CARPINTERIA, Calif., Nov. 17 /PRNewswire/ -- Venoco, Inc. (Bloomberg ticker: 552338Z US) (Thomson ticker: **VEN) today reported a net loss of $1.8 million for the third quarter of 2005 compared to net income of $6.9 million for the third quarter of 2004. The net loss for the third quarter of 2005 includes the effect of a $16.2 million (pre-tax) unrealized loss on certain commodity derivative contracts that do not qualify for hedge accounting in accordance with SFAS 133. Excluding this charge, Venoco had net income of $8.0 million for the third quarter of 2005. This compares to net income of $7.5 million in the third quarter of 2004 excluding the effects of the $0.9 million (pre-tax) unrealized commodity derivative loss for that quarter. Please see the end of this release for a reconciliation of net income (loss) to net income before unrealized commodity derivative loss (a non-GAAP measure). Venoco's earnings before interest, taxes, depletion, depreciation and amortization (EBITDA) for the third quarter of 2005 was $6.4 million, as compared with $16.6 million of EBITDA in third quarter 2004. These EBITDA figures include the pre-tax impact of third quarter realized commodity derivative losses of $8.3 million in 2005 and $5.0 million in 2004. They also include the impact of the above mentioned third quarter unrealized commodity derivative losses of $16.2 million in 2005 and $0.9 million in 2004. Excluding the impact of the realized and unrealized commodity derivative losses, Venoco's third quarter 2005 EBITDA was $30.9 million, up 38% from third quarter 2004 EBITDA of $22.4 million. Please see the end of this release for a reconciliation of EBITDA and EBITDA before the pre-tax impact of realized and unrealized commodity derivative losses to net income. The unrealized commodity derivative losses described above result from mark-to-market adjustments applicable to certain commodity derivative contracts not currently eligible for hedge accounting treatment. Changing oil and natural gas prices affect the market value of Venoco's fixed price commodity derivative contracts, and as a result the Company expects that there will continue to be significant volatility in its reported earnings. For the nine months ended September 30, 2005 Venoco reported net income of $0.1 million as compared with $18.3 million in the first nine months of 2004. Net income for the first nine months of 2005 includes the effects of $44.2 million (pre-tax) in unrealized losses on certain commodity derivative contracts that do not qualify for hedge accounting under SFAS 133. Excluding this charge, Venoco had net income of $26.8 million for the first nine months of 2005. This compares to net income of $19.3 million in the first nine months of 2004 excluding the effects of a $1.7 million (pre-tax) unrealized commodity derivative loss for first nine months of 2004. Please see the reconciliation of net income to net income before unrealized commodity derivative losses (a non-GAAP measure) at the end of this release. Venoco's EBITDA for the nine months ended September 30, 2005 was $27.4 million as compared with $44.9 million of EBITDA in the first nine months of 2004. These figures include the pre-tax impact of realized commodity derivative losses of $15.4 million in the first nine months of 2005 and $11.1 million in the same period in 2004. They also include the impact of unrealized commodity derivative losses of $44.2 million in the first nine months of 2005 and $1.7 million in the same period in 2004. Excluding the impact of the realized and unrealized commodity derivative losses, Venoco's EBITDA in the first nine months of 2005 was $87.1 million, up 51% from $57.6 million in the first nine months of 2004. Venoco's average net production for the first nine months of 2005 was 11,565 barrels of oil equivalent per day ("BOE/d"), up 6% from 10,898 BOE/d in the same period in 2004. Due to delays in implementing several projects, mechanical problems encountered at a well in the South Ellwood field and some periods of limited production capacity due to well and platform maintenance, average net production in the third quarter of 2005 declined 7% to 10,444 BOE/d compared to 11,201 BOE/d in the third quarter of 2004. These operational issues have been resolved and the trend of increasing production has resumed. Venoco expects production for both the fourth quarter and 2005 as a whole to average 11,000 to 12,000 BOE/d, and anticipates an exit rate for the year in the 12,000 to 13,000 BOE/d range. In the third quarter of 2005 Venoco drilled six new wells to total depth and reworked or recompleted eight additional wells. In the fourth quarter the Company expects to drill twelve additional wells and to rework or recomplete eighteen wells. The majority of the drilling activity in 2005 has been in the Sacramento Basin area. The Company's well activity in that area has resulted in net production there increasing by approximately 50%, or 651 BOE/d, in the first nine months of 2005 compared to the same period in 2004, not including production attributable to the acquisition of Marquez Energy in March. In terms of dollars invested, most of the Company's 2005 capital expenditures have related to offshore projects, mainly the implementation and expansion of two waterfloods that are expected to lead to future production increases. Capital expenditures in the third quarter included $18.9 million on drilling and rework activity, $6.4 million on facilities and $2.5 million on exploration projects. The Company also spent a total of $10.7 million to complete three acquisitions that closed in the third quarter of 2005. In the first nine months of 2005 Venoco spent $41.6 million on drilling and rework activities, $12.9 million on facilities and $4.0 million on exploration projects. During the period, the Company drilled sixteen new onshore wells to total depth and recompleted thirty-five additional onshore wells. Offshore, it drilled four wells to total depth and recompleted three wells. In addition, it spent a total of $25.3 on acquisitions during the period. The Company expects that its exploration, exploitation and development-related capital expenditures for 2005 as a whole will be between $70 and $80 million. About the Company Venoco is an independent energy company primarily engaged in the acquisition, exploration, exploitation and development of oil and natural gas properties in California. It has regional headquarters in Carpinteria, California and corporate headquarters in Denver, Colorado. Venoco operates three offshore platforms in the Santa Barbara Channel, has nonworking interests in three others, and also operates two onshore properties in Southern California and over 100 natural gas wells in Northern California. Conference Call & Webcast Venoco's third quarter 2005 earnings and operational review conference call will begin at 4:00 p.m. Eastern (2:00 p.m. Mountain, 1:00 p.m. Pacific) on Thursday, November 17, 2005. Information on accessing the recorded call will be available on the Investor Information page of the Company's website http://www.venocoinc.com/. Statements made in this news release, including those relating to future growth and performance, capital expenditures, drilling inventory, economic returns, development opportunities, production growth targets, cash flow, reserve base, and future results of operation and financial condition are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management's assumptions and the Company's future performance are both subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, ability to acquire properties that meet the Company's objectives, the timing and extent of changes in oil and gas prices, changes in underlying demand for oil and gas, the timing and results of drilling activity, the availability of and cost of obtaining drilling equipment and technical personnel, delays in completing production, treatment and transportation facilities, higher than expected production costs and other expenses, pipeline curtailments by third-parties and mechanical failures and other problems affecting production. Further information on risks and uncertainties is available in the Company's filings with the Securities and Exchange Commission, which are incorporated by this reference as though fully set forth herein. Oil and Gas Production and Prices Three Months Ended Nine Months Ended September 30,(1) September 30,(1) 2005 2004 Increase 2005 2004 Increase (Decrease) (Decrease) Production Volume Natural Gas (Mcf/d) 1,920,544 1,507,948 27% 5,652,442 4,080,963 38% Oil (Bbls/d) 640,711 779,243 (18)% 2,215,192 2,305,960 (4)% BOE 960,802 1,030,567 (7)% 3,157,266 2,986,121 6% Daily Average Production Volume Natural Gas (Mcf/d) 20,875 16,391 27% 20,705 14,894 39% Oil (Bbls/d) 6,964 8,470 (18)% 8,114 8,416 (4)% BOE/d 10,444 11,201 (7)% 11,565 10,898 6% Oil Price per Barrel Produced (in dollars) Realized price before hedging loss $52.50 $36.78 43% $44.09 $33.32 32% Realized hedging loss (13.13) (6.27) 109% (6.85) (4.53) 51% Net realized $39.37 $30.51 29% $37.24 $28.79 29% Natural Gas Price per Mcf (in dollars) Realized price before hedging gain (loss) $7.27 $5.52 32% $6.58 $5.56 18% Realized hedging gain (loss) .07 (.06) 217% (.04) (.16) (75)% Net realized $7.20 $5.46 32% $6.54 $5.40 21% Average Sales Price per BOE $40.42 $30.49 33% $37.34 $29.83 27% Third Quarter 2005 and 2004 Financial Information VENOCO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS ($ thousands, unaudited) September 30, December 31, 2005 (1) 2004 (1) ASSETS: CURRENT ASSETS: Cash and cash equivalents $13,023 $54,715 Accounts receivable 26,449 17,755 Inventories 1,784 1,079 Income tax receivable -- 3,906 Commodity derivatives 3,680 5,300 Notes receivable - officer -- 1,420 Prepaid expenses and other current assets 7,025 3,640 Total current assets 51,961 87,815 PROPERTY AND EQUIPMENT, net 209,251 198,563 OTHER ASSETS 7,995 12,504 TOTAL ASSETS $269,207 $298,882 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT): CURRENT LIABILITIES: Accounts payable and accrued liabilities $33,164 $19,385 Undistributed revenue payable 4,492 4,774 Income tax payable 4,853 -- Current maturities of long term debt 124 127 Commodity derivatives 39,603 1,520 Repurchase of common stock -- 5,316 Total current liabilities 82,236 31,122 LONG-TERM DEBT 158,942 163,542 DEFERRED INCOME TAXES 1,000 32,208 ASSET RETIREMENT OBLIGATIONS 24,540 23,184 COMMODITY DERIVATIVES 21,874 -- Total liabilities 288,592 250,056 COMMITMENTS AND CONTINGENCIES MINORITY INTEREST -- 387 STOCKHOLDERS' EQUITY (DEFICIT): Common stock and additional paid in capital 21,384 31,412 Retained earnings (accumulated deficit) (19,766) 15,104 Accumulated other comprehensive income (loss) (21,003) 1,923 Total stockholders' equity (deficit) (19,385) 48,439 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $269,207 $298,882 (1) On March 21, 2005 the Company completed the acquisition of Marquez Energy, majority-owned and controlled by Timothy Marquez, the Company's CEO and beneficial owner of 100% of its shares. Due to the common control aspects of the transaction, the financial statements of Marquez Energy have been combined with the consolidated financial statements of the Company and its subsidiaries in a manner similar to a pooling-of-interests from the date common control was achieved. Therefore, the Company's financial statements since July 12, 2004 were restated to include Marquez Energy's financial results. VENOCO, INC CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS ($ thousands, unaudited) Three Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 REVENUES: Oil and natural gas sales $47,278 $36,844 $134,668 $99,761 Commodity derivative losses (realized) (8,287) (4,968) (15,442) (11,076) Commodity derivative losses (unrealized) (1) (16,242) (851) (44,241) (1,692) Other 776 1,953 2,867 4.134 Total revenues 23,525 32,978 77,852 91,127 EXPENSES: Oil and natural gas production 13,748 12,583 38,030 35,298 Transportation expense 464 783 1,680 2,222 Depletion, depreciation, amortization and impairment 5,634 3,611 15,127 10,992 Accretion of abandonment liability 293 373 1,311 1,093 General and administrative, net of amounts capitalized 2,955 2,957 10,654 8,697 Amortization of deferred loan costs 320 103 1,341 233 Interest, net 3,361 443 10,181 1,076 Total expenses 26,775 20,853 78,324 59,611 Income (loss) before income taxes (3,250) 12,125 (472) 31,516 Income tax provision (benefit) (1,417) 5,143 (643) 13,227 Income (loss) before minority interest (1,833) 6,982 171 18,289 Minority interest -- 36 42 36 Net income (loss) (1,833) 6,946 129 18,253 Preferred stock dividends -- (2,116) -- (6,348) Net income (loss) applicable to common equity $(1,833) $4,830 $129 $11,905 (1) Unrealized commodity derivative losses reflect the change in fair value of financial instruments not qualifying for hedge accounting under SFAS No. 133 GAAP Reconciliations The Company discloses net income before unrealized commodity derivative losses, a non-GAAP financial measure, because management believes net income before unrealized commodity derivative gains and losses (i) provides a better comparison of operating trends and performance related results, (ii) is comparable to certain performance analysis methods of securities analysts and (iii) eliminates the impact of fluctuations in mark-to-market values from unrealized commodity derivatives for which the Company cannot estimate the timing or amount. The following reconciles net income to net income before unrealized commodity derivative losses for the three and nine months ended September 30: Three Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 Net Income (loss) $(1,833) $6,946 $129 $18,253 Plus: Unrealized commodity derivative losses 16,242 851 44,241 1,692 Less: Income tax benefit on unrealized commodity derivative losses 6,438 337 17,538 671 Net income before unrealized commodity derivative losses $7,971 $7,463 $26,832 $19,274 EBITDA, a non-GAAP financial measure, excludes certain items that management believes affect the Company's comparison of operating results. The Company discloses EBITDA because (i) the Company uses EBITDA to evaluate operating trends and performance related results (ii) the Company uses EBITDA to compare its performance to other oil and gas producing companies, and (iii) EBITDA is comparable to certain performance analysis methods of securities analysts. The Company's measures of EBITDA and EBITDA before pre-tax hedging losses is not comparable to the Company's other financial measures. The following reconciles net income (loss) to EBITDA and EBITDA before the pre-tax effects of realized and unrealized commodity derivative losses for the three and nine months ended September 30: Three Months Ended Nine Months Ended September 30, September 30, 2005 2004 2005 2004 Net Income $(1,833) $6,946 $129 $18,253 Plus: Interest, net 3,361 443 10,181 1,076 Income taxes (benefit) (1,417) 5,143 (643) 13,227 D.D.&A 5,634 3,611 15,127 10,992 Accretion of abandonment liability 293 373 1,311 1,093 Amortization of deferred loan costs 320 103 1,341 233 EBITDA 6,358 16,619 27,446 44,874 Plus: Pre-tax realized commodity derivative losses 8,287 4,968 15,442 11,076 Pre-tax unrealized commodity derivative losses 16,242 851 44,241 1,692 EBITDA before pre-tax commodity derivative losses $30,887 $22,438 $87,129 $57,642 Open Derivative Positions as of November 11, 2005 Crude Oil Agreements -- The Company has entered into option, swap and collar agreements to receive average minimum and maximum New York Mercantile Exchange (NYMEX) West Texas Intermediate (WTI) prices as summarized below. Location and quality differentials attributable to the Company's properties are not included in the following prices. The agreements provide for monthly settlement based on the differential between the agreement price and the actual NYMEX crude oil price. Minimum Maximum Barrels/day Avg. Barrels/day Avg. Prices Prices Crude oil hedges at November 11, 2005 for production: October 1 - December 31, 2005 9,471 $37.73 5,471 $47.17 January 1 - December 31, 2006 8,500 $45.34 5,000 $53.56 January 1 - December 31, 2007 4,313 $43.96 4,313 $68.99 January 1 - December 31, 2008 2,946 $52.00 2,946 $75.00 January 1 - June 30, 2009 2,170 $50.00 2,170 $75.00 Natural Gas Agreements -- The Company has entered into option, swap and collar agreements to receive average minimum and maximum PG&E Citygate prices as follows: Minimum Maximum MMBtu/Day Avg. MMBtu/Day Avg. Prices Prices Natural gas hedges at November 11, 2005 for production: October 1 - December 31, 2005 14,000 $6.09 4,000 $6.77 January 1 - December 31, 2006 21,000 $7.06 15,000 $11.04 January 1 - December 31, 2007 6,000 $6.00 6,000 $8.40 This release can be found at http://www.venocoinc.com/ DATASOURCE: Venoco, Inc. CONTACT: Mike Edwards, VP of Venoco, Inc., +1-805-745-2123, or cell, +1-805-455-9658 Web site: http://www.venocoinc.com/

Copyright