TIDMLIV
RNS Number : 0404O
Livermore Investments Group Limited
29 September 2023
28 September 2023
LIVERMORE INVESTMENTS GROUP LIMITED
UNAUDITED INTERIM RESULTS FOR SIX MONTHSED 30 JUNE 2023
Livermore Investments Group Limited (the "Company" or
"Livermore") today announces its unaudited interim results for the
six months ended 30 June 2023 . These results will be made
available on the Company's website today.
For further investor information please go to
www.livermore-inv.com .
Enquiries:
Livermore Investments Group Limited +41 43 344 3200
Gaurav Suri
Strand Hanson Limited (Financial & Nominated Adviser and
Broker) +44 (0)20 7409 3494
Richard Johnson / Ritchie Balmer
Chairman's and Chief Executive's Review
Introduction
We are pleased to announce the interim financial results for
Livermore Investments Group Limited (the "Company" or "Livermore")
for the six months ended 30 June 2023. References to the Company
hereinafter also include its consolidated subsidiary (note 8).
The economic developments in 2023 surprised positively. The
Eurozone escaped a deep recession as a mild winter helped cool
energy prices and the expectations for China re-opening its economy
after a long Covid-zero policy increased European export demand.
The US also performed much better than expected as consumers
continued to spend on the back of excess savings accumulated over
the recent years and a lower interest rate sensitivity of the
corporate and consumer sectors. Inflation in the US continued to
trend downwards without unemployment increasing. High nominal GDP
allowed most companies to maintain profit margins and equity
markets performed strongly in the first half of the year. The US
Dollar continued to weaken supporting investor risk appetite.
Developed market central banks continued to increase short term
interest rates as inflation stayed higher than expected. Fixed
income markets generally fared poorly despite a brief rally in
March after Credit Suisse and a few US regional banks failed. The
US treasury and the Federal Reserve, however, created facilities
that supported the regional banking sector in the US and markets
staged a significant recovery as key risk to the financial system
was reduced.
US loans performed well during the first half of the year as
higher short-term rates provided significant distributions. Most
borrowers did not need to address their loan maturities as strong
market conditions in 2021 allowed them to extend their maturities
at low credit spreads. Lower leveraged buy-outs and M&A
transactions further constrained supply and supported a move higher
in loan prices. On the other hand, these borrowers are paying
higher interest costs and may face earnings reductions and
liquidity issues in the near future, and management is focused on
such situations as they arise. CLO equity performance for long
reinvestment period positions was strong but remained weak for
positions with post-reinvestment CLOs.
During the first half of the year, management continued its
defensive stance and stayed invested in primarily US treasury
bills. The Company's cash and marketable securities position
increased further as CLO distributions were not reinvested in the
CLO market and management has no open warehouses. The CLO portfolio
performed relatively well as default rates, although higher than in
2021 and 2022, were lower than expected. CLO equity issued in 2021
and later performed well but transactions that have exited their
reinvestment periods continue to experience higher stress due to
higher exposure to seasoned and weaker credits and lower manager
flexibility. The Company's CLO portfolio generated USD 11.0m of
cashflow during the period.
As at 30 June 2023, the Company held USD 55.4m in cash and
marketable securities (June 2022: USD 37.3m). This should allow
management to deploy capital opportunistically into a hopefully
weaker market when the US economic cycle bottoms.
During the first half of 2023, the Company recorded a net gain
of USD 3.9m (June 2022: net loss of USD 21.6m). The cashflow from
the CLO portfolio was somewhat offset by valuation declines of USD
4.8m, primarily from post-reinvestment period CLO transactions. The
NAV as at 30 June 2023 was USD 0.80 per share. Management continues
to actively manage its financial portfolio and remain in regular
contact with CLO managers and market participants.
Financial Review
The NAV of the Company as at 30 June 2023 was USD 131.6m (31
December 2022: USD 127.7m). The profit after tax for the first half
of 2023 was USD 3.9m, which represents earnings per share of USD
0.02.
The overall change in the NAV is primarily attributed to the
following:
30 June 202 3 30 June 202 2 31 December 20 22
US $m US $m US $m
-------------- -------------- ------------------
Shareholders' funds at beginning of period 12 7 .7 17 7 .7 17 7.7
-------------- -------------- ------------------
----- ----- -----
-------------- -------------- ------------------
Income from investments 11.5 13.7 23.7
-------------- -------------- ------------------
Other income 0.3 - -
-------------- -------------- ------------------
Unrealised losses on investments (5.8) (35.8) (46.3)
-------------- -------------- ------------------
Operating expenses (1.7) (1.4) (3.0)
-------------- -------------- ------------------
Net finance c osts (0.3) (0.2) (0.2)
-------------- -------------- ------------------
Tax charge (0.1) - (0.2)
-------------- -------------- ------------------
----- ----- -----
-------------- -------------- ------------------
Increase / (decrease) in net assets from operations 3.9 (23.7) (26.0)
-------------- -------------- ------------------
Dividends paid - (24.0) (24.0)
-------------- -------------- ------------------
----- ----- -----
-------------- -------------- ------------------
Shareholders' funds at end of period 131.6 130.0 127.7
-------------- -------------- ------------------
----- ----- -----
-------------- -------------- ------------------
Net Asset Value per share US $0. 80 US $0. 79 US $0. 77
-------------- -------------- ------------------
Livermore's Strategy
The Company's primary investment objective is to generate high
current income and regular cash flows. The financial portfolio is
constructed around fixed income instruments such as Collateralized
Loan Obligations ("CLOs") and other securities or instruments with
exposure primarily to senior secured and usually broadly syndicated
US loans. The Company has a long-term oriented investment
philosophy and invests primarily with a buy-and-hold mentality,
though from time to time the Company will sell investments to
realize gains or for risk management purposes.
Strong emphasis is given to maintaining sufficient liquidity and
low leverage at the overall portfolio level and to re-invest in
existing and new investments along the economic cycle.
Dividend & Buyback
The Board of Directors will decide on the Company's dividend
policy for 2023 based on profitability, liquidity requirements,
portfolio performance, market conditions, and the share price of
the Company relative to its NAV.
Richard Rosenberg Noam Lanir
Non-Executive Chairman Chief Executive
28 September 2023
Review of Activities
Economic & Investment Environment
In the first quarter of 2023, advanced economies experienced
modest growth, although hindered by tighter monetary policies,
escalating inflation, and energy challenges in Europe. Meanwhile,
China's economy gained momentum after lifting coronavirus
restrictions. Global economic activity remained subdued, with a dip
in global trade. Inflation, particularly core inflation, persisted
above central banks' targets, leading to gradual tightening of
monetary policies. The global outlook remains cautious due to
lingering inflation and tighter policies, with risks including
prolonged high inflation in certain countries and a potential
energy crisis in Europe in late 2023 and early 2024.
In the US, first-quarter GDP growth was 2% and second quarter
GDP growth was 2.1%. Private consumption and exports expanded, but
a drop in inventory investment weighed on overall growth.
Employment figures continued to rise, with unemployment at a low of
3.7% in May. The Eurozone grew by 0.1% in both quarters although
high inflation and stricter monetary policy impacted domestic
demand and export growth. Despite lower gas prices,
energy-intensive industries showed only slight recovery, while
manufacturing contracted. At the same time, employment remained
positive and domestic services sector performed well. Japan's
economic recovery continued with 2.7% GDP growth in the first
quarter. Domestic demand and service exports improved, but goods
exports declined, and industrial output contracted. Unemployment,
though slightly higher at 2.6% in April, remained historically low
and core inflation increased to 2.5%. China experienced an initial
rebound with 9.1% GDP growth in the first quarter, driven by the
services sector. However, manufacturing remained subdued due to
weaker foreign demand and structural problems in the Chinese
property sector. The People's Bank of China lowered official
interest rates in June, and the government proposed additional
stimulus measures.
Global Markets experienced gains driven by enthusiasm for
Artificial Intelligence (AI) and technology stocks. Rising yields
and deposit outflow from banks caused severe liquidity issues in
the US regional banking sector, and in March, Credit Suisse and a
few regional banks failed as a result. The new financing facilities
put in place by the US Federal Reserve helped contain the situation
and risk assets rallied sharply again. In the first half of 2023,
the SPX Index was up 15.9% excluding dividends while the Nasdaq 100
index rose 38.45%. Yields rose globally, with the UK and Australia
showing weaker performance due to higher-than-expected inflation.
Major central banks raised interest rates throughout the period
although the rate of increase was slower than in 2022. Japanese
shares experienced strong momentum while the Yen continued to stay
weak due to potential extended expansionary policy in Japan. India,
South Korea, and Taiwan recorded gains driven by technology stocks
and investor enthusiasm for AI-related technologies.
The performance of the US dollar varied against major currencies
since the start of 2023. Notably, the dollar saw a significant
depreciation against the Mexican peso due to Mexico's robust
economic growth and stringent monetary policies. Conversely, the
dollar experienced a modest increase against Asian currencies,
attributed to diminished external demand in the region and
expanding interest rate gaps.
Commodity prices, particularly Brent crude oil, fluctuated
around USD 80 per barrel, settling at around USD 77. The S&P
GSCI Index recorded a negative performance, with industrial metals
and energy sectors underperforming. Livestock prices rose. Precious
metals like gold and silver ended in negative territory.
US Leveraged Loans generated significant gains in the first half
of 2023 after a poor showing in 2022. High Libor/SOFR rates
increased the income received by loan investors, and low supply due
to fewer private equity and merger and acquisition transactions
kept loan prices elevated. The loan market generated 6.33% total
return in the period as measured by the Credit Suisse Leveraged
Loan Index. Trailing 12-month par-weighted default rate ticked up
to 1.71% as compared to 0.72% as at the end of 2022 but remain
below historical average. At the same time, recoveries on these
defaults are expected to be lower than historical averages. Despite
a strong performance in the first half, higher rates for longer are
expected to increase stress on loan borrowers and we anticipate
increased downgrades by rating agencies in the near to
mid-term.
CLO debt tranches also performed well as high coupons and price
convexity increased their appeal. Further, a slow new issue CLO
market constrained supply, driving price performance. CLO equity
continued to pay strong distributions as default rates stayed
limited. However, price performance varied between those
transactions with long reinvestment periods and those with short
reinvestment periods. Long reinvestment period transactions
performed well, however post-reinvestment deals continued to see
subdued demand.
Sources: Swiss National Bank (SNB), European Central Bank (ECB),
US Federal Reserve, Bloomberg, JP Morgan, S&P Capital IQ
Financial Portfolio and trading activity
The Company manages a financial portfolio valued at USD 122.2m
as at 30 June 2023, which is invested mainly in fixed income and
credit related securities.
The following is a table summarizing the financial portfolio as
at 30 June 2023:
30 June 30 June 31 December
2023 2022 2022
US $m US $m US $m
Investment in the loan market
through CLOs 64.2 77.0 66.6
Public equities 2.6 1.9 2.3
Short term government bonds 36.1 13.8 24.6
Long term government bonds 4.2 - 8.3
Corporate bonds 3.8 4.6 4.6
----- ----- -----
Invested total 110.9 97.3 106.4
Cash 11.3 18.9 11.0
----- ----- -----
Total 122.2 116.2 117.4
----- ----- -----
Senior Secured Loans and CLOs
In the first half of 2023, the US senior secured loan market
(leveraged loan market) performed well generating 6.63% of total
return as measured by the Credit Suisse Leveraged Loan Index. The
performance was driven by high coupon distributions and increased
prices. The average price increased from 91.89 at the beginning of
the year to 93.55 as of end of June 2023. Default rates, while
higher than in 2021 and 2022, remained below historical averages.
As of 30 June 2023, the par-weighted 12-month default rate was at
1.71%, up from 0.72% at the beginning of the year. Concerns over
the weakening credit environment, however, prompted investors to
withdraw USD 18.9 billion from mutual funds and ETFs. New issue
supply was muted compared to prior years but steady refinancing
activity has contributed to a 50% reduction in loans maturing in
2024 and a 25% reduction in loans maturing in 2025.
New issue CLO market was also slower than in previous years
recording USD 56 billion in new issuance as compared to USD 73
billion in 2022. CLO liability spreads remained wider than returns
offered by loans and modelled new issue equity returns appeared
weak. Secondary market, especially for CLO debt tranches were,
however, active as high coupons and price convexity incited
investors to add risk.
While defaults were lower than expected, we anticipate
recoveries to be lower than historical averages and impact seasoned
CLO equity tranches and potentially a handful of lower rated CLO
debt tranches as well. Increasing interest expenses are likely to
prompt increased downgrade activity especially if nominal growth
rates slow down, and we anticipate older CLOs to face pressure on
their over-collateralization tests. 2021 and 2022 vintage CLOs are
likely to perform much better.
Given the uncertain outlook, in light of higher rates for
longer, management had already paused investments into CLO equity
tranches since April 2022. The Company has no open warehouses as of
30 June 2023. During the period, the portfolio generated cashflow
of USD 11.0m. Consistent and robust cashflow from the existing
portfolio has allowed the Company to increase its cash and
marketable securities position substantially. We are monitoring the
CLO and loan market closely and anticipate investing in the market
when opportunities present themselves.
The Company's CLO portfolio is divided into the following
geographical areas:
30 June 2023 30 June 2022 31 December 2022
US $000 Percentage US $000 Percentage US $000 Percentage
US CLOs 64,217 100.0% 77,077 100.0% 66,576 100.0%
------ ------ ------ ------ ------ ------
Private Equity and Fund Investments
The Company has invested in some small private companies with
robust growth and potential.
The following summarizes the book value of the fund investments
at 30 June 2023:
US $m
Fetcherr Ltd 1.8
Phytech (Israel) 2.6
Other investments 2.0
---
Total 6.4
---
Fetcherr Ltd ("Fetcherr"): Fetcherr is an Israeli start-up that
has developed a proprietary AI-powered goal based enterprise
pricing and workflow optimization system. Founded in 2019 by
experts in deep learning, Algo-trading, e-commerce, and
digitization of legacy architecture, Fetcherr aims to disrupt
traditional rule-based (legacy) revenue systems through
reinforcement learning methodologies, beginning with the airline
industry. The Company invested USD 2m in 2021. In 2023, Fetcherr
raised over USD 10m in the form of a convertible instrument with a
valuation cap of USD 100m. Post balance-sheet, the Company
purchased additional shares from an ex-employee of Fetcherr at a
valuation of about USD 67m.
Phytech Ltd ("Phytech"): Phytech is an agriculture-technology
company in Israel providing end-to-end solutions for achieving
higher yields on crops and trees. In September 2020, Phytech raised
USD 25m at a pre-money valuation of USD 105m. As part of the
capital raise, the manager of the investment reduced its holding in
Phytech and distributed USD 471k (versus our investment of USD
394k) in cash. Following these transactions, Livermore continues to
hold 12.2% in Phytech Global Advisors Ltd, which in turns now holds
11.95% on a fully diluted basis in Phytech Ltd.
The following table reconciles the review of activities to the
Group's financial assets at 30 June 2023.
US $m
Financial portfolio 110.9
Fund investments 6.4
-----
117.3
-----
Financial assets at fair value through profit or
loss (note 4) 110.9
Financial assets at fair value through other comprehensive
income (note 5) 6.4
-----
117.3
-----
Events after the reporting date
There were no material events after the reporting date, which
have a bearing on the understanding of these interim condensed
consolidated financial statements.
Litigation
Information is provided in note 22 to the interim condensed
consolidated financial statements.
Going Concern
The Directors have reviewed the current and projected financial
position of the Company, making reasonable assumptions about cash
and short-term holdings, interest and distribution income, future
trading performance, valuation projections and debt requirements.
On the basis of this review, the Directors have a reasonable
expectation that the Company has adequate resources to continue in
operational existence for the foreseeable future. Accordingly, they
continue to adopt the going concern basis in preparing the interim
condensed consolidated financial statements.
Livermore Investments Group Limited
Condensed Consolidated Statement of Financial Position
at 30 June 2023
30 June 30 June 31 December
2023 2022 2022
Note Unaudited Unaudited Audited
Assets US $000 US $000 US $000
Non-current assets
Property, plant and equipment 45 50 43
Right-of-use asset 45 126 87
Financial assets at fair value through profit or loss 4 64,217 77,077 66,576
Financial assets at fair value through other
comprehensive income 5 6,424 10,376 7,596
Investments in subsidiaries 8 5,700 6,484 6,546
------ ------- -------
76,431 94,113 80,848
------ ------- -------
Current assets
Trade and other receivables 9 689 325 72
Financial assets at fair value through profit or loss 4 46,733 20,304 39,800
Cash and cash equivalents 10 13,273 18,947 10,971
------- ------- -------
60,695 39,576 50,843
------- ------- -------
Total assets 137,126 133,689 131,691
------- ------- -------
Equity
Share capital 11 - - -
Share premium and treasury shares 11 163,130 163,130 163,130
Other reserves (21,295) (20,128) (21,214)
Accumulated losses (10,245) (13,045) (14,191)
------- ------- -------
Total equity 131,590 129,957 127,725
------- ------- -------
Liabilities
Non-current liabilities
Lease liability - 42 -
------- ------- -------
Current liabilities
Bank overdrafts 10 1,985 - -
Trade and other payables 12 3,351 3,606 3,733
Lease liability - current portion 45 84 87
Current tax liability 155 - 146
------- ------- -------
5,536 3,690 3,966
------- ------- -------
Total liabilities 5,536 3,732 3,966
------- ------- -------
Total equity and liabilities 137,126 133,689 131,691
------- ------- -------
Net asset value per share
Basic and diluted net asset value per share (US $) 14 0.80 0.79 0.77
------- ------- -------
Livermore Investments Group Limited
Condensed Consolidated Statement of Profit or Loss
for the six months ended 30 June 2023
---------------------------------------------------------------------------------------------------
Six months Six months Year
Note ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Investment income
Interest and distribution income 16 11,468 13,748 23,665
Fair value changes of investments 17 (5,786) (33,734) (44,637)
------- ------- -------
5,682 (19,986) (20,972)
Other income 294 - -
Operating expenses 18 (1,651) (1,430) (3,000)
------- ------- -------
Operating profit / (loss) 4,325 (21,416) (23,972)
Finance costs 19 (382) (250) (265)
Finance income 19 37 3 42
------- ------- -------
Profit / (loss) before taxation 3,980 (21,663) (24,195)
Taxation charge (31) - (167)
------- ------- -------
Profit / (loss) for period / year 3,949 (21,663) (24,362)
------- ------- -------
Earnings / (loss) per share
Basic and diluted earnings / (loss) per share (US $) 20 0.02 (0.13) (0.15)
------- ------- -------
Livermore Investments Group Limited
Condensed Consolidated Statement of Comprehensive Income
for the six months ended 30 June 2023
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Profit / (loss) for the period / year 3,949 (21,663) (24,362)
Other comprehensive income :
Items that will be reclassified subsequently to profit or loss
Foreign exchange gains / (losses) on the translation of
subsidiaries 30 (43) (29)
Items that are not reclassified subsequently to profit or loss
Financial assets designated at fair value through other comprehensive income
- fair value
losses (114) (2,059) (1,606)
------ ------ ------
Total comprehensive income / (loss) for the period / year 3,865 (23,765) (25,997)
------ ------ ------
The total comprehensive income / (loss) for the period / year is
wholly attributable to the owners of the Company.
Livermore Investments Group Limited
Condensed Consolidated Statement of Changes in Equity
for the period ended 30 June 2023
Share Treasury shares Translation Investment Retained Total
premium reserve revaluation earnings
reserve
US $000 US $000 US $000 US $000 US $000 US $000
Balance at 1
January 2022 169,187 (6,057) 84 (18,110) 32,618 177,722
Dividends - - - - (24,000) (24,000)
------- ------- ------- ------- ------- -------
Transactions
with owners - - - - (24,000) (24,000)
------- ------- ------- ------- ------- -------
Loss for the
year - - - - (24,362) (24,362)
Other
comprehensive
income:
Financial
assets at fair
value through
other
comprehensive
income - fair
value losses - - - (1,606) - (1,606)
Foreign
exchange
losses on the
translation of
subsidiaries - - (29) - - (29)
Transfer of
realised gains - - - (1,553) 1,553 -
------- ------- ------- ------- ------- -------
Total
comprehensive
loss for the
year - - (29) (3,159) (22,809) (25,997)
------- ------- ------- ------- ------- -------
Balance at 31
December 2022 169,187 (6,057) 55 (21,269) (14,191) 127,725
Profit for the
period - - - - 3,949 3,949
Other
comprehensive
income:
Financial
assets at fair
value through
other
comprehensive
income - fair
value losses - - - (114) - (114)
Foreign
exchange gains
on the
translation of
subsidiaries - - 30 - - 30
Transferred of
realised
losses - - - 3 (3) -
------- ------- ------- ------- ------- -------
Total
comprehensive
income for the
period - - 30 (111) 3,946 3,865
------- ------- ------- ------- ------- -------
Balance at 30
June 2023 169,187 (6,057) 85 (21,380) (10,245) 131,590
------- ------- ------- ------- ------- -------
Share Treasury shares Translation Investment Retained Total
premium reserve revaluation earnings
reserve
US $000 US $000 US $000 US $000 US $000 US $000
Balance at 1
January 2022 169,187 (6,057) 84 (18,110) 32,618 177,722
Di vidends - - - - (24,000) (24,000)
------- ------- ------- ------- ------- -------
Transactions
with owners - - - - (24,000) (24,000)
------- ------- ------- ------- ------- -------
Loss for the
period - - - - (21,663) (21,663)
Other
comprehensive
income:
Financial assets
at fair value
through other
comprehensive
income - fair
value losses - - - (2,059) - (2,059)
Foreign exchange
losses on the
translation of
subsidiaries - - (43) - - (43)
------- ------- ------- ------- ------- -------
Total
comprehensive
income for the
period - (43) (2,059) (21,663) (23,765)
------- ------- ------- ------- ------- -------
Balance at 30
June 2022 169,187 (6,057) 41 (20,169) (13,045) 129,957
------- ------- ------- ------- ------- -------
Livermore Investments Group Limited
Condensed Consolidated Statement of Cash Flows
for the period ended 30 June 2023
Six months Six months Year
Note ended ended ended
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Cash flows from operating activities
Profit / (loss) before taxation 3,980 (21,663) (24,195)
Adjustments for:
Depreciation expense 64 63 102
Interest expense 19 21 22 36
Interest and distribution income 16 (11,468) (13,748) (23,665)
Bank interest income 19 (37) (3) (42)
Fair value changes of investments 17 5,786 33,734 44,637
Exchange differences 19 361 228 229
------- ------- -------
(1,293) (1,367) (2,898)
Changes in working capital
Increase in trade and other receivables (623) (24) (62)
Decrease in trade and other payables (382) (3,335) (2,928)
------- ------- -------
Cash flows used in operations (2,298) (4,726) (5,888)
Interest and distributions received 11,505 13,751 23,707
Tax paid (22) (36) (32)
------- ------- -------
Net cash from operating activities 9,185 8,989 17,787
------- ------- -------
Cash flows from investing activities
Acquisition of investments (21,719) (51,896) (74,283)
Proceeds from sale of investments 13,301 41,037 46,729
------- ------- -------
Net cash used in investing activities (8,418) (10,859) (27,554)
------- ------- -------
Cash flows from financing activities
Lease liability payments (68) (63) (127)
Interest paid 19 (21) (22) (36)
Dividends paid - (24,000) (24,000)
------- ------- -------
Net cash used in financing activities (89) (24,085) (24,163)
------- ------- -------
Net increase / (decrease) in cash and cash equivalents 678 (25,955) (33,930)
Cash and cash equivalents at beginning of the period / year 10,971 45,130 45,130
Exchange differences on cash and cash equivalents 19 (361) (228) (229)
------- ------- -------
Cash and cash equivalents at the end of the period / year 10 11,288 18,947 10,971
------- ------- -------
Notes to the Interim Condensed Consolidated Financial
Statements
1. Accounting policies
The interim condensed consolidated financial statements of
Livermore have been prepared on the basis of the accounting
policies stated in the 2022 Annual Report, available on
www.livermore-inv.com .
The application of the IFRS pronouncements that became effective
as of 1 January 2023 has no significant impact on the Company's
consolidated financial statements.
2. Critical accounting judgements
In preparing the interim condensed consolidated financial
statements, management made judgements and assumptions. The actual
results may differ from those judgements and assumptions. The
critical accounting judgements applied in the interim condensed
consolidated financial statements were the same as those applied
and disclosed in the Company's last annual consolidated financial
statements for the year ended 31 December 2022.
3. Basis of preparation
These unaudited interim condensed consolidated financial
statements for the six months ended 30 June 2023, have been
prepared in accordance with IAS 34 "Interim Financial Reporting" as
adopted by the European Union. They do not include all the
information required for full annual financial statements and
should be read in conjunction with the consolidated financial
statements of the Company for the year ended 31 December 2022.
The financial information for the year ended 31 December 2022 is
extracted from the Company's consolidated financial statements for
the year ended 31 December 2022 which contained an unqualified
audit report.
Investment entity status
Livermore meets the definition of an investment entity, as this
is defined in IFRS 10 "Consolidated Financial Statements".
In accordance with IFRS 10, an investment entity is exempted
from consolidating its subsidiaries, unless any subsidiary which is
not itself an investment entity mainly provides services that
relate to the investment entity's investment activities. In
Livermore's situation and as at the reporting date, one of its
subsidiaries provide such services. Note 8 shows further details of
the consolidated and unconsolidated subsidiaries.
References to the Company hereinafter also includes its
consolidated subsidiary (note 8 ).
4. Financial assets at fair value through profit or loss
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Non-current assets
Fixed income investments (CLOs) 64,217 77,077 66,576
------ ------ ------
Current assets
Fixed income investments 44,137 18,431 37,519
Public equity investments 2,596 1,873 2,281
------ ------ ------
46,733 20,304 39,800
------ ------ ------
For description of each of the above categories, refer to note
6.
The above investments represent financial assets that are
mandatorily measured at fair value through profit or loss.
The Company treats its investments in the loan market through
CLOs as non-current investments as the Company generally intends to
hold such investments over a period longer than twelve months.
The movement in financial assets at fair value through profit or
loss was as follows:
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
At 1 January 106,376 119,220 119,220
Purchases 20,780 51,896 73,963
Sales (11,304) (17,523) (19,662)
Settlements - (23,514) (23,514)
Fair value losses (4,902) (32,698) (43,631)
------- ------- -------
At 30 June / 31 December 110,950 97,381 106,376
------- ------- -------
5. Financial assets at fair value through other comprehensive income
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Non-current assets
Fund investments 6,424 10,376 7,596
------ ------ ------
For description of each of the above categories, refer to note
6.
The above investments are non-trading equity investments that
have been designated at fair value through other comprehensive
income.
The movement in financial assets at fair value through other
comprehensive income was as follows:
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
At 1 January 7,596 12,435 12,435
Purchases 939 - 320
Settlements (1,997) - (3,553)
Fair value losses (114) (2,059) (1,606)
------ ------ ------
At 30 June / 31 December 6,424 10,376 7,596
------ ------ ------
6. Financial assets at fair value
The Company allocates its non-derivative financial assets at
fair value (notes 4 and 5) as follows:
-- Fixed income investments relate to fixed and floating rate
bonds, perpetual bank debt, investments in the loan market through
CLOs, and investments in open warehouse facilities.
-- Public equity investments relate to investments in shares of
companies listed on public stock exchanges.
-- Fund investments relate to investments in the form of equity
purchases in both high growth opportunities in emerging markets and
deep value opportunities in mature markets. The Company generally
invests directly in prospects where it can exert influence. Main
investments under this category are in the fields of real
estate.
7. Fair value measurements of financial assets and liabilities
The table in note 7.2 below presents financial assets measured
at fair value in the consolidated statement of financial position
in accordance with the fair value hierarchy. This hierarchy groups
financial assets and liabilities into three levels based on the
significance of inputs used in measuring the fair value of the
financial assets and liabilities. The fair value hierarchy has the
following levels:
-- Level 1: quoted prices (unadjusted) in active markets for
identical assets or liabilities that the entity can access at the
measurement date;
-- Level 2: inputs other than quoted prices included within
Level 1 that are observable for the asset or liability, either
directly or indirectly; and
-- Level 3: unobservable inputs for the asset or liability.
The level within which the financial asset is classified is
determined based on the lowest level of significant input to the
fair value measurement.
7.1 Valuation of financial assets and liabilities
-- Fixed Income Investments and Public Equity Investments are
valued per their closing market prices on quoted exchanges, or as
quoted by market maker. Investments in open warehouse facilities
that have not yet been converted to CLOs, are valued based on an
adjusted net asset valuation.
The Company values the CLOs based on the valuation reports
provided by market makers. CLOs are typically valued by market
makers using discounted cash flow models. The key assumptions for
cash flow projections include default and recovery rates,
prepayment rates and reinvestment assumptions on the underlying
portfolios (typically senior secured loans) of the CLOs.
Default and recovery rates: The amount and timing of defaults in
the underlying collateral and the amount and timing of recovery
upon a default are key to the future cash flows a CLO will
distribute to the CLO equity tranche. All else equal, higher
default rates and lower recovery rates typically lead to lower cash
flows. Conversely, lower default rates and higher recoveries lead
to higher cash flows.
Prepayment rates: Senior loans can be pre-paid by borrowers.
CLOs that are within their reinvestment period may, subject to
certain conditions, reinvest such prepayments into other loans
which may have different spreads and maturities. CLOs that are
beyond their reinvestment period typically pay down their senior
liabilities from proceeds of such pre-payments. Therefore, the rate
at which the underlying collateral prepays impacts the future cash
flows that the CLO may generate.
Reinvestment assumptions: A CLO within its reinvestment period
may reinvest proceeds from loan maturities, prepayments, and
recoveries into purchasing additional loans. The reinvestment
assumptions define the characteristics of the loans that a CLO may
reinvest in. These assumptions include the spreads, maturities, and
prices of such loans. Reinvestment into loans with higher spreads
and lower prices will lead to higher cash flows. Reinvestment into
loans with lower spreads will typically lead to lower cash
flows.
Discount rate: The discount rate indicates the yield that market
participants expect to receive and is used to discount the
projected future cash flows. Higher yield expectations or discount
rates lead to lower prices and lower discount rates lead to higher
prices for CLOs.
-- Fund investments are valued using market valuation techniques
as determined by the Directors, mainly on the basis of valuations
reported by third-party managers of such investments. Real Estate
entities are valued by independent qualified property valuers with
substantial relevant experience on such investments. Underlying
property values are determined based on their estimated market
values.
-- Investments in subsidiaries are valued at fair value as
determined on a net asset valuation basis. The Company has
determined that the reported net asset value of each subsidiary
represents its fair value at the end of the reporting period.
7.2 Fair Value Hierarchy
Financial assets measured at fair value are grouped into the
fair value hierarchy as follows:
30 June 2023 US $000 US $000 US $000 US $000
Level 1 Level Level Total
2 3
Fixed income investments 44,137 64,217 - 108,354
Fund investments - - 6,424 6,424
Public equity investments 2,596 - - 2,596
Investments in subsidiaries - - 5,700 5,700
------ ------ ------ ------
46,733 64,217 12,124 123,074
------ ------ ------ ------
30 June 2022 US $000 US $000 US $000 US $000
Level 1 Level Level Total
2 3
Fixed income investments 18,431 77,077 - 95,508
Fund investments - - 10,376 10,376
Public equity investments 1,873 - - 1,873
Investments in subsidiaries - - 6,484 6,484
------ ------ ------ ------
20,304 77,077 16,860 114,241
------ ------ ------ ------
31 December 2022 US $000 US $000 US $000 US $000
Level 1 Level Level Total
2 3
Fixed income investments 37,519 66,576 - 104,095
Fund investments - - 7,596 7,596
Public equity investments 2,281 - - 2,281
Investments in subsidiaries - - 6,546 6,546
------ ------ ------ ------
39,800 66,576 14,142 120,518
------ ------ ------ ------
The Company has no financial liabilities measured at fair
value.
The methods and valuation techniques used for the purpose of
measuring fair value are unchanged compared to the previous
reporting period.
No financial assets have been transferred between different
levels.
Financial assets within level 3 can be reconciled from beginning
to ending balances as follows:
Six months ended
30 June 2023 At fair
value through Investments
OCI in subsidiaries
Fund investments Total
US $000 US $000 US $000
At 1 January 2023 7,596 6,546 14,142
Purchases 939 38 977
Settlement (1,997) - (1,997)
Losses recognised
in:
- Other comprehensive
income (114) (884) (998)
------ ------ ------
At 30 June 2023 6,424 5,700 12,124
------ ------ ------
Six months ended
30 June 2022 At fair At fair
value through value through
OCI profit or Investments
loss in subsidiaries
Fund investments Fixed Income
investments Total
US $000 US $000 US $000 US $000
At 1 January 2022 12,435 7,584 7,196 27,215
Purchases - 15,930 324 16,254
Settlement (23,514) - (23,514)
Losses recognised
in:
- Profit or loss - - (1,036) (1,036)
- Other comprehensive
income (2,059) - - (2,059)
------ ------ ------ ------
At 30 June 2022 10,376 - 6,484 16,860
------ ------ ------ ------
Year ended 31 December At fair
2022 At fair value through
value through profit or Investments
OCI loss in subsidiaries
Fund investments Fixed Income
investments Total
US $000 US $000 US $000 US $000
At 1 January 2022 12,435 7,584 7,196 27,215
Purchases 320 15,930 356 16,606
Settlement (3,553) (23,514) - (27,067)
Losses recognised
in:
- Profit or loss - - (1,006) (1,006)
- Other comprehensive
income (1,606) - - (1,606)
------ ------ ------ ------
At 31 December 2022 7,596 - 6,546 14,142
------ ------ ------ ------
The above recognised losses are allocated as follows:
Six months ended 30 June At fair Investments
2023 value through in subsidiaries
OCI
Fund investments Total
US $000 US $000 US $000
Profit or loss
- Financial assets held
at period-end - (884) (884)
------ ------ ------
Other comprehensive income
- Financial assets held
at period-end (114) - (114)
------ ------ ------
Total losses for period (114) (884) (998)
------ ------ ------
Six months ended 30 June At fair Investments
2022 value through in subsidiaries
OCI
Fund investments Total
US $000 US $000 US $000
Profit or loss
- Financial assets held
at period-end - (1,036) (1,036)
------ ------ ------
Other comprehensive income
- Financial assets held
at period-end (2,059) - (2,059)
------ ------ ------
Total losses for period (2,059) (1,036) (3,095)
------ ------ ------
Year ended 31 December At fair Investments
2022 value through in subsidiaries
OCI
Fund investments Total
US $000 US $000 US $000
Profit or loss
- Financial assets held
at year-end - (1,006) (1,006)
------ ------ ------
Other comprehensive income
- Financial assets held
at year-end (1,606) - (1,606)
------ ------ ------
Total losses for year (1,606) (1,006) (2,612)
------ ------ ------
The Company has not developed any quantitative unobservable
inputs for measuring the fair value of its level 3 financial
assets. Instead, the Company used prices from third-party pricing
information without adjustment.
Fund investments within level 3 represent investments in private
equity funds. Their value has been determined by each fund manager
based on the funds' net asset value. Each fund's net asset value is
primarily driven by the fair value of its underlying investments.
In all cases, considering that such investments are measured at
fair value, the carrying amounts of the funds' underlying assets
and liabilities are considered as representative of their fair
values.
Investments in subsidiaries have been valued based on their net
asset position. The main assets of the subsidiaries represent
investments measured at fair value and receivables from the Company
itself as well as third parties. Their net asset value is
considered as a fair approximation of their fair value.
A reasonable change in any individual significant input used in
the level 3 valuations is not anticipated to have a significant
change in fair values as above.
8. Investment in subsidiaries
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Unconsolidated subsidiaries
At 1 January 6,546 7,196 7,196
Additions 38 324 356
Fair value losses (884) (1,036) (1,006)
------ ------ ------
At 30 June / 31 December 5,700 6,484 6,546
------ ------ ------
All additions in 2023 and 2022 relate to the fair value of
amounts receivable from the Company's unconsolidated subsidiary
Sandhirst Ltd, that were waived by the Company as a means of
capital contribution (note 21).
The investments in which the Company has a controlling interest
as at the reporting date are as follows:
Name of Subsidiary Place of Holding Voting Principal activity
incorporation rights
and shares
held
Consolidated subsidiary
Livermore Capital Switzerland Ordinary 100% Administration
AG shares services
Unconsolidated subsidiaries
Livermore Properties British Ordinary 100% Holding of investments
Limited Virgin Islands shares
Mountview Holdings British Ordinary 100% Investment vehicle
Limited Virgin Islands shares
Sycamore Loan Strategies Cayman Islands Ordinary 100% Investment vehicle
Ltd shares
Livermore Israel Israel Ordinary 100% Holding of investments
Investments Ltd shares
Sandhirst Ltd Cyprus Ordinary 100% Holding of investments
shares
9. Trade and other receivables
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Financial items
Amounts due by related parties (note 21) - 58 -
Non-financial items
Advances to related party (note 21) 610 201 -
Prepayments 72 60 66
VAT receivable 7 6 6
------ ------ ------
689 325 72
------ ------ ------
For the Company's receivables of a financial nature, no lifetime
expected credit losses and no corresponding allowance for
impairment have been recognised, as their default rates were
determined to be close to 0%.
No receivable amounts have been written-off during either 2023
or 2022.
10. Cash and cash equivalents
Cash and cash equivalents included in the consolidated cash flow
statement comprise the following:
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Demand deposits 13,273 18,947 10,971
Bank overdraft used for cash management purposes (1,985) - -
------ ------ ------
Cash and cash equivalents 11,288 18,947 10,971
------ ------ ------
11. Share capital, share premium and treasury shares
Livermore Investments Group Limited (the "Company") is an
investment company incorporated under the laws of the British
Virgin Islands. The Company has an issued share capital of
174,813,998 ordinary shares with no par value.
In the statement of financial position, the amount included as
'share premium and treasury shares' comprises of:
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Share premium 169,187 169,187 169,187
Treasury shares (6,057) (6,057) (6,057)
------- ------- -------
163,130 163,130 163,130
------- ------- -------
12. Trade and other payables
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Financial items
Trade payables 129 99 63
Amounts due to related parties (note 21) 3,071 3,198 3,283
Accrued expenses 151 309 387
------ ------ ------
3,351 3,606 3,733
------ ------ ------
13. Dividend
The Board of Directors will decide on the Company's dividend
policy for 2023 based on profitability, liquidity requirements,
portfolio performance, market conditions, and the share price of
the Company relative to its net asset value.
14. Net asset value per share
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
Net assets attributable to ordinary shareholders (USD 000) 131,590 129,957 127,725
------------- ------------- -------------
Closing number of ordinary shares in issue 165,355,421 165,355,421 165,355,421
------------- ------------- -------------
Basic net asset value per share (USD) 0.80 0.79 0.77
------------- ------------- -------------
Number of Shares
Ordinary shares 174,813,998 174,813,998 174,813,998
Treasury shares (9,458,577) (9,458,577) (9,458,577)
------------- ------------- -------------
Closing number of ordinary shares in issue 165,355,421 165,355,421 165,355,421
------------- ------------- -------------
The diluted net asset value per share equals the basic net asset
value per share since no potentially dilutive shares exist at any
of the reporting dates presented.
15. Segment reporting
The Company's activities fall under a single operating
segment.
The Company's investment income / (losses) and its investments
are divided into the following geographical areas:
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 202 2
Unaudited Unaudited Audited
US $000 US $000 US $000
Investment income / (losses)
Other European countries (296) (773) (2,956)
United States 6,932 (17,820) (16,320)
Asia (954) (1,393) (1,696)
------- ------- -------
5,682 (19,986) (20,972)
------- ------- -------
Investments
Other European countries 6,348 1,478 6,850
United States 109,478 105,128 105,577
Asia 7,248 7,635 8,091
------- ------- -------
123,074 114,241 120,518
------- ------- -------
Investment income / (losses), comprising interest and
distribution income as well as fair value gains or losses on
investments, is allocated based on the issuer's location.
Investments are also allocated based on the issuer's location.
The Company has no significant dependencies, in respect of its
investment income, on any single issuer.
16. Interest and distribution income
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Interest income 1,057 240 1,207
Distribution income 10,411 13,508 22,458
------ ------ ------
11,468 13,748 23,665
------ ------ ------
Interest and distribution income is analysed between the
Company's different categories of financial assets, as follows:
Six months ended 30 June
2023
Interest Distribution Total
income income
Financial assets at fair value through US $000 US $000 US $000
profit or loss
Fixed income investments 1,057 10,363 11,420
Public equity investments - 48 48
------ ------ ------
1,057 10,411 11,468
------ ------ ------
Six months ended 30 June
2022
Interest Distribution Total
income income
Financial assets at fair value through US $000 US $000 US $000
profit or loss
Fixed income investments 240 13,321 13,561
Public equity investments - 187 187
------ ------ ------
240 13,508 13,748
------ ------ ------
Year ended 31 December
2022
Interest Distribution Total
income income
Financial assets at fair value through US $000 US $000 US $000
profit or loss
Fixed income investments 1,207 22,282 23,489
Public equity investments - 176 176
------ ------ ------
1,207 22,458 23,665
------ ------ ------
The Company's distribution income derives from multiple issuers.
The Company does not have concentration to any single issuer.
17. Fair value changes of investments
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Fair value losses on financial assets through profit or loss (4,751) (32,698) (43,782)
Fair value losses on investment in subsidiaries (884) (1,036) (1,006)
Fair value (losses) / gains on derivatives (151) - 151
------- ------- -------
(5,786) (33,734) (44,637)
------- ------- -------
The investments disposed in the six months ended 30 June 2023
had the following cumulative (i.e. from the date of acquisition up
to the date of disposal) financial impact in the Company's net
asset position:
Cumulative distribution or
Realised gains* interest Total financial impact
Unaudited Unaudited Unaudited
US $000 US $000 US $000
Financial assets at fair value
through profit or loss
Fixed income investments (444) 623 179
Derivatives (151) - (151)
------- ------- -------
(595) 623 28
Financial assets at fair value
through OCI
Private equities (3) - (3)
------- ------- -------
(598) 623 25
------ ------ ------
* difference between disposal proceeds and original acquisition
cost
18. Operating expenses
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Directors' fees and expenses 440 492 932
Other salaries and expenses 123 105 237
Professional and consulting fees 568 426 822
Legal expenses 2 3 13
Bank custody fees 87 60 139
Office cost 98 96 237
Depreciation 64 63 102
Other operating expenses 254 171 441
Audit fees 15 14 75
Tax fees - - 2
------ ------ ------
1,651 1,430 3,000
------ ------ ------
19. Finance costs and income
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Finance costs
Bank interest costs 21 22 36
Foreign exchange loss 361 228 229
------ ------ ------
382 250 265
------ ------ ------
Finance income
Bank interest income 37 3 42
------ ------ ------
20. Earnings / (loss) per share
Basic earnings / (loss) per share has been calculated by
dividing the profit / (loss) for the period / year attributable to
ordinary shareholders of the Company by the weighted average number
of shares in issue of the Company during the relevant financial
periods.
Six months Six months Year ended
ended 30 June ended 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
Profit / (loss) for the period / year attributable to ordinary
shareholders of the parent
(USD 000) 3,949 (21,663) (24,362)
---------- ---------- ----------
Weighted average number of ordinary shares outstanding 165,355,421 165,355,421 165,355,421
---------- ---------- ----------
Basic earnings / (loss) per share (USD) 0.02 (0.13) (0.15)
---------- ---------- ----------
The diluted earnings / (loss) per share equals the basic
earnings / (loss) per share since no potentially dilutive shares
were in existence during 2023 and 2022.
21. Related party transactions
The Company is controlled by Groverton Management Ltd, an entity
owned by Noam Lanir, which at 30 June 2023 held 74.41% of the
Company's voting rights.
30 June 30 June 31 December
2023 2022 2022
Unaudited Unaudited Audited
US $000 US $000 US $000
Amounts receivable from / advances to key management
Directors' current accounts - 58 - (1)
Advances to other key management personnel 610 201 - (2)
------ ------ ------
610 259 -
------ ------ ------
Amounts payable to unconsolidated subsidiaries
Livermore Israel Investments Ltd (3,046) (3,046) (3,046) (3)
------ ------ ------
Amounts payable to other related party
Loan payable - (149) (149) (4)
------ ------ ------
Amounts payable to key management
Directors' current accounts (25) (3) (88) (3)
------ ------ ------
Key management compensation
Short term benefits
Executive Directors' fees 398 398 795 (5)
Non-executive Directors' fees 42 44 87
Non-executive Directors' reward payments - 50 50
Other key management fees 200 194 385
------ ------ ------
640 686 1,317
------ ------ ------
(1) The Directors' current accounts with debit balances are
interest free, unsecured, and have no stated repayment date.
(2) The advances to other key management personnel relate to
payments made to members of key management against their
remuneration for the second half of 2023.
(3) The amounts payable to unconsolidated subsidiary and
Directors' current accounts with credit balances are interest free,
unsecured, and have no stated repayment date.
(4) A loan of USD 0.149m was payable to a related company (under
common control) Chanpak Ltd. During the period, the right to
receive the loan amount was assigned by Chanpak Ltd to Noam Lanir.
At the same time, the Company agreed with Noam Lanir to transfer
the outstanding loan amount to his Director current account.
(5) These payments were made directly to companies which are
related to the Directors.
During the period, the Company waived a receivable amount of USD
0.038m (30 June 2022: USD 0.324, 31 December 2022: USD 0.356m) from
its subsidiary Sandhirst Ltd, as a means of capital contribution to
the subsidiary (note 8).
No social insurance and similar contributions nor any other
defined benefit contributions plan costs incurred for the Group in
relation to its key management personnel in either 2023 or
2022.
22. Litigation
Fairfield Sentry Ltd vs custodian bank and beneficial owners
One of the custodian banks that the Company used faces a
contingent claim up to USD 2.1m, and any interest as will be
decided by a US court and related legal fees, with regards to the
redemption of shares in Fairfield Sentry Ltd, which were bought in
2008 at the request of Livermore and on its behalf. If the claim
proves to be successful, Livermore will have to compensate the
custodian bank since the transaction was carried out on Livermore's
behalf. The same case was also filed in BVI where the Privy Council
ruled against the plaintiffs.
As a result of the surrounding uncertainties over the outcome of
the case and over the existence of any obligation for Livermore, no
provision has been made.
23. Commitments
The Company has expressed its intention to provide financial
support to its subsidiaries, where necessary, to enable them to
meet their obligations as they fall due.
Other than the above, the Company has no capital or other
commitments at 30 June 2023.
24. Events after the reporting date
There were no material events after the reporting date, which
have a bearing on the understanding of these interim condensed
consolidated financial statements.
25. Preparation of interim financial statements
Interim condensed consolidated financial statements are
unaudited. Consolidated financial statements for Livermore
Investments Group Limited for the year ended 31 December 2022,
prepared in accordance with International Financial Reporting
Standards as adopted by the European Union, on which the auditors
gave an unqualified audit report are available on the Company's
website www.livermore-inv.com.
Review Report to the Members of Livermore Investments
Group Limited
Review Report on the interim Condensed Consolidated Financial
Statements
Introduction
We have reviewed the interim condensed consolidated financial
statements of Livermore Investments Group Limited (the "Company")
and its subsidiary (together with the Company "the Group"), which
are presented in pages 7 to 25 and comprise the condensed
consolidated statement of financial position as at 30 June 2023 and
the consolidated statements of comprehensive income, changes in
equity and for the period from 1 January 2023 to 30 June 2023, and
notes to the interim condensed consolidated financial statements,
including a summary of significant accounting policies.
The Board of Directors is responsible for the preparation and
presentation of these interim condensed consolidated financial
statements in accordance with International Financial Reporting
Standards applicable to interim financial reporting as adopted by
the European Union ('IAS34 Interim Financial Reporting'). Our
responsibility is to express a conclusion on these interim
condensed consolidated financial statements based on our
review.
Scope of Review
We conducted our review in accordance with International
Standard on Review Engagements 2410, 'Review of Interim Financial
Information Performed by the Independent Auditor of the Entity'. A
review of interim financial information consists of making
inquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
and consequently does not enable us to obtain assurance that we
would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the accompanying interim condensed
consolidated financial information does not present fairly, in all
material respects, the financial position of the entity as at June
30, 2023, and of its financial performance and its cash flows for
the six month period then ended in accordance with IAS 34 'Interim
Financial Reporting' as adopted by the European Union.
Emphasis of Matter
We draw attention to the note 22 of the interim condensed
consolidated financial statements which describes the uncertainty
related to the outcome of a legal claim against one of the
custodian banks that the Group and the Company uses on its behalf.
Our conclusion is not modified in respect of this matter.
Other information
The Board of Directors is responsible for the other information.
The other information comprises the information included in the
Chairman's and Chief Executive's Review and Review of Activities,
but does not include the condensed consolidated financial
statements and our review report thereon.
Our conclusion on the condensed consolidated financial
statements does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our review of the condensed consolidated
financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the review or
otherwise appears to be materially misstated. If, based on the work
we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact. We have nothing to report in this regard.
Other Matter
This report, including the conclusion, has been prepared for and
only for the Group's members as a body and for no other purpose. We
do not, in giving this conclusion, accept or assume responsibility
for any other purpose or to any other person to whose knowledge
this report may come to.
Polyvios Polyviou
Certified Public Accountant and Registered
Auditor
for and on behalf of
Grant Thornton (Cyprus) Ltd
Certified Public Accountants and
Registered Auditors
Limassol, 28 September 2023
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR LVLFLXKLEBBB
(END) Dow Jones Newswires
September 29, 2023 02:00 ET (06:00 GMT)
Livermore Investments (AQSE:LIV.GB)
Graphique Historique de l'Action
De Nov 2024 à Déc 2024
Livermore Investments (AQSE:LIV.GB)
Graphique Historique de l'Action
De Déc 2023 à Déc 2024
