TIDMSWEF

RNS Number : 1802Q

Starwood European Real Estate Finan

28 August 2014

Starwood European Real Estate

Finance Limited

Interim Financial Report and Unaudited Condensed Consolidated Financial Statements for the six month period from 1 January 2014 to 30 June 2014

Principal Activities and Investment Objective

The investment objective of Starwood European Real Estate Finance Limited ("the Company"), together with its subsidiaries Starfin Public GP Limited ("the GP"), Starfin Public LP ("the Partnership") and Starfin Lux S.à.r.l. ("Luxco") (together "the Group") is to provide its shareholders with regular dividends and an attractive total return while limiting downside risk, through the origination, execution, acquisition and servicing of a diversified portfolio of real estate debt investments (including debt instruments) in the UK and Continental European markets. Whilst investment opportunities in the secondary market are considered, the Group's main focus is to originate direct primary real estate debt investments.

The Group attempts to limit downside risk by focusing on secured debt with both quality collateral and contractual protection. The typical loan term is between three and seven years and at least 75 per cent of total loans by value are for a term of seven years or less.

The Group aims to be appropriately diversified by geography, real estate sector, loan type and counterparty. The Group pursues investments across the commercial real estate debt asset class through senior loans, subordinated loans and mezzanine loans, bridge loans, selected loan-on-loan financings and other debt instruments.

Structure

The Company was incorporated with limited liability in Guernsey under the Companies (Guernsey) Law, 2008, as amended, on 9 November 2012 with registered number 55836, and has been authorised by the Guernsey Financial Services Commission ("GFSC") as an authorised closed-ended investment company. The Company's ordinary shares were admitted to the premium segment of the UK Listing Authority's Official List and to trading on the Main Market of the London Stock Exchange as part of its initial public offering which completed on 17 December 2012. The issued capital during the period comprises the Company's ordinary shares denominated in Sterling.

The Company makes its investments through Starfin Lux S.à.r.l ("Luxco"), an indirect wholly-controlled subsidiary not subject to regulation in Luxembourg or elsewhere. The Company's interest in Luxco is held through a Guernsey limited partnership, Starfin Public LP ("the Partnership") of which Starfin Public GP Limited ("the GP") is the general partner. The GP is wholly owned and controlled by the Company. Starfin Carry LP ("The Special Limited Partner") is the only other limited partner of the Partnership and is majority owned by the Starwood Capital Group ("Starwood") and has no control over the GP (see related party transactions). References to the "Group" refer to the Company, the GP, the Partnership and Luxco.

The Investment Manager during the period was Starwood European Finance Partners Limited ("the Investment Manager"), a company incorporated in Guernsey with registered number 55819 and regulated by the GFSC. The Investment Manager has appointed Starwood Capital Europe Advisers, LLP ("the Investment Adviser"), an English limited liability partnership authorised and regulated by the Financial Conduct Authority, to provide investment advice, pursuant to an Investment Advisory Agreement.

Chairman's Statement

Dear Shareholder,

I am delighted to present the Interim Financial Report and Unaudited Condensed Consolidated Financial Statements of Starwood European Real Estate Finance Limited for the six months from 1 January 2014 to 30 June 2014.

Deployment of net IPO proceeds

I am pleased to report that as anticipated the Group reached substantially full investment during the first half of 2014. As at 30 June 2014, the Group had committed 96 per cent. of the net IPO proceeds and subsequent tap issues ("Net Proceeds") of GBP233.8 million. Of this committed amount approximately 91 per cent. was actually invested as at 30 June 2014, lower than the committed amount due to some amortisation received since original commitments were made on two loans and some commitments still to be drawn on two of the loans.

Shortly after 30 June 2014 the Group committed a further EUR25 million to the W Hotel in Amsterdam meaning that all Net Proceeds have now been committed. As at 26 August 2014, EUR9.7 million of this had been drawn bringing the Company to approximately 94 per cent. of Net Proceeds invested after accounting for amortisation which took place during July. Once the W Hotel loan has been substantially drawn, the Group will be generating a net portfolio yield of 6.9 per cent.

In the factsheets published by the Company during the year, it was noted that some of the new opportunities in the pipeline would require subsequent syndication to achieve target return levels. Of the loans originated to date the Group expects to syndicate approximately GBP42 million, releasing this for reinvestment in order to increase the net portfolio yield (once the W Hotel is substantially drawn) up from

6.9 per cent. to in excess of 7 per cent. We are in advanced discussions with credit approved acquirers in respect of these loans and expect to complete the syndications during the second half of the year.

Managing the timing and occurrence of these syndications with opportunities to re-invest the proceeds will be important to minimising cash drag and maintaining current returns.

A foundation stone of the formation of the Group was the emphasis on relative risk/return. It is incumbent for the Group to continue to focus on this and not simply absolute return. It follows that for any potential investment in Southern Europe, following the change to the Investment Policy, the Group will adhere rigorously to this principle.

Investment Policy

On 2 May 2014 the Company held its first Annual General Meeting and an Extraordinary General Meeting to approve a change to the investment policy of the Group, to extend the geographic scope of the investment policy to allow investment in Spain and Italy, and to increase the maximum allocation that can be made to the residential for sale sector. The Company confirmed at the time that it did not intend to use these extended investment powers until the Net Proceeds were substantially fully invested. Now that the Company has fully deployed the Net Proceeds within the parameters of the original investment policy we will continue to focus on the relative risk / return of opportunities which fall within this extended investment policy.

Alongside these changes, the Board believed it was necessary to clarify the scope and intent of the restrictions on the Company's corporate borrowings to exclude foreign exchange hedging facilities from the scope of "corporate borrowings".

I am pleased to confirm that these changes to the investment policy were approved by the Company's shareholders.

Dividends

At launch, the Company had targeted a dividend of 7.0 pence per Ordinary Share upon full investment.

On 23 April 2014 the Company declared a dividend for the period from 1 January 2014 to 31 March 2014 of 1.25 pence per Ordinary Share being an annualised 5.00 pence per Ordinary Share.

On 23 July 2014 the Company declared a dividend for the period from 1 April 2014 to 30 June 2014 of

1.35 pence per Ordinary Share, being an increase to 5.40 pence per Ordinary Share on an annualised basis, principally reflecting the reduced impact of historical cash drag.

As noted above, the Group will be delivering a net portfolio yield of 6.9 per cent once the W hotel loan is substantially drawn. Based on the current syndication plans and deals in the pipeline to re-invest those proceeds, the Company remains comfortable that it will be able to pay an annualised 7.0 pence dividend upon completion of the syndication and re-investment, expected to be completed in the second half of 2014.

Going Concern

Under the UK Corporate Governance Code and applicable regulations, the directors are required to satisfy themselves that it is reasonable to assume that the Company is a going concern.

The directors have undertaken a rigorous review of the Group's ability to continue as a going concern including reviewing the on-going cash flows and the level of cash balances as of the reporting date as well as taking forecasts of future cash flows into consideration.

After making enquiries of the Investment Manager and the Administrator, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt a going concern basis in preparing these unaudited condensed consolidated financial statements.

Outlook

The directors place primary importance on maintaining a consistent dividend and ensuring, as much as possible, that cash drag does not materially impact this aim. Any future plans to raise additional equity will be considered against this objective.

It is the intention of the Company to seek to implement permitted liquidity facilities up to an amount of GBP50 million (and in any event limited to 20 per cent. of Net Asset Value) that may be utilised to assist in the rapid securing of additional investment opportunities, as a bridge to the raising of additional equity or repayment of existing loans and for other short term cash management purposes.

The board is satisfied with the progress made by the Investment Manager and Investment Adviser during the period in reaching substantially full investment. Whilst market conditions have changed since the IPO, the Investment Adviser and Investment Manager, working in close collaboration with the Board, have maintained a disciplined and rigorous approach to investment and continue to operate within the risk parameters set out within the prospectus.

The Company will continue to update you on progress by way of the quarterly fact sheets and investment updates when deals are signed.

On behalf of the board, I would like to close by thanking shareholders for your commitment and I look forward to updating you on the Company's progress later this year.

Stephen Smith

Chairman

27 August 2014

Investment Manager's Report

Investment Deployment

As at 30 June 2014 the Group had committed 96 per cent. of Net Proceeds through the following investments and was approximately 91 percent. invested as a percentage of Net Asset Value:

 
                                      Original Commitment(1)      Principal 
                                                                Outstanding 
                                                                   as at 30 
                                                                  June 2014 
===================================  =======================  ============= 
 Maybourne Hotel Group, London                     GBP19.0 m      GBP19.0 m 
 West End Development, London                      GBP10.0 m      GBP10.0 m 
 Lifecare Residences, London                       GBP14.5 m      GBP13.0 m 
 Heron Tower, London                               GBP18.0 m      GBP16.5 m 
 Centre Point, London                              GBP40.0 m      GBP40.0 m 
 FC200, London                                     GBP27.0 m      GBP21.7 m 
===================================  =======================  ============= 
 Sterling Loans                                   GBP128.5 m       GBP120.2 
                                                                          m 
===================================  =======================  ============= 
 Retail Portfolio - Finland                        EUR45.0 m      EUR42.1 m 
 Industrial Portfolio, Netherlands                 EUR55.9 m      EUR55.9 m 
 Office, Netherlands                               EUR14.3 m      EUR14.3 m 
===================================  =======================  ============= 
                                                                   EUR112.3 
 Euro Loans                                       EUR115.2 m              m 
===================================  =======================  ============= 
 

(1) Commitments include PIK facilities over the life of two loans for a total of approximately GBP5m. A subsequent EUR25m loan commitment was made in early July on the W Hotel, Amsterdam.

Since 31 December 2013, the Group has made the following further commitments (included in the table above):

Office, Amsterdam: The Group provided a EUR14.3 million financing facility for the acquisition of an office building in Amsterdam fully occupied by UPC Nederlands, BV. The Group expects to earn a solid single digit return in line with its investment criteria. The loan was fully drawn in the middle of April 2014.

FC200, London: The Group provided a GBP27 million financing facility for an office building in Park Royal, West London. GBP21.7 million of the available facility was drawn in early June with a further GBP0.4 million drawn in July. The three year financing is secured against a six-storey, 160,000 square foot building named FC200 located within the First Central mixed-use development site in Park Royal. The financing allowed the sponsors to refinance the all-cash acquisition of the property in late 2011 as well as providing funding for the remaining capex to complete its fit out. The Group expects to earn a solid single digit return in line with its investment criteria.

Industrial Portfolio, Netherlands: On 30 June 2014, the existing EUR35.3 million whole loan facility was increased by EUR36.1 million to a total facility of EUR71.4 million in cooperation with private debt funds associated with Starwood Capital Group. The Group's overall exposure increased to EUR55.9 million with the Starwood associated private debt funds taking the remaining EUR15.5m. The additional funds facilitated the acquisition of nine light-industrial and office properties in the Netherlands taking the overall portfolio to 28 assets. This marks the final increase in the facility as MBay, the joint venture between M7 Real Estate and Bayside Capital, completes its current light-industrial Dutch acquisitions strategy.

The following loan was committed after 30 June 2014:

W Hotel, Amsterdam: The Group has committed to provide EUR25 million out of a total of EUR99 million for the refinancing and refurbishment of a new W branded hotel located in the centre of Amsterdam. The sponsor is Liran Wizman, a highly experienced hotel owner and key shareholder in Grand City Hotels, a highly rated pan-European hotel management company. Expected to be completed in the third quarter of

2015, the refurbished hotel is based on Spuistraat, a prime location within the city and providing easy access to transport links and attractions including the Royal Palace and Dam Square, which the hotel adjoins. The first drawdown by the borrower under this facility of approximately EUR9.3 million was made on

17 July 2014 with a further drawdown of GBP0.4 million in August.

Since 30 June 2014 (to 26 August 2014) the Group also received a EUR1.3 million prepayment on the Retail

Portfolio, Finland and a scheduled amortisation receipt on the Heron loan of GBP0.8 million.

Company Performance as at 30 June 2014

As at 30 June 2014 the Net Asset Value ("NAV") was 98.91 pence per Ordinary Share and the share price was 103 pence.

Portfolio Statistics

As at 30 June 2014, the portfolio was invested in line with the Group's investment policy and is summarised below.

The board considers that the Group is engaged in a single segment of business, being the provision of a diversified portfolio of real estate backed loans. The analysis presented in this report is presented to demonstrate the level of diversification achieved within that single segment. The board does not believe that its investments constitute separate operating segments.

 
                                                           30 June 2014 
 Number of borrowers                                                  9 
 Number of investments                                                9 
 Percentage of currently invested portfolio in floating 
  rate loans (1)                                                  47.9% 
 Invested Loan Portfolio annualised total return (2)               8.6% 
 Weighted average portfolio LTV - to Group first GBP 
  (3)                                                              9.8% 
 Weighted average portfolio LTV - to Group last GBP 
  (3)                                                             60.1% 
 Average loan term                                            4.1 years 
 Percentage of Net Proceeds uncommitted (4)                        4.0% 
 Percentage of Net Proceeds committed to senior and 
  whole loans (4)                                                 75.8% 
 Percentage of Net Proceeds committed to second lien 
  and mezzanine loans (4)                                         12.5% 
 Percentage of Net Proceeds committed to other debt 
  instruments (4)                                                  7.7% 
 Percentage currently invested in GBP (1)                         56.2% 
 Percentage currently invested in Euro (1)                        43.8% 
 

(1) Calculated on the current value of loans and are shown after taking into account prepayments received to 30 June 2014 and exclude amounts committed but undrawn and cash currently un-invested (but which may be committed).

(2) Calculated on amounts currently outstanding and assuming all loans are outstanding for the full term. Five of the loans are floating rate (some with floors) and returns are based on an assumed profile for future LIBOR or EURIBOR but the actual rate received may be higher or lower. Calculated only on loans closed to date and excluding cash uninvested.

(3) LTV to Group last GBP means the percentage which the total loan currently outstanding (when aggregated with any other indebtedness ranking alongside and/or senior to it) bears to the market value determined by the last valuation. LTV to first Group GBP means the starting point of the loan to value range of the loan currently outstanding (when aggregated with any other indebtedness ranking senior to it). For ground up development (Lifecare) the calculation includes the total facility available and the market value on completion of the project. Where the loan relates to a redevelopment project with facilities currently undrawn (Centre Point) the calculation includes current debt drawn against the lower of current use market value and vacant possession value. Upon commencement of development, the loan to value will be tested by reference to loans drawn plus available loans against a value assuming completion of the development. This calculation will therefore change as the other facilities are drawn. LTVs are calculated for each loan and weighted by the Group's investment in each loan.

(4) Calculated based on the original loan amount including amounts which may have since been repaid as amortisation and including amounts which are committed but currently undrawn. This is expressed as a percentage of net IPO proceeds plus net amounts raised in the subsequent tap issues (GBP233.8m).

Future Strategy and Investment Outlook

In the March factsheet published by the Company in order to keep shareholders updated, the Company noted that some of the new opportunities in the pipeline would require subsequent syndication to achieve

target return levels. Of the loans originated to date, the Group expects to syndicate approximately GBP42

million, releasing this for reinvestment in order to increase the net portfolio yield up from 6.9 per cent. to in excess of 7 per cent. We are in advanced discussions with credit approved acquirers in respect of these loans and expect to complete the syndications during the second half of the year.

As noted in the Chairman's Statement, managing the timing and occurrence of these syndications with opportunities to re-invest the proceeds will be important to minimising cash drag and maintaining current returns.

The Group is focused on relative risk/return rather than absolute return and will continue to focus on this rigorously as it continues to invest in line with its expanded investment policy.

Any pipeline for the Group has to flex and adapt to the changing market dynamics. In the market commentary section below it is clear that certain markets have now fully recovered, indeed some may be showing very early signs of overheating. Central London, for example, is one such market. It is not that the Group would not invest further in such markets, merely that it is now applying a higher degree of caution. Starwood Property Trust recently announced the provision of a GBP101.8 million loan for the development of London residential property. Whilst the specifics of the loan itself were attractive, the Investment Adviser, Investment Manager and directors felt the Group now had sufficient London residential exposure to warrant declining any participation.

However, the scale of the UK market means that attractive risk/return is still sourceable especially in regional markets. As is evident in recent transactions, Holland remains a key focus for new business. Whilst an Irish investment has not yet been effected the Group remains positive on this market for deployment of capital. Central Europe has become more interesting as the asset quality review appears to be unlocking a number of potential situations. Following approval to adjust the investment policy guidelines, Italy and Spain are being considered on a cautious risk adjusted basis.

Overall a pipeline of opportunities continues to exist reflecting the geographical comments above. At this stage it is felt the UK will still account for over 50 per cent. of capital in the medium term. The Group continues to seek strong sector diversity. Whilst the proportion of whole loans is high at 79 per cent. of the current loan book it is expected to fall. The Group's key access to deal flow is through the provision of whole loans but it is now more active in the subsequent syndication of senior positions to enhance returns through the retention of mezzanine, especially in the UK.

The Company will concentrate on generating attractive risk adjusted returns through underwriting whole loans and in selective cases selling senior strips to generate mezzanine positions. This will rebalance the overall book back towards the loan mix set out at IPO whilst maintaining attractive single digit gross returns.

Market Summary

Previous commentary, including that included within our quarterly factsheets has highlighted the continued dichotomy of the European Capital Markets. On one side macroeconomic policy, including the

European Central Bank's announcements, continue to ensure the market has strong liquidity and a

penchant for hunting yield. On the other side the on-going need for deleveraging as well as addressing problem situations by banks has been turbo charged by the asset quality review. Events in Portugal are perhaps an example of other situations likely to occur over the coming months which encourage macro risk whilst also creating deal level opportunities.

This dichotomy is therefore still an overriding theme of the real estate capital markets. Certain markets have arguably fully recovered - Central London office and residential as cases in point. Other markets such as Spain seem to see patches of perhaps optimistic exuberance. Hand in hand lenders, notably US investment banks, have re-found an interest in the provision of loan capital. Any investment deal of low to reasonable leverage in core sectors and with good sponsors now attracts excess liquidity which has resulted in substantial pricing decline. However the other side of the dichotomy is throwing off ever greater opportunities including the continued need for the structured finance solutions that the Group specialises in.

In summary, the market recovery inevitably requires us to strike a balance between the continuing opportunity and taking an increasingly prudent approach to new business and portfolio management.

Principal Risks for the Remaining Six Months of the year to 31 December 2014

The principal risks assessed by the board relating to the Group were disclosed in the Annual Report and Audited Consolidated Financial Statements for the period from 9 November 2012 to 31 December 2013. The board and Investment Manager do not consider these risks to have changed. However, the following are the principal risks assessed by the board and the Investment Manager as relating to the Group for the remaining six months of the year to 31 December 2014.

-- The Group plans to syndicate a number of loans in the second half of 2014 in order to reach return levels in excess of 7 per cent. Any delay in re-deployment of the funds following syndications could lead to a reduction in the dividends as a result of cash drag;

-- The Company's targeted returns are based on estimates and assumptions that are inherently subject to significant business and economic uncertainties and contingencies, and the actual rate of return may be materially lower than the targeted returns;

-- The level of dividends and other distributions to be paid by the Company may fluctuate and there is no guarantee that any such distributions will be paid;

-- The Company hedges currency exposures in a prudent manner. However, our currency hedging strategies may not eliminate all of our currency risk due to, among other things, uncertainties in the timing and/ or amount of payments received on the related investments. Additionally we may be required under certain circumstances to collateralise our currency hedges for the benefit of the hedge counterparty, which could adversely affect our liquidity;

-- The shares may trade at a discount to NAV per share and shareholders may be unable to realise their investments through the secondary market at NAV per share; and

-- Principal may be repaid earlier than anticipated, causing the return on certain investments to be less than expected.

Related Party Transactions

Related party disclosures are given in note 13 to the financial statements.

Starwood European Finance Partners Limited

Investment Manager

27 August 2014

Board of Directors

Stephen Smith (non-executive chairman - chairman of the board)

Stephen is currently a director of Gatehouse Bank Plc (appointed in June 2013) and a director of Tritax

Big Box REIT Plc, which floated on the London Stock Exchange in December 2013. Previously, he was the Chief Investment Officer of British Land Company PLC, the FTSE 100 real estate investment trust from January 2010 to March 2013 with responsibility for the group's property and investment strategy, leaving at the end of June 2013. He was formerly Global Head of Asset Management and Transactions at AXA Real Estate Investment Managers, where he was responsible for the asset management of a portfolio of more than EUR40 billion on behalf of life funds, listed property vehicles, unit linked and closed end funds. Prior to joining AXA in 1999 he was Managing Director at Sun Life Properties for five years. Stephen is a UK resident.

Jonathan Bridel (non-executive director - management engagement committee chairman)

Jonathan is currently a non-executive chairman or director of listed and unlisted companies comprised mainly of investment funds and investment managers, including Alcentra European Floating Rate Income Fund Limited, Aurora Russia Limited, DP Aircraft I Limited, The Renewables Infrastructure Group Limited and Fair Oaks Income Fund Limited. He was previously Managing Director of Royal Bank of Canada's investment business in the Channel Islands. Prior to this, after working at Price Waterhouse Corporate Finance in London, Jonathan served in senior management positions in the British Isles and Australia in banking, specialising in credit and in private businesses as Chief Financial Officer. Graduating from the University of Durham with a degree of Master of Business Administration in 1988, Jonathan also holds qualifications from the Institute of Chartered Accountants in England and Wales where he is a Fellow, the Chartered Institute of Marketing and the Australian Institute of Company Directors. Jonathan is a Chartered Marketer and a member of the Chartered Institute of Marketing, the Institute of Directors and Chartered Fellow of the Chartered Institute for Securities and Investment. Jonathan is a resident of Guernsey.

John Whittle (non-executive director - audit committee chairman)

John is a chartered accountant and holds the Institute of Directors Diploma in Company Direction. He is a non-executive director of International Public Partnerships Limited (FTSE 250), India Capital Growth Fund

Limited, Globalworth Real Estate Investments Limited and Advance Frontier Markets Fund Limited (all listed on AIM) and also acts as non-executive director to several other Guernsey investment funds. He was previously Finance Director of Close Fund Services, a large independent fund administrator, where he successfully initiated a restructuring of client financial reporting services and was a key member of the business transition team. Prior to moving to Guernsey he was at Price Waterhouse in London before embarking on a career in business services, predominantly telecoms. He co-led the business turnaround of Talkland International (now Vodafone Retail) and was directly responsible for the strategic shift into retail distribution and its subsequent implementation; he subsequently worked on the GBP20million private equity acquisition of Ora Telecom. John is also a resident of Guernsey.

Statement of Directors' Responsibilities

To the best of their knowledge, the directors of Starwood European Real Estate Finance Limited confirm that:

(a) The Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union; and

(b) The Interim Financial Report, comprising of the Chairman's Statement and the Investment Manager's Report, meets the requirements of an interim management report and includes a fair review of information required by:

(i) DTR 4.2.7R of the UK Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months and their impact on the Unaudited Condensed Consolidated Financial Statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

(ii) DTR 4.2.8R of the UK Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months and that have materially affected the financial position or performance of the Company during that period, and any material changes in the related party transactions disclosed in the last Annual Report.

By order of the Board

For Starwood European Real Estate Finance Limited

   Stephen Smith                                                             John Whittle 
   Chairman                                                                     Director 
     27 August 2014                                                             27 August 2014 

Independent Review Report to Starwood European Real Estate

Finance Limited

Introduction

We have been engaged by Starwood European Real Estate Finance Limited ("the Company") to review the

Unaudited Condensed Consolidated Financial Statements in the interim financial report for the half year ended

30 June 2014, which comprises the Unaudited Condensed Consolidated Statement of Comprehensive Income, the Unaudited Condensed Consolidated Statement of Financial Position, the Unaudited Condensed Consolidated Statement of Changes in Equity, the Unaudited Condensed Consolidated Statement of Cash Flows and related notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the Unaudited Condensed Consolidated Financial Statements.

Directors' responsibilities

The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 2, the annual financial statements of the Company are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The Unaudited Condensed Consolidated Financial Statements included in this interim financial report have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting" as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the Unaudited Condensed Consolidated Financial Statements in the interim financial report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the International Auditing and Assurance Standards Board. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the Unaudited Condensed Consolidated Financial Statements in the interim financial report for the half year ended 30 June 2014 are not prepared, in all material respects, in accordance with International Accounting Standard 34, "Interim Financial Reporting" as adopted by the European Union, and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.

PricewaterhouseCoopers CI LLP Chartered Accountants

Guernsey, Channel Islands

27 August 2014

Publication of Interim Financial Report

The maintenance and integrity of the Starwood European Real Estate Finance Limited website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the interim financial report and unaudited condensed consolidated financial statements since they were initially presented on the website.

Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Unaudited Condensed Consolidated Statement of Comprehensive Income

for the period ended 30 June 2014

 
                                         1 January       1 January       1 January 
                                           2014 to         2013 to         2013 to 
                                                                       31 December 
                                      30 June 2014    30 June 2013            2013 
                             Notes             GBP             GBP             GBP 
                                       (unaudited)     (unaudited)       (audited) 
 Income 
 Income from loans 
  advanced                       7       7,011,394       1,183,053       5,336,230 
 Income from cash 
  and cash equivalents                     102,377         382,128         635,797 
 
 Total income from 
  investments                            7,113,771       1,565,181       5,972,027 
 
 Expenses 
 Investment management 
  fees                                     636,764          77,051         417,951 
 Directors' fees and 
  travel expenses                           57,929          74,042         132,267 
 Administration fees                       112,554          93,685         225,071 
 Auditors' fees                            103,123          54,089          88,150 
 Broker's fees                              49,786          53,699         104,110 
 Legal and professional 
  fees                                      66,806          72,901         130,341 
 Insurance                                  27,583          33,165          61,205 
 Net foreign exchange 
  losses                                   938,645           8,189         639,461 
 Other expenses                             46,457          60,937          86,656 
 Total operating expenses                2,039,647         527,758       1,885,212 
 Operating profit 
  for the period before 
  tax                                    5,074,124       1,037,423       4,086,815 
 
 Taxation                       12           3,967           1,990           2,718 
 
   Operating profit 
   for the period and 
   total comprehensive 
   income after tax                      5,070,157       1,035,433       4,084,097 
 
   Weighted average 
   number of shares 
   in issue                            238,100,000     233,348,205     235,655,145 
 Basic and diluted 
  earnings per ordinary 
  share (pence)                               2.13            0.44            1.73 
 

Unaudited Condensed Consolidated Statement of Financial Position

as at 30 June 2014

 
                                                       As at            As at         As at 
                                                     30 June          30 June   31 December 
                                                        2014             2013          2013 
                                      Notes              GBP              GBP           GBP 
                                                 (unaudited)      (unaudited)     (audited) 
 
 Assets 
 Cash and cash equivalents              6         22,300,171      215,545,841    79,706,084 
 Other receivables and prepayments                   244,445           81,650       287,470 
 Loans advanced                         7        211,798,229       19,491,134   156,381,277 
 Financial assets at fair value 
  through profit and loss               8          2,026,618                -        87,180 
 
 Total assets                                    236,369,463      235,118,625   236,462,011 
 
 
 Liabilities 
 Trade and other payables                            872,197          240,030       439,552 
 Total liabilities                                   872,197          240,030       439,552 
 Net assets                                      235,497,266      234,878,595   236,022,459 
 
 Capital and reserves 
 Share capital                                   233,843,162      233,843,162   233,843,162 
 Retained earnings                                 1,654,104        1,035,433     2,179,297 
 
 Total equity                                    235,497,266      234,878,595   236,022,459 
 
 Number of ordinary shares in 
  issue                                          238,100,000      238,100,000   238,100,000 
 
 Net asset value per ordinary 
  share (pence)                                        98.91            98.65         99.13 
 

Unaudited Condensed Consolidated Statement of Changes in Equity

for the period ended 30 June 2014

 
 Six months ended 30 June                    Share capital      Retained   Total equity 
  2014                                                          earnings 
                                                       GBP           GBP            GBP 
 
 Balance at 1 January 2014                     233,843,162     2,179,297    236,022,459 
 Issue of share capital                                  -             -              - 
 Cost of issues                                          -             -              - 
 Dividends paid                                          -   (5,595,350)    (5,595,350) 
 Operating profit and total comprehensive 
  income                                                 -     5,070,157      5,070,157 
 
 Balance at 30 June 2014                       233,843,162     1,654,104    235,497,266 
 
 
 
 Period ended 30 June 2013                   Share capital      Retained   Total equity 
                                                                earnings 
                                                       GBP           GBP            GBP 
 
 Balance at 9 November 2012                              -             -              - 
 Issue of share capital                        238,509,000             -    238,509,000 
 Cost of issues                                (4,665,838)             -    (4,665,838) 
 Dividends paid                                          -             -              - 
 Operating profit and total comprehensive 
  income                                                 -     1,035,433      1,035,433 
 
 Balance at 30 June 2013                       233,843,162     1,035,433    234,878,595 
 
 
 Period ended 31 December                    Share capital      Retained   Total equity 
  2013                                                          earnings 
                                                       GBP           GBP            GBP 
 
 Balance at 9 November 2012                              -             -              - 
 Issue of share capital                        238,509,000             -    238,509,000 
 Cost of issues                                (4,665,838)             -    (4,665,838) 
 Dividends paid                                          -   (1,904,800)    (1,904,800) 
 Operating profit and total comprehensive 
  income                                                 -     4,084,097      4,084,097 
                                                                                      - 
 Balance at 31 December 
  2013                                         233,843,162     2,179,297    236,022,459 
 

Unaudited Condensed Consolidated Statement of Cash Flows

for the period ended 30 June 2014

 
 Operating activities: 
 Operating profit for the period 
  and total comprehensive income                       5,070,157                1,035,433                4,084,097 
 
 Adjustments for non-cash items 
 Net interest income                                 (7,113,771)              (1,565,181)              (5,972,027) 
 (Increase) / decrease in prepayments 
 and receivables                                          43,025                 (60,163)                (287,470) 
 Increase in other payables 
  and accrued expenses                                   432,645                  240,030                  439,552 
 Net gain on financial instruments 
  held at fair value through 
  profit and loss                                    (1,939,438)                        -                 (87,180) 
 Net foreign exchange losses                           2,878,083                    8,189                  726,641 
 Other non-cash items                                      3,338                        -                  205,237 
 
                                                       (625,961)                (341,692)                (891,150) 
 
 Loans advanced 1                                   (61,351,264)             (18,857,500)            (152,864,924) 
 Loans repaid                                          3,956,189                        -                        - 
 Origination fees paid                                 (497,605)                (142,500)              (1,171,890) 
 Origination expenses                                    (5,454)                 (60,999)                 (75,413) 
 Interest, commitment and exit 
  fees income from loans advanced                      6,583,632                  752,918                2,140,736 
 Other cash items                                         36,480                        -                        - 
 
 Net cash outflow from operating 
  activities                                        (51,903,983)             (18,649,773)            (152,862,641) 
 
 Cash flows from investing 
  activities 
 Interest income from cash 
  and cash equivalents                                   110,180                  360,641                  627,065 
 
 Net cash outflow from investing 
  activities                                             110,180                  360,641                  627,065 
 
 Cash flows from financing 
  activities 
 Net share issue proceeds received 
  2                                                            -              234,878,549              234,878,549 
 Cost of share issues                                          -              (1,035,387)              (1,035,387) 
 Dividends paid                                      (5,595,350)                        -              (1,904,800) 
 
 Net cash outflow from financing 
  activities                                         (5,595,350)              233,843,162              231,938,362 
 
 Net increase in cash and cash 
  equivalents                                       (57,389,153)              215,554,030               79,702,786 
 Cash and cash equivalents 
  at the start of the period                          79,706,084                        -                        - 
 Net foreign exchange gain 
  on cash and cash equivalents                          (16,760)                  (8,189)                    3,298 
 Cash and cash equivalents 
  at the end of the period                            22,300,171              215,545,841               79,706,084 
 

1 Net of arrangement fees of GBP 1,152,830 (2013:GBP 1,674,212) withheld.

2 Gross shareproceeds net of fees and expenses of GBP nil (2013: GBP 3,630,451) withheldby brokers.

Unaudited Condensed Notes to the Consolidated Financial

Statements

for the period ended 30 June 2014

1. General Information

Starwood European Real Estate Finance Limited ("the Company") is a closed--ended investment company incorporated in Guernsey. The unaudited condensed consolidated financial statements comprise the financial statements of the Company, Starfin Public GP Limited (the "GP"), Starfin Public LP (the "Partnership") and Starfin Lux S.à r.l. ("Luxco") (together "the Group") as at 30 June 2014.

2. Going Concern

Under the UK Corporate Governance Code and applicable regulations, the directors are required to satisfy themselves that it is reasonable to assume that the Company is a going concern.

Note 10 includes the Group's objectives, policies and processes for managing its capital, its financial risk management objectives, details of financial instruments and exposure to credit risk and liquidity risk. The directors have undertaken a rigorous review of the Group's ability to continue as a going concern including reviewing the on-going cash flows and the level of cash balances as of the reporting date as well as taking forecasts of future cash flows into consideration.

After making enquiries of the Investment Manager and the Administrator, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt a going concern basis in preparing these unaudited condensed consolidated financial statements.

3. Basis of Preparation and Principal Accounting Policies

The Company has prepared these unaudited condensed consolidated financial statements on a going concern basis in accordance with the Disclosure and Transparency Rules of the United Kingdom Financial Conduct Authority and IAS 34 Interim Financial Reporting as adopted by the European Union. This interim financial information does not comprise statutory financial statements within the meaning of the Companies (Guernsey) Law, 2008, and should be read in conjunction with the consolidated financial statements of the Group as at and for the period ended 31 December 2013, which have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The statutory financial statements for the period ended 31 December 2013 were approved by the board of directors on 20 March 2014. The opinion of the auditors on those financial statements was unqualified. This interim financial information for the period ended 30 June 2014 has been reviewed by the auditors but not audited.

4. Accounting policies

The accounting policies are consistent with those of the consolidated financial statements for the period ended 31 December 2013. Standards and Interpretations in issue and not yet effective:

 
                                                                           Effective 
 New Standards                                                                  date 
--------------------  ------  -----------------  ---------  ----------  ------------ 
 IFRS 9             Financial Instruments - Classifications                1 January 
                     and Measurement                                            2018 
 
 Revised and amended standards 
-----------------------------------------------  ---------  ----------  ------------ 
 IFRS 8             Aggregation of Segments and Reconciliation 
                     of Segment Assets                                   1 July 2014 
 IFRS 13            Scope of Portfolio Exception 
                     (amended)                                           1 July 2014 
 IAS 24             Management Entities 
                     (amended)                                           1 July 2014 
 IFRS 7/9           Mandatory Effective Date and Transition 
                     Disclosure (amended)                                1 July 2014 
 
 

Unless statedotherwise the directors do not considerthe changes to have a material impact.

5. Earnings Per Share and Net Asset Value Per Share

The calculation of basic earnings per ordinary share is based on the operating profit of GBP5,070,157 and on the weighted average number of ordinary shares in issue during the period of 238,100,000 ordinary shares.

The calculation of net asset value per ordinary share is based on a net asset value of

GBP235,497,266 and the actual number of ordinary shares in issue at 30 June 2014 of 238,100,000.

6. Cash and Cash Equivalents

 
Cash and cash equivalents comprise 
 the following: 
 
                                          30 June 2014       30 June 2013      31 December 
                                                                               2013 
                                            GBP                GBP                 GBP 
-----------------------------------  -----------------  -----------------  -------------------- 
Fixed deposits of one month              16,200,000        107,600,000               50,853,621 
Cash at bank                               6,100,171       107,945,841               28,852,463 
-----------------------------------  -----------------  -----------------  -------------------- 
                                         22,300,171        215,545,841               79,706,084 
-----------------------------------  -----------------  -----------------  -------------------- 
 

Cash and cash equivalents comprises cash held by the Group and short term depositsheld with various banking institutions with original maturities of three months or less. The carrying amount of these assets approximates their fair value.

7. Loans Advanced

 
                                          30 June                30 June                31 December 
                                             2014                   2013                       2013 
                                              GBP                    GBP                        GBP 
-------------------------------  ----------------  ---------------------  ------------------------- 
 UK 
 Maybourne Hotel Group, London         19,449,353             19,491,134                 19,594,651 
 West End Development, London          10,141,129                      -                 10,140,091 
 Lifecare Residences, 
  London                               12,934,260                      -                 11,215,462 
 Heron Tower, 
  London                               16,796,796                      -                 18,420,006 
 Centre Point, 
  London                               40,360,893                      -                 40,211,361 
 FC200, London                         21,581,647                      -                          - 
 Netherlands 
 Office                                11,416,703                      -                          - 
 Industrial                            44,625,393                      -                 18,245,998 
 Finland 
 Retail Portfolio                      34,492,055                      -                 38,553,708 
 
                                     211,798,229              19,491,134                156,381,277 
-------------------------------  ----------------  ---------------------  ------------------------- 
 

No element of loans advancedare past due or impaired.For further information and the associated risks see the Investment Manager's Report.

The table below reconciles the movement of the carryingvalue of loans advanced in the period.

 
                                           30 June            30 June          31 December 
                                              2014               2013                 2013 
                                               GBP                GBP                  GBP 
                                   ---------------  -----------------  ------------------- 
 Loans advanced at start of the 
  period                               156,381,277                  -                    - 
---------------------------------  ---------------  -----------------  ------------------- 
 Loans advanced                         62,504,094         19,000,000          154,539,136 
 Loans repaid                          (3,956,189)                  -                    - 
 Arrangement fees 
  earned                               (1,152,830)          (142,500)          (1,674,212) 
 Commitment fees earned                   (17,495)           (16,085)             (16,085) 
 Exit fees earned                         (49,277)                  -                    - 
 Origination 
  fees paid                                497,605            142,500            1,171,890 
 Origination expenses 
  paid                                           -             60,999               75,413 
 Effective interest 
  earned                                 7,011,394          1,183,053            5,336,230 
 Interest payments received / 
  accrued                              (6,512,173)          (736,833)          (2,345,973) 
 Foreign exchange 
  losses                               (2,908,177)                  -            (705,122) 
 Loans advanced at end of the 
  period                               211,798,229         19,491,134          156,381,277 
---------------------------------  ---------------  -----------------  ------------------- 
 Loans advanced at fair value          216,606,020         19,491,134          165,736,511 
---------------------------------  ---------------  -----------------  ------------------- 
 

For further information on the fair value of loans advanced, refer to note 11.

8. Financial assets at fair value through profit and loss

Financial assets at fair value through profit and loss comprise currency forward contracts which represent contractual obligations to purchase domestic currency and sell foreign currency on a future date at a specified price. The underlying instruments become favourable (assets) or unfavourable (liabilities) as a result of fluctuations of foreign exchange relative to their terms. The aggregate contractual or notional amount of derivative financial instruments, the extent to which instruments are favourable or unfavourable, and thus the aggregate fair values of derivative financial assets and liabilities, can fluctuate significantly from time to time. The fair value of derivative instruments held are set out below:

 
 30 June 2014                     Notional contract         Fair values 
                                           amount 1 
                                                         Assets   Liabilities 
                                                GBP         GBP           GBP 
 Foreign exchange derivatives 
 Currency forwards                       96,321,987   2,028,252       (1,634) 
 Total                                   96,321,987   2,028,252       (1,634) 
 
 30 June 2013                     Notional contract         Fair values 
                                           amount 1 
                                                         Assets   Liabilities 
                                                GBP         GBP           GBP 
 Foreign exchange derivatives 
 Currency forwards                                -           -             - 
 Total                                            -           -             - 
 
 
 
 
 31 December 2013                 Notional contract         Fair values 
                                           amount 1 
                                                         Assets   Liabilities 
                                                GBP         GBP           GBP 
 Foreign exchange derivatives 
 Currency forwards                       62,758,485     225,453     (138,273) 
 Total                                   62,758,485     225,453     (138,273) 
 

1 Euro amounts translated at the period end exchange rate

9. Dividends

Dividends will be declared by the directors and paid in compliance with the solvency test prescribed by

Guernsey law.

Subject to market conditions, the financial position of the Company and the investment outlook, it is the directors' intention to pay quarterly dividends to shareholders (for more information see Chairman's Statement).

The Company paid the following dividends in the period to 30 June 2014:

 
                        Dividend                 Net dividend 
                         rate per               payable (GBP) 
                      Share (pence) 
 Period to: 
----------------  --------------------  --------------------- 
 31 December 
  2013                            1.10              2,619,100 
 30 March 2014                    1.25              2,976,250 
 
 

10. Risk Management Policies and Procedures

The Group through its investment in whole loans, subordinated loans and mezzanine loans, bridge loans, loan-on-loan financings and other debt instruments is exposed to a variety of financial risks, including market risk (including currency risk and interest rate risk), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.

The directors monitor and measure the overall risk bearing capacity in relation to the aggregate risk exposure across all risk types and activites. Even though the risks detailed in the annual report and financial statements for the period ended 31 December 2013 still remain appropriate, further information regarding these risk policies are outlined below:

Market risk

Market risk includes market price risk, currency risk and interest rate risk. If a borrower defaults on a loan and the real estate market enters a downturn it could materially and adversely affect the value of the collateral over which loans are secured. However this risk is considered by the board to constitute credit risk as it relates to the borrower defaulting on the loan and not directly to any movements in the real estate market. As such the directors do not consider that the Group is subject to market price risk. The Investment Manager moderates market risk through a careful selection of loans within specified limits. The Group's overall market position is monitored by the Investment Manager and is reviewed by the board of directors on an on-going basis.

Currency risk

The Group, via the subsidiaries, operates across Europe and invests in loans that are denominated in currencies other than the functional or presentational currency of the Company. Consequently the Group is exposed to risks arising from foreign exchange rate fluctuations related to currency flows from revenues and expenses and from the translation of statement of comprehensive income and statement of financial position items which are denominated in foreign currencies. Exposure to foreign currency risk is monitored by the Investment Manager on an on-going basis and is reported to the board accordingly.

Interest rate risk

Interest rate risk is the risk that the value of financial instruments and related income from loans advanced and cash and cash equivalents will fluctuate due to changes in market interest rates.

The majority of the Group's financial assets are loans advanced, receivables and cash and cash equivalents. The Group's investments have some exposure to interest rate risk but this is limited to interest earned on cash deposits and floating LIBOR/EURIBOR-based exposure for investments designated as loans advanced. Loans advanced have been structured to include a combination of fixed and floating interest rates to reduce the overall impact of interest rate movements. Further protection is provided by including EURIBOR floors, preventing interest rates from falling below certain levels.

Credit risk

Credit risk is the risk that a counterparty will be unable to pay amounts in full when due. The Group's main credit risk exposure is in the loan portfolio, shown as loans advanced, where the Group invests in whole loans and also subordinated and mezzanine debt which rank behind senior debt for repayment in the event that a borrower defaults. There is a reduced concentration risk as at 30 June 2014 compared to as at 31 December 2013 due to several additional loans being in existence. There is also credit risk in respect of other financial assets as a portion of the Group's assets are cash and cash equivalents or accrued interest. The banks used to hold cash and cash equivalents have been diversified to spread the credit risk to which the Group is exposed. The total exposure to credit risk arises from default of the counterparty and the carrying amounts of financial assets best represent the maximum credit risk exposure at the period end date. As at 30 June 2014, the maximum credit risk exposure was GBP236,369,463.

The Investment Manager has adopted procedures to reduce credit risk exposure by conducting credit analysis of the counterparties, their business and reputation which is monitored on an on-going basis. After the advancing of a loan a dedicated debt asset manager employed by the Investment Adviser monitors on-going credit risk and reports to the Investment Manager, with quarterly updates also provided to the board. The debt asset manager routinely stresses and analyses the profile of the Group's underlying risk in terms of exposure to significant tenants, performance of asset management teams and property managers against specific milestones that are typically agreed at the time of the original loan underwriting, forecasting headroom against covenants, reviewing market data and forecast economic trends to benchmark borrower performance and to assist in identifying potential future stress points. Periodic physical inspections to assets that form part of the Group's security are also completed in addition to monitoring the identified capital expenditure requirements against actual borrower investment.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its liabilities as they fall due. The Group's loans advanced are illiquid and may be difficult or impossible to realise for cash at short notice.

Liquidity risks arising in respect of other financial liabilities of the Group are those due to counterparties. The Group manages its liquidity risk through long term cash flow forecasts to ensure it is able to meet its obligations. In addition, the Company is permitted to borrow up to 20 per cent. of NAV and is in the process of setting up a borrowing facility.

As at 30 June 2014, the Group had GBP22,300,171 available in cash and GBP872,197 trade payables. The Directors considered this to be sufficient cash available to meets the Group's liabilities, including undrawn loan commitments.

11. Fair Value Measurement

IFRS 13 requiresthe Company to classify fair value measurements using a fair value hierarchy that reflect the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:

 
 (i)     Quoted prices (unadjusted) in active markets for identical 
          assets or liabilities (level 1). 
 
 (ii)    Inputs other than quoted prices included within level 1 
         that are observable for the asset or liability, either directly 
         (that is, as prices) or indirectly (that is, derived from 
         prices including interest rates, yield curves, volatilities, 
         prepayment speeds, credit risks and default rates) or other 
         market corroborated inputs (level 2). 
 
 (iii)   Inputs for the asset or liability that are not based on 
          observable market data (that is, unobservable inputs) (level 
          3). 
 
 
 
                                   Level 1       Level 2       Level 3            Total 
                                       GBP           GBP           GBP              GBP 
 Assets 
 Derivative 
  assets                                 -     2,026,618             -        2,026,618 
 Total                                   -     2,026,618             -        2,026,618 
--------------------  -------  -----------  ------------  ------------  --------------- 
 
 There have been no transfers between levels for the period ended 
  30 June 2014. 
 
 The following table summarises within the fair value hierarchy 
  the Group's assets and liabilities (by class) not measured at 
  fair value at 30 June 2014 but for which fair value is disclosed: 
 
                        Level                               Total fair   Total carrying 
                            1      Level 2       Level 3        values           amount 
                          GBP          GBP           GBP           GBP              GBP 
 -------------------  -------  -----------  ------------  ------------  --------------- 
 Assets 
 Cash and cash 
  equivalents               -   22,300,171             -    22,300,171       22,300,171 
 Other receivables 
  and prepayments           -      244,445             -       244,445          244,445 
 Loans advanced             -            -   216,606,020   216,606,020      211,798,229 
 Total                      -   22,544,616   216,606,020   239,150,636      234,342,845 
--------------------  -------  -----------  ------------  ------------  --------------- 
 
                        Level      Level 2       Level 3    Total fair   Total carrying 
                            1                                   values           amount 
                          GBP          GBP           GBP           GBP              GBP 
 -------------------  -------  -----------  ------------  ------------  --------------- 
 Liabilities 
 Trade and other 
  payables                  -      872,197             -       872,197          872,197 
 Total                      -      872,197             -       872,197          872,197 
--------------------  -------  -----------  ------------  ------------  --------------- 
 

The carrying values of the assets and liabilities included in the above table are considered to approximate their fair values, except for loans advanced. The fair value of loans advanced has been determined by discounting the expected cash flows using a discounted cash flow model.

Cash and cash equivalents include cash in hand and fixed deposits held with banks. Other receivables and prepayments include the contractual amounts and obligations due to the Group and consideration for advance payments made by the Group. Trade and other payables represent the contractual amounts and obligations due by the Group for contractual payments.

12. Taxation

The Company is exempt from Guernsey taxation under the Income Tax (Exempt Bodies) (Guernsey) Ordinance 1989 for which it pays an annual fee of GBP600.

The Luxembourg indirect subsidiary of the Company is subject to the applicable tax regulations in Luxembourg, as it is incorporated under the securitization Law of 22 March 2004.

13. Related Party Transactions

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions.

 
 Fees, expenses and other payments 
                               Outstanding at   For the period ended 
                                 30 June 2014           30 June 2014 
                                          GBP                    GBP 
 ---------------------------  ---------------  --------------------- 
 Directors' fees and 
  expenses paid 
 Stephen Smith                              -                 22,500 
 John Whittle                               -                 17,500 
 Jonathan Bridel                            -                 16,250 
 Expenses paid                              -                  1,679 
 
 Investment Manager 
 Investment management 
  fees earned                         355,021                636,764 
 Origination fees 
  earned                                    -                497,605 
 Expenses                               6,000                  6,000 
 
 StarConsult S.à.r.l 
  1 
 Administrative 
  services                              2,449                  5,412 
 
  1   StarConsult S.à.r.l is a company managed by Thierry 
        Drinka, who is also a director of Luxco. 
 
 
 
  Shareholdings and dividends paid 
 
                               Dividends paid     As at 30 June 2014 
                                          GBP       Number of shares 
 ---------------------------  ---------------  --------------------- 
 Starwood Property 
  Trust Inc                           214,790              9,140,000 
 SCG Starfin Investor 
  LP                                   53,698              2,285,000 
 Stephen Smith                            940                 40,000 
 John Whittle                             165                  7,000 
 Jonathan Bridel                          165                  7,000 
----------------------------  ---------------  --------------------- 
 

Other

The Group participated in a number of loans in the period in which Starwood Property Trust, Inc. acted as a co--lender.

The Group participated in one loan (Industrial Portfolio, Netherlands) in the period in which Starfin European Debt TC, L.P. acted as a co-lender.

Starwood Capital Europe Advisers LLP also act as Investment Adviser to Starfin GP Limited, the General Partner of Starfin European Debt TC L.P. For the period ended 30 June 2014 there were no transactions between the Group and Starfin European Debt TC L.P.

14. Commitments

The Company and the GP (acting in its capacityas General Partner of the Partnership) entered into a loan agreement ("the loan") dated 17 December 2012 committing the principal amount of GBP223,930,000 to the Partnership. The arrangement is based on the understanding that the commitment will be used primarily to fund the advancing of loans, and as such the commitment will only be drawn down once loans have been approved for issue by the Investment Manager.

As at 30 June 2014 GBP198,976,017 had been drawn by the GP (acting in its capacity as General Partner of the Partnership under the loan agreement).

As at 30 June 2014 the Company had outstanding commitments in respect of loans not fully drawn of GBP6,792,510.

As at 30 June 2014 the Company had outstanding commitments in respect of the forward contracts entered into under the Hedging Master Agreement of EUR120,282,201 (GBP96,321,987 translated at the period end exchange rate).

15. Events after the reporting period

The Group announced on 15 July 2014 that it has provided EUR 25 million out of a total of EUR 99 million for the refinancing and refurbishment of a new W branded hotel located in the centre of Amsterdam. To date the Group has funded advances of EUR 9,650,924. Starwood Propery Trust, Inc and Starfin European Debt TC, LP acted as co-lenders on this loan.

On 21 July 2014 and 24 July 2014, the Group received amortisation of GBP 770,360 and EUR 1,297,907 from its Heron and Tradeka loans respectively.

On 22 July 2014, the Group made a follow on investment of GBP 403,550 in FC200.

On 23 July 2014, the Group declared a dividend of 1.35 pence per share which was paid on 23 August 2014.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BCGDISDDBGSR

Starwood European Real E... (LSE:SWEF)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024 Plus de graphiques de la Bourse Starwood European Real E...
Starwood European Real E... (LSE:SWEF)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024 Plus de graphiques de la Bourse Starwood European Real E...