The net asset value of Edinburgh UK Tracker Trust plc as at the close of
business on 26 January 2004 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 198.57
Potential Gearing: -
Actual Gearing: -