Lloyds Bank plc: 2023 Q3 Interim Management Statement
Lloyds Bank plc
Q3 2023 Interim Management
Statement
Member of the Lloyds Banking Group
FINANCIAL REVIEW
Income statement
The Group's profit before tax for the first nine
months of 2023 was £5,362 million, 20 per cent higher than the same
period in 2022. Growth in net income and a lower impairment charge
was partly offset by higher operating expenses. Profit
after tax was £3,975 million (nine months to 30 September 2022:
£3,346 million).
Total income for the first nine months of 2023
was £13,700 million, an increase of 13 per cent on the same period
in 2022, primarily reflecting higher net interest income in the
period. Net interest income of £10,432 million was up 10 per cent
on the prior year, driven by a stronger net interest margin and
higher average interest-earning banking assets.
Other income was £607 million higher at £3,268
million in the nine months to 30 September 2023 compared to
£2,661 million in the same period in 2022. Net trading income
was £143 million higher at £231 million in the nine months
to 30 September 2023, in part reflecting the effects of the
higher rate environment on the Group's derivatives. Other operating
income increased to £2,029 million compared to £1,602 million
in the nine months to 30 September 2022 including growth in
Lex Autolease, the acquisition of Tusker and increased recharges to
fellow Lloyds Banking Group undertakings reflecting higher
strategic investment and inflationary impacts. Net fee and
commission income was £37 million higher at £1,008 million as
a result of higher credit and debit card fee income.
Total operating expenses of £7,457 million were
12 per cent higher than in the prior year, with higher planned
strategic investment, new business costs, a higher operating lease
depreciation charge and inflationary impacts, partially mitigated
by continued cost efficiency.
The Group recognised remediation costs of £127
million in the first nine months of 2023, largely in relation to
pre-existing programmes (nine months to 30 September 2022: £67
million). There have been no further charges relating to HBOS
Reading and the provision held continues to reflect the Group's
best estimate of its full liability, albeit uncertainties remain.
Following the FCA's Motor Market review, the Group continues to
receive complaints and claims and is engaging with the Financial
Ombudsman Service in respect of past motor commission arrangements.
Discussions are continuing, with the remediation and financial
impact, if any, remaining uncertain.
The impairment charge was £881 million compared
with a £1,010 million charge in the nine months to 30 September
2022. The decrease reflects modest revisions to the Group's
economic outlook compared to the deterioration in economic outlook
captured last year, particularly in the third quarter of 2022 which
recognised the elevated risks from a higher inflation and interest
rate environment. This decrease was partly offset by higher charges
in the nine months to 30 September 2023 reflecting a modest
deterioration from a low base, primarily in legacy variable rate UK
mortgage portfolios and higher charges on existing Stage 3 clients
in Commercial Banking. It also includes the impact of higher
discount rates on future recoveries, as well as the expected credit
loss (ECL) allowance build from Stage 1 loans rolling forward into
a deteriorating economic outlook. Asset quality remains
resilient with credit performance across portfolios largely stable
in the quarter and remaining similar or favourable to pre-pandemic
experience.
Balance sheet
Total assets were £2,899 million lower at
£614,029 million at 30 September 2023 compared to £616,928 million
at 31 December 2022. Cash and balances at central banks
decreased by £6,451 million to £65,554 million reflecting decreased
liquidity holdings. Financial assets at amortised cost were £1,880
million lower at £489,516 million compared to £491,396 million
at 31 December 2022 with increases in debt securities of
£2,635 million and loans and advances to banks of £1,050 million,
more than offset by a reduction in reverse repurchase agreements of
£2,863 million and loans and advances to customers of £2,755
million to £432,872 million. The reduction in loans and
advances to customers was primarily as a result of the exit of
£2.5 billion of legacy Retail mortgage loans (including £2.1
billion in the closed mortgage book) during the first quarter.
Financial assets at fair value through other comprehensive
income increased £2,170 million as a result of an
increase in holdings of government bonds. Other assets increased
£2,757 million, reflecting higher settlement balances and higher
operating lease assets following the Tusker acquisition.
FINANCIAL REVIEW (continued)
Total liabilities were £2,486 million lower at
£575,383 million compared to £577,869 million at 31 December 2022.
Customer deposits at £439,055 million have decreased by £7,117
million (2.0 per cent) since the end of 2022. This includes
decreases in Retail current account balances of £9.4 billion as a
result of tax payments, higher spend and a more competitive savings
market, including the Group's own savings offers. In Retail savings
and Wealth, balances have increased by a combined
£5.2 billion, partly from transfers from the Group's current
account customer base. Commercial Banking deposits decreased £2.2
billion during the first nine months of 2023. In addition, there
was a reduction in repurchase agreements at amortised cost of
£7,000 million. Partly offsetting these reductions, debt
securities in issue increased by £8,880 million following
issuances of commercial paper, and other liabilities increased
£1,904 million as a result of higher settlement balances and
lease liabilities.
Total equity decreased from £39,059 million at
31 December 2022 to £38,646 million at 30 September 2023, as a
result of profit for the period and issuance of other equity
instruments, being more than offset by dividends paid in the period
of £4.1 billion and a negative market movement impacting the
cash flow hedge reserve and movements in the pensions accounting
surplus.
Capital
The Group's common equity tier 1 (CET1) capital
ratio has reduced to 14.3 per cent at 30 September 2023
(31 December 2022: 14.8 per cent). Profit for the period was
partially offset by risk-weighted asset increases (including CRD IV
model changes), the full year payment of fixed pension deficit
contributions made to the Group's three main defined benefit
pension scheme and phased reductions in IFRS 9 transitional relief.
The capital ratio reduction also reflects the impact of the interim
ordinary dividend paid in September, the foreseeable ordinary
dividend accrual and the acquisition of Tusker.
Risk-weighted assets have increased by £5.4
billion during the first nine months of the year to £180.3 billion
at 30 September 2023 (31 December 2022: £174.9 billion).
This includes an adjustment for part of the anticipated impact of
CRD IV model updates. Excluding this, lending growth, a modest
uplift from credit and model calibrations and other movements were
partly offset by capital efficient securitisation activity and
other optimisation activity. The CRD IV model updates reflect
a further iteration of model development. The models remain subject
to further development and final approval by the PRA. On that basis
final impacts remain uncertain and further increases are likely to
be required.
The Group's total capital ratio remained flat
at 20.5 per cent (31 December 2022: 20.5 per
cent) and the UK leverage ratio increased to 5.5 per cent (31
December 2022: 5.4 per cent).
|
|
CONDENSED CONSOLIDATED INCOME STATEMENT
(UNAUDITED) |
|
|
|
|
Ninemonthsended30
Sep2023£m |
|
|
|
Ninemonthsended30 Sep2022£m |
|
|
|
|
|
|
|
|
Net interest income |
10,432 |
|
|
|
9,458 |
|
|
Other income |
3,268 |
|
|
|
2,661 |
|
|
Total
income |
13,700 |
|
|
|
12,119 |
|
|
Operating expenses |
(7,457 |
) |
|
|
(6,629 |
) |
|
Impairment |
(881 |
) |
|
|
(1,010 |
) |
|
Profit before
tax |
5,362 |
|
|
|
4,480 |
|
|
Tax expense |
(1,387 |
) |
|
|
(1,134 |
) |
|
Profit for the
period |
3,975 |
|
|
|
3,346 |
|
|
|
|
|
|
|
|
Profit attributable to
ordinary shareholders |
3,708 |
|
|
|
3,143 |
|
|
Profit attributable to other
equity holders |
249 |
|
|
|
177 |
|
|
Profit attributable to equity
holders |
3,957 |
|
|
|
3,320 |
|
|
Profit attributable to
non-controlling interests |
18 |
|
|
|
26 |
|
|
Profit for the
period |
3,975 |
|
|
|
3,346 |
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED) |
|
|
|
|
At
30Sep 2023£m |
|
|
At 31Dec 2022£m |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Cash and balances at central
banks |
65,554 |
|
|
72,005 |
|
Financial assets at fair value
through profit or loss |
1,573 |
|
|
1,371 |
|
Derivative financial
instruments |
4,160 |
|
|
3,857 |
|
Loans and advances to banks |
9,413 |
|
|
8,363 |
|
Loans and advances to customers |
432,872 |
|
|
435,627 |
|
Reverse repurchase agreements |
36,396 |
|
|
39,259 |
|
Debt securities |
9,966 |
|
|
7,331 |
|
Due from fellow Lloyds Banking Group undertakings |
869 |
|
|
816 |
|
Financial assets at amortised
cost |
489,516 |
|
|
491,396 |
|
Financial assets at fair value
through other comprehensive income |
25,016 |
|
|
22,846 |
|
Other assets |
28,210 |
|
|
25,453 |
|
Total
assets |
614,029 |
|
|
616,928 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Deposits from banks |
4,464 |
|
|
4,658 |
|
Customer deposits |
439,055 |
|
|
446,172 |
|
Repurchase agreements at
amortised cost |
41,590 |
|
|
48,590 |
|
Due to fellow Lloyds Banking
Group undertakings |
3,626 |
|
|
2,539 |
|
Financial liabilities at fair
value through profit or loss |
4,827 |
|
|
5,159 |
|
Derivative financial
instruments |
6,067 |
|
|
5,891 |
|
Debt securities in issue |
57,936 |
|
|
49,056 |
|
Other liabilities |
11,115 |
|
|
9,211 |
|
Subordinated liabilities |
6,703 |
|
|
6,593 |
|
Total
liabilities |
575,383 |
|
|
577,869 |
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
1,574 |
|
|
1,574 |
|
Share premium account |
600 |
|
|
600 |
|
Other reserves |
693 |
|
|
743 |
|
Retained profits |
30,699 |
|
|
31,792 |
|
Ordinary shareholders'
equity |
33,566 |
|
|
34,709 |
|
Other equity instruments |
5,018 |
|
|
4,268 |
|
Non-controlling interests |
62 |
|
|
82 |
|
Total
equity |
38,646 |
|
|
39,059 |
|
Total equity and
liabilities |
614,029 |
|
|
616,928 |
|
ADDITIONAL FINANCIAL
INFORMATION
1. Basis of
presentation
This release covers the results of Lloyds Bank
plc together with its subsidiaries (the Group) for the nine months
ended 30 September 2023.
Accounting policies
The accounting policies are consistent with
those applied by the Group in its 2022 Annual Report and
Accounts
2. Capital
The Group's Q3 2023 Interim Pillar 3 Disclosures
can be found at
www.lloydsbankinggroup.com/investors/financial-downloads.html.
3. UK economic
assumptions
Base case and MES economic assumptions
The Group's base case scenario is for slow gross
domestic product growth alongside a gradual rise in the
unemployment rate. Past increases in UK Bank Rate in response to
persistent inflationary pressures result in further declines in
residential and commercial property prices. Risks around this base
case economic view lie in both directions and are largely captured
by the range of alternative economic scenarios.
The Group has taken into account the latest
available information at the reporting date in defining its base
case scenario and generating alternative economic scenarios. The
scenarios include forecasts for key variables in the third quarter
of 2023. Actuals for this period, or restatements of past data, may
have since emerged prior to publication.
The Group's approach to generating alternative
economic scenarios is set out in detail in note 16 to the
financial statements for the year ended 31 December 2022. For
September 2023, the Group continues to judge it appropriate to
include a non-modelled severe downside scenario for Group ECL
calculations. This adjusted scenario is considered to better
reflect the risks around the Group's base case view in an economic
environment where past supply shocks continue to unwind slowly,
implying the prospect of more persistent inflation and
corresponding need for tighter monetary policy.
Base case scenario by quarter
Key quarterly assumptions made by the Group in
the base case scenario are shown below. Gross domestic product is
presented quarter-on-quarter. House price growth, commercial real
estate price growth and CPI inflation are presented year-on-year,
i.e. from the equivalent quarter in the previous year. Unemployment
rate and UK Bank Rate are presented as at the end of each
quarter.
At 30 September 2023 |
Firstquarter2023% |
|
Secondquarter2023% |
|
Thirdquarter2023% |
|
Fourthquarter2023% |
|
Firstquarter2024% |
|
Secondquarter2024% |
|
Thirdquarter2024% |
|
Fourthquarter2024% |
|
|
|
|
|
|
|
|
|
|
Gross domestic product |
0.1 |
|
0.2 |
|
0.1 |
|
0.1 |
|
0.1 |
|
0.1 |
|
0.1 |
|
0.2 |
|
Unemployment rate |
3.9 |
|
4.2 |
|
4.5 |
|
4.7 |
|
4.8 |
|
4.9 |
|
5.0 |
|
5.0 |
|
House price growth |
1.6 |
|
(2.6 |
) |
(5.8 |
) |
(4.7 |
) |
(8.5 |
) |
(8.7 |
) |
(5.7 |
) |
(2.4 |
) |
Commercial real estate price
growth |
(18.8 |
) |
(21.2 |
) |
(19.7 |
) |
(4.2 |
) |
(1.2 |
) |
(2.2 |
) |
1.3 |
|
1.0 |
|
UK Bank Rate |
4.25 |
|
5.00 |
|
5.25 |
|
5.25 |
|
5.25 |
|
5.25 |
|
5.25 |
|
5.00 |
|
CPI inflation |
10.2 |
|
8.4 |
|
6.7 |
|
5.2 |
|
4.7 |
|
3.7 |
|
4.1 |
|
3.9 |
|
ADDITIONAL FINANCIAL
INFORMATION (continued)
3. UK economic
assumptions (continued)
Scenarios by year
Key annual assumptions made by the Group are
shown below. Gross domestic product and Consumer Price Index (CPI)
inflation are presented as an annual change, house price growth and
commercial real estate price growth are presented as the growth in
the respective indices within the period. Unemployment rate and UK
Bank Rate are averages for the period.
At 30 September 2023 |
2023% |
|
2024% |
|
2025% |
|
2026% |
|
2027% |
|
2023-2027 average% |
|
|
|
|
|
|
|
|
Upside |
|
|
|
|
|
|
Gross domestic product |
0.8 |
|
2.0 |
|
1.5 |
|
1.8 |
|
2.1 |
|
1.6 |
|
Unemployment rate |
3.9 |
|
2.9 |
|
2.8 |
|
3.1 |
|
3.1 |
|
3.1 |
|
House price growth |
(3.4 |
) |
1.4 |
|
9.5 |
|
9.7 |
|
7.6 |
|
4.8 |
|
Commercial real estate price
growth |
(0.4 |
) |
9.5 |
|
3.2 |
|
2.3 |
|
2.0 |
|
3.3 |
|
UK Bank Rate |
5.06 |
|
6.61 |
|
6.27 |
|
5.76 |
|
5.59 |
|
5.86 |
|
CPI inflation |
7.6 |
|
4.2 |
|
3.4 |
|
3.2 |
|
3.6 |
|
4.4 |
|
|
|
|
|
|
|
|
Base
case |
|
|
|
|
|
|
Gross domestic product |
0.4 |
|
0.5 |
|
1.0 |
|
1.7 |
|
2.1 |
|
1.2 |
|
Unemployment rate |
4.3 |
|
4.9 |
|
5.1 |
|
5.1 |
|
5.0 |
|
4.9 |
|
House price growth |
(4.7 |
) |
(2.4 |
) |
2.3 |
|
4.0 |
|
4.1 |
|
0.6 |
|
Commercial real estate price
growth |
(4.2 |
) |
1.0 |
|
0.5 |
|
1.2 |
|
1.8 |
|
0.0 |
|
UK Bank Rate |
4.94 |
|
5.19 |
|
4.38 |
|
3.75 |
|
3.50 |
|
4.35 |
|
CPI inflation |
7.6 |
|
4.1 |
|
2.9 |
|
2.1 |
|
2.3 |
|
3.8 |
|
|
|
|
|
|
|
|
Downside |
|
|
|
|
|
|
Gross domestic product |
0.0 |
|
(1.4 |
) |
0.5 |
|
1.7 |
|
2.2 |
|
0.6 |
|
Unemployment rate |
4.8 |
|
7.1 |
|
7.5 |
|
7.4 |
|
7.0 |
|
6.7 |
|
House price growth |
(5.7 |
) |
(5.6 |
) |
(4.5 |
) |
(2.0 |
) |
0.2 |
|
(3.6 |
) |
Commercial real estate price
growth |
(7.7 |
) |
(7.7 |
) |
(3.0 |
) |
(1.1 |
) |
0.3 |
|
(3.9 |
) |
UK Bank Rate |
4.83 |
|
3.69 |
|
2.34 |
|
1.61 |
|
1.27 |
|
2.75 |
|
CPI inflation |
7.6 |
|
4.0 |
|
2.4 |
|
1.1 |
|
0.9 |
|
3.2 |
|
|
|
|
|
|
|
|
Severe
downside |
|
|
|
|
|
|
Gross domestic product |
(0.4 |
) |
(3.1 |
) |
0.1 |
|
1.5 |
|
2.1 |
|
0.0 |
|
Unemployment rate |
5.4 |
|
9.8 |
|
10.5 |
|
10.1 |
|
9.5 |
|
9.1 |
|
House price growth |
(7.4 |
) |
(10.1 |
) |
(12.9 |
) |
(9.4 |
) |
(5.4 |
) |
(9.1 |
) |
Commercial real estate price
growth |
(12.9 |
) |
(19.3 |
) |
(9.4 |
) |
(5.6 |
) |
(2.3 |
) |
(10.1 |
) |
UK Bank Rate - modelled |
4.66 |
|
1.87 |
|
0.42 |
|
0.13 |
|
0.05 |
|
1.42 |
|
UK Bank Rate - adjusted1 |
5.44 |
|
7.00 |
|
4.94 |
|
3.88 |
|
3.50 |
|
4.95 |
|
CPI inflation - modelled |
7.6 |
|
3.8 |
|
1.6 |
|
(0.3 |
) |
(0.9 |
) |
2.4 |
|
CPI inflation - adjusted1 |
8.1 |
|
6.3 |
|
5.4 |
|
4.2 |
|
3.9 |
|
5.6 |
|
|
|
|
|
|
|
|
Probability-weighted |
|
|
|
|
|
|
Gross domestic product |
0.4 |
|
0.0 |
|
0.9 |
|
1.7 |
|
2.1 |
|
1.0 |
|
Unemployment rate |
4.4 |
|
5.5 |
|
5.7 |
|
5.7 |
|
5.5 |
|
5.3 |
|
House price growth |
(4.9 |
) |
(3.0 |
) |
0.9 |
|
2.6 |
|
3.0 |
|
(0.3 |
) |
Commercial real estate price
growth |
(5.0 |
) |
(1.1 |
) |
(0.7 |
) |
0.1 |
|
1.0 |
|
(1.2 |
) |
UK Bank Rate - modelled |
4.91 |
|
4.83 |
|
3.94 |
|
3.35 |
|
3.11 |
|
4.03 |
|
UK Bank Rate - adjusted1 |
4.99 |
|
5.35 |
|
4.39 |
|
3.72 |
|
3.46 |
|
4.38 |
|
CPI inflation - modelled |
7.6 |
|
4.1 |
|
2.8 |
|
1.9 |
|
2.0 |
|
3.7 |
|
CPI inflation - adjusted1 |
7.7 |
|
4.3 |
|
3.2 |
|
2.3 |
|
2.4 |
|
4.0 |
|
1 The adjustment to UK Bank Rate and
CPI inflation in the severe downside is considered to better
reflect the risks around the Group's base case view in an economic
environment where supply shocks are the principal concern.
ADDITIONAL FINANCIAL
INFORMATION (continued)
4. Loans and
advances to customers and expected credit loss
allowance
At 30
September 2023 |
Stage 1£m |
|
Stage 2£m |
|
Stage 3£m |
|
POCI£m |
|
Total£m |
|
Stage 2as %
oftotal |
|
Stage 3as %
oftotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and
advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
252,954 |
|
|
42,634 |
|
|
4,034 |
|
|
8,079 |
|
|
307,701 |
|
|
13.9 |
|
1.3 |
Credit cards |
12,154 |
|
|
3,277 |
|
|
308 |
|
|
- |
|
|
15,739 |
|
|
20.8 |
|
2.0 |
Loans and overdrafts |
9,172 |
|
|
1,729 |
|
|
240 |
|
|
- |
|
|
11,141 |
|
|
15.5 |
|
2.2 |
UK Motor Finance |
12,985 |
|
|
2,246 |
|
|
113 |
|
|
- |
|
|
15,344 |
|
|
14.6 |
|
0.7 |
Other |
15,460 |
|
|
525 |
|
|
146 |
|
|
- |
|
|
16,131 |
|
|
3.3 |
|
0.9 |
Retail |
302,725 |
|
|
50,411 |
|
|
4,841 |
|
|
8,079 |
|
|
366,056 |
|
|
13.8 |
|
1.3 |
Small and Medium Businesses |
28,543 |
|
|
4,705 |
|
|
1,475 |
|
|
- |
|
|
34,723 |
|
|
13.6 |
|
4.2 |
Corporate and Institutional Banking |
34,094 |
|
|
3,784 |
|
|
1,735 |
|
|
- |
|
|
39,613 |
|
|
9.6 |
|
4.4 |
Commercial Banking |
62,637 |
|
|
8,489 |
|
|
3,210 |
|
|
- |
|
|
74,336 |
|
|
11.4 |
|
4.3 |
Other1 |
(2,807 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(2,807 |
) |
|
|
|
|
Total gross
lending |
362,555 |
|
|
58,900 |
|
|
8,051 |
|
|
8,079 |
|
|
437,585 |
|
|
13.5 |
|
1.8 |
ECL allowance on drawn
balances |
(830 |
) |
|
(1,646 |
) |
|
(1,964 |
) |
|
(273 |
) |
|
(4,713 |
) |
|
|
|
|
Net balance sheet
carrying value |
361,725 |
|
|
57,254 |
|
|
6,087 |
|
|
7,806 |
|
|
432,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
related ECL allowance (drawn and undrawn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
147 |
|
|
529 |
|
|
394 |
|
|
273 |
|
|
1,343 |
|
|
|
|
|
Credit cards |
202 |
|
|
428 |
|
|
130 |
|
|
- |
|
|
760 |
|
|
|
|
|
Loans and overdrafts |
211 |
|
|
332 |
|
|
131 |
|
|
- |
|
|
674 |
|
|
|
|
|
UK Motor Finance2 |
119 |
|
|
77 |
|
|
57 |
|
|
- |
|
|
253 |
|
|
|
|
|
Other |
21 |
|
|
20 |
|
|
49 |
|
|
- |
|
|
90 |
|
|
|
|
|
Retail |
700 |
|
|
1,386 |
|
|
761 |
|
|
273 |
|
|
3,120 |
|
|
|
|
|
Small and Medium Businesses |
131 |
|
|
232 |
|
|
180 |
|
|
- |
|
|
543 |
|
|
|
|
|
Corporate and Institutional Banking |
139 |
|
|
195 |
|
|
1,026 |
|
|
- |
|
|
1,360 |
|
|
|
|
|
Commercial Banking |
270 |
|
|
427 |
|
|
1,206 |
|
|
- |
|
|
1,903 |
|
|
|
|
|
Other |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
Total |
970 |
|
|
1,813 |
|
|
1,967 |
|
|
273 |
|
|
5,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer
related ECL allowance (drawn and undrawn) as a percentage of loans
and advances to customers3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
0.1 |
|
|
1.2 |
|
|
9.8 |
|
|
3.4 |
|
|
0.4 |
|
|
|
|
|
Credit cards |
1.7 |
|
|
13.1 |
|
|
52.8 |
|
|
- |
|
|
4.8 |
|
|
|
|
|
Loans and overdrafts |
2.3 |
|
|
19.2 |
|
|
67.2 |
|
|
- |
|
|
6.1 |
|
|
|
|
|
UK Motor Finance |
0.9 |
|
|
3.4 |
|
|
50.4 |
|
|
- |
|
|
1.6 |
|
|
|
|
|
Other |
0.1 |
|
|
3.8 |
|
|
33.6 |
|
|
- |
|
|
0.6 |
|
|
|
|
|
Retail |
0.2 |
|
|
2.7 |
|
|
16.1 |
|
|
3.4 |
|
|
0.9 |
|
|
|
|
|
Small and Medium Businesses |
0.5 |
|
|
4.9 |
|
|
15.6 |
|
|
- |
|
|
1.6 |
|
|
|
|
|
Corporate and Institutional Banking |
0.4 |
|
|
5.2 |
|
|
59.1 |
|
|
- |
|
|
3.4 |
|
|
|
|
|
Commercial Banking |
0.4 |
|
|
5.0 |
|
|
41.7 |
|
|
- |
|
|
2.6 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
0.3 |
|
|
3.1 |
|
|
25.8 |
|
|
3.4 |
|
|
1.1 |
|
|
|
|
|
1 Contains centralised fair value
hedge accounting adjustments.
2 UK Motor Finance for Stages 1 and 2
include £116 million relating to provisions against residual values
of vehicles subject to finance leasing agreements. These provisions
are included within the calculation of coverage ratios.
3 Total and Stage 3 ECL allowances as a
percentage of drawn balances exclude loans in recoveries in Credit
cards of £62 million, Loans and overdrafts of £45 million and
Small and Medium Businesses of £321 million.
ADDITIONAL FINANCIAL
INFORMATION (continued)
4. Loans and advances to
customers and expected credit loss
allowance (continued)
At 31 December 2022 |
Stage 1£m |
|
Stage 2£m |
|
Stage 3£m |
|
POCI£m |
|
Total£m |
|
Stage 2as % oftotal |
|
Stage 3as % oftotal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to
customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
257,517 |
|
|
41,783 |
|
|
3,416 |
|
|
9,622 |
|
|
312,338 |
|
|
13.4 |
|
1.1 |
Credit cards |
11,416 |
|
|
3,287 |
|
|
289 |
|
|
- |
|
|
14,992 |
|
|
21.9 |
|
1.9 |
Loans and overdrafts |
8,357 |
|
|
1,713 |
|
|
247 |
|
|
- |
|
|
10,317 |
|
|
16.6 |
|
2.4 |
UK Motor Finance |
12,174 |
|
|
2,245 |
|
|
154 |
|
|
- |
|
|
14,573 |
|
|
15.4 |
|
1.1 |
Other |
13,990 |
|
|
643 |
|
|
157 |
|
|
- |
|
|
14,790 |
|
|
4.3 |
|
1.1 |
Retail |
303,454 |
|
|
49,671 |
|
|
4,263 |
|
|
9,622 |
|
|
367,010 |
|
|
13.5 |
|
1.2 |
Small and Medium Businesses |
30,781 |
|
|
5,654 |
|
|
1,760 |
|
|
- |
|
|
38,195 |
|
|
14.8 |
|
4.6 |
Corporate and Institutional Banking |
31,729 |
|
|
4,778 |
|
|
1,588 |
|
|
- |
|
|
38,095 |
|
|
12.5 |
|
4.2 |
Commercial Banking |
62,510 |
|
|
10,432 |
|
|
3,348 |
|
|
- |
|
|
76,290 |
|
|
13.7 |
|
4.4 |
Other1 |
(3,198 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(3,198 |
) |
|
|
|
|
Total gross lending |
362,766 |
|
|
60,103 |
|
|
7,611 |
|
|
9,622 |
|
|
440,102 |
|
|
13.7 |
|
1.7 |
ECL allowance on drawn
balances |
(678 |
) |
|
(1,792 |
) |
|
(1,752 |
) |
|
(253 |
) |
|
(4,475 |
) |
|
|
|
|
Net balance sheet carrying
value |
362,088 |
|
|
58,311 |
|
|
5,859 |
|
|
9,369 |
|
|
435,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related
ECL allowance (drawn and undrawn) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
92 |
|
|
553 |
|
|
311 |
|
|
253 |
|
|
1,209 |
|
|
|
|
|
Credit cards |
173 |
|
|
477 |
|
|
113 |
|
|
- |
|
|
763 |
|
|
|
|
|
Loans and overdrafts |
185 |
|
|
367 |
|
|
126 |
|
|
- |
|
|
678 |
|
|
|
|
|
UK Motor Finance2 |
95 |
|
|
76 |
|
|
81 |
|
|
- |
|
|
252 |
|
|
|
|
|
Other |
16 |
|
|
18 |
|
|
52 |
|
|
- |
|
|
86 |
|
|
|
|
|
Retail |
561 |
|
|
1,491 |
|
|
683 |
|
|
253 |
|
|
2,988 |
|
|
|
|
|
Small and Medium Businesses |
129 |
|
|
271 |
|
|
149 |
|
|
- |
|
|
549 |
|
|
|
|
|
Corporate and Institutional Banking |
110 |
|
|
208 |
|
|
924 |
|
|
- |
|
|
1,242 |
|
|
|
|
|
Commercial Banking |
239 |
|
|
479 |
|
|
1,073 |
|
|
- |
|
|
1,791 |
|
|
|
|
|
Other |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
|
|
Total |
800 |
|
|
1,970 |
|
|
1,756 |
|
|
253 |
|
|
4,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer related
ECL allowance (drawn and undrawn) as a percentage of loans and
advances to customers3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UK mortgages |
- |
|
|
1.3 |
|
|
9.1 |
|
|
2.6 |
|
|
0.4 |
|
|
|
|
|
Credit cards |
1.5 |
|
|
14.5 |
|
|
50.9 |
|
|
- |
|
|
5.1 |
|
|
|
|
|
Loans and overdrafts |
2.2 |
|
|
21.4 |
|
|
64.6 |
|
|
- |
|
|
6.6 |
|
|
|
|
|
UK Motor Finance |
0.8 |
|
|
3.4 |
|
|
52.6 |
|
|
- |
|
|
1.7 |
|
|
|
|
|
Other |
0.1 |
|
|
2.8 |
|
|
33.1 |
|
|
- |
|
|
0.6 |
|
|
|
|
|
Retail |
0.2 |
|
|
3.0 |
|
|
16.5 |
|
|
2.6 |
|
|
0.8 |
|
|
|
|
|
Small and Medium Businesses |
0.4 |
|
|
4.8 |
|
|
12.9 |
|
|
- |
|
|
1.5 |
|
|
|
|
|
Corporate and Institutional Banking |
0.3 |
|
|
4.4 |
|
|
58.2 |
|
|
- |
|
|
3.3 |
|
|
|
|
|
Commercial Banking |
0.4 |
|
|
4.6 |
|
|
39.2 |
|
|
- |
|
|
2.4 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
0.2 |
|
|
3.3 |
|
|
25.5 |
|
|
2.6 |
|
|
1.1 |
|
|
|
|
|
1 Contains centralised fair value hedge
accounting adjustments.
2 UK Motor Finance for Stages 1 and 2
include £92 million relating to provisions against residual values
of vehicles subject to finance leasing agreements. These provisions
are included within the calculation of coverage ratios.
3 Total and Stage 3 ECL allowances as
a percentage of drawn balances exclude loans in recoveries in
Credit cards of £67 million, Loans and overdrafts of £52
million, Small and Medium Businesses of £607 million and Corporate
and Institutional Banking of £1 million.
FORWARD LOOKING STATEMENTS
This document contains certain forward-looking
statements within the meaning of Section 21E of the US Securities
Exchange Act of 1934, as amended, and section 27A of the US
Securities Act of 1933, as amended, with respect to the business,
strategy, plans and/or results of Lloyds Bank plc together with its
subsidiaries (the Lloyds Bank Group) and its current goals and
expectations. Statements that are not historical or current facts,
including statements about the Lloyds Bank Group's or its
directors' and/or management's beliefs and expectations, are
forward looking statements. Words such as, without limitation,
'believes', 'achieves', 'anticipates', 'estimates', 'expects',
'targets', 'should', 'intends', 'aims', 'projects', 'plans',
'potential', 'will', 'would', 'could', 'considered', 'likely',
'may', 'seek', 'estimate', 'probability', 'goal', 'objective',
'deliver', 'endeavour', 'prospects', 'optimistic' and similar
expressions or variations on these expressions are intended to
identify forward looking statements. These statements concern or
may affect future matters, including but not limited to:
projections or expectations of the Lloyds Bank Group's future
financial position, including profit attributable to shareholders,
provisions, economic profit, dividends, capital structure,
portfolios, net interest margin, capital ratios, liquidity,
risk-weighted assets (RWAs), expenditures or any other financial
items or ratios; litigation, regulatory and governmental
investigations; the Lloyds Bank Group's future financial
performance; the level and extent of future impairments and
write-downs; the Lloyds Bank Group's ESG targets and/or
commitments; statements of plans, objectives or goals of the Lloyds
Bank Group or its management and other statements that are not
historical fact; expectations about the impact of COVID-19; and
statements of assumptions underlying such statements. By their
nature, forward looking statements involve risk and uncertainty
because they relate to events and depend upon circumstances that
will or may occur in the future. Factors that could cause actual
business, strategy, plans and/or results (including but not limited
to the payment of dividends) to differ materially from forward
looking statements include, but are not limited to: general
economic and business conditions in the UK and internationally;
political instability including as a result of any UK general
election and any further possible referendum on Scottish
independence; acts of hostility or terrorism and responses to those
acts, or other such events; geopolitical unpredictability; the war
between Russia and Ukraine; the tensions between China and Taiwan;
market related risks, trends and developments; exposure to
counterparty risk; instability in the global financial markets,
including within the Eurozone, and as a result of the exit by the
UK from the European Union (EU) and the effects of the EU-UK Trade
and Cooperation Agreement; the ability to access sufficient sources
of capital, liquidity and funding when required; changes to the
Lloyds Bank Group's or Lloyds Banking Group plc's credit ratings;
fluctuations in interest rates, inflation, exchange rates, stock
markets and currencies; volatility in credit markets; volatility in
the price of the Lloyds Bank Group's securities; tightening of
monetary policy in jurisdictions in which the Lloyds Bank Group
operates; natural pandemic (including but not limited to the
COVID-19 pandemic) and other disasters; risks concerning borrower
and counterparty credit quality; longevity risks affecting defined
benefit pension schemes; risks related to the uncertainty
surrounding the integrity and continued existence of reference
rates; changes in laws, regulations, practices and accounting
standards or taxation; changes to regulatory capital or liquidity
requirements and similar contingencies; the policies and actions of
governmental or regulatory authorities or courts together with any
resulting impact on the future structure of the Lloyds Bank Group;
risks associated with the Lloyds Bank Group's compliance with a
wide range of laws and regulations; assessment related to
resolution planning requirements; risks related to regulatory
actions which may be taken in the event of a bank or Lloyds Bank
Group or Lloyds Banking Group failure; exposure to legal,
regulatory or competition proceedings, investigations or
complaints; failure to comply with anti-money laundering, counter
terrorist financing, anti-bribery and sanctions regulations;
failure to prevent or detect any illegal or improper activities;
operational risks; conduct risk; technological changes and risks to
the security of IT and operational infrastructure, systems, data
and information resulting from increased threat of cyber and other
attacks; technological failure; inadequate or failed internal or
external processes or systems; risks relating to ESG matters, such
as climate change (and achieving climate change ambitions),
including the Lloyds Bank Group's or the Lloyds Banking Group's
ability along with the government and other stakeholders to
measure, manage and mitigate the impacts of climate change
effectively, and human rights issues; the impact of competitive
conditions; failure to attract, retain and develop high calibre
talent; the ability to achieve strategic objectives; the ability to
derive cost savings and other benefits including, but without
limitation, as a result of any acquisitions, disposals and other
strategic transactions; inability to capture accurately the
expected value from acquisitions; and assumptions and estimates
that form the basis of the Lloyds Bank Group's financial
statements. A number of these influences and factors are beyond the
Lloyds Bank Group's control. Please refer to the latest Annual
Report on Form 20-F filed by Lloyds Bank plc with the US Securities
and Exchange Commission (the SEC), which is available on the SEC's
website at www.sec.gov, for a discussion of certain factors and
risks. Lloyds Bank plc may also make or disclose written and/or
oral forward-looking statements in other written materials and in
oral statements made by the directors, officers or employees of
Lloyds Bank plc to third parties, including financial analysts.
Except as required by any applicable law or regulation, the
forward-looking statements contained in this document are made as
of today's date, and the Lloyds Bank Group expressly disclaims any
obligation or undertaking to release publicly any updates or
revisions to any forward looking statements contained in this
document whether as a result of new information, future events or
otherwise. The information, statements and opinions contained in
this document do not constitute a public offer under any applicable
law or an offer to sell any securities or financial instruments or
any advice or recommendation with respect to such securities or
financial instruments.
CONTACTS
For further information please contact:
INVESTORS AND ANALYSTS
Douglas Radcliffe
Group Investor Relations Director
020 7356 1571
douglas.radcliffe@lloydsbanking.com
Edward Sands
Director of Investor Relations
020 7356 1585
edward.sands@lloydsbanking.com
Nora Thoden
Director of Investor Relations - ESG
020 7356 2334
nora.thoden@lloydsbanking.com
CORPORATE AFFAIRS
Grant Ringshaw
External Relations Director
020 7356 2362
grant.ringshaw@lloydsbanking.com
Matt Smith
Head of Media Relations
07788 352 487
matt.smith@lloydsbanking.com
Copies of this News Release may be obtained
from:Investor Relations, Lloyds Banking Group plc,
25 Gresham Street, London EC2V 7HNThe statement can also
be found on the Group's website - www.lloydsbankinggroup.com
Registered office: Lloyds Bank plc, 25 Gresham
Street, London EC2V 7HNRegistered in England No. 2065
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
Lloyds Bk (LSE:94WP)
Graphique Historique de l'Action
De Jan 2025 à Fév 2025
Lloyds Bk (LSE:94WP)
Graphique Historique de l'Action
De Fév 2024 à Fév 2025