Backblaze, Inc. (Nasdaq: BLZE), the cloud storage innovator
delivering a modern alternative to traditional cloud providers,
today announced results for its second quarter ended June 30,
2024.
“Q2 marked another strong growth quarter for
Backblaze, along with efficient execution driving continued margin
expansion and momentum moving up-market,” said Gleb Budman, CEO of
Backblaze. “We continued our recent string of innovations with the
launch of Backblaze B2 Live Read in June. This transformative,
patent-pending feature enables customers to use their data during
the upload process, which has unique value for live broadcast
workflows.
“Additionally, we are excited to introduce our
new Chief Revenue Officer Jason Wakeam and Chief Financial Officer
Marc Suidan, both accomplished leaders who will help drive our
growth strategy.”
Second Quarter 2024 Financial
Highlights:
- Revenue of $31.3 million, an
increase of 27% year-over-year (YoY).
- B2 Cloud Storage revenue was $15.4
million, an increase of 43% YoY.
- Computer Backup revenue was $15.9
million, an increase of 15% YoY.
- Gross profit of $17.2 million, or
55% of revenue, compared to $12.1 million or 49% of revenue, in Q2
2023.
- Adjusted gross profit of $24.5
million, or 78% of revenue, compared to $18.4 million, or 75% of
revenue, in Q2 2023.
- Net loss was $10.3 million compared
to a net loss of $14.3 million in Q2 2023.
- Net loss per share was $0.25
compared to a net loss per share of $0.41 in Q2 2023.
- Adjusted EBITDA was $2.7 million,
or 9% of revenue, compared to $(1.8) million, or (7%) of revenue,
in Q2 2023.
- Non-GAAP net loss of $4.8 million
compared to non-GAAP net loss of $8.3 million in Q2 2023.
- Non-GAAP net loss per share of
$0.11 compared to a non-GAAP net loss per share of $0.24 in Q2
2023.
- Cash, short-term investments, and
restricted cash, non-current totaled $28.3 million as of
June 30, 2024.
Second Quarter 2024 Operational
Highlights:
- Annual recurring revenue (ARR) was
$126.3 million, an increase of 30% YoY.
- B2 Cloud
Storage ARR was $62.8 million, an increase of 44% YoY.
- Computer
Backup ARR was $63.5 million, an increase of 18% YoY.
- Net revenue retention (NRR) rate
was 114% compared to 110% in Q2 2023.
- B2 Cloud
Storage NRR was 126% compared to 121% in Q2 2023.
- Computer
Backup NRR was 105% compared to 103% in Q2 2023.
- Gross customer retention rate was
90% in Q2 2024 compared to 91% in Q2 2023.
- B2 Cloud
Storage gross customer retention rate was 89% in Q2 2024 compared
to 90% in Q2 2023.
- Computer
Backup gross customer retention rate was 90% in Q2 2024 compared to
91% in Q2 2023.
Recent Business Highlights:
- Launched Backblaze B2 Live
Read: This patent-pending cloud solution enables customers
to access and edit files during the upload process. The initial
focus will be on media and entertainment use cases, which will help
production teams accelerate their speed to market.
-
Continued Up-Market Momentum: Customers
contributing over $50,000 in ARR grew more than 55% year over
year.
-
Introduced Internet2 Peering: The integration of
Internet2’s network provides the world's largest research and
educational institutions fast access to and easier adoption of B2
Cloud Storage.
-
Announced Marc Suidan to Join as Chief Financial
Officer: Marc brings over 20 years experience as a public
company CFO, strategic advisor and management consultant. As a
senior partner at PricewaterhouseCoopers, Marc advised the largest
global technology companies. Marc is expected to join Backblaze as
CFO on August 16, 2024.
- Hired
Jason Wakeam as Chief Revenue Officer: Jason adds decades
of experience in building high impact sales, channel, and partner
teams and driving competitive market share growth at
Hewlett-Packard, Microsoft, Cloudera and SnapLogic.
-
Selected for the Russell 2000 Index: The widely
used benchmark brings added investor awareness to Backblaze.
Financial Outlook:
Based on information available as of the date of this press
release,
For the third quarter of 2024 we expect:
- Revenue between $32.4 million to
$32.8 million
- Adjusted EBITDA margin between 9%
to 11%
- Basic shares outstanding of 43.0
million to 43.5 million shares
For full-year 2024 we expect:
- Revenue between $126.5 million to
$128.5 million
- Adjusted EBITDA margin between 9%
to 11%
Conference Call Information:
Backblaze will host a conference call today,
August 8, 2024 at 1:30 p.m. PT (4:30 p.m. ET) to review its
financial results.
Attend the webcast here:
https://edge.media-server.com/mmc/p/47dcvumdRegister to listen by
phone here: https://dpregister.com/sreg/10190613/fcff4b25e9
Phone registrants will receive dial-in
information via email.
An archive of the webcast will be available
shortly after its completion on the Investor Relations section of
the Backblaze website at https://ir.backblaze.com.
About Backblaze
Backblaze is the cloud storage innovator
delivering a modern alternative to traditional cloud providers. We
offer high-performance, secure cloud object storage that customers
use to develop applications, manage media, secure backups, build AI
workflows, protect from ransomware, and more. Backblaze helps
businesses break free from the walled gardens that traditional
providers lock customers into, enabling customers to use their data
in open cloud workflows with the providers they prefer at a
fraction of the cost. Headquartered in San Mateo, CA, Backblaze
(Nasdaq: BLZE) was founded in 2007 and serves over 500,000
customers in 175 countries around the world. For more information,
please go to www.backblaze.com.
Cautionary Note Regarding Forward-looking
Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, which involve risks and uncertainties. These
forward-looking statements are frequently identified by the use of
forward-looking terminology, including the terms “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intend,”
“likely,” “may,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “target,” “will,” “would,” or other similar
terms or expressions that relate to our future performance,
expectations, strategy, plans or intentions, and include statements
in the section titled “Financial Outlook” and statements regarding
the use and impact of our IPO proceeds.
Our actual results could differ materially from those stated in
or implied by the forward-looking statements in this press release
due to a number of factors, including but not limited to: market
competition, including competitors that may have greater size,
offerings and resources; effectively managing growth; ability to
offer new features and other offerings on a timely basis and
achieve desired market adoption; disruption in our service or loss
of availability of customers’ data; cyberattacks; ability to
attract and retain customers, including increasingly larger
customers and the continued growth of data stored by our customers;
continued growth consistent with historical levels; ability to
offer new features and other offerings on a timely basis and the
impact of pricing and other product offering changes; material
defects or errors in our software; supply chain disruption; ability
to maintain existing relationships with partners and to enter into
new partnerships; ability to remediate and prevent material
weaknesses in our internal controls over financial reporting;
hiring and retention of key employees; the impact of a pandemic,
war or hostilities, including the Israel-Hamas conflict, and other
significant world or regional events on our business and the
business of our customers, vendors, supply chain and partners;
litigation and other disputes; and general market, political,
economic, and business conditions. Further information on these and
additional risks, uncertainties, assumptions, and other factors
that could cause actual results or outcomes to differ materially
from those included in or implied by the forward-looking statements
contained in this release are included under the caption “Risk
Factors” and elsewhere in our Annual Report on Form 10-K for the
year ended December 31, 2023 and other filings and reports we make
with the SEC from time to time.
The forward-looking statements made in this
release reflect our views as of the date of this press release. We
undertake no obligation to update any forward-looking statements in
this press release, whether as a result of new information, future
events or otherwise.
Non-GAAP Financial Measures
To supplement the financial measures prepared in
accordance with generally accepted accounting principles (GAAP), we
use non-GAAP adjusted gross margin and adjusted EBITDA margin.
These non-GAAP financial measures exclude certain items and are not
prepared in accordance with GAAP; therefore, the information is not
necessarily comparable to other companies and should be considered
as a supplement to, not a substitute for, or superior to, the
corresponding measures calculated in accordance with GAAP. We
present these non-GAAP measures because management believes they
are a useful measure of the company’s performance and provide an
additional basis for assessing our operating results. Please see
the appendix attached to this press release for a reconciliation of
non-GAAP adjusted gross margin and adjusted EBITDA margin to the
most directly comparable GAAP financial measures.
A reconciliation of non-GAAP guidance measures
to corresponding GAAP measures is not available on a
forward-looking basis without unreasonable effort due to the
uncertainty regarding, and the potential variability of, expenses
and other factors in the future. For example, stock-based
compensation expense-related charges are impacted by the timing of
employee stock transactions, the future fair market value of our
common stock, and our future hiring and retention needs, all of
which are difficult to predict with reasonable accuracy and subject
to constant change.
Adjusted Gross Profit (and
Margin)
We believe adjusted gross profit (and margin),
when taken together with our GAAP financial results, provides a
meaningful assessment of our performance and is useful to us for
evaluating our ongoing operations and for internal planning and
forecasting purposes.
We define adjusted gross margin as gross profit,
exclusive of stock-based compensation expense, depreciation expense
of our property and equipment, and amortization expense of
capitalized internal-use software included within cost of revenue,
as a percentage of adjusted gross profit to revenue. We exclude
stock-based compensation, which is a non-cash item, because we do
not consider it indicative of our core operating performance. We
exclude depreciation expense of our property and equipment and
amortization expense of capitalized internal-use software, because
these may not reflect current or future cash spending levels to
support our business. We believe adjusted gross margin provides
consistency and comparability with our past financial performance
and facilitates period-to-period comparisons of operations, as this
metric eliminates the effects of depreciation and amortization.
Adjusted
EBITDA
We define adjusted EBITDA as net loss adjusted
to exclude depreciation and amortization, stock-based compensation,
interest expense, investment income, income tax provision,
workforce reduction and related severance charges, and other
non-recurring charges. We use adjusted EBITDA to evaluate our
ongoing operations and for internal planning and forecasting
purposes. We believe that adjusted EBITDA, when taken together with
our GAAP financial results, provides meaningful supplemental
information regarding our operating performance by excluding
certain items that may not be indicative of our business, results
of operations, or outlook. We consider adjusted EBITDA to be an
important measure because it helps illustrate underlying trends in
our business and our historical operating performance on a more
consistent basis.
Non-GAAP Net Income (Loss)
We define non-GAAP net income (loss) as net
income adjusted to exclude stock-based compensation and other items
we deem non-recurring. We believe that non-GAAP net income (loss),
when taken together with our GAAP financial results, provides
meaningful supplemental information regarding our operating
performance by excluding certain items that may not be indicative
of our business, results of operations, or outlook.
Key Business Metrics:
Annual Recurring Revenue
(ARR)
We define annual recurring revenue (ARR) as the
annualized value of all Backblaze B2 and Computer Backup
arrangements as of the end of a period. Given the renewable nature
of our business, we view ARR as an important indicator of our
financial performance and operating results, and we believe it is a
useful metric for internal planning and analysis. ARR is calculated
based on multiplying the monthly revenue from all Backblaze B2 and
Computer Backup arrangements, which represent greater than 98% of
our revenue for the periods presented (and excludes Physical Media
revenue), for the last month of a period by 12. Our annual
recurring revenue for Computer Backup and B2 Cloud Storage is
calculated in the same manner as our overall annual recurring
revenue based on the revenue from our Computer Backup and B2 Cloud
Storage solutions, respectively.
Net Revenue Retention Rate
(NRR)
Our overall net revenue retention rate (NRR) is
a trailing four-quarter average of the recurring revenue from a
cohort of customers in a quarter as compared to the same quarter in
the prior year. We calculate our overall net revenue retention rate
for a quarter by dividing (i) recurring revenue in the current
quarter from any accounts that were active at the end of the same
quarter of the prior year by (ii) recurring revenue in the current
corresponding quarter from those same accounts. Our overall net
revenue retention rate includes any expansion of revenue from
existing customers and is net of revenue contraction and customer
attrition, and excludes revenue from new customers in the current
period. Our net revenue retention rate for Computer Backup and B2
Cloud Storage is calculated in the same manner as our overall net
revenue retention rate based on the revenue from our Computer
Backup and B2 Cloud Storage solutions, respectively.
Gross Customer Retention
Rate
We use gross customer retention rate to measure
our ability to retain our customers. Our gross customer retention
rate reflects only customer losses and does not reflect the
expansion or contraction of revenue we earn from our existing
customers. We believe our high gross customer retention rates
demonstrate that we serve a vital service to our customers, as the
vast majority of our customers tend to continue to use our platform
from one period to the next. To calculate our gross customer
retention rate, we take the trailing four-quarter average of the
percentage of cohort of customers who were active at the end of the
quarter in the prior year that are still active at the end of the
current quarter. We calculate our gross customer retention rate for
a quarter by dividing (i) the number of accounts that generated
revenue in the last month of the current quarter that also
generated recurring revenue during the last month of the
corresponding quarter in the prior year, by (ii) the number of
accounts that generated recurring revenue during the last month of
the corresponding quarter in the prior year.
Investors ContactMimi KongSenior Director,
Investor Relations and Corporate Developmentir@backblaze.com
Press ContactJeanette FosterCommunications
Managerpress@backblaze.com
BACKBLAZE, INC.CONDENSED CONSOLIDATED
BALANCE SHEETS(in thousands, except share and per
share data) |
|
|
|
|
|
June 30, |
|
December 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
9,273 |
|
|
$ |
12,502 |
|
Short-term investments, net |
|
14,373 |
|
|
|
16,799 |
|
Accounts receivable, net |
|
1,814 |
|
|
|
800 |
|
Prepaid expenses and other current assets |
|
8,252 |
|
|
|
8,413 |
|
Total current assets |
|
33,712 |
|
|
|
38,514 |
|
Restricted cash,
non-current |
|
4,682 |
|
|
|
4,128 |
|
Property and equipment,
net |
|
41,037 |
|
|
|
45,600 |
|
Operating lease right-of-use
assets, net |
|
8,962 |
|
|
|
9,980 |
|
Capitalized internal-use
software, net |
|
38,335 |
|
|
|
32,521 |
|
Other assets |
|
1,048 |
|
|
|
944 |
|
Total assets |
$ |
127,776 |
|
|
$ |
131,687 |
|
Liabilities and
Stockholders’ Equity |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
1,147 |
|
|
$ |
1,973 |
|
Accrued expenses and other current liabilities(1) |
|
5,854 |
|
|
|
8,768 |
|
Finance lease liabilities and lease financing obligations,
current |
|
16,951 |
|
|
|
18,492 |
|
Operating lease liabilities, current |
|
1,668 |
|
|
|
1,878 |
|
Deferred revenue, current |
|
29,438 |
|
|
|
25,976 |
|
Total current liabilities |
|
55,058 |
|
|
|
57,087 |
|
Debt facility,
non-current |
|
4,682 |
|
|
|
4,128 |
|
Deferred
revenue, non-current |
|
4,605 |
|
|
|
4,073 |
|
Finance lease liabilities and
lease financing obligations, non-current |
|
10,763 |
|
|
|
13,310 |
|
Operating lease liabilities,
non-current |
|
7,570 |
|
|
|
8,151 |
|
Total liabilities |
$ |
82,678 |
|
|
$ |
86,749 |
|
Commitments and
contingencies |
|
|
|
Stockholders’
Equity |
|
|
|
Class A common stock, $0.0001
par value; 113,000,000 shares authorized as of June 30, 2024
and December 31, 2023; 42,886,281 and 39,150,610 shares issued
and outstanding as of June 30, 2024 and December 31,
2023, respectively. |
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
213,949 |
|
|
|
192,388 |
|
Accumulated deficit |
|
(168,855 |
) |
|
|
(147,454 |
) |
Total stockholders’ equity |
|
45,098 |
|
|
|
44,938 |
|
Total liabilities and stockholders’ equity |
$ |
127,776 |
|
|
$ |
131,687 |
|
(1) As of June 30, 2024, the company
reclassified certain current liabilities from accounts payable to
accrued expenses and other current liabilities. The prior period
amount of $0.3 million as of December 31, 2023 has been
reclassified to conform with current presentation.
BACKBLAZE, INC.CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS(in thousands, except
share and per share data) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
Revenue |
$ |
31,285 |
|
|
$ |
24,589 |
|
|
$ |
61,253 |
|
|
$ |
47,983 |
|
Cost of revenue |
|
14,056 |
|
|
|
12,538 |
|
|
|
28,213 |
|
|
|
24,963 |
|
Gross profit |
|
17,229 |
|
|
|
12,051 |
|
|
|
33,040 |
|
|
|
23,020 |
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
9,589 |
|
|
|
9,925 |
|
|
|
19,335 |
|
|
|
20,458 |
|
Sales and marketing |
|
10,991 |
|
|
|
9,875 |
|
|
|
21,013 |
|
|
|
20,434 |
|
General and administrative |
|
6,458 |
|
|
|
6,165 |
|
|
|
13,011 |
|
|
|
12,842 |
|
Total operating expenses |
|
27,038 |
|
|
|
25,965 |
|
|
|
53,359 |
|
|
|
53,734 |
|
Loss from operations |
|
(9,809 |
) |
|
|
(13,914 |
) |
|
|
(20,319 |
) |
|
|
(30,714 |
) |
Investment income |
|
362 |
|
|
|
519 |
|
|
|
746 |
|
|
|
1,129 |
|
Interest expense |
|
(901 |
) |
|
|
(942 |
) |
|
|
(1,822 |
) |
|
|
(1,865 |
) |
Loss before provision for
income taxes |
|
(10,348 |
) |
|
|
(14,337 |
) |
|
|
(21,395 |
) |
|
|
(31,450 |
) |
Income tax provision |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Net loss |
$ |
(10,348 |
) |
|
$ |
(14,337 |
) |
|
$ |
(21,401 |
) |
|
$ |
(31,450 |
) |
Net loss per share, basic and
diluted |
$ |
(0.25 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.91 |
) |
Weighted average shares used in computing net loss per share
attributable to Class A and Class B common stockholders, basic and
diluted(1) |
|
42,151,850 |
|
|
|
35,149,000 |
|
|
|
41,188,544 |
|
|
|
34,539,229 |
|
(1) On July 6, 2023, all shares of the Company’s
then outstanding Class B common stock were automatically converted
into the same number of Class A common stock, pursuant to the terms
of the Company’s Amended and Restated Certificate of Incorporation.
No additional shares of Class B common stock will be issued
following such conversion.
BACKBLAZE, INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(in
thousands) |
|
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
(unaudited) |
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
Net loss |
$ |
(21,401 |
) |
|
$ |
(31,450 |
) |
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities: |
|
|
|
Net accretion of discount on investment securities and net realized
investment gains |
|
31 |
|
|
|
(966 |
) |
Noncash lease expense on operating leases |
|
1,018 |
|
|
|
1,293 |
|
Depreciation and amortization |
|
13,937 |
|
|
|
11,864 |
|
Stock-based compensation |
|
11,057 |
|
|
|
10,712 |
|
Gain on disposal of assets and other |
|
(6 |
) |
|
|
(1 |
) |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
(1,014 |
) |
|
|
30 |
|
Prepaid expenses and other current assets |
|
(59 |
) |
|
|
941 |
|
Other assets |
|
(104 |
) |
|
|
134 |
|
Accounts payable |
|
(745 |
) |
|
|
(245 |
) |
Accrued expenses and other current liabilities |
|
(274 |
) |
|
|
(1,600 |
) |
Deferred revenue |
|
3,994 |
|
|
|
259 |
|
Operating lease liabilities |
|
(791 |
) |
|
|
(1,399 |
) |
Net cash provided by (used in)
operating activities |
|
5,643 |
|
|
|
(10,428 |
) |
CASH FLOWS FROM
INVESTING ACTIVITIES |
|
|
|
Purchases of marketable securities |
|
(24,127 |
) |
|
|
(9,734 |
) |
Maturities of marketable securities |
|
26,523 |
|
|
|
38,500 |
|
Proceeds from disposal of property and equipment |
|
184 |
|
|
|
78 |
|
Purchases of property and equipment |
|
(694 |
) |
|
|
(4,719 |
) |
Capitalized internal-use software costs |
|
(6,828 |
) |
|
|
(7,098 |
) |
Net cash (used in) provided by
investing activities |
|
(4,942 |
) |
|
|
17,027 |
|
CASH FLOWS FROM
FINANCING ACTIVITIES |
|
|
|
Principal payments on finance leases and lease financing
obligations |
|
(9,711 |
) |
|
|
(9,734 |
) |
Proceeds from debt facility |
|
554 |
|
|
|
3,529 |
|
Principal payments on insurance premium financing |
|
(590 |
) |
|
|
(1,024 |
) |
Proceeds from exercises of stock options |
|
5,012 |
|
|
|
2,182 |
|
Proceeds from ESPP |
|
1,359 |
|
|
|
1,171 |
|
Net cash used in financing
activities |
|
(3,376 |
) |
|
|
(3,876 |
) |
Net (decrease) increase in
cash and restricted cash, non-current |
|
(2,675 |
) |
|
|
2,723 |
|
Cash, cash equivalents,
restricted cash, current and restricted cash, non-current at
beginning of period |
|
16,630 |
|
|
|
11,165 |
|
Cash, restricted cash, current
and restricted cash, non-current at end of period |
$ |
13,955 |
|
|
$ |
13,888 |
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
Cash paid for interest |
$ |
1,817 |
|
|
$ |
1,816 |
|
Cash paid for income taxes |
$ |
42 |
|
|
$ |
58 |
|
Cash paid for operating lease liabilities |
$ |
1,328 |
|
|
$ |
1,458 |
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES |
|
|
|
Stock-based compensation included in capitalized internal-use
software |
$ |
1,965 |
|
|
$ |
2,030 |
|
Accrued bonus settled in restricted stock units |
$ |
3,507 |
|
|
$ |
1,848 |
|
2023 Bonus Plan expense classified as stock-based compensation |
$ |
473 |
|
|
$ |
929 |
|
2024 Bonus Plan accrual classified as stock-based compensation |
$ |
853 |
|
|
$ |
— |
|
Equipment acquired through finance lease and lease financing
obligations |
$ |
5,989 |
|
|
$ |
8,705 |
|
Accruals related to purchases of property and equipment |
$ |
18 |
|
|
$ |
224 |
|
Assets obtained in exchange for operating lease obligations |
$ |
— |
|
|
$ |
268 |
|
Receivable recorded due to stock option exercises pending
settlement |
$ |
5 |
|
|
$ |
29 |
|
RECONCILIATION OF CASH
AND RESTRICTED CASH |
|
|
|
Cash and cash equivalents |
$ |
9,273 |
|
|
$ |
5,886 |
|
Restricted cash - included in prepaid expenses and other current
assets |
$ |
— |
|
|
$ |
169 |
|
Restricted cash, non-current |
$ |
4,682 |
|
|
$ |
7,833 |
|
Total cash and restricted cash |
$ |
13,955 |
|
|
$ |
13,888 |
|
BACKBLAZE,
INC.RECONCILIATION OF GAAP TO NON-GAAP
DATA(unaudited)
Adjusted Gross Profit and Adjusted Gross
Margin
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except percentages) |
Gross profit |
$ |
17,229 |
|
|
$ |
12,051 |
|
|
$ |
33,040 |
|
|
$ |
23,020 |
|
Adjustments: |
|
|
|
|
|
|
|
Stock-based compensation |
|
354 |
|
|
|
387 |
|
|
|
740 |
|
|
|
803 |
|
Depreciation and amortization |
|
6,879 |
|
|
|
5,985 |
|
|
|
13,653 |
|
|
|
11,555 |
|
Adjusted gross profit |
$ |
24,462 |
|
|
$ |
18,423 |
|
|
$ |
47,433 |
|
|
$ |
35,378 |
|
Gross margin |
|
55 |
% |
|
|
49 |
% |
|
|
54 |
% |
|
|
48 |
% |
Adjusted gross margin |
|
78 |
% |
|
|
75 |
% |
|
|
77 |
% |
|
|
74 |
% |
Adjusted EBITDA
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except percentages) |
Net
loss |
$ |
(10,348 |
) |
|
$ |
(14,337 |
) |
|
$ |
(21,401 |
) |
|
$ |
(31,450 |
) |
Adjustments: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
7,025 |
|
|
|
6,131 |
|
|
|
13,937 |
|
|
|
11,864 |
|
Stock-based compensation(1) |
|
5,528 |
|
|
|
4,884 |
|
|
|
11,057 |
|
|
|
10,587 |
|
Interest expense and investment income |
|
539 |
|
|
|
423 |
|
|
|
1,076 |
|
|
|
736 |
|
Income tax provision |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
Workforce reduction and related severance charges |
|
— |
|
|
|
1,147 |
|
|
|
— |
|
|
|
3,604 |
|
Adjusted EBITDA |
$ |
2,744 |
|
|
$ |
(1,752 |
) |
|
$ |
4,675 |
|
|
$ |
(4,659 |
) |
Adjusted EBITDA margin |
|
9 |
% |
|
|
(7 |
)% |
|
|
8 |
% |
|
|
(10 |
)% |
(1) During the six months ended June 30, 2023,
$125 thousand of stock-based compensation expense is classified as
workforce reduction and related severance charges in the table
above as it was incurred as part of our restructuring program.
Non-GAAP Net Loss
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(in thousands, except share and per share
data) |
Net loss |
$ |
(10,348 |
) |
|
$ |
(14,337 |
) |
|
$ |
(21,401 |
) |
|
$ |
(31,450 |
) |
Adjustments: |
|
|
|
|
|
|
|
Stock-based compensation(1) |
|
5,528 |
|
|
|
4,884 |
|
|
|
11,057 |
|
|
|
10,587 |
|
Workforce reduction and related severance charges |
|
— |
|
|
|
1,147 |
|
|
|
— |
|
|
|
3,604 |
|
Non-GAAP net loss |
$ |
(4,820 |
) |
|
$ |
(8,306 |
) |
|
$ |
(10,344 |
) |
|
$ |
(17,259 |
) |
Non-GAAP net loss per share,
basic and diluted |
$ |
(0.11 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.25 |
) |
|
$ |
(0.50 |
) |
Weighted average shares used in computing net loss per share
attributable to Class A and Class B common stockholders, basic and
diluted(2) |
|
42,151,850 |
|
|
|
35,149,000 |
|
|
|
41,188,544 |
|
|
|
34,539,229 |
|
(1) During the six months ended June 30, 2023,
$125 thousand of stock-based compensation expense is classified as
workforce reduction and related severance charges in the table
above as it was incurred as part of our restructuring program.(2)
On July 6, 2023, all shares of the Company’s then outstanding Class
B common stock were automatically converted into the same number of
Class A common stock, pursuant to the terms of the Company’s
Amended and Restated Certificate of Incorporation. No additional
shares of Class B common stock will be issued following such
conversion.
BACKBLAZE, INC.SUPPLEMENTAL FINANCIAL
INFORMATION(unaudited) |
Stock-based Compensation |
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(In thousands, unaudited) |
Cost of revenue |
$ |
354 |
|
$ |
387 |
|
$ |
740 |
|
$ |
803 |
Research
and development |
|
2,250 |
|
|
1,788 |
|
|
4,358 |
|
|
3,921 |
Sales
and marketing |
|
1,762 |
|
|
1,717 |
|
|
3,584 |
|
|
3,869 |
General
and administrative |
|
1,162 |
|
|
992 |
|
|
2,375 |
|
|
2,119 |
Total stock-based compensation expense |
$ |
5,528 |
|
$ |
4,884 |
|
$ |
11,057 |
|
$ |
10,712 |
Backblaze (NASDAQ:BLZE)
Graphique Historique de l'Action
De Oct 2024 à Nov 2024
Backblaze (NASDAQ:BLZE)
Graphique Historique de l'Action
De Nov 2023 à Nov 2024