THIRD QUARTER 2024 TRADING
UPDATE
Strong execution drives
continued growth
Coca-Cola HBC AG,
a growth-focused Consumer Packaged Goods business
and strategic bottling partner of The Coca-Cola Company,
today announces its Q3 2024 trading
update.
Third quarter highlights
·
Another quarter
of strong organic revenue
growth1, driven by focused execution
through the summer
o Organic revenue growth of 13.9%; year-to-date organic revenue
growth of 13.7%
o Organic volumes up 4.0%, with all segments contributing;
growth led by our strategic priority categories, with Sparkling
+3.9%, Energy +28.0% and Coffee +35.6%
o Organic revenue per case up 9.5%, driven by targeted revenue growth management
initiatives
o Reported revenue growth of 8.9%, with
strong organic growth partially offset by FX
headwinds in Emerging markets
o Ongoing value share gains in Non-Alcoholic Ready-To-Drink
(NARTD) and Sparkling year-to-date
·
Broad-based
organic revenue growth, with positive volumes and revenue per case
in all three segments, despite a mixed market
environment
o Established: Organic revenue
increased by 3.0%, with resilient volume growth despite mixed
conditions
o Developing: Organic revenue up
12.6%, led by revenue per case expansion and with a positive volume
performance
o Emerging: Organic revenue up
24.1%, driven by revenue per case expansion as well as good volume
growth, despite a challenging environment in several
markets
·
Further
investment in our unique 24/7 portfolio and our bespoke
capabilities
o Ongoing successful partnership with The Coca-Cola Company to
capitalise on the summer period with music and sport, particularly
in the out-of-home channel through the season
o Innovations continue to drive consumer recruitment; we
continued to benefit from Marvel activations, as well as targeted
launches of Fanta Beetlejuice and new Coke Creations
flavours
Zoran Bogdanovic, Chief Executive Officer of Coca-Cola HBC AG,
commented:
"Focused execution of our strategic priorities has helped
deliver another quarter of strong revenue growth, up 13.9%, with
good volume momentum across all three segments, as well as revenue
per case expansion.
"I
am pleased that our Q3 results build on the strength of our first
half, and clearly demonstrate how our 24/7 portfolio, combined with
our bespoke capabilities, can deliver quality growth in a range of
market conditions. We are mindful of
macroeconomic and geopolitical challenges as well as a mixed
consumer environment. However, reflecting our strong performance in
the first nine months and our confidence that we can continue to
win in the marketplace, we are updating our guidance for the
year.
"I
would like to thank our teams for their hard work and agility, and
our customers, suppliers, The Coca-Cola Company and all other
partners, for their collaboration. I look forward to working
together to deliver on our ambitions for 2024 and prepare for the
years ahead."
Q3 2024 vs Q3 2023
|
Net sales
revenue
|
Volume
|
Net sales
revenue per unit case
|
growth (%)
|
Organic1
|
Reported
|
Organic1
|
Reported
|
Organic1
|
Reported
|
Group
|
13.9
|
8.9
|
4.0
|
4.1
|
9.5
|
4.7
|
Established markets
|
3.0
|
4.1
|
0.9
|
1.1
|
2.0
|
2.9
|
Developing markets
|
12.6
|
14.0
|
2.5
|
2.5
|
9.8
|
11.2
|
Emerging markets
|
24.1
|
10.2
|
5.6
|
5.6
|
17.4
|
4.4
|
1For details on APMs refer to
'Alternative Performance Measures' and 'Definitions and
reconciliations of APMs' sections.
Business outlook
We have delivered a strong
performance in the first nine months of the year, in mixed markets.
We expect the macroeconomic and geopolitical backdrop to remain
challenging, but we have high confidence in our 24/7 portfolio,
bespoke capabilities and the opportunities for growth in our
diverse markets. We are updating our guidance ranges for
2024:
·
Organic revenue growth of 11% to 13% (previously
+8% to +12%)
·
On a comparable basis, COGS per unit case should
increase low-single digits (previously low to mid-single digits)
through the combined effect of inflation, transactional and
translational FX
·
Organic EBIT growth in the range of 10% to 12%
(previously +7% to +12%)
Technical guidance
FX: We
expect the impact of translational FX on our Group comparable EBIT
to be a €30 -50 million headwind (unchanged).
Restructuring: We do not expect significant restructuring costs to occur
(unchanged).
Tax: We
expect our comparable effective tax rate to be towards the top end
of our 25% to 27% range (unchanged).
Finance costs: We expect net finance costs to be between €60 - 75 million
(unchanged).
Scope: We
expect the scope impact from the Finlandia acquisition on
comparable EBIT to be €14-16 million (previously €10 - 12
million).
Operational highlights
Leveraging our unique 24/7 portfolio
Third quarter organic revenue grew
by 13.9%, driven by growth in all segments across volumes, price
and mix. Reported net sales revenue increased by 8.9%, with strong
organic revenue growth partially offset by a negative foreign
currency impact due to the depreciation of the Nigerian Naira and
the Egyptian Pound.
Organic volumes grew by 4.0%, with
growth across our strategic priority categories of Sparkling,
Energy and Coffee.
·
Sparkling volumes grew by 3.9%.
Trademark Coke grew by low-single digits and Coke Zero grew
mid-single digits, thanks to our partnership with The Coca-Cola
Company to capitalise on the summer with music and sport,
particularly in the out-of-home channel through the season. Fanta
grew mid-single digits, with growth across all segments. Innovation
remains critical to drive consumer recruitment, and we launched new
Coke Creations flavours and Fanta Beetlejuice in the period, while
also benefitting from Marvel activations in targeted
markets.
·
Energy volumes grew by 28.0%,
with good growth across all segments. In Established and
Developing, growth was driven by Monster with the ongoing rollout
of Monster Green Zero. In Emerging we saw continued strong growth
of Predator and Fury in Nigeria and Egypt respectively.
·
Coffee volumes grew 35.6%, with
strong growth in all three segments. Growth of both Costa Coffee
and Caffѐ Vergnano continued to be driven by the out-of-home
segment, in line with our plans.
·
Still volumes grew by 3.4%.
Water grew mid-single digits, while Juices declined low-single
digits. Sports Drinks continued to grow strongly, up high teens in
the quarter, as we leveraged the Olympic Games with Powerade, and
continued to place dedicated Powerade coolers in key markets.
Ready-to-Drink Tea grew mid-single digits in the period, driven by
a strong performance in Developing.
Winning in the marketplace
Organic net sales revenue per case
grew by 9.5%. In our European markets, the contribution from
incremental pricing reduced relative to H1. However, in Africa it
remained the main driver of net sales revenue per case growth due
to actions to mitigate ongoing inflation and currency
devaluation.
We continued to use our revenue
growth management (RGM) framework to meet demand for both
affordability and premiumisation. We benefit from the breadth of
our portfolio of categories and brands at different price points,
as well as our ability to adapt package formats for different
occasions and affordability needs. We continued to deliver a
stronger performance from our affordably priced, returnable glass
bottles (RGB) in Nigeria and Egypt. When it
comes to premiumisation, we saw good progress with premium small
glass bottles in the hotels, restaurants and cafes (HoReCa) channel
through the summer period, and launched small cans of Kinley in
several markets in the at-home channel.
Our leading Data, Insights and
Analytics capability (see
here for the materials from our
recent bitesize investor event) is
enhancing our RGM framework by allowing micro-segmentation of
customers to address specific consumer needs and personalise
execution. Promotions are a key tool to give consumers affordable
options, and we are using our advanced analytics promotional
effectiveness tools to maximise value for customers as well as
return on investment. We are further
enhancing segmentation in the HoReCa channel with our bespoke tools
to segment outlets based on categories to activate our 24/7
portfolio.
Package mix saw further
improvements, with total single-serve mix up 60 basis points in the
quarter. All segments saw improvements in single-serve
mix.
Our focused execution in the
marketplace and joint value creation with customers enabled us to
gain further value share. We gained 160 basis points of value share
in NARTD year-to-date. In Sparkling we gained 20 basis points of
share at the Group level. However, this was negatively impacted
quarter-on-quarter by country mix, due to stronger growth in
Africa, where our share is lower.
ESG
leadership
Following severe flooding across
Central and Eastern Europe this quarter, we collaborated with
governments and NGOs to assist impacted communities, delivering
over 270,000 litres of beverages through a network of local
charities and municipalities. This is an example of how we support
communities in need in the countries where we operate.
Packaging circularity continues to
be a key focus. Following successful launches of Deposit Return
Schemes (DRS) in Romania, Hungary and Ireland within the past 12
months, we are pleased with the good progress on collection rates
as the systems mature and consumer participation steadily
increases. For example, in Romania, the DRS operator, RetuRO,
reported an average collection rate of 81% for in-scope packaging
for the month of September, compared to 49% in
June.
Established markets
Established markets net sales
revenue grew by 3.0% and 4.1% on an organic and reported basis
respectively, benefitting from movements in the Swiss
Franc.
Organic net sales revenue per case
increased by 2.0%, with a smaller impact from pricing than the
first half, as well as positive package and channel mix.
Volume increased by 0.9% on an
organic basis. Sparkling volumes were broadly in line with last
year, however low and no-sugar variants grew, with Coke Zero up
mid-single digits. Energy continued its good momentum and delivered
high-single digits growth. Stills volume grew by low-single digits,
with Sports Drinks growing mid-single digits.
In Greece, volumes grew by
mid-single digits, benefitting from well-planned execution through
the summer season. Sparkling grew by mid-single digits, led by Coke
Zero and Sprite. Coffee grew strong double-digits, while Stills
were up mid-single digits, driven by a good performance in Water
and Juices.
In Ireland, volumes increased by
low-single digits. Consumers continued to adapt to the impact of
the DRS launch in February in the Republic of Ireland, and there
was some impact from poor weather through the summer period.
Sparkling volumes were down low-single digit, although we achieved
growth in Coke Zero, Fanta and Sprite. Energy grew mid-teens, while
Stills grew mid-single digits driven by Water.
In Italy, volumes declined by
low-single digits, impacted by some consumer sensitivity, as well
as a soft start to the summer season due to adverse weather
conditions. Sparkling declined low-single digits, but we saw good
growth in Coke Zero, Coke Zero Sugar Zero Caffeine, Sprite and
Adult Sparkling. Energy also grew low-double digits. Stills
declined low-single digits.
In Switzerland, volumes declined by
low-single digits, in a sensitive consumer environment and with
challenging weather. Sparkling volumes fell by low-single digits,
although we drove growth in Fanta and Sprite. Energy delivered
strong double-digit growth. In Stills, Water saw low-single digit
growth.
Developing markets
Developing markets net sales revenue
grew by 12.6% and 14.0%, on an organic and reported basis
respectively, benefitting from movements in the Polish
Zloty.
Organic net sales revenue per case
increased by 9.8%, while reported net sales revenue per case
increased by 11.2%. The segment benefitted from pricing actions
taken earlier in the year, as well as favourable category and
package mix. Ongoing growth in Premium
Spirits, particularly Finlandia, also benefitted our revenue per
case.
Developing markets volumes increased
by 2.5%. Sparkling grew by low-single digits, driven by Coke Zero
and Adult Sparkling both growing mid-single digits. Energy
continued its strong performance with volumes up high-single
digits, on tough comparatives. Coffee delivered high-teens growth.
Stills volumes were up by mid-single digits.
In Poland, volumes increased by
low-single digits. Sparkling declined low-single digits, but we
drove high-single digit growth in Adult Sparkling and low-double
digit growth in Sprite. Energy grew low-double digits, despite
tough comparatives. Stills volumes declined low-single digits,
driven by declines in Water and Juices.
In Hungary, volumes increased by
mid-single digits, supported by growth in all categories. Sparkling
grew low-single digits with Coke Zero up high-single digits and
Adult Sparkling up high-teens. Energy grew low-double digits, while
Coffee grew strong double digits.
Volume in the Czech Republic
increased by high-single digits, driven by both our Sparkling and
Stills categories. Trademark Coke saw a strong rebound on soft
comparatives. Energy grew mid-single digits, while Coffee delivered
very strong growth.
Emerging markets
Net sales revenue grew by 24.1% and
10.2% on an organic and reported basis respectively, with strong
organic growth partly offset by the
depreciation of the Nigerian Naira and Egyptian Pound.
Net sales revenue per case grew
17.4% organically, benefitting from pricing actions taken through
the period to manage the impact of currency devaluation.
Emerging markets volumes grew 5.6%
in the quarter, bringing the year-to-date volume growth to 4.8%.
Sparkling volumes grew by high-single digits and Stills grew by
low-single digits. Energy continued to deliver growth above 40%,
despite tough comparatives.
Volume in Nigeria grew by
high-single digits, as we continued to execute well in a
challenging macroeconomic environment. Growth was led by Sparkling,
up low-double digits, with growth led by affordable offers, with
RGBs up over 20%. Trademark Coke brands grew mid-teens and Adult
Sparkling grew strong double-digits, as our premiumisation
initiatives to drive Schweppes continued to see good results.
Energy delivered strong high-teens growth, driven by Predator.
Stills declined high-single digits due to Juices.
Volume declined low-double digits in
Egypt, on tough comparatives. Sparkling
declined by mid-teens, with Trademark Coke down double-digits as it
saw the greatest impact from pushback against some Western brands.
Both Energy brands continued to perform very strongly. Stills
declined mid-single digits on the back of tough comparatives in
Water.
Volume in Romania grew by mid-single
digits, despite challenges in the market including the introduction
of a sugar tax in January, the launch of a DRS in November 2023 and
new regulatory measures in the Energy category in March. Sparkling
grew low-single digits and Stills grew low-double digits, driven by
Water, where we have launched a new campaign for our local water
brand. Coffee grew strong double-digits while Energy declined
double-digits.
Volume in Ukraine grew by
high-single digits. Sparkling grew by
low-double digits, with growth led by Trademark Coke and Coke Zero,
as well as Adult Sparkling and Sprite. Energy accelerated its
strong-double digit growth rate. Stills was in slight decline, with
good growth in Water offset by declines in RTD Tea.
Volume in Serbia, excluding Bambi,
grew high-single digits. Sparkling volume grew mid-single digits,
driven by Coke Zero and Sprite. We also delivered good performances
in Fanta and Adult Sparkling and Energy and Coffee delivered
mid-teens growth. Volumes of our snacks business, Bambi, declined
over 60% in the quarter, impacted by a fire in the production plant
in Serbia on 29 June.
Russia volumes grew by
double-digits, against soft comparatives on a one and two-year
basis. We continue to operate a local, self-sufficient
business focused on local
brands.
Supplementary information
|
Third
quarter
|
Nine
months
|
|
2024
|
2023
|
%
Reported
|
%
Organic
|
2024
|
2023
|
%
Reported
|
%
Organic
|
Group
|
|
|
|
|
|
|
|
|
Volume (m unit
cases)2
|
817.3
|
785.2
|
4.1%
|
4.0%
|
2,244.0
|
2,168.3
|
3.5%
|
3.5%
|
Net sales revenue (€ m)
|
3,047.9
|
2,797.8
|
8.9%
|
13.9%
|
8,223.5
|
7,819.3
|
5.2%
|
13.7%
|
Net sales revenue per unit case
(€)
|
3.73
|
3.56
|
4.7%
|
9.5%
|
3.66
|
3.61
|
1.6%
|
9.9%
|
Established markets
|
|
|
|
|
|
|
|
|
Volume (m unit cases)
|
184.9
|
182.8
|
1.1%
|
0.9%
|
491.2
|
489.2
|
0.4%
|
0.2%
|
Net sales revenue (€ m)
|
998.9
|
959.5
|
4.1%
|
3.0%
|
2,714.0
|
2,587.5
|
4.9%
|
3.9%
|
Net sales revenue per unit case
(€)
|
5.40
|
5.25
|
2.9%
|
2.0%
|
5.53
|
5.29
|
4.5%
|
3.6%
|
Developing markets
|
|
|
|
|
|
|
|
|
Volume (m unit cases)
|
132.8
|
129.5
|
2.5%
|
2.5%
|
367.1
|
356.8
|
2.9%
|
2.9%
|
Net sales revenue (€ m)
|
676.6
|
593.4
|
14.0%
|
12.6%
|
1,799.9
|
1,578.6
|
14.0%
|
11.9%
|
Net sales revenue per unit case
(€)
|
5.09
|
4.58
|
11.2%
|
9.8%
|
4.90
|
4.42
|
10.8%
|
8.8%
|
Emerging markets
|
|
|
|
|
|
|
|
|
Volume (m unit cases)
|
499.6
|
472.9
|
5.6%
|
5.6%
|
1,385.7
|
1,322.3
|
4.8%
|
4.8%
|
Net sales revenue (€ m)
|
1,372.4
|
1,244.9
|
10.2%
|
24.1%
|
3,709.6
|
3,653.2
|
1.5%
|
23.2%
|
Net sales revenue per unit case
(€)
|
2.75
|
2.63
|
4.4%
|
17.4%
|
2.68
|
2.76
|
-3.1%
|
17.5%
|
2One unit case corresponds to
approximately 5.678 litres or 24 servings, being a typically used
measure of volume. For Premium Sprits volume, one unit case also
corresponds to 5.678 litres. For biscuits volume, one unit case
corresponds to 1 kilogram. For coffee volume, one unit case
corresponds to 0.5 kilograms or 5.678 litres.
Conference call
Coca-Cola HBC's management will host
a conference call for investors and analysts on Thursday, 31
October 2024 at 9:30 am GMT. To join the
call in listen-only mode, please join via the webcast. If you
anticipate asking a question, please
click here to register and to
find dial-in details.
Next
event
12 February 2025
|
2024 Full-year results
|
Enquiries
Coca‑Cola HBC Group
Investors and Analysts:
|
|
Joanna Kennedy
Head of Investor Relations
|
Tel: +44
7802 427505
joanna.kennedy@cchellenic.com
|
|
|
Jemima Benstead
Senior Investor Relations
Manager
|
Tel:
+44 7740 535130
jemima.benstead@cchellenic.com
|
|
|
Virginia Phillips
Investor Relations Manager
Konstantina Galani
Investor Relations Manager
|
Tel: +44
7864 686582
virginia.phillips@cchellenic.com
Tel: +30
6973232802
konstantina-styliani.galani@cchellenic.com
|
Media:
|
|
Sonia Bastian
Head of Communications
|
Tel: +41
7946 88054
sonia.bastian@cchellenic.com
|
Claire Evans
Senior Communications
Manager
|
Tel: +44
7597 562 978
claire.evans@cchellenic.com
|
Greek media contact:
V+O
Communications
Sonia Manesi
|
Tel: +30
694 454 8914
sm@vando.gr
|
Coca-Cola HBC Group
Coca-Cola HBC is a growth-focused
consumer packaged goods business and strategic bottling partner of
The Coca-Cola Company. We open up moments that refresh us all, by
creating value for our stakeholders and supporting the
socio-economic development of the communities in which we operate.
With a vision to be the leading 24/7 beverage partner, we offer
drinks for all occasions around the clock and work together with
our customers to serve 740 million consumers across a broad
geographic footprint of 29 countries. Our portfolio is one of the
strongest, broadest and most flexible in the beverage industry,
with consumer-leading beverage brands in the sparkling, adult
sparkling, juice, water, sport, energy, ready-to-drink tea, coffee,
and premium spirits categories. These include Coca-Cola, Coca-Cola
Zero Sugar, Fanta, Sprite, Schweppes, Kinley, Costa Coffee, Caffè
Vergnano, Valser, FuzeTea, Powerade, Cappy, Monster Energy,
Finlandia Vodka, The Macallan, Jack Daniel's and Grey Goose. We
foster an open and inclusive work environment amongst our 33,000
employees and believe that building a more positive environmental
impact is integral to our future growth. We rank among the top
sustainability performers in ESG benchmarks such as the Dow Jones
Sustainability Indices, CDP, MSCI ESG, FTSE4Good and ISS
ESG.
Coca-Cola HBC is listed on the
London Stock Exchange (LSE: CCH) and on the Athens Exchange (ATHEX:
EEE). For more information, please visit
https://www.coca-colahellenic.com/
Special Note Regarding the Information set out
herein
Unless otherwise indicated, this
trading update and the financial and operating data or other
information included herein relate to Coca-Cola HBC AG and its
subsidiaries ('Coca-Cola HBC' or the 'Company' or 'we' or the
'Group').
Forward-Looking Statements
This document contains
forward-looking statements that involve risks and uncertainties.
These statements may generally, but not always, be identified by
the use of words such as 'believe', 'outlook', 'guidance',
'intend', 'expect', 'anticipate', 'plan', 'target' and similar
expressions to identify forward-looking statements. All statements
other than statements of historical facts, including, among others,
statements regarding our future financial position and results, our
outlook for 2024 and future years, business strategy and the
effects of the global economic slowdown, the impact of the
sovereign debt crisis, currency volatility, our recent
acquisitions, and restructuring initiatives on our business and
financial condition, our future dealings with The Coca-Cola
Company, budgets, projected levels of consumption and production,
projected raw material and other costs, estimates of capital
expenditure, free cash flow, effective tax rates and plans and
objectives of management for future operations, are forward-looking
statements. By their nature, forward-looking statements involve
risk and uncertainty because they reflect our current expectations
and assumptions as to future events and circumstances that may not
prove accurate. Our actual results and events could differ
materially from those anticipated in the forward-looking statements
for many reasons, including the risks described in the 2023
Integrated Annual Report for Coca-Cola HBC AG and its
subsidiaries.
Although we believe that, as of the
date of this document, the expectations reflected in the
forward-looking statements are reasonable, we cannot assure you
that our future results, level of activity, performance or
achievements will meet these expectations. Moreover, neither we,
nor our directors, employees, advisors nor any other person assumes
responsibility for the accuracy and completeness of the
forward-looking statements. After the date of this trading update,
unless we are required by law or the rules of the UK Financial
Conduct Authority to update these forward-looking statements, we
will not necessarily update any of these forward-looking statements
to conform them either to actual results or to changes in our
expectations.
Alternative Performance
Measures
The Group uses certain Alternative
Performance Measures (APMs) in making financial, operating and
planning decisions as well as in evaluating and reporting its
performance. These APMs provide additional insights and
understanding to the Group's underlying operating and financial
performance. The APMs should be read in conjunction with and do not
replace by any means the directly reconcilable International
Financial Reporting Standards (IFRS) line items. For more details
on APMs refer to 'Definitions and reconciliations of APMs'
section.
Definitions and reconciliations of APMs
Organic growth
Organic growth enables users to
focus on the operating performance of the business on a basis which
is not affected by changes in foreign currency exchange rates from
period to period or changes in the Group's scope of consolidation
('consolidation perimeter') i.e. acquisitions, divestments and
reorganisations resulting in equity method accounting. Thus,
organic growth is designed to assist users in better understanding
the Group's underlying performance.
More specifically, the following
items are adjusted from the Group's volume and net sales revenue in
order to derive organic growth
metrics:
(a) Foreign currency
impact
Foreign currency impact in the
organic growth calculation reflects the adjustment of prior-period
net sales revenue metric for the impact of changes in exchange
rates applicable to the current period.
(b) Consolidation perimeter
impact
Current-period volume and net sales
revenue metrics, are each adjusted for the impact of changes in the
consolidation perimeter. More specifically, adjustments are
performed as follows:
i.
Acquisitions:
For current-year acquisitions, the
results generated in the current period by the acquired entities
are not included in the organic growth calculation. For prior-year
acquisitions, the results generated in the current year over the
period during which the acquired entities were not consolidated in
the prior year, are not included in the organic growth
calculation.
For current-year step acquisitions
where the Group obtains control of a) entities over which it
previously held either joint control or significant influence and
which were accounted for under the equity method, or b) entities
which were carried at fair value either through profit or loss or
other comprehensive income, the results generated in the current
year by the relevant entities over the period during which these
entities are consolidated, are not included in the organic growth
calculation. For such step acquisitions of entities previously
accounted for under the equity method the share of results for the
respective period described above is included in the organic growth
calculation of the current year. For such step acquisitions of
entities previously accounted for at fair value through profit or
loss, any fair value gains or losses for the respective period
described above are included in the organic growth calculation. For
such step acquisitions in the prior year, the results generated in
the current year by the relevant entities over the period during
which these entities were not consolidated in the prior year are
not included in the organic growth calculation. However, the share
of results or gains or losses from fair value changes of the
respective entities, based on their accounting treatment prior to
the step acquisition, for the current-year period during which
these entities were not consolidated in the prior year are included
in the organic growth calculation.
ii.
Divestments:
For current-year divestments, the
results generated in the prior year by the divested entities over
the period during which the divested entities are no longer
consolidated in the current year are included in the current year's
results for the purpose of the organic growth calculation. For
prior-year divestments, the results generated in the prior year by
the divested entities over the period during which the divested
entities were consolidated are included in the current year's
results for the purpose of the organic growth
calculation.
iii.
Reorganisations resulting in
equity method accounting:
For current-year reorganisations
where the Group maintains either joint control or significant
influence over the relevant entities so that they are reclassified
from subsidiaries or joint operations to joint ventures or
associates and accounted for under the equity method, the results
generated in the current year by the relevant entities over the
period during which these entities are no longer consolidated are
included in the current year's results for the purpose of the
organic growth calculation. For such reorganisations in the prior
year, the results generated in the current year by the relevant
entities over the period during which these entities were
consolidated in the prior year are included in the current year's
results for the purpose of the organic growth calculation. In
addition, the share of results in the current year of the relevant
entities, for the respective period as described above, is excluded
from the organic growth calculation for such
reorganisations.
The calculations of the organic
growth and the reconciliation to the most directly related measures
calculated in accordance with IFRS are presented in the below
tables. Organic growth (%) is calculated by dividing the amount in
the row titled 'Organic movement' by the amount in the associated
row titled '2023 reported' or, where presented, '2023
adjusted'.
Reconciliation of organic measures
|
Third quarter
2024
|
Nine months
2024
|
Volume (m unit cases)
|
Group
|
Established
|
Developing
|
Emerging
|
Group
|
Established
|
Developing
|
Emerging
|
2023 reported
|
785.2
|
182.8
|
129.5
|
472.9
|
2,168.3
|
489.2
|
356.8
|
1,322.3
|
Consolidation perimeter
impact
|
0.4
|
0.4
|
-
|
-
|
0.8
|
0.8
|
-
|
-
|
Organic movement
|
31.7
|
1.7
|
3.3
|
26.7
|
74.9
|
1.2
|
10.3
|
63.4
|
2024 reported
|
817.3
|
184.9
|
132.8
|
499.6
|
2,244.0
|
491.2
|
367.1
|
1,385.7
|
|
|
|
|
|
|
|
|
|
Organic growth (%)
|
4.0%
|
0.9%
|
2.5%
|
5.6%
|
3.5%
|
0.2%
|
2.9%
|
4.8%
|
|
|
|
|
|
|
|
|
|
|
Third quarter
2024
|
Nine months
2024
|
Net
sales revenue (€ m)
|
Group
|
Established
|
Developing
|
Emerging
|
Group
|
Established
|
Developing
|
Emerging
|
2023 reported
|
2,797.8
|
959.5
|
593.4
|
1,244.9
|
7,819.3
|
2,587.5
|
1,578.6
|
3,653.2
|
Foreign currency impact
|
-129.1
|
2.1
|
7.5
|
-138.7
|
-604.7
|
9.9
|
27.1
|
-641.7
|
2023 adjusted
|
2,668.7
|
961.6
|
600.9
|
1,106.2
|
7,214.6
|
2,597.4
|
1,605.7
|
3,011.5
|
Consolidation perimeter
impact
|
8.6
|
8.6
|
-
|
-
|
20.1
|
16.6
|
3.2
|
0.3
|
Organic movement
|
370.6
|
28.7
|
75.7
|
266.2
|
988.8
|
100.0
|
191.0
|
697.8
|
2024 reported
|
3,047.9
|
998.9
|
676.6
|
1,372.4
|
8,223.5
|
2,714.0
|
1,799.9
|
3,709.6
|
|
|
|
|
|
|
|
|
|
Organic growth (%)
|
13.9%
|
3.0%
|
12.6%
|
24.1%
|
13.7%
|
3.9%
|
11.9%
|
23.2%
|
|
|
|
|
|
|
|
|
|
Net
sales revenue per unit
|
Third quarter
2024
|
Nine months
2024
|
case (€)3
|
Group
|
Established
|
Developing
|
Emerging
|
Group
|
Established
|
Developing
|
Emerging
|
2023 reported
|
3.56
|
5.25
|
4.58
|
2.63
|
3.61
|
5.29
|
4.42
|
2.76
|
Foreign currency impact
|
-0.16
|
0.01
|
0.06
|
-0.29
|
-0.28
|
0.02
|
0.08
|
-0.49
|
2023 adjusted
|
3.40
|
5.26
|
4.64
|
2.34
|
3.33
|
5.31
|
4.50
|
2.28
|
Consolidation perimeter
impact
|
0.01
|
0.03
|
-
|
-
|
0.01
|
0.02
|
0.01
|
-
|
Organic movement
|
0.32
|
0.11
|
0.45
|
0.41
|
0.33
|
0.19
|
0.39
|
0.40
|
2024 reported
|
3.73
|
5.40
|
5.09
|
2.75
|
3.66
|
5.53
|
4.90
|
2.68
|
|
|
|
|
|
|
|
|
|
Organic growth (%)
|
9.5%
|
2.0%
|
9.8%
|
17.4%
|
9.9%
|
3.6%
|
8.8%
|
17.5%
|
3 Certain differences in
calculations are due to rounding.