Restated)
(Stated in US Dollars)
24. Events After Balance Sheet Date
Private placement
The Company entered into two subscription agreements (the Subscription Agreement) with certain investors pursuant to which the Company sold an aggregate of 2,250,348 shares of Series A Convertible Preferred Stock (Series A Preferred Stock) at $1.29 per share for an aggregate gross proceeds of $2,952,946.
At the initial closing of the Subscription Agreement on January 23, 2007, the Company sold an aggregate of 1,749,028 shares of Series A Preferred Stock. At the second and final closing of the Subscription Agreement on February 9, 2007, the Company sold an aggregate of 501,320 shares of Series A Preferred Stock.
Each share of the Companys Series A Preferred Stock is convertible into shares of common stock at a conversion price equal to the share purchase price, subject to adjustments.
However, if the Company at any time prior to the first trading day on which the common stock is quoted on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq Global Market or the New York Stock Exchange (each a Trading Market) sells or issues any shares of common stock in one or a series of transactions at an effective price less than such conversion price where the aggregate gross proceeds to the Company are at least $1.0 million, then the aforementioned conversion price shall be reduced to such effective price. Each share of Series A Convertible Preferred Stock shall automatically convert into shares of common stock if
(i) the closing price of the common stock on the Trading Market for any 10 consecutive trading day period exceeds $3.00 per share, (ii) the shares of common stock underlying the Series A Convertible Preferred Stock are subject to an effective registration statement, and (iii) the daily trading volume of the common stock on a Trading Market exceeds 25,000 shares per day for 10 out of 20 prior trading days.
If the Company pays a stock dividend on the shares of common stock, subdivide outstanding shares of common stock into a larger number of shares, combine, through a reverse stock split, outstanding shares of the common stock into a smaller number of shares or issues, in the event of a reclassification of shares of the common stock, any shares of the capital stock, then the conversion price of the Series A Preferred Stock will be adjusted as follows: the conversion price will be multiplied by a fraction, of which (i) the numerator will be the number of shares of common stock outstanding immediately before one of the events described above and (ii) the
denominator will be the number of shares of common stock outstanding immediately after such event.
Holder of the Series A Convertible Preferred Stock have the right to one vote per share of common stock issuable upon conversion of the shares underlying any shares of Preferred Stock outstanding as of the record date for purposes of determining which holders have the right to vote with respect to any matters brought to a vote before the Companys holders of common stock.
In the event of any liquidation, dissolution or winding up of our company, the holders of the Series A Convertible Preferred Stock are entitled to receive in preference to the holders of common stock an amount per share of $1.29 plus any accrued but unpaid dividends. If the Companys assets are insufficient to pay the above amounts in full, then all of the Companys assets will be ratably distributed among the holders of the Series A Convertible Preferred Stock in accordance with the respective amounts that would be payable on such shares if all amounts payable were paid in full.
There are no additional specific dividend rights or redemption rights of holders of the Series A Convertible Preferred Stock.
If the Company redeems or acquired any shares of the Series A Convertible Preferred Stock are converted, those shares will resume the status of authorized but unissued shares of preferred stock and will no longer be designated as Series A Convertible Preferred Stock.
As long as any shares of Series A Convertible Preferred Stock are outstanding, the Company cannot alter or adversely change the powers, preference or rights given to the Series A Convertible Preferred Stock holders, without the affirmative vote of those holders.
F-70
TABLE OF CONTENTS
838,000 Shares of Common Stock
ASIA TIME CORPORATION
PROSPECTUS
WestPark Capital, Inc.
February 12, 2008