TIDMRNWH 
 
RNS Number : 4548S 
Renew Holdings PLC 
19 May 2009 
 

 
 
Renew Holdings plc 
("Renew" or the "Group") 
 
 
Interim results for the half year ended 31 March 2009 
 
 
Renew, the specialist engineering and construction services group, announces 
results with operating profit* sustained at GBP3.2m and the interim dividend 
maintained at 1.0p. 
 
 
 
Financial Highlights 
 
 
+---------------------------------+-----------+---------------+ 
|                                 |   H1 2009 |       H1 2008 | 
+---------------------------------+-----------+---------------+ 
| Revenue                         | GBP171.6m |     GBP192.9m | 
+---------------------------------+-----------+---------------+ 
| Operating profit*               |   GBP3.2m |       GBP3.2m | 
+---------------------------------+-----------+---------------+ 
| Profit before tax*              |   GBP3.5m |       GBP3.9m | 
+---------------------------------+-----------+---------------+ 
| Adjusted earnings per share*    |     5.22p |         5.82p | 
+---------------------------------+-----------+---------------+ 
| Earnings per share              |     3.74p |         5.61p | 
+---------------------------------+-----------+---------------+ 
| Dividend per share              |      1.0p |          1.0p | 
+---------------------------------+-----------+---------------+ 
 
 
*prior to exceptional items and amortisation charges 
 
 
Operational Highlights 
 
 
  *  Operating margin* increased to 1.8% (2008: 1.7%) 
  *  Group order book at 31 March 2009 GBP221m (30 September 2008: GBP219m) 
  *  77% of orders secured in the period from specialist sectors 
  *  Specialist Engineering growth of 15% 
  *  Specialist Engineering now expected to represent 40% of Group revenue going 
  forward 
  *  Decisive action taken to reduce capacity in Specialist Building, providing 
  annual savings of GBP7m 
  *  Net cash balance GBP17.5m (2008: GBP25.7m) 
  *  Two bolt-on Specialist Engineering acquisitions enhancing offering in Water and 
  Nuclear sectors 
  *  Interim dividend maintained at 1.0p (2008: 1.0p) 
 
 
 
Roy Harrison OBE, Chairman, commented: 
 
 
"The economic climate continues to provide a challenging business environment. 
Despite these difficult trading conditions, our Specialist Engineering business 
has continued to grow with stable margins. Our healthy cash position and debt 
free balance sheet adds security to the resilient characteristics of our 
specialist businesses." 
 
 
19 May 2009 
 
 
+------------------------------------------------+--------------------------+ 
| Renew Holdings plc                             | Tel: 0113 281 4200       | 
+------------------------------------------------+--------------------------+ 
| Brian May, Group Chief Executive               |                          | 
+------------------------------------------------+--------------------------+ 
| John Samuel, Group Finance Director            |                          | 
+------------------------------------------------+--------------------------+ 
|                                                |                          | 
+------------------------------------------------+--------------------------+ 
| Brewin Dolphin                                 | Tel: 0845 213 4730       | 
+------------------------------------------------+--------------------------+ 
| Andrew Kitchingman                             |                          | 
+------------------------------------------------+--------------------------+ 
| Sean Wyndham-Quin                              |                          | 
+------------------------------------------------+--------------------------+ 
|                                                |                          | 
+------------------------------------------------+--------------------------+ 
| College Hill                                   | Tel: 020 7457 2020       | 
+------------------------------------------------+--------------------------+ 
| Adam Aljewicz                                  |                          | 
+------------------------------------------------+--------------------------+ 
| Mark Garraway                                  |                          | 
+------------------------------------------------+--------------------------+ 
 
 
CHAIRMAN'S STATEMENT 
 
 
The six months ended 31 March 2009 has produced satisfactory results with Group 
operating profit, prior to exceptional items and amortisation charges, of 
GBP3.2m (2008: GBP3.2m) on revenue of GBP171.6m (2008: GBP192.9m). This 
improvement in operating margin from 1.7% to 1.8% reflects the Group's continued 
emphasis on quality of earnings rather than revenue growth. 
 
 
Group profit after tax, prior to exceptional items and amortisation charges, was 
GBP3.1m (2008: GBP3.5m). An exceptional charge of GBP1.0m relating to the final 
account settlement of the last legacy construction contract has been borne in 
the first half. A tax charge of GBP0.1m has been sustained all of which relates 
to deferred tax. No current year corporation tax charge is expected for the 
year. Earnings per share, prior to exceptional items and amortisation charges, 
were 5.22p (2008: 5.82p). 
 
 
As previously announced, the deteriorating market conditions in Specialist 
Building necessitate a 23% reduction in capacity and an exceptional charge of 
GBP2.5m for redundancy and other restructuring costs in the second half of the 
financial year. Annual savings of over GBP7m will result. 
 
 
The Board is maintaining the interim dividend at 1.0p per share (2008: 1.0p) 
which will be paid on 6 July 2009 to shareholders on the register on 5 June 
2009. 
 
 
In October 2008, we acquired C.&A. Pumps Limited ("C.&A.") which added to our 
Water industry capability. In May 2009, we agreed to acquire Mothersill 
Engineering, a specialist machining and fabrication business, which enhances our 
offering to the Nuclear industry. 
 
 
The Group's net cash balance was GBP17.5m (2008: GBP25.7m). The reduction mainly 
comprises the outflow of working capital attributable to lower revenue, the 
GBP1.8m acquisition of C.&A. and the GBP3.0m cash settlement of the legacy BB&EA 
pension scheme statutory debt. 
 
 
The Group's strategy remains to grow our Specialist Engineering business both 
organically and by acquisition. Specialist Engineering is currently expected to 
represent 40% of future revenue and 70% of operating profit. We remain active in 
seeking out further complementary acquisitions. 
 
 
In Specialist Building, the Board has acted promptly and decisively to reduce 
the operational fixed cost base in response to deteriorating market conditions. 
While the current trading conditions endure for Specialist Building, the Group 
will continue to focus on project selectivity, risk management and cost control 
to ensure that this business stream remains profitable albeit on lower levels of 
activity. 
 
 
Our balance sheet remains debt free with substantial cash resources enabling the 
Group to take advantage of selective opportunities as they arise. The specialist 
nature of our business provides a resilient platform for the Group to trade 
profitably through the recession. 
 
 
 
 
ROY HARRISON OBE 
Chairman 
 
 
19 May 2009 
 
 
 
CHIEF EXECUTIVE'S REVIEW 
 
 
Overview 
 
 
Our Specialist Engineering business grew first half revenue by 15% from GBP50.4m 
to GBP58.2m. Operating profit also grew by 14% from GBP1.9m to GBP2.2m in the 
period. This represented 70% (2008: 63%) of Group operating profit and an 
operating margin of 3.8% (2008: 3.9%), and reflects the growing importance of 
Specialist Engineering to the Group. The Board has reclassified our Rail 
infrastructure activities from Specialist Building to Specialist Engineering as 
this reflects better the nature of work carried out. 
 
 
Specialist Building recorded an operating profit of GBP1.7m (2008: GBP2.4m) on 
revenue of GBP113.4m (2008: GBP139.7m). The lower operating margin of 1.5% 
(2008: 1.7%) and the reduced revenue reflect the difficult economic 
circumstances within which this business stream is operating, and, as previously 
announced, further reductions in both revenue and margin are expected to occur 
in the second half. Emphasis has remained on project selectivity both to manage 
risk and to protect quality of earnings. 
 
 
The Group's order book at 31 March 2009 was GBP221m compared to GBP219m at 30 
September 2008 and GBP248m one year ago. 41% of this is in Specialist 
Engineering. The order book excludes potential workflow from the Group's 35 
framework agreements, 15 of which are in Specialist Engineering. It is the 
Board's continuing view that the potential value of these frameworks should not 
be included in the confirmed order book. During the first half, 85% of work 
secured in the period was in the public sector. 77% of orders secured were in 
our specialist sectors with 75% on negotiated or two stage terms and 86% with 
repeat customers. 
 
 
 
 
Review of Operations 
 
 
Specialist Engineering 
 
 
Nuclear 
 
 
Shepley Engineers continues to be engaged at five different Nuclear licensed 
sites including a major presence at Sellafield where it has been operating for 
over 50 years and continues to be the largest Tier 2 mechanical and electrical 
contractor. 
 
 
The majority of the workload is secured through four Sellafield frameworks all 
of which have been extended during the period. In addition, preferred bidder 
positions are expected to provide a further GBP10m of revenue over the next two 
years. 
 
 
In May 2009, we agreed the acquisition of Mothersill Engineering, a specialist 
machining and fabrication business located near Sellafield and serving the 
Nuclear industry, for GBP0.4m in cash. In the year ended 31 December 2008, 
Mothersill recorded revenue of GBP0.8m and an operating profit of GBP0.2m. 
 
 
Safety remains of primary importance and, in addition to receiving a number of 
awards during the period, both Shepley and its subsidiary PPS Electrical 
achieved the milestone of 1m man hours without a reportable accident. 
  Land Remediation 
 
 
As anticipated, due to the downturn in the UK house building industry, activity 
in our specialist land remediation business, VHE, remains subdued and supports 
our decision to reposition this business last year. This repositioning was 
marked by the significant award of the GBP15m Cudworth and West Green Bypass for 
Barnsley MBC, our fifth recent project for this client. 
 
 
Remediation activity continues to be secured through opportunities arising under 
Part 11A of the Environment Act and from our National Grid Properties framework. 
 
 
Water 
 
 
Seymour and C.&A. currently have five frameworks with Northumbrian Water ("NWL") 
and the Environment Agency ("EA"). The largest framework, with NWL under AMP4, 
continues until 2011 and during the period experienced good activity levels with 
over GBP8m of new projects secured. Both businesses are in the process of new 
framework negotiations with these and other clients. 
 
 
In October 2008, we acquired C.&A. for GBP1.8m. Together, Seymour and C.&A. form 
a GBP30m specialist Water business in the North East. Since the acquisition, 
C.&A. has performed in line with expectations, securing one of its largest ever 
projects, from NWL, during the period. 
 
 
Rail 
 
 
In October 2008, YJL Infrastructure was appointed to the Vendor Capital 
Programme framework with London Underground. In the first six months, we have 
received three significant orders. These include major upgrades to Marble Arch 
and Notting Hill Gate underground stations jointly valued at GBP30m. During the 
period, we have extended our client base and successfully completed a complex 
GBP5m project to create a Peak Hour Subway at Waterloo for Network Rail. 
 
 
Specialist Building 
 
 
Social Housing 
 
 
Following the recent success in securing a framework with Notting Hill Housing 
Trust, Allenbuild now has a position on 10 frameworks which jointly provide 
access to a GBP650m market. During the period we successfully completed the 
GBP16m Mare Street project for Metropolitan Housing and secured over GBP40m of 
new orders including projects for Network Housing (GBP14m), Hexagon Housing 
(GBP13m) and Genesis Housing (GBP9m). 
 
 
Retail 
 
 
As anticipated the retail sector has been quiet throughout the first six months 
of the year, although a number of smaller value projects have been secured with 
repeat clients. 
 
 
Science and Education 
 
 
In addition to four existing frameworks in the North West, Allenbuild has also 
been appointed to the LHC Education Framework for the North which is expected to 
provide annual opportunities of GBP20m for a four year period. Contracts secured 
in the period included projects for Liverpool Hope University and Wakefield MBC. 
Work is nearing completion on the Queen Mary Innovation Centre (GBP20m) and the 
science fit out project for Eisai Pharmaceuticals (GBP12m). Allenbuild remains 
in preferred builder status for the GBP58m Kirklees College Waterfront project. 
  Restoration and Refurbishment 
 
 
The high-end residential sector in London continues to provide good workload for 
Walter Lilly. Work continues on the GBP37m scheme at Grosvenor Crescent and a 
GBP25m private residence in Regents Park. We are preferred bidder on a further 
GBP38m project for a private client in London. During the period we were also 
awarded the 7 July Memorial in Hyde Park, work at Chiswick House and the first 
phase of the restoration of the cast iron roof at the Palace of Westminster. 
 
 
 
 
BRIAN MAY 
Chief Executive 
 
 
19 May 2009 
 
 
 
 
  Group Income Statement 
for the six months ended 31 March 2009 
+---------------------------+-------+--------------+--------------+------+------------+-----------+--------------+--------------+-----------+ 
|                           |Notes  |       Before |  Exceptional |        Six months |       Six |       Before |  Exceptional |      Year | 
|                           |       |  Exceptional |    items and |             ended |    months |  Exceptional |    items and |     ended | 
|                           |       |    items and | amortisation |          31 March |     ended |    items and | amortisation |        30 | 
|                           |       | amortisation |           of |                   |        31 | amortisation |           of | September | 
|                           |       |           of |   intangible |                   |     March |           of |   intangible |           | 
|                           |       |   intangible |       assets |                   |           |   intangible |       assets |           | 
|                           |       |       assets | (see Note 2) |                   |           |       assets | (see Note 2) |           | 
+---------------------------+-------+--------------+--------------+-------------------+-----------+--------------+--------------+-----------+ 
|                           |       |         2009 |                2009 |       2009 |      2008 |         2008 |         2008 |     2008  | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
|                           |       |    Unaudited |           Unaudited |  Unaudited | Unaudited |      Audited |      Audited |   Audited | 
|                           |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
|                           |       |       GBP000 |              GBP000 |     GBP000 |    GBP000 |       GBP000 |       GBP000 |    GBP000 | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Group revenue from        |  2    |      171,602 |                   - |    171,602 |   192,850 |      390,557 |            - |   390,557 | 
| continuing activities     |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Cost of sales             |       |    (150,351) |             (1,006) |  (151,357) | (169,232) |    (347,820) |            - | (347,820) | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Gross profit              |       |       21,251 |             (1,006) |     20,245 |    23,618 |       42,737 |            - |    42,737 | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Administrative expenses   |       |     (18,092) |               (162) |   (18,254) |  (20,532) |     (35,137) |      (2,765) |  (37,902) | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Operating profit          |  2    |        3,159 |             (1,168) |      1,991 |     3,086 |        7,600 |      (2,765) |     4,835 | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Finance income            |       |          395 |                   - |        395 |       800 |        1,618 |            - |     1,618 | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Finance costs             |       |         (41) |                   - |       (41) |     (207) |        (254) |            - |     (254) | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Other finance income -    |       |            - |                   - |          - |       250 |          543 |            - |       543 | 
| defined benefit pension   |       |              |                     |            |           |              |              |           | 
| scheme                    |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Profit before income tax  |  2    |        3,513 |             (1,168) |      2,345 |     3,929 |        9,507 |      (2,765) |     6,742 | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Income tax expense        |  3    |        (389) |                 282 |      (107) |     (569) |      (2,209) |          727 |   (1,482) | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Profit for the period     |       |        3,124 |               (886) |      2,238 |     3,360 |        7,298 |      (2,038) |     5,260 | 
| attributable to equity    |       |              |                     |            |           |              |              |           | 
| holders of the parent     |       |              |                     |            |           |              |              |           | 
| company                   |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Basic earnings per share  |  4    |              |                     |      3.74p |     5.61p |              |              |     8.78p | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Diluted earnings per      |  4    |              |                     |      3.62p |     5.47p |              |              |     8.55p | 
| share                     |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
|                           |       |              |                     |            |           |              |              |           | 
+---------------------------+-------+--------------+---------------------+------------+-----------+--------------+--------------+-----------+ 
| Proposed dividend         |  5    |              |                     |      1.00p |     1.00p |              |              |     2.00p | 
+---------------------------+-------+--------------+--------------+------+------------+-----------+--------------+--------------+-----------+ 
 
 
There were no exceptional items in the six months ended 31 March 2008. 
Administrative expenses for that period included an amortisation charge of 
GBP124,000. 
 
 
 
 
 
 
Group Statement of Recognised Income and Expense 
for the six months ended 31 March 2009 
 
 
+----------------------------------------------+--------------+---------------+------------+ 
|                                              |   Six months |    Six months | Year ended | 
|                                              |     ended 31 |      ended 31 |         30 | 
|                                              |        March |         March |  September | 
+----------------------------------------------+--------------+---------------+------------+ 
|                                              |         2009 |          2008 |       2008 | 
+----------------------------------------------+--------------+---------------+------------+ 
|                                              |    Unaudited |     Unaudited |    Audited | 
+----------------------------------------------+--------------+---------------+------------+ 
|                                              |       GBP000 |        GBP000 |     GBP000 | 
+----------------------------------------------+--------------+---------------+------------+ 
|                                              |              |               |            | 
+----------------------------------------------+--------------+---------------+------------+ 
| Profit for the period attributable to equity |       2,238  |        3,360  |      5,260 | 
| holders of the parent company                |              |               |            | 
+----------------------------------------------+--------------+---------------+------------+ 
| Exchange movements in reserves               |        1,279 |            20 |        574 | 
+----------------------------------------------+--------------+---------------+------------+ 
| Movements in actuarial deficit               |            - |             - |      (497) | 
+----------------------------------------------+--------------+---------------+------------+ 
| Movement on deferred tax relating to the     |           -  |            -  |        116 | 
| defined pension scheme                       |              |               |            | 
+----------------------------------------------+--------------+---------------+------------+ 
| Total recognised income and expense for the  |        3,517 |         3,380 |      5,453 | 
| period attributable to equity holders of the |              |               |            | 
| parent company                               |              |               |            | 
+----------------------------------------------+--------------+---------------+------------+ 
 
 
 
+--------------------------+-------+------------+------------+----------------+ 
| Group Balance Sheet              |            |            |                | 
+----------------------------------+------------+------------+----------------+ 
| at 31 March 2009         |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |Notes  |   31 March |   31 March |   30 September | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |       2009 |       2008 |           2008 | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |  Unaudited |  Unaudited |        Audited | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |     GBP000 |     GBP000 |         GBP000 | 
+--------------------------+-------+------------+------------+----------------+ 
| Non-current assets       |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Intangible assets:       |       |      9,351 |     8,516  |         8,548  | 
| goodwill                 |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Intangible assets: other |       |       621  |       744  |           620  | 
+--------------------------+-------+------------+------------+----------------+ 
| Property, plant and      |       |     5,719  |     5,035  |         4,503  | 
| equipment                |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Deferred tax assets      |       |     3,962  |     4,987  |         4,069  | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |    19,653  |    19,282  |         17,740 | 
+--------------------------+-------+------------+------------+----------------+ 
| Current assets           |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Inventories              |       |     8,557  |     8,499  |         6,367  | 
+--------------------------+-------+------------+------------+----------------+ 
| Trade and other          |       |    80,008  |    94,149  |        87,766  | 
| receivables              |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Current tax assets       |       |          - |          - |            455 | 
+--------------------------+-------+------------+------------+----------------+ 
| Cash and cash            |       |    17,656  |    25,817  |        28,289  | 
| equivalents              |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |   106,221  |   128,465  |       122,877  | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Total assets             |       |   125,874  |   147,747  |        140,617 | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Non-current liabilities  |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Obligations under        |       |       (12) |       (59) |           (10) | 
| finance leases           |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Retirement benefit       |       |      (518) |    (2,702) |        (1,479) | 
| obligations              |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Deferred tax liabilities |       |      (306) |      (418) |          (256) | 
+--------------------------+-------+------------+------------+----------------+ 
| Provisions               |       |    (1,068) |    (1,172) |        (1,068) | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |    (1,904) |    (4,351) |        (2,813) | 
+--------------------------+-------+------------+------------+----------------+ 
| Current liabilities      |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Borrowings               |       |      (139) |       (85) |          (110) | 
+--------------------------+-------+------------+------------+----------------+ 
| Trade and other payables |       |  (106,402) |  (126,751) |      (119,246) | 
+--------------------------+-------+------------+------------+----------------+ 
| Obligations under        |       |       (48) |      (243) |           (67) | 
| finance leases           |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Current tax liabilities  |       |          - |   (1,049)  |          (159) | 
+--------------------------+-------+------------+------------+----------------+ 
| Provisions               |       |      (689) |    (2,530) |        (3,941) | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |  (107,278) |  (130,658) |      (123,523) | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Total liabilities        |       |  (109,182) |  (135,009) |      (126,336) | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Net assets               |       |    16,692  |    12,738  |        14,281  | 
+--------------------------+-------+------------+------------+----------------+ 
|                          |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Share capital            |       |     5,990  |     5,990  |         5,990  | 
+--------------------------+-------+------------+------------+----------------+ 
| Share premium account    |       |     5,893  |     5,893  |         5,893  | 
+--------------------------+-------+------------+------------+----------------+ 
| Capital redemption       |       |     3,896  |     3,896  |         3,896  | 
| reserve                  |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Cumulative translation   |       |      1,703 |      (130) |            424 | 
| adjustment               |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Share based payments     |       |       323  |       165  |           233  | 
| reserve                  |       |            |            |                | 
+--------------------------+-------+------------+------------+----------------+ 
| Profit and loss account  |       |    (1,113) |    (3,076) |        (2,155) | 
+--------------------------+-------+------------+------------+----------------+ 
| Total equity             |  6    |    16,692  |    12,738  |        14,281  | 
+--------------------------+-------+------------+------------+----------------+ 
 
 
+-----------------------------------+------------+------------+--------------+ 
| Group Cash Flow Statement                      |            |              | 
+------------------------------------------------+------------+--------------+ 
| for the six months ended 31 March 2009         |            |              | 
+------------------------------------------------+------------+--------------+ 
|                                   | Six months | Six months | Year ended   | 
|                                   |      ended |      ended |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |   31 March |   31 March | 30 September | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |       2009 |       2008 |         2008 | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |  Unaudited |  Unaudited |      Audited | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |     GBP000 |     GBP000 |       GBP000 | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Profit for the period             |      2,238 |      3,360 |        5,260 | 
+-----------------------------------+------------+------------+--------------+ 
| Amortisation of intangible assets |        162 |       124  |          248 | 
+-----------------------------------+------------+------------+--------------+ 
| Depreciation                      |        796 |        834 |        1,708 | 
+-----------------------------------+------------+------------+--------------+ 
| Profit on sale of property, plant |       (19) |       (94) |        (262) | 
| and equipment                     |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| (Increase)/decrease in            |      (598) |    (2,015) |          716 | 
| inventories                       |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Decrease/(increase) in            |      9,429 |    (8,806) |        2,405 | 
| receivables                       |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| (Decrease)/increase in payables   |   (18,155) |      9,891 |      (1,599) | 
+-----------------------------------+------------+------------+--------------+ 
| Current service costs in respect  |         36 |         36 |           72 | 
| of defined benefit pension scheme |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Cash contribution to defined      |      (997) |      (893) |      (2,106) | 
| benefit pension scheme            |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Expense in respect of share       |         90 |         68 |          136 | 
| options                           |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Finance income                    |      (395) |    (1,050) |      (2,161) | 
+-----------------------------------+------------+------------+--------------+ 
| Finance costs                     |         41 |        207 |          254 | 
+-----------------------------------+------------+------------+--------------+ 
| Interest paid                     |       (41) |      (207) |        (254) | 
+-----------------------------------+------------+------------+--------------+ 
| Income taxes received/(paid)      |       296  |         -  |      (1,344) | 
+-----------------------------------+------------+------------+--------------+ 
| Income tax expense                |        107 |       569  |        1,482 | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Net cash (outflow)/inflow from    |    (7,010) |      2,024 |        4,555 | 
| operating activities              |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Investing activities              |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Interest received                 |       395  |       800  |        1,618 | 
+-----------------------------------+------------+------------+--------------+ 
| Proceeds on disposal of property, |        79  |       194  |        1,267 | 
| plant and equipment               |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Purchases of property, plant and  |    (1,191) |      (781) |      (2,028) | 
| equipment                         |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Acquisition of subsidiary net of  |   (1,828)  |         -  |         (32) | 
| cash acquired                     |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Net cash (outflow)/inflow from    |    (2,545) |        213 |          825 | 
| investing activities              |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Financing activities              |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Dividends paid                    |    (1,196) |      (719) |      (1,317) | 
+-----------------------------------+------------+------------+--------------+ 
| Repayment of obligations under    |       (71) |      (245) |        (470) | 
| finance leases                    |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Net cash outflow from financing   |    (1,267) |      (964) |      (1,787) | 
| activities                        |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Net (decrease)/increase in cash   |   (10,822) |      1,273 |        3,593 | 
| and cash equivalents              |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Cash and cash equivalents at      |     28,179 |     24,400 |      24,400  | 
| beginning of period               |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Effect of foreign exchange rate   |        160 |         59 |          186 | 
| changes                           |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Cash and cash equivalents at end  |     17,517 |     25,732 |       28,179 | 
| of period                         |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |            |            |              | 
+-----------------------------------+------------+------------+--------------+ 
| Bank balances and cash            |     17,656 |     25,817 |       28,289 | 
+-----------------------------------+------------+------------+--------------+ 
| Bank overdrafts                   |      (139) |       (85) |        (110) | 
+-----------------------------------+------------+------------+--------------+ 
|                                   |     17,517 |     25,732 |       28,179 | 
+-----------------------------------+------------+------------+--------------+ 
 
 
NOTES TO THE ACCOUNTS 
 
 
Note 1.  Basis of preparation 
 
 
(a) The interim financial report for the six months ended 31 March 2009 and the 
equivalent period in 2008 have not been audited or reviewed by the Group's 
auditors. They do not comprise statutory accounts within the meaning of Section 
240 of the Companies Act 1985. They have been prepared under the historical cost 
convention and on a going concern basis in accordance with International 
Financial Reporting Standards (IFRS) as adopted by the European Union. This 
interim financial report does not comply with IAS34 "Interim Financial 
Reporting", which is not currently required to be applied for AIM companies. The 
Group has reclassified the activities of its rail infrastructure subsidiary, YJL 
Infrastructure Limited, from its building segment to its engineering segment and 
restated the comparative figures accordingly. This interim report was approved 
by the Directors on 19 May 2009. 
(b) The accounts for the year ended 30 September 2008 were prepared under IFRS. 
The auditors issued an unqualified opinion on them and they have been delivered 
to the Registrar of Companies. In this report, the comparative figures for the 
year ended 30 September 2008 have been audited. The comparative figures for the 
period ended 31 March 2008 are unaudited. 
 
 
(c) The Directors are satisfied that the Group has adequate resources to 
continue in operational existence for the foreseeable future. 
 
 
This interim statement is being sent to all shareholders and is also available 
upon request from the Company Secretary, Renew Holdings plc, Yew Trees, Main 
Street North, Aberford, West Yorkshire LS25 3AA, or via the website 
www.renewholdings.com. 
 
 
 
 
Note 2.  Segmental analysis 
 
 
For management purposes the Group is organised into three business streams: 
Building, Engineering, and Property and central activities. These operating 
segments are the basis on which the Group reports its primary segmental 
information. 
Segmental information about the Group's continuing operations is presented 
below: 
 
 
+-------------------------------+------------------+---------------+--------------+ 
|                               | Six months ended |    Six months |   Year ended | 
|                               |         31 March |         ended | 30 September | 
|                               |                  |      31 March |              | 
+-------------------------------+------------------+---------------+--------------+ 
|                               |             2009 |          2008 |         2008 | 
+-------------------------------+------------------+---------------+--------------+ 
|                               |        Unaudited |     Unaudited |      Audited | 
+-------------------------------+------------------+---------------+--------------+ 
| Revenue is analysed as        |           GBP000 |        GBP000 |       GBP000 | 
| follows:                      |                  |               |              | 
+-------------------------------+------------------+---------------+--------------+ 
|                               |                  |               |              | 
+-------------------------------+------------------+---------------+--------------+ 
| Building                      |          113,419 |       139,697 |      287,044 | 
+-------------------------------+------------------+---------------+--------------+ 
| Engineering                   |           58,210 |        50,420 |      100,795 | 
+-------------------------------+------------------+---------------+--------------+ 
| Property and central          |                8 |         5,674 |        8,213 | 
| activities                    |                  |               |              | 
+-------------------------------+------------------+---------------+--------------+ 
| Inter divisional revenue      |             (35) |       (2,941) |      (5,495) | 
+-------------------------------+------------------+---------------+--------------+ 
|                               |                  |               |              | 
+-------------------------------+------------------+---------------+--------------+ 
| Group revenue from continuing |          171,602 |       192,850 |      390,557 | 
| operations                    |                  |               |              | 
+-------------------------------+------------------+---------------+--------------+ 
 
 
  Note 2.  Segmental analysis (continued) 
 
 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
|                      |       Before |  Exceptional |       Six |       Six |       Before |  Exceptional |      Year | 
|                      |  Exceptional |    items and |    months |    months |  Exceptional |    items and |     Ended | 
|                      |    items and | amortisation |     ended |     ended |    items and | amortisation |        30 | 
|                      | amortisation |           of |        31 |        31 | amortisation |           of | September | 
|                      |           of |   intangible |     March |     March |           of |   intangible |      2008 | 
|                      |   intangible |       assets |      2009 |      2008 |   intangible |       assets |   Audited | 
|                      |       assets |         2009 | Unaudited | Unaudited |       assets |        2009  |           | 
|                      |        2009  |    Unaudited |           |           |        2009  |      Audited |           | 
|                      |    Unaudited |              |           |           |      Audited |              |           | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
|                      |       GBP000 |       GBP000 |    GBP000 |    GBP000 |       GBP000 |       GBP000 |    GBP000 | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Analysis of          |              |              |           |           |              |              |           | 
| operating profit     |              |              |           |           |              |              |           | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Building             |        1,660 |            - |     1,660 |     2,371 |        4,892 |        (889) |     4,003 | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Engineering          |        2,214 |      (1,006) |     1,208 |     1,942 |        3,469 |        (361) |     3,108 | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Property and central |        (715) |        (162) |     (877) |   (1,227) |        (761) |      (1,515) |   (2,276) | 
| activities           |              |              |           |           |              |              |           | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Operating profit     |        3,159 |      (1,168) |     1,991 |     3,086 |        7,600 |      (2,765) |     4,835 | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Net finance income   |          354 |            - |       354 |       843 |        1,907 |            - |     1,907 | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
| Profit before income |        3,513 |      (1,168) |     2,345 |     3,929 |        9,507 |      (2,765) |     6,742 | 
| tax                  |              |              |           |           |              |              |           | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
|                      |              |              |           |           |              |              |           | 
+----------------------+--------------+--------------+-----------+-----------+--------------+--------------+-----------+ 
 
 
Exceptional items and amortisation of intangible assets 
 
 
+----------------------------+--------------+--+-------------+--+----------+-----------+ 
|                            |   Six months |  |  Six months |  |           Year ended | 
|                            |        ended |  |       ended |  |                      | 
+----------------------------+--------------+--+-------------+--+----------------------+ 
|                            |     31 March |  |    31 March |  |         30 September | 
+----------------------------+--------------+--+-------------+--+----------------------+ 
|                            |         2009 |  |        2008 |  |     2008 | 
+----------------------------+--------------+--+-------------+--+----------+ 
|                            |    Unaudited |  |   Unaudited |  |  Audited | 
+----------------------------+--------------+--+-------------+--+----------+ 
|                            |       GBP000 |  |      GBP000 |  |   GBP000 | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Loss on legacy final       |        1,006 |  |           - |  |        - | 
| account settlement         |              |  |             |  |          | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Redundancy costs           |            - |  |           - |  |    1,471 | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Costs in relation to BB&EA |            - |  |           - |  |    1,168 | 
| pension scheme             |              |  |             |  |          | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Profit on disposal of      |            - |  |           - |  |    (122) | 
| plant fleet                |              |  |             |  |          | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Total exceptional items    |        1,006 |  |           - |  |    2,517 | 
+----------------------------+--------------+--+-------------+--+----------+ 
| Amortisation of intangible |          162 |  |         124 |  |      248 | 
| assets                     |              |  |             |  |          | 
+----------------------------+--------------+--+-------------+--+----------+ 
|                            |        1,168 |  |         124 |  |    2,765 | 
+----------------------------+--------------+--+-------------+--+----------+-----------+ 
 
 
Exceptional items comprise GBP1,006,000 in respect of a final account settlement 
on the last of the basket of legacy construction contracts, which were 
originally provided against in 2005. Amortisation charges relate to the fair 
value ascribed to intangible assets other than goodwill arising from the 
acquisitions of Seymour (C.E.C) Holdings Limited and C. & A. Pumps Limited. 
 
 
Note 3.  Income tax expense 
 
 
+------------------------------+----------------+-------------+-----------+ 
|                              |     Six months |  Six months |      Year | 
|                              |          ended |       ended |  ended 30 | 
|                              |       31 March |   31 March  | September | 
+------------------------------+----------------+-------------+-----------+ 
|                              |           2009 |        2008 |      2008 | 
+------------------------------+----------------+-------------+-----------+ 
|                              |      Unaudited |   Unaudited |   Audited | 
+------------------------------+----------------+-------------+-----------+ 
|                              |         GBP000 |      GBP000 |    GBP000 | 
+------------------------------+----------------+-------------+-----------+ 
| Current tax:                 |                |             |           | 
+------------------------------+----------------+-------------+-----------+ 
| UK corporation tax on        |              - |      (569)  |     (159) | 
| profits for the period       |                |             |           | 
+------------------------------+----------------+-------------+-----------+ 
| Adjustments in respect of    |              - |           - |     (409) | 
| previous periods             |                |             |           | 
+------------------------------+----------------+-------------+-----------+ 
|                              |              - |       (569) |     (568) | 
+------------------------------+----------------+-------------+-----------+ 
| Foreign tax                  |             -  |          -  |      (51) | 
+------------------------------+----------------+-------------+-----------+ 
| Total current tax            |              - |      (569)  |     (619) | 
+------------------------------+----------------+-------------+-----------+ 
| Deferred tax                 |         (107)  |          -  |     (863) | 
+------------------------------+----------------+-------------+-----------+ 
| Income tax expense           |          (107) |      (569)  |   (1,482) | 
+------------------------------+----------------+-------------+-----------+ 
 
 
The Group has unused tax losses available to carry forward against future 
taxable profits, although a significant element of these losses relates to 
activities which are not forecast to generate the level of profits needed to 
utilise these losses. A related deferred tax asset of GBP3,660,000 (2008: 
GBP3,990,000) has been recognised to the extent considered reasonable by the 
directors. 
  Note 4.  Earnings per share 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
|          |          |    6 months ended 31 March     |          |          6 months ended 31 March          |    Year ended 30 September     | 
+----------+----------+--------------------------------+----------+-------------------------------------------+--------------------------------+ 
|          |          |          |     2009 |          |          |          |     2008 |          |          |          |     2008 |          | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
|          |          | Earnings |      EPS |     DEPS |          | Earnings |      EPS |     DEPS |          | Earnings |      EPS |     DEPS | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
|          |          |   GBP000 |    Pence |    Pence |          |   GBP000 |    Pence |    Pence |          |   GBP000 |    Pence |    Pence | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
| Earnings before     |    3,124 |     5.22 |     5.05 |          |    3,484 |     5.82 |     5.68 |          |    7,298 |    12.18 |    11.87 | 
| exceptional costs   |          |          |          |          |          |          |          |          |          |          |          | 
| and amortisation    |          |          |          |          |          |          |          |          |          |          |          | 
+---------------------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
| Exceptional costs   |    (886) |   (1.48) |   (1.43) |          |    (124) |   (0.21) |   (0.20) |          |  (2,038) |   (3.40) |   (3.32) | 
| and amortisation    |          |          |          |          |          |          |          |          |          |          |          | 
+---------------------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
| Basic earnings per  |    2,238 |     3.74 |     3.62 |          |    3,360 |     5.61 |     5.47 |          |    5,260 |     8.78 |     8.55 | 
| share               |          |          |          |          |          |          |          |          |          |          |          | 
+---------------------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
|          |          |          |          |          |          |          |          |          |          |          |          |          | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
|          |          |          |          |          |          |          |          |          |          |          |          |          | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
| Weighted average    |          |   59,899 |   61,878 |          |          |   59,899 |   61,392 |          |          |   59,899 |   61,497 | 
| number of shares    |          |          |          |          |          |          |          |          |          |          |          | 
| (000's)             |          |          |          |          |          |          |          |          |          |          |          | 
+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+----------+ 
 
 
The dilutive affect of share options is to increase the number of shares by 
1,979,000 (March 2008: 1,598,000) and reduce the basic earnings per share by 
0.12p (March 2008: 0.14p; September 2008: 0.23p). 
 
 
Note 5.  Dividends 
The proposed interim dividend is 1.0p per share (2008 1.0p). This will be paid 
out of the Company's available distributable reserves to shareholders on the 
register on 5 June 2009, payable on 6 July 2009. In accordance with IAS 1, 
dividends are recorded only when paid and are shown as a movement in equity 
rather than as a charge in the income statement. 
 
 
 
 
Note 6.  Reconciliation of movements in total equity 
 
 
+--------------------------+------------------+---------------+-------------+ 
|                          | Six months ended |    Six months |  Year ended | 
|                          |                  |         ended |             | 
+--------------------------+------------------+---------------+-------------+ 
|                          |         31 March |      31 March |          30 | 
|                          |             2009 |          2008 |   September | 
|                          |                  |               |        2008 | 
+--------------------------+------------------+---------------+-------------+ 
|                          |        Unaudited |     Unaudited |     Audited | 
+--------------------------+------------------+---------------+-------------+ 
|                          |           GBP000 |        GBP000 |      GBP000 | 
+--------------------------+------------------+---------------+-------------+ 
| Profit for the period    |           2,238  |        3,360  |      5,260  | 
+--------------------------+------------------+---------------+-------------+ 
| Dividends                |          (1,196) |         (719) |     (1,317) | 
+--------------------------+------------------+---------------+-------------+ 
|                          |           1,042  |        2,641  |      3,943  | 
+--------------------------+------------------+---------------+-------------+ 
| Other recognised gains   |            1,279 |            20 |         193 | 
| and losses for the       |                  |               |             | 
| period                   |                  |               |             | 
+--------------------------+------------------+---------------+-------------+ 
| Movement in share based  |              90  |           68  |        136  | 
| payments reserve         |                  |               |             | 
+--------------------------+------------------+---------------+-------------+ 
| Net movement on total    |           2,411  |        2,729  |      4,272  | 
| equity                   |                  |               |             | 
+--------------------------+------------------+---------------+-------------+ 
| Opening total equity     |          14,281  |       10,009  |     10,009  | 
+--------------------------+------------------+---------------+-------------+ 
| Closing total equity     |          16,692  |       12,738  |     14,281  | 
+--------------------------+------------------+---------------+-------------+ 
 
 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR SFSFMASUSEDI 
 

Renew (LSE:RNWH)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Renew
Renew (LSE:RNWH)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Renew