Chartered Semiconductor Manufacturing Ltd. (Nasdaq:
CHRT)(SGX-ST: CHARTEREDSC), one of the world�s top dedicated
semiconductor foundries, today announced its results for second
quarter 2009.
�Chartered revenues in second quarter 2009 were up 43 percent,
and revenues including our share of SMP were up 46 percent compared
to the previous quarter. Revenues from 65-nanometer (nm) and below
technologies, including those from 45nm, grew around 75 percent and
accounted for approximately 29 percent of our total business base
revenues. Revenues from 45nm alone represented approximately two
percent of our total business base revenues. We ended the quarter
with a net loss attributable to Chartered of $39 million, which is
a substantial improvement over the prior quarter,� said George
Thomas, senior vice president and CFO of Chartered.
Summary of Second Quarter 2009 Performance
- Revenues were $349.0 million in
second quarter 2009, down 23.7 percent from $457.6 million in
second quarter 2008. Revenues including Chartered�s share of SMP
were $368.8 million, down 23.6 percent from $482.5 million in the
year-ago quarter, primarily due to a significant decline in
semiconductor demand across all sectors. Sequentially, revenues
were up 43.1 percent compared to $243.9 million in first quarter
2009. Revenues including Chartered�s share of SMP were up 45.5
percent from $253.5 million in first quarter 2009, primarily due to
strength in the communications sector and followed by the consumer
and computer sectors.
- Gross profit was $30.9 million,
or 8.9 percent of revenues, compared to a gross profit of $69.9
million, or 15.3 percent of revenues in the year-ago quarter. The
decline was primarily due to lower revenues resulting from lower
shipments and higher cost per wafer resulting from lower production
volumes over which fixed costs are allocated, including the impact
of significantly lower utilization of manufacturing assets,
partially offset by higher selling prices resulting from a
favorable product mix. The fixed costs in second quarter 2009
included the impact of an upward revision of projected useful lives
and a corresponding elimination of projected residual values for
12-inch process equipment used for leading-edge technologies. This
upward revision of projected useful lives and elimination of
projected residual values, which was made in fourth quarter 2008,
resulted in a favorable impact of $18.0 million for second quarter
2009. Compared to the previous quarter, gross profit was up from a
gross loss of $27.5 million, or negative 11.3 percent, primarily
due to higher revenues resulting from higher shipments and lower
cost per wafer resulting from higher production volumes over which
fixed costs are allocated.
- Research and development
(R&D) expenses were $45.8 million, an increase of 6.9 percent
from $42.8 million in the year-ago quarter, primarily due to higher
cost of development activities related to the advanced 32nm and
28nm technologies and lower reimbursement of expenses from grants,
partially offset by lower payroll-related expenses. Compared to the
previous quarter, R&D expenses were down 4.6 percent from $48.0
million in first quarter 2009, primarily due to lower cost of
development activities related to certain advanced
technologies.
- Sales and marketing expenses
were $13.6 million, down 23.6 percent compared to $17.8 million in
the year-ago quarter, primarily due to lower financial support for
pre-contract customer design validation activities, lower
payroll-related expenses and lower Electronic Design Automation
(EDA) expenses. Compared to the previous quarter, sales and
marketing expenses were up 6.2 percent from $12.8 million,
primarily due to higher payroll-related expenses, partially offset
by lower financial support for pre-contract customer design
validation activities.
- General and administrative
(G&A) expenses were $10.5 million, down 6.1 percent compared to
$11.2 million in the year-ago quarter, primarily due to lower
payroll-related expenses, partially offset by higher costs for
external services. Compared to the previous quarter, G&A
expenses were down 1.0 percent from $10.6 million primarily due to
lower costs for external services.
- Other operating expenses, net,
were $5.6 million, compared to $1.3 million in the year-ago quarter
and $3.0 million in the previous quarter. Other operating expenses
included an exchange loss of $4.0 million in second quarter 2009,
compared to an exchange gain of $1.4 million and $4.8 million in
second quarter 2008 and first quarter 2009 respectively. In first
quarter 2009, other operating expenses also included recognition of
$5.9 million from a workforce re-sizing exercise.
- Equity in income of Chartered�s
minority-owned joint-venture fab, SMP (Fab 5), was $6.7 million
compared to equity in income of $9.6 million in the year-ago
quarter, primarily due to lower revenues resulting from lower
shipments and lower selling prices. Compared to the previous
quarter, equity in income of SMP was up from a loss of $1.7
million, primarily due to higher revenues resulting from higher
shipments and lower cost per wafer resulting from higher production
volumes over which fixed costs are allocated, partially offset by
lower selling prices.
- Net interest expense was $14.0
million, compared to $14.2 million in the year-ago quarter,
primarily due to lower interest expense arising from lower interest
rates, partially offset by lower interest income and lower interest
capitalization associated with the ramp of Fab 7 arising from lower
interest rates.
- The net loss of Chartered�s
consolidated joint venture fab, Chartered Silicon Partners (CSP or
Fab 6), was $4.3 million. As a result of the adoption of FAS160
with effect from January 1, 2009, a 49 percent share of CSP�s loss
amounting to $2.1 million was allocated to noncontrolling interest
in CSP. No profit or loss was allocated to the noncontrolling
interest in CSP in second quarter 2008.
- Net loss was $41.5 million, or
negative 11.9 percent of revenues, compared to a net income of
$43.4 million, or 9.5 percent of revenues in the year-ago quarter,
and a net loss of $114.2 million or negative 46.9 percent of
revenues in the previous quarter. Net loss attributable to
Chartered was $39.4 million in second quarter 2009. Net loss for
second quarter 2009 included a tax benefit of $8.8 million. This
tax benefit arose primarily from recognition of deferred tax assets
for Fab 3E�s unabsorbed wear-and-tear allowances and tax losses,
which became available for carry forward upon approval from the
Singapore tax authorities in second quarter 2009. This tax benefit
is net of valuation allowances against a portion of the deferred
tax assets that is assessed to be not realizable for offset against
future taxable income. Such future taxable income is based on
Chartered�s projection, which is contingent upon future market
conditions. Net income for second quarter 2008, included a tax
benefit of $48.7 million. This tax benefit arose primarily from
recognition of deferred tax assets for Fab 7�s unabsorbed
wear-and-tear allowances and tax losses, which became available for
carry forward subsequent to a retroactive change of tax status for
Fab 7 from �pioneer� to �non-pioneer.� This tax benefit is net of
valuation allowances against a portion of the deferred tax assets
that is assessed to be not realizable for offset against future
taxable income. Such future taxable income is based on Chartered�s
projection, which is contingent upon future market conditions.
- Basic loss per American
Depositary Share (ADS) and basic loss per share in second quarter
2009 were ($0.50) and ($0.05) respectively, compared with basic
earnings per ADS and basic earnings per share of $1.07 and $0.11
respectively in second quarter 2008. Diluted loss per ADS and
diluted loss per share in second quarter 2009 were ($0.50) and
($0.05) respectively, compared with diluted earnings per ADS and
diluted earnings per share of $0.96 and $0.10 respectively in
second quarter 2008. The basic and diluted loss per ADS and loss
per share figures have been adjusted for the 27-for-10 rights
offering and the 10-into-1 share consolidation which were completed
during second quarter 2009.
Wafer Shipments and Average Selling Prices (eight-inch
equivalent)
- Shipments in second quarter 2009
were 358.9 thousand wafers, a decrease of 30.6 percent compared to
517.3 thousand wafers in second quarter 2008. Shipments in second
quarter 2009 increased by 55.2 percent compared to 231.2 thousand
wafers shipped in first quarter 2009. Shipments including
Chartered�s share of SMP were 385.1 thousand wafers, a decrease of
29.8 percent compared to 548.5 thousand wafers in second quarter
2008. Shipments including Chartered�s share of SMP in second
quarter 2009 increased by 59.2 percent compared to 241.9 thousand
wafers shipped in first quarter 2009.
- ASP was $921 per wafer in second
quarter 2009, compared to $928 per wafer in first quarter 2009. ASP
including Chartered�s share of SMP was $910 per wafer in second
quarter 2009 compared to $927 per wafer in first quarter 2009.
Capacity and Utilization
Capacity utilization in second quarter 2009 was 60 percent
compared to 88 percent in the year-ago quarter, and 38 percent in
first quarter 2009. Capacity utilization is based on total
shipments and total capacity, both of which include Chartered�s
share of SMP.
Utilization Table
�
Data including Chartered�s
share of SMP
Thousand 8� equivalent wafers � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q
2009 � 2Q 2009 Total wafers shipped � 548.5 � 544.5 � 377.7 � 241.9
� 385.1 Total capacity � 624.8 � 638.9 � 645.2 � 633.1 � 639.9
Utilization � 88% � 85% � 59% � 38% � 60%
Capacity by Fab
� � � � � � (Thousand 8� equivalent wafers) � 2Q 2008 � 3Q 2008 �
4Q 2008 � 1Q 2009 � 2Q 2009 �
Est. 3Q
2009
Fab 2 � 153.8 � 155.5 � 155.5 � 152.2 � 153.8 � 155.5 Fab 3 � 80.4
� 83.1 � 83.1 � 81.3 � 82.2 � 83.1 Fab 3E � 74.3 � 75.1 � 75.1 �
73.5 � 74.3 � 75.1 Fab 5 (Chartered�s share) � 35.5 � 35.9 � 35.9 �
33.7 � 34.0 � 34.4 Fab 6 � 126.2 � 127.4 � 130.2 � 130.5 � 131.9 �
111.9 Fab 7 � 154.6 � 161.9 � 165.4 � 161.9 � 163.7 � 181.4 Total �
624.8 � 638.9 � 645.2 � 633.1 � 639.9 � 641.4
Market Dynamics
The following business statistics tables provide information on
revenues including Chartered�s share of SMP by market sector,
region and technology.
Breakdown by Market
Sector
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Communications
� 48% � 52% � 48% � 49% � 51% Computer � 17% � 13% � 12% � 8% � 9%
Consumer � 30% � 31% � 33% � 37% � 37% Other � 5% � 4% � 7% � 6% �
3% Total � 100% � 100% � 100% � 100% � 100%
Breakdown by Region
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Americas � 58%
� 60% � 63% � 53% � 56% Europe � 9% � 10% � 10% � 8% � 8%
Asia-Pacific � 24% � 21% � 15% � 24% � 30% Japan � 9% � 9% � 12% �
15% � 6% Total � 100% � 100% � 100% � 100% � 100%
Breakdown by Technology
(micron)
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 0.045 and below
� - � - � - � 3% � 2% Up to 0.065 � 13% � 19% � 23% � 21% � 27% Up
to 0.09 � 4% � 3% � 1% � 1% � 1% Up to 0.13 � 32% � 34% � 34% � 38%
� 35% Up to 0.15 � - � - � 1% � 1% � 1% Up to 0.18 � 21% � 18% �
17% � 20% � 15% Up to 0.25 � 14% � 10% � 9% � 5% � 9% Up to 0.35 �
10% � 9% � 8% � 5% � 6% Above 0.35 � 6% � 7% � 7% � 6% � 4% Total �
100% � 100% � 100% � 100% � 100%
Review and Outlook
�As we go into the third quarter, we are seeing healthy
sequential growth in our business mainly driven by our leading-edge
65nm technology node and to a lesser extent 0.35-micron and above
technology nodes, partially offset by some reduction in the
0.25-micron technology node. The communications sector is expected
to primarily drive this growth, followed by computer sector to a
lesser extent. Based on our current outlook, we expect our total
business base shipments and revenues to sequentially increase
approximately 16 percent and 11 percent respectively in the third
quarter. In line with the strength we are seeing at the
leading-edge technologies, we expect revenues from 65nm and below
technologies to increase approximately 25 percent sequentially and
represent approximately 33 percent of our total business base
revenues in the third quarter,� said Thomas.
The outlook for third quarter 2009
is as follows:
� 2Q 2009 � � 3Q 2009 Guidance � � Actual � � Midpoint and range �
� Sequential change Revenues � $349.0M � �
$388M, +/- $6M
�
� � Up 9% to Up 13% Revenues including Chartered�s share of SMP �
$368.8M � � $411M, +/- $7M � � Up 10% to Up 13% ASP (a) � $921 � �
$880, +/- $20 � � Down 2% to Down 7% ASP including Chartered�s
share of SMP (a) � $910 � � $871, +/- $25 � � Down 2% to Down 7%
Utilization � 60% � � 70%, +/- 3% � � - Gross profit (loss) �
$30.9M � � $66M, +/- $6M � � - Net income (loss) attributable to
Chartered � ($39.4M) � � ($22M), +/- $5M � � - Basic earnings
(loss) per ADS (b) � ($0.50) � � ($0.26), +/- $0.05 � � -
(a) Eight-inch equivalent
wafers.
�
(b) Basic earnings (loss) per ADS
is computed by deducting from net income or adding to net (loss)
the accretion to redemption value of the convertible redeemable
preference shares, projected to be approximately $2.6 million in
third quarter 2009.
CEO Closing Comments
�While there are mixed signals in the marketplace and the global
economy is, at best, in a stabilization phase, it is encouraging to
see double-digit shipment growth into the third quarter, following
the roughly 60 percent shipment growth we saw in the second
quarter. We are seeing good traction in our leading-edge
technologies as evidenced by sequential growth of 75 percent in
revenues from 65nm and below technologies from first to second
quarter and an expected growth of 25 percent into the third
quarter. After having made significant investments in the last
several years to enhance our technology position and widen our
customer engagements, it is essential that we capitalize on this
momentum. Therefore, we are increasing our capital-expenditure
guidance for this year to $500 million, an increase of $125 million
compared to our previous guidance. The additional capital
expenditure will enable us to equip Fab 7 to a capacity of 31,000
12-inch wafers per month by March 2010, although it is not expected
to add significant capacity to the fab this year. Despite this
increase in capital expenditure, we continue to focus on lowering
our breakeven point and we are essentially on track with all our
cost-reduction programs. We are expecting our earnings before
interest, tax and minority interest in the third quarter to break
even, taking us a step closer to achieving our previously announced
target of earnings before interest and tax (EBIT) breakeven
utilization of 75 percent in the fourth quarter of this year,�
concluded Chia Song Hwee, president & CEO of Chartered.
Webcast Conference Call Today
Chartered will be discussing its second quarter 2009 results and
third quarter 2009 outlook on a conference call today, July 24,
2009, at 8:30 a.m. Singapore time (US time 5:30 p.m. PT/8:30 p.m.
ET, Thursday, July 23, 2009). A webcast of the conference call will
be available to all interested parties on Chartered�s Web site at
www.charteredsemi.com, under Investor Relations, or at
http://ir.charteredsemi.com.
Mid-Quarter Guidance
The Company provides a guidance update midway through each
quarter. For third quarter 2009, the Company anticipates issuing
its mid-quarter guidance update, via news release, on Thursday,
September 10, 2009, Singapore time.
APPENDIX A
US GAAP Reconciliation
Table
In order to provide investors additional information regarding
the company�s financial results as determined in accordance with US
GAAP, in this report Chartered also provides information on its
total business base revenues, which include the Company�s share of
Silicon Manufacturing Partners (�Revenues including Chartered�s
share of SMP�). SMP is a minority-owned joint-venture company and
under US GAAP reporting, SMP revenues are not consolidated into
Chartered�s revenues (�Revenues�). References to revenues including
Chartered�s share of SMP in this report are therefore not in
accordance with US GAAP. To ensure clarity, the tables below
provide a reconciliation.
� �
2Q 2008
Actual
� �
1Q 2009
Actual
� �
2Q 2009
Actual
� �
3Q 2009 Guidance
Midpoint
Revenues (c) � $457.6M � � $243.9M � � $349.0M � � $388M
Chartered�s share of SMP revenues � $24.9M � � $9.6M � � $19.8M � �
$23M Revenues including Chartered�s share of SMP � $482.5M � �
$253.5M � � $368.8M � � $411M � ASP (d) � $864 � � $928 � � $921 �
� $880 ASP of Chartered�s share of SMP revenues (d) � $800 � � $900
� � $755 � � $750 ASP including Chartered�s share of SMP (d) � $860
� � $927 � � $910 � � $871
(c) Determined in accordance with
US GAAP.
� � � � � �
(d) Eight-inch equivalent
wafers.
Breakdown by Market
Sector
Revenues (US GAAP)
(Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Communications
� 50% � 52% � 48% � 48% � 51% Computer � 14% � 13% � 12% � 8% � 8%
Consumer � 31% � 31% � 33% � 37% � 38% Other � 5% � 4% � 7% � 7% �
3% Total � 100% � 100% � 100% � 100% � 100%
Chartered�s share of SMP
revenues (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Communications
� 28% � 50% � 51% � 65% � 38% Computer � 59% � 28% � 16% � 16% �
35% Consumer � 12% � 20% � 28% � 16% � 26% Other � 1% � 2% � 5% �
3% � 1% Total � 100% � 100% � 100% � 100% � 100%
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Communications
� 48% � 52% � 48% � 49% � 51% Computer � 17% � 13% � 12% � 8% � 9%
Consumer � 30% � 31% � 33% � 37% � 37% Other � 5% � 4% � 7% � 6% �
3% Total � 100% � 100% � 100% � 100% � 100%
Breakdown by Region
Revenues (US GAAP)
(Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Americas � 61%
� 62% � 64% � 54% � 57% Europe � 8% � 10% � 10% � 8% � 8%
Asia-Pacific � 22% � 19% � 14% � 23% � 28% Japan � 9% � 9% � 12% �
15% � 7% Total � 100% � 100% � 100% � 100% � 100%
Chartered�s share of SMP
Revenues (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Americas � 17%
� 20% � 40% � 36% � 32% Europe � 13% � 12% � 11% � 7% � 12%
Asia-Pacific � 66% � 64% � 42% � 54% � 55% Japan � 4% � 4% � 7% �
3% � 1% Total � 100% � 100% � 100% � 100% � 100%
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 Americas � 58%
� 60% � 63% � 53% � 56% Europe � 9% � 10% � 10% � 8% � 8%
Asia-Pacific � 24% � 21% � 15% � 24% � 30% Japan � 9% � 9% � 12% �
15% � 6% Total � 100% � 100% � 100% � 100% � 100%
Breakdown by Technology
(micron)
Revenues (US GAAP)
(Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 0.045 and below
� - � - � - � 3% � 2% Up to 0.065 � 14% � 19% � 23% � 22% � 29% Up
to 0.09 � 4% � 3% � 1% � 1% � 1% Up to 0.13 � 34% � 36% � 35% � 39%
� 37% Up to 0.15 � - � - � 1% � 1% � 1% Up to 0.18 � 17% � 14% �
15% � 17% � 10% Up to 0.25 � 14% � 11% � 9% � 5% � 9% Up to 0.35 �
10% � 10% � 8% � 6% � 7% Above 0.35 � 7% � 7% � 8% � 6% � 4% Total
� 100% � 100% � 100% � 100% � 100%
Chartered�s share of SMP
Revenues (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 0.045 and below
� - � - � - � - � - Up to 0.065 � - � - � - � - � - Up to 0.09 � -
� - � - � - � - Up to 0.13 � - � - � - � - � - Up to 0.15 � - � - �
- � - � - Up to 0.18 � 99% � 95% � 100% � 100% � 99% Up to 0.25 �
1% � 3% � - � - � 1% Up to 0.35 � - � 2% � - � - � - Above 0.35 � -
� - � - � - � - Total � 100% � 100% � 100% � 100% � 100%
Revenues including Chartered�s
share of SMP (Percentage of Total)
� � 2Q 2008 � 3Q 2008 � 4Q 2008 � 1Q 2009 � 2Q 2009 0.045 and below
� - � - � - � 3% � 2% Up to 0.065 � 13% � 19% � 23% � 21% � 27% Up
to 0.09 � 4% � 3% � 1% � 1% � 1% Up to 0.13 � 32% � 34% � 34% � 38%
� 35% Up to 0.15 � - � - � 1% � 1% � 1% Up to 0.18 � 21% � 18% �
17% � 20% � 15% Up to 0.25 � 14% � 10% � 9% � 5% � 9% Up to 0.35 �
10% � 9% � 8% � 5% � 6% Above 0.35 � 6% � 7% � 7% � 6% � 4% Total �
100% � 100% � 100% � 100% � 100%
About Chartered
Chartered Semiconductor Manufacturing Ltd. (Nasdaq: CHRT,
SGX-ST: CHARTEREDSC), one of the world�s top dedicated
semiconductor foundries, offers leading-edge technologies down to
40/45 nanometer (nm), enabling today�s system-on-chip designs. The
company further serves its customers� needs through a
collaborative, joint development approach on a technology roadmap
that extends to 22nm. Chartered�s strategy is based on open and
comprehensive design enablement solutions, manufacturing
enhancement strategies, and a commitment to flexible sourcing. In
Singapore, the company owns or has an interest in six fabrication
facilities, including a 300mm fabrication facility and five 200mm
facilities. Information about Chartered can be found at
www.charteredsemi.com.
Safe Harbor Statement under the provisions of the United
States Private Securities Litigation Reform Act of 1995
This news release contains forward-looking statements, as
defined in the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. These forward-looking
statements, including without limitation, statements relating to
factors driving growth in our business, our outlook for the third
quarter of 2009; projected shipments, revenues and average selling
prices (including Chartered's share of SMP), utilization rate,
gross profit, net loss and loss per ADS; the significant increase
in orders from our customers; projected capital expenditures for
2009; Fab 7 capacity build-up, target EBIT level breakeven
utilization rate; our belief that our current technology position
and roadmap will deliver significant value to customers and our
priority to bring Chartered back to sustainable profitability,
reflect our current views with respect to future events and
financial performance and are subject to certain risks and
uncertainties, which could cause actual results to differ
materially from historical results or those anticipated. Among the
factors that could cause actual results to differ materially are
decreased consumer confidence, credit crisis, financial market
turmoil and the deteriorating global economic conditions; changes
in the demands from our customers; demand and supply outlook in the
semiconductor market; competition from existing foundries and new
foundry companies resulting in pricing pressures; excess inventory,
life cycle, market outlook and trends for specific products;
products mix; unforeseen delays, interruptions, performance level
of our fabrication facilities; our progress on leading-edge
products; changes in capacity plans, allocation and process
technology mix; unavailability of materials, equipment, manpower
and expertise; access to or delays in technological advances or our
development of process technologies; the successful implementation
of our partnership, technology and supply alliances (including our
joint development agreements with IBM and the other joint
development partners); the growth rate of fabless companies, the
outsourcing strategy of integrated device manufacturers (�IDM�) and
our expectation that IDMs will utilize foundry capacity more
extensively. Although we believe the expectations reflected in such
forward-looking statements are based upon reasonable assumptions,
we can give no assurance that our expectations will be attained. In
addition to the foregoing factors, a description of certain other
risks and uncertainties which cause actual results to differ
materially can be found in "Item 3. Key Information � D. Risk
Factors" in our 2008 annual report on Form 20-F filed with the US
SEC. You are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's current
analysis of future events. We undertake no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
All currency figures stated in this report are in US
dollars.
The financial statement amounts in this report are determined in
accordance with US GAAP.
In order to provide investors additional information regarding
the Company�s financial results as determined in accordance with US
GAAP, in this report Chartered also provides information on its
total business base revenues, which include the Company�s share of
Silicon Manufacturing Partners (�Revenues including Chartered�s
share of SMP�). Silicon Manufacturing Partners (SMP or Fab 5) is a
minority-owned joint-venture company and under US GAAP reporting,
SMP revenues are not consolidated into Chartered�s revenues
(�Revenues�). References to revenues including Chartered�s share of
SMP in this report are therefore not in accordance with US GAAP. To
ensure clarity, in Appendix A of this report we have included a
reconciliation table which provides comparable data based on
revenues determined in accordance with US GAAP, which do not
include the Company�s share of SMP.
CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In
thousands of US Dollars, except share and per share data) �
Determined in accordance with US GAAP �
Three Months Ended
Six Months Ended June 30,
June 30,
2008 2009 2008 2009 � Net revenue $ 457,562 $ 349,012
$
845,792 $ 592,947 Cost of revenue 387,711 318,086 711,339 589,493
Gross profit 69,851 30,926 134,453 3,454 � Other revenue 2,710
2,041 8,320 3,857 � Operating expenses: Research and development
42,845 45,786 88,290 93,794 Sales and marketing 17,836 13,633
35,428 26,476 General and administrative 11,164 10,487 21,958
21,085 Other operating expenses, net 1,268 5,581 3,752 8,533 Total
operating expenses 73,113 75,487 149,428 149,888 � Equity in income
of associated companies, net 9,458 6,109
19,251
4,479
Other income (loss), net (787 ) 72 9,723 271 Interest expense, net
(14,244 ) (13,998 ) (24,821 ) (27,900 ) Loss before income tax
(6,125 ) (50,337 ) (2,502 ) (165,727 ) Income tax benefit 49,542
8,827 48,310 9,992 Net income (loss) 43,417 (41,510 ) 45,808
(155,735 ) �
Less: Net loss attributable to the
noncontrolling interest in CSP
- 2,126
�
-
17,578 Net income (loss) attributable to Chartered 43,417 (39,384 )
45,808 (138,157 )
Less: Accretion to redemption
value of convertible redeemable preference shares
2,498 2,596 4,973 5,168
�
Net income (loss) available to
ordinary shareholders of Chartered
$ 40,919 $ (41,980 ) $ 40,835 $ (143,325 ) � Net earnings (loss)
per ordinary share and ADS � Basic net earnings (loss) per ordinary
share* $ 0.11 $ (0.05 ) $ 0.11 $ (0.26 ) Diluted net earnings
(loss) per ordinary share* $ 0.10 $ (0.05 ) $ 0.10 $ (0.26 ) �
Basic net earnings (loss) per ADS* $ 1.07 $ (0.50 ) $ 1.07 $ (2.62
) Diluted net earnings (loss) per ADS* $ 0.96 $ (0.50 ) $ 1.01 $
(2.62 ) �
Number of ordinary shares (in
millions) used in computing*:
�
Basic net earnings (loss) per ordinary share 383.1 835.9 383.1
546.7 Effect of dilutive securities 69.0
�
-
68.8
�
-
Diluted net earnings (loss) per ordinary share 452.1 835.9 451.9
546.7 � Number of ADS (in millions) used in computing*: Basic net
earnings (loss) per ADS 38.3 83.6 38.3 54.7 Effect of dilutive
securities 6.9
�
-
6.9
�
-
Diluted net earnings (loss) per ADS 45.2 � 83.6 � 45.2 54.7 �
*Adjusted for the 27-for-10 rights
offering and the 10-into-1 share consolidation which were completed
during second quarter 2009.
�
CHARTERED SEMICONDUCTOR MANUFACTURING LTD AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands of US
Dollars) � �
Determined in accordance with US
GAAP
�
As of �
December 31,
June 30,
2008
�
2009 � ASSETS � Cash and cash equivalents $ 524,501 $ 773,571
Restricted cash 69,560 65,127 Marketable securities 950 1,230
Receivables, net 224,428 241,564 Inventories 189,498 146,396 Other
investments 19,634 4,800 Other current assets 19,840 19,347 Total
current assets 1,048,411 1,252,035 � Investment in associated
companies 28,924 32,368 Technology licenses and other intangible
assets, net 48,178 39,560 Property, plant and equipment, net
2,845,668 2,749,271 Other non-current assets 53,992 54,266 Total
assets $ 4,025,173 $ 4,127,500 �
�
LIABILITIES, CONVERTIBLE
REDEEMABLE PREFERENCESHARES AND TOTAL EQUITY
� Payables $ 311,264 $ 248,472
�
Current installments of long-term
debt and capital lease obligations
163,232 164,659 Other current liabilities 102,355 80,315 Total
current liabilities 576,851 493,446 �
Long-term debt and capital lease
obligations, excluding current installments
1,677,228 1,716,465 Other non-current liabilities 61,801 53,148
Total liabilities 2,315,880 2,263,059 � Convertible redeemable
preference shares 265,879 271,047 � Total shareholders� equity of
Chartered 1,443,414 1,610,929 Noncontrolling interest in CSP -
(17,535 ) Total equity 1,443,414 1,593,394
�
Total liabilities, convertible
redeemable preference shares and total equity
$ 4,025,173 $ 4,127,500 CHARTERED SEMICONDUCTOR MANUFACTURING LTD
AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (In thousands of US Dollars) � � � � Determined in
accordance with US GAAP � For The Six Months Ended �
June 30,
June 30,
2008
2009
CASH FLOWS FROM OPERATING ACTIVITIES � Net income (loss) $ 45,808 $
(155,735 )
Adjustments to reconcile net
income (loss) to net cashprovided by operating activities:
Equity in income of associated companies, net (19,251 ) (4,479 )
Cash dividends received from associated companies 18,885 1,038
Depreciation and amortization 280,061 250,763 Foreign exchange
loss, net 1,118 2,230 Gain on disposal of property, plant and
equipment, net (212 ) (202 ) Others, net (29,744 ) (1,071 )
Changes in assets and liabilities,
net of effects frompurchase of a subsidiary in 2008:
Receivables 21,385 (16,322 ) Inventories 5,992 43,102 Other assets
(7,875 ) 1,596 Payables and other liabilities (8,596 ) 11,441 Net
cash provided by operating activities 307,571 132,361 � CASH FLOWS
FROM INVESTING ACTIVITIES � Payments for property, plant and
equipment (275,198 ) (210,972 ) Payments for technology licenses
(6,804 ) (2,988 ) Purchase of a subsidiary, net of cash acquired of
$6,523 (237,072 ) - Refund of deposits placed with a vendor 842 684
Proceeds from sale of property, plant and equipment 7,519 3,901
Proceeds from redemption of other investments 42,359 7,524
Investment in associated companies (8,041 ) - Others, net (465 )
591 Net cash used in investing activities (476,860 ) (201,260 ) �
CASH FLOWS FROM FINANCING ACTIVITIES � Debt Borrowings 280,140
89,890 Repayments (307,013 ) (78,683 ) Capital lease payments
(2,540 ) (2,826 ) Refund of customer deposits (5,609 ) - Issuance
of ordinary shares, net of direct issuance costs 639 307,491
(Increase) decrease in cash restricted for debt repayments (26,691
) 4,433 Net cash provided by (used in) financing activities (61,074
) 320,305 � Effect of exchange rate changes on cash and cash
equivalents 3,787 (2,336 ) Net increase (decrease) in cash and cash
equivalents (226,576 ) 249,070 Cash and cash equivalents at the
beginning of the period 743,173 524,501 Cash and cash equivalents
at the end of the period $ 516,597 $ 773,571
Chartered Semiconductor Manufacturing Ltd. (MM) (NASDAQ:CHRT)
Graphique Historique de l'Action
De Mar 2025 à Avr 2025
Chartered Semiconductor Manufacturing Ltd. (MM) (NASDAQ:CHRT)
Graphique Historique de l'Action
De Avr 2024 à Avr 2025