ITEM 1. FINANCIAL STATEMENTS
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
March 31,
|
|
|
December 31,
|
|
|
2020
|
|
|
2019
|
|
|
(Dollars in thousands)
|
|
ASSETS
|
|
Cash and due from banks
|
$
|
457,048
|
|
|
$
|
406,382
|
|
Certificates of deposit
|
|
247
|
|
|
|
247
|
|
Securities available for sale, at fair value
|
|
13,820
|
|
|
|
15,076
|
|
Marketable equity securities, at fair value
|
|
13,130
|
|
|
|
15,243
|
|
Federal Home Loan Bank stock, at cost
|
|
33,278
|
|
|
|
28,947
|
|
Loans held for sale
|
|
3,403
|
|
|
|
2,455
|
|
Loans, net of deferred fees and costs
|
|
5,690,801
|
|
|
|
5,747,862
|
|
Less: allowance for loan losses
|
|
(50,946
|
)
|
|
|
(50,322
|
)
|
Loans, net
|
|
5,639,855
|
|
|
|
5,697,540
|
|
Bank-owned life insurance
|
|
41,061
|
|
|
|
41,155
|
|
Premises and equipment, net
|
|
67,527
|
|
|
|
65,841
|
|
Accrued interest receivable
|
|
13,868
|
|
|
|
14,481
|
|
Deferred tax asset, net
|
|
16,782
|
|
|
|
16,726
|
|
Goodwill
|
|
20,378
|
|
|
|
20,378
|
|
Core deposit intangible
|
|
2,005
|
|
|
|
2,123
|
|
Other assets
|
|
26,152
|
|
|
|
17,100
|
|
Total assets
|
$
|
6,348,554
|
|
|
$
|
6,343,694
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
Deposits:
|
|
|
|
|
|
|
|
Non interest-bearing
|
$
|
572,847
|
|
|
$
|
524,154
|
|
Interest-bearing
|
|
4,249,102
|
|
|
|
4,397,379
|
|
Total deposits
|
|
4,821,949
|
|
|
|
4,921,533
|
|
Short-term borrowings
|
|
25,000
|
|
|
|
—
|
|
Long-term debt
|
|
720,873
|
|
|
|
636,245
|
|
Accrued expenses and other liabilities
|
|
61,111
|
|
|
|
59,329
|
|
Total liabilities
|
|
5,628,933
|
|
|
|
5,617,107
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized; 52,402,395 and
53,377,506 shares issued and outstanding at March 31, 2020 and December 31,
2019, respectively
|
|
524
|
|
|
|
534
|
|
Additional paid-in capital
|
|
360,901
|
|
|
|
377,213
|
|
Retained earnings
|
|
374,712
|
|
|
|
365,742
|
|
Accumulated other comprehensive income (loss)
|
|
19
|
|
|
|
(147
|
)
|
Unearned compensation - ESOP, 2,283,068 and 2,313,509 shares at March 31, 2020
and December 31, 2019, respectively
|
|
(16,535
|
)
|
|
|
(16,755
|
)
|
Total stockholders' equity
|
|
719,621
|
|
|
|
726,587
|
|
Total liabilities and stockholders' equity
|
$
|
6,348,554
|
|
|
$
|
6,343,694
|
|
See accompanying notes to consolidated financial statements.
3
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET INCOME
(Unaudited)
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
64,037
|
|
|
$
|
61,641
|
|
Interest on debt securities:
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
87
|
|
|
|
110
|
|
Tax-exempt
|
|
|
13
|
|
|
|
13
|
|
Dividends on equity securities
|
|
|
94
|
|
|
|
105
|
|
Interest on certificates of deposit
|
|
|
1
|
|
|
|
27
|
|
Other interest and dividend income
|
|
|
1,786
|
|
|
|
2,577
|
|
Total interest and dividend income
|
|
|
66,018
|
|
|
|
64,473
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
16,769
|
|
|
|
19,151
|
|
Interest on short-term borrowings
|
|
|
8
|
|
|
|
295
|
|
Interest on borrowings
|
|
|
4,143
|
|
|
|
2,430
|
|
Total interest expense
|
|
|
20,920
|
|
|
|
21,876
|
|
Net interest income
|
|
|
45,098
|
|
|
|
42,597
|
|
Provision for loan losses
|
|
|
725
|
|
|
|
843
|
|
Net interest income, after provision for loan losses
|
|
|
44,373
|
|
|
|
41,754
|
|
Non-interest (loss) income:
|
|
|
|
|
|
|
|
|
Customer service fees
|
|
|
2,097
|
|
|
|
2,097
|
|
Loan fees
|
|
|
674
|
|
|
|
77
|
|
Mortgage banking gains, net
|
|
|
411
|
|
|
|
40
|
|
(Loss) gain on marketable equity securities, net
|
|
|
(4,344
|
)
|
|
|
1,326
|
|
Income from bank-owned life insurance
|
|
|
297
|
|
|
|
281
|
|
Other income
|
|
|
34
|
|
|
|
7
|
|
Total non-interest (loss) income
|
|
|
(831
|
)
|
|
|
3,828
|
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
15,914
|
|
|
|
15,632
|
|
Occupancy and equipment
|
|
|
3,924
|
|
|
|
3,596
|
|
Data processing
|
|
|
2,137
|
|
|
|
1,970
|
|
Marketing and advertising
|
|
|
1,230
|
|
|
|
1,162
|
|
Professional services
|
|
|
997
|
|
|
|
860
|
|
Deposit insurance
|
|
|
669
|
|
|
|
1,012
|
|
Other general and administrative
|
|
|
1,449
|
|
|
|
1,564
|
|
Total non-interest expenses
|
|
|
26,320
|
|
|
|
25,796
|
|
Income before income taxes
|
|
|
17,222
|
|
|
|
19,786
|
|
Provision for income taxes
|
|
|
4,245
|
|
|
|
4,715
|
|
Net income
|
|
$
|
12,977
|
|
|
$
|
15,071
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.29
|
|
Diluted
|
|
$
|
0.25
|
|
|
$
|
0.29
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
50,634,983
|
|
|
|
51,120,599
|
|
Diluted
|
|
|
50,920,259
|
|
|
|
51,467,917
|
|
See accompanying notes to consolidated financial statements.
4
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
Three Months Ended March 31,
|
|
|
2020
|
|
|
2019
|
|
|
(In thousands)
|
|
Net income
|
$
|
12,977
|
|
|
$
|
15,071
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
Net unrealized gain on securities available for sale
|
|
230
|
|
|
|
256
|
|
Tax effect
|
|
(64
|
)
|
|
|
(72
|
)
|
Total other comprehensive income
|
|
166
|
|
|
|
184
|
|
Comprehensive income
|
$
|
13,143
|
|
|
$
|
15,255
|
|
See accompanying notes to consolidated financial statements.
5
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Three Months Ended March 31, 2020 and 2019
(Unaudited)
|
|
Shares of
Common Stock
Outstanding
|
|
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
Unearned
Compensation -
ESOP
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Three Months Ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
|
|
53,377,506
|
|
|
$
|
534
|
|
|
$
|
377,213
|
|
|
$
|
365,742
|
|
|
$
|
(147
|
)
|
|
$
|
(16,755
|
)
|
|
$
|
726,587
|
|
Comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,977
|
|
|
|
166
|
|
|
|
—
|
|
|
|
13,143
|
|
Dividends declared ($0.08 per share)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,007
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,007
|
)
|
Repurchased stock related to buyback
program
|
|
|
(1,000,000
|
)
|
|
|
(10
|
)
|
|
|
(17,670
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(17,680
|
)
|
ESOP shares committed to be allocated
(30,441 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
287
|
|
|
|
—
|
|
|
|
—
|
|
|
|
220
|
|
|
|
507
|
|
Share-based compensation expense -
restricted stock, net of awards forfeited
|
|
|
(5,245
|
)
|
|
|
—
|
|
|
|
640
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
640
|
|
Share-based compensation expense -
stock options, net of awards forfeited
|
|
|
—
|
|
|
|
—
|
|
|
|
380
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
380
|
|
Stock options exercised
|
|
|
30,134
|
|
|
|
—
|
|
|
|
51
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
51
|
|
Balance at March 31, 2020
|
|
|
52,402,395
|
|
|
$
|
524
|
|
|
$
|
360,901
|
|
|
$
|
374,712
|
|
|
$
|
19
|
|
|
$
|
(16,535
|
)
|
|
$
|
719,621
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
|
53,541,429
|
|
|
$
|
535
|
|
|
$
|
378,583
|
|
|
$
|
313,521
|
|
|
$
|
(348
|
)
|
|
$
|
(17,637
|
)
|
|
$
|
674,654
|
|
Comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,071
|
|
|
|
184
|
|
|
|
—
|
|
|
|
15,255
|
|
Dividends declared ($0.07 per share)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,569
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,569
|
)
|
Repurchased stock related to buyback
program
|
|
|
(104,177
|
)
|
|
|
(1
|
)
|
|
|
(1,646
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,647
|
)
|
ESOP shares committed to be allocated
(30,441 shares)
|
|
|
—
|
|
|
|
—
|
|
|
|
258
|
|
|
|
—
|
|
|
|
—
|
|
|
|
221
|
|
|
|
479
|
|
Share-based compensation expense -
restricted stock, net of awards forfeited
|
|
|
(455
|
)
|
|
|
—
|
|
|
|
681
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
681
|
|
Share-based compensation expense -
stock options, net of awards forfeited
|
|
|
—
|
|
|
|
—
|
|
|
|
407
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
407
|
|
Shares surrendered related to tax witholdings on stock options exercised
|
|
|
(4,458
|
)
|
|
|
—
|
|
|
|
(71
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(71
|
)
|
Stock options exercised
|
|
|
110,307
|
|
|
|
1
|
|
|
|
198
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
199
|
|
Balance at March 31, 2019
|
|
|
53,542,646
|
|
|
$
|
535
|
|
|
$
|
378,410
|
|
|
$
|
325,023
|
|
|
$
|
(164
|
)
|
|
$
|
(17,416
|
)
|
|
$
|
686,388
|
|
See accompanying notes to consolidated financial statements.
6
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(In thousands)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
12,977
|
|
|
$
|
15,071
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Net amortization of acquisition fair value adjustments
|
|
|
16
|
|
|
|
29
|
|
Amortization of core deposit intangible
|
|
|
118
|
|
|
|
136
|
|
ESOP shares expense
|
|
|
507
|
|
|
|
479
|
|
Provision for loan losses
|
|
|
725
|
|
|
|
843
|
|
Accretion of net deferred loan origination fees
|
|
|
(959
|
)
|
|
|
(454
|
)
|
Net amortization of securities available for sale
|
|
|
13
|
|
|
|
—
|
|
Depreciation and amortization expense
|
|
|
841
|
|
|
|
765
|
|
Loss (gain) on marketable equity securities, net
|
|
|
4,344
|
|
|
|
(1,326
|
)
|
Deferred income tax benefit
|
|
|
(120
|
)
|
|
|
(86
|
)
|
Income from bank-owned life insurance
|
|
|
(297
|
)
|
|
|
(281
|
)
|
Share-based compensation expense
|
|
|
1,020
|
|
|
|
1,088
|
|
Net changes in:
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
(948
|
)
|
|
|
(580
|
)
|
Accrued interest receivable
|
|
|
613
|
|
|
|
(712
|
)
|
Other assets
|
|
|
(9,052
|
)
|
|
|
1,037
|
|
Accrued expenses and other liabilities
|
|
|
1,168
|
|
|
|
(1,885
|
)
|
Net cash provided by operating activities
|
|
|
10,966
|
|
|
|
14,124
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Activity in securities, at fair value:
|
|
|
|
|
|
|
|
|
Proceeds from maturities, calls and principal payments
|
|
|
1,473
|
|
|
|
512
|
|
Proceeds from sales
|
|
|
541
|
|
|
|
—
|
|
Purchases
|
|
|
(2,772
|
)
|
|
|
—
|
|
Loan principal payments (originations), net
|
|
|
57,898
|
|
|
|
(115,019
|
)
|
Proceeds from bank-owned life insurance distribution
|
|
|
391
|
|
|
|
—
|
|
Purchases of premises and equipment
|
|
|
(1,650
|
)
|
|
|
(3,018
|
)
|
Purchase of Federal Home Loan Bank stock
|
|
|
(4,331
|
)
|
|
|
—
|
|
Redemption of Federal Home Loan Bank stock
|
|
|
—
|
|
|
|
2,810
|
|
Net cash provided (used) in investing activities
|
|
|
51,550
|
|
|
|
(114,715
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Net change in deposits
|
|
|
(99,579
|
)
|
|
|
138,831
|
|
Net change in borrowings with maturities less than three months
|
|
|
—
|
|
|
|
(50,000
|
)
|
Proceeds from Federal Home Loan Bank advances with maturities of three months or more
|
|
|
135,000
|
|
|
|
—
|
|
Repayment of Federal Home Loan Bank advances with maturities of three months or more
|
|
|
(25,372
|
)
|
|
|
(10,895
|
)
|
Cash dividends paid on common stock
|
|
|
(4,270
|
)
|
|
|
(3,562
|
)
|
Stock options exercised, net of cash paid in connection with income taxes
|
|
|
51
|
|
|
|
128
|
|
Repurchase of common stock
|
|
|
(17,680
|
)
|
|
|
(1,647
|
)
|
Net cash (used) provided by financing activities
|
|
|
(11,850
|
)
|
|
|
72,855
|
|
Net change in cash and cash equivalents
|
|
|
50,666
|
|
|
|
(27,736
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
406,382
|
|
|
|
371,995
|
|
Cash and cash equivalents at end of period
|
|
$
|
457,048
|
|
|
$
|
344,259
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Interest paid on deposits
|
|
$
|
18,246
|
|
|
$
|
18,822
|
|
Interest paid on borrowings
|
|
|
4,115
|
|
|
|
2,652
|
|
Income taxes paid, net of refunds
|
|
|
3,075
|
|
|
|
2,560
|
|
See accompanying notes to consolidated financial statements.
7
MERIDIAN BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The consolidated financial statements include the accounts of Meridian Bancorp, Inc. (the “Company”) and all other entities in which it has a controlling financial interest. The Company owns 100% of the outstanding shares of East Boston Savings Bank (the “Bank”). The Bank’s subsidiaries include: (1) Prospect, Inc., which engages in securities transactions on its own behalf; (2) EBOSCO, LLC, which can hold foreclosed real estate; and (3) East Boston Investment Services, Inc., which is authorized for third-party investment sales and is currently inactive and Investment in Affordable Home Ownership, LLC, which is authorized to form partnerships with agencies to develop projects for affordable housing and is currently inactive. All significant intercompany balances and transactions have been eliminated in consolidation.
The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by such generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Such adjustments were of a normal recurring nature. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the entire year or any other interim period. For additional information, refer to the financial statements and footnotes thereto of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the Securities and Exchange Commission (“SEC”) on March 2, 2020, and is available through the SEC’s website at www.sec.gov.
In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses.
2. RECENT ACCOUNTING PRONOUNCEMENTS
Adopted During the Period
In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2017-04, Intangibles — Goodwill and Other (Topic 350). The update intends to simplify the subsequent measurement of goodwill by requiring an entity to compare the fair value of a reporting unit to its carrying value, including goodwill. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the impairment charge should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 became effective for the Company on January 1, 2020 is not expected to have a material impact on the Company’s financial statements. Goodwill testing will be completed during the fourth quarter or at such time as determined through a detailed assessment by management.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820). The update modifies the disclosure requirements primarily related to level 3 fair value measurements of the fair value hierarchy. ASU 2018-13 became effective for the Company on January 1, 2020 and did not have a material impact on the Company’s financial statement disclosures.
To be Adopted in Future Periods
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). The main objective of this update is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments, including loans, held-to-maturity debt securities and commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in this update replace the incurred loss impairment methodology in current GAAP with a methodology, referred to as Current Expected Credit Loss, or CECL, that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to formulate credit loss estimates. Credit losses on available-for-sale debt securities will be measured in a manner similar to current GAAP, but will be recognized through an allowance rather than as a direct write-down. This update was to be effective for the Company on January 1, 2020. Based upon the parallel run for the fourth quarter of 2019, the Company had expected the adoption of the ASU to result in an approximate 15% decrease to its allowance for loan losses.
The Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, a stimulus package signed into law on March 27, 2020 to address economic disruption caused by the COVID-19 pandemic, provides financial institutions with the option to defer adoption of ASU No. 2016-03 until the end of the pandemic or the end of 2020. The Company has chosen to defer adoption of ASU No. 2016-13 based on management’s belief that the incurred loss impairment methodology provides a more practical measurement of credit losses
8
in the current economic environment. Upon the Company’s future adoption of CECL, the change from the incurred loss methodology to the CECL methodology will be recognized through an adjustment to retained earnings.
3. EARNINGS PER SHARE
Basic earnings per share excludes dilution and is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Rights to dividends on unvested stock awards are non-forfeitable, therefore these unvested stock awards are considered outstanding in the computation of basic earnings per share. Diluted earnings per share is computed in a manner similar to that of basic earnings per share except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares (computed using the treasury method) that would have been outstanding if all potentially dilutive common stock equivalents (such as options) were issued during the period. Unallocated common shares held by the ESOP are shown as a reduction in stockholders’ equity and are not included in the weighted-average number of common shares outstanding for either basic or diluted earnings per share calculations.
Basic and diluted earnings per share have been computed based on the following:
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Dollars in thousands, except share information)
|
|
Net income available to common stockholders
|
|
$
|
12,977
|
|
|
$
|
15,071
|
|
Basic weighted average shares outstanding
|
|
|
50,634,983
|
|
|
|
51,120,599
|
|
Effect of dilutive stock options
|
|
|
285,276
|
|
|
|
347,318
|
|
Diluted weighted average shares outstanding
|
|
|
50,920,259
|
|
|
|
51,467,917
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.29
|
|
Diluted
|
|
$
|
0.25
|
|
|
$
|
0.29
|
|
For the three months ended March 31, 2020 and 2019, options for the exercise of 93,545 shares and 140,527 shares, respectively, were not included in the calculation of diluted earnings per share because to do so would have been anti-dilutive. An anti-dilutive option exists when the average stock price for the period is less than the exercise price of the option.
4. SECURITIES
Securities Available for Sale
The amortized cost and fair values of securities available for sale, with gross unrealized gains and losses, follows:
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
$
|
608
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
628
|
|
Municipal bonds
|
|
|
2,082
|
|
|
|
48
|
|
|
|
—
|
|
|
|
2,130
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
|
10,001
|
|
|
|
368
|
|
|
|
(8
|
)
|
|
|
10,361
|
|
Private label
|
|
|
579
|
|
|
|
122
|
|
|
|
—
|
|
|
|
701
|
|
Total securities available for sale
|
|
$
|
13,270
|
|
|
$
|
558
|
|
|
$
|
(8
|
)
|
|
$
|
13,820
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
$
|
1,528
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
1,556
|
|
Municipal bonds
|
|
|
2,085
|
|
|
|
66
|
|
|
|
—
|
|
|
|
2,151
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
|
10,559
|
|
|
|
168
|
|
|
|
(34
|
)
|
|
|
10,693
|
|
Private label
|
|
|
584
|
|
|
|
92
|
|
|
|
—
|
|
|
|
676
|
|
Total debt securities
|
|
$
|
14,756
|
|
|
$
|
354
|
|
|
$
|
(34
|
)
|
|
$
|
15,076
|
|
9
At March 31, 2020 debt securities with a fair value of $2.1 million and $284,000 were pledged as collateral for Federal Home Loan Bank of Boston (“FHLB”) borrowings and for the Federal Reserve Bank discount window borrowings, respectively.
The amortized cost and fair value of debt securities by contractual maturity at March 31, 2020 are as follows. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties.
|
|
After One Year
|
|
|
|
|
|
|
|
|
|
Through Five Years
|
|
|
After Five Years
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
(In thousands)
|
|
Government-sponsored enterprises
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
$
|
628
|
|
|
$
|
608
|
|
|
$
|
628
|
|
Municipal bonds
|
|
|
759
|
|
|
|
778
|
|
|
|
1,323
|
|
|
|
1,352
|
|
|
|
2,082
|
|
|
|
2,130
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
|
527
|
|
|
|
534
|
|
|
|
9,474
|
|
|
|
9,827
|
|
|
|
10,001
|
|
|
|
10,361
|
|
Private label
|
|
|
—
|
|
|
|
—
|
|
|
|
579
|
|
|
|
701
|
|
|
|
579
|
|
|
|
701
|
|
Total
|
|
$
|
1,286
|
|
|
$
|
1,312
|
|
|
$
|
11,984
|
|
|
$
|
12,508
|
|
|
$
|
13,270
|
|
|
$
|
13,820
|
|
Information pertaining to securities available for sale as of March 31, 2020 and December 31, 2019, with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:
|
|
Less Than Twelve Months
|
|
|
Twelve Months or Longer
|
|
|
|
Gross
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
$
|
6
|
|
|
$
|
601
|
|
|
$
|
2
|
|
|
$
|
149
|
|
Total temporarily impaired securities
|
|
$
|
6
|
|
|
$
|
601
|
|
|
$
|
2
|
|
|
$
|
149
|
|
|
|
Less Than Twelve Months
|
|
|
Twelve Months or Longer
|
|
|
|
Gross
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-sponsored enterprises
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
3,370
|
|
Total temporarily impaired securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
3,370
|
|
The Company determined no debt securities were other-than-temporarily impaired for the three months ended March 31, 2020 and 2019. Management evaluates debt securities for other-than-temporary impairment on a quarterly basis, with more frequent evaluation for selected issuers or when economic or market concerns warrant such evaluations.
Marketable Equity Securities
Marketable equity securities consist of common stocks and money market mutual funds. The Company held equity securities with an aggregate fair value of $13.1 million and $15.2 million at March 31, 2020 and December 31, 2019, respectively.
10
The following is a summary of unrealized and realized gains and losses recognized in net income on marketable equity securities during the three months ended March 31, 2020 and 2019:
|
Three Months Ended
|
|
|
March 31, 2020
|
|
|
March 31, 2019
|
|
|
(In thousands)
|
|
Net realized loss on marketable equity securities
sold during the period
|
$
|
(337
|
)
|
|
$
|
—
|
|
Net unrealized (loss) gain recognized during the reporting period
on marketable equity securities still held at the reporting date
|
|
(4,007
|
)
|
|
|
1,326
|
|
Net (loss) gains recognized during the period
on marketable equity securities
|
$
|
(4,344
|
)
|
|
$
|
1,326
|
|
5. LOANS
A summary of loans follows:
|
March 31, 2020
|
|
|
|
|
December 31, 2019
|
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
657,245
|
|
|
|
11.5
|
|
%
|
|
|
$
|
659,366
|
|
|
|
11.5
|
|
%
|
Home equity lines of credit
|
|
78,016
|
|
|
|
1.4
|
|
|
|
|
|
69,491
|
|
|
|
1.2
|
|
|
Multi-family
|
|
972,122
|
|
|
|
17.1
|
|
|
|
|
|
1,003,418
|
|
|
|
17.4
|
|
|
Commercial real estate
|
|
2,622,379
|
|
|
|
46.0
|
|
|
|
|
|
2,696,671
|
|
|
|
46.9
|
|
|
Construction
|
|
716,477
|
|
|
|
12.6
|
|
|
|
|
|
707,370
|
|
|
|
12.3
|
|
|
Total real estate loans
|
|
5,046,239
|
|
|
|
88.6
|
|
|
|
|
|
5,136,316
|
|
|
|
89.3
|
|
|
Commercial and industrial
|
|
638,695
|
|
|
|
11.2
|
|
|
|
|
|
604,889
|
|
|
|
10.5
|
|
|
Consumer
|
|
11,888
|
|
|
|
0.2
|
|
|
|
|
|
12,196
|
|
|
|
0.2
|
|
|
Total loans
|
|
5,696,822
|
|
|
|
100.0
|
|
%
|
|
|
|
5,753,401
|
|
|
|
100.0
|
|
%
|
Allowance for loan losses
|
|
(50,946
|
)
|
|
|
|
|
|
|
|
|
(50,322
|
)
|
|
|
|
|
|
Net deferred loan origination fees
|
|
(6,021
|
)
|
|
|
|
|
|
|
|
|
(5,539
|
)
|
|
|
|
|
|
Loans, net
|
$
|
5,639,855
|
|
|
|
|
|
|
|
|
$
|
5,697,540
|
|
|
|
|
|
|
The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying balance sheets. The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to participating lenders and disburses required escrow funds to relevant parties. At March 31, 2020 and December 31, 2019, the Company was servicing loans for participants aggregating $149.8 million and $173.7 million, respectively.
At March 31, 2020, multi-family and commercial real estate loans with carrying values totaling $317.3 million and $1.203 billion, respectively, were pledged as collateral for FHLB borrowings.
11
An analysis of the allowance for loan losses and related information follows:
|
|
Three Months Ended March 31, 2020
|
|
|
|
One- to
four-
family
|
|
|
Multi-
family
|
|
|
Home
equity
lines
of credit
|
|
|
Commercial
real estate
|
|
|
Construction
|
|
|
Commercial
and
industrial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(In thousands)
|
|
Balance at December 31, 2019
|
|
$
|
691
|
|
|
$
|
7,825
|
|
|
$
|
69
|
|
|
$
|
26,943
|
|
|
$
|
8,913
|
|
|
$
|
5,765
|
|
|
$
|
116
|
|
|
$
|
50,322
|
|
Provision (reversal) for
loan losses
|
|
|
103
|
|
|
|
(145
|
)
|
|
|
24
|
|
|
|
(215
|
)
|
|
|
544
|
|
|
|
398
|
|
|
|
16
|
|
|
|
725
|
|
Charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(50
|
)
|
|
|
(64
|
)
|
|
|
(114
|
)
|
Recoveries
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
11
|
|
|
|
13
|
|
Balance at March 31, 2020
|
|
$
|
794
|
|
|
$
|
7,680
|
|
|
$
|
94
|
|
|
$
|
26,728
|
|
|
$
|
9,457
|
|
|
$
|
6,114
|
|
|
$
|
79
|
|
|
$
|
50,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
|
|
|
One- to
four-
family
|
|
|
Multi-
family
|
|
|
Home
equity
lines
of credit
|
|
|
Commercial
real estate
|
|
|
Construction
|
|
|
Commercial
and
industrial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(In thousands)
|
|
Balance at December 31, 2018
|
|
$
|
1,033
|
|
|
$
|
8,240
|
|
|
$
|
70
|
|
|
$
|
27,785
|
|
|
$
|
9,755
|
|
|
$
|
6,236
|
|
|
$
|
112
|
|
|
$
|
53,231
|
|
Provision (reversal) for
loan losses
|
|
|
(136
|
)
|
|
|
142
|
|
|
|
(10
|
)
|
|
|
409
|
|
|
|
265
|
|
|
|
127
|
|
|
|
46
|
|
|
|
843
|
|
Charge-offs
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(10
|
)
|
|
|
(77
|
)
|
|
|
(87
|
)
|
Recoveries
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
9
|
|
|
|
10
|
|
Balance at March 31, 2019
|
|
$
|
897
|
|
|
$
|
8,382
|
|
|
$
|
61
|
|
|
$
|
28,194
|
|
|
$
|
10,020
|
|
|
$
|
6,353
|
|
|
$
|
90
|
|
|
$
|
53,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to
four-
family
|
|
|
Multi-
family
|
|
|
Home
equity
lines
of credit
|
|
|
Commercial
real estate
|
|
|
Construction
|
|
|
Commercial
and
industrial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan
losses for loans deemed to be
impaired
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Amount of allowance for loan
losses for loans not deemed to
be impaired
|
|
|
787
|
|
|
|
7,680
|
|
|
|
94
|
|
|
|
26,728
|
|
|
|
9,457
|
|
|
|
6,114
|
|
|
|
79
|
|
|
|
50,939
|
|
|
|
$
|
794
|
|
|
$
|
7,680
|
|
|
$
|
94
|
|
|
$
|
26,728
|
|
|
$
|
9,457
|
|
|
$
|
6,114
|
|
|
$
|
79
|
|
|
$
|
50,946
|
|
Loans deemed to be impaired
|
|
$
|
1,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,954
|
|
|
$
|
—
|
|
|
$
|
2,693
|
|
|
$
|
—
|
|
|
$
|
6,000
|
|
Loans not deemed to be impaired
|
|
|
655,892
|
|
|
|
972,122
|
|
|
|
78,016
|
|
|
|
2,620,425
|
|
|
|
716,477
|
|
|
|
636,002
|
|
|
|
11,888
|
|
|
|
5,690,822
|
|
|
|
$
|
657,245
|
|
|
$
|
972,122
|
|
|
$
|
78,016
|
|
|
$
|
2,622,379
|
|
|
$
|
716,477
|
|
|
$
|
638,695
|
|
|
$
|
11,888
|
|
|
$
|
5,696,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of allowance for loan
losses for loans deemed to
be impaired
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
76
|
|
Amount of allowance for loan
losses for loans not deemed to
be impaired
|
|
|
655
|
|
|
|
7,825
|
|
|
|
69
|
|
|
|
26,943
|
|
|
|
8,913
|
|
|
|
5,725
|
|
|
|
116
|
|
|
|
50,246
|
|
|
|
$
|
691
|
|
|
$
|
7,825
|
|
|
$
|
69
|
|
|
$
|
26,943
|
|
|
$
|
8,913
|
|
|
$
|
5,765
|
|
|
$
|
116
|
|
|
$
|
50,322
|
|
Loans deemed to be impaired
|
|
$
|
1,268
|
|
|
$
|
252
|
|
|
$
|
—
|
|
|
$
|
2,399
|
|
|
$
|
—
|
|
|
$
|
2,386
|
|
|
$
|
—
|
|
|
$
|
6,305
|
|
Loans not deemed to be impaired
|
|
|
658,098
|
|
|
|
1,003,166
|
|
|
|
69,491
|
|
|
|
2,694,272
|
|
|
|
707,370
|
|
|
|
602,503
|
|
|
|
12,196
|
|
|
|
5,747,096
|
|
|
|
$
|
659,366
|
|
|
$
|
1,003,418
|
|
|
$
|
69,491
|
|
|
$
|
2,696,671
|
|
|
$
|
707,370
|
|
|
$
|
604,889
|
|
|
$
|
12,196
|
|
|
$
|
5,753,401
|
|
12
The following table provides information about the Company’s past due and non-accrual loans:
|
30-59
|
|
|
60-89
|
|
|
90 Days
|
|
|
|
|
|
|
|
|
|
|
Days
|
|
|
Days
|
|
|
or Greater
|
|
|
Total
|
|
|
Loans on
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Past Due
|
|
|
Non-accrual
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
1,053
|
|
|
$
|
687
|
|
|
$
|
802
|
|
|
$
|
2,542
|
|
|
$
|
2,846
|
|
Home equity lines of credit
|
|
171
|
|
|
|
—
|
|
|
|
20
|
|
|
|
191
|
|
|
|
20
|
|
Commercial real estate
|
|
—
|
|
|
|
63
|
|
|
|
—
|
|
|
|
63
|
|
|
|
—
|
|
Total real estate loans
|
|
1,224
|
|
|
|
750
|
|
|
|
822
|
|
|
|
2,796
|
|
|
|
2,866
|
|
Commercial and industrial
|
|
618
|
|
|
|
49
|
|
|
|
323
|
|
|
|
990
|
|
|
|
323
|
|
Consumer
|
|
703
|
|
|
|
709
|
|
|
|
—
|
|
|
|
1,412
|
|
|
|
—
|
|
Total
|
$
|
2,545
|
|
|
$
|
1,508
|
|
|
$
|
1,145
|
|
|
$
|
5,198
|
|
|
$
|
3,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
610
|
|
|
$
|
164
|
|
|
$
|
604
|
|
|
$
|
1,378
|
|
|
$
|
3,082
|
|
Home equity lines of credit
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Commercial real estate
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total real estate loans
|
|
610
|
|
|
|
164
|
|
|
|
604
|
|
|
|
1,378
|
|
|
|
3,082
|
|
Commercial and industrial
|
|
8
|
|
|
|
—
|
|
|
|
323
|
|
|
|
331
|
|
|
|
323
|
|
Consumer
|
|
717
|
|
|
|
765
|
|
|
|
—
|
|
|
|
1,482
|
|
|
|
—
|
|
Total
|
$
|
1,335
|
|
|
$
|
929
|
|
|
$
|
927
|
|
|
$
|
3,191
|
|
|
$
|
3,405
|
|
At March 31, 2020 and December 31, 2019, the Company did not have any accruing loans past due 90 days or more.
The following tables provide information with respect to the Company’s impaired loans:
|
March 31, 2020
|
|
|
December 31, 2019
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Recorded
|
|
|
Principal
|
|
|
Related
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
(In thousands)
|
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
794
|
|
|
$
|
1,131
|
|
|
|
|
|
|
$
|
570
|
|
|
$
|
908
|
|
|
|
|
|
Multi-family
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
252
|
|
|
|
252
|
|
|
|
|
|
Commercial real estate
|
|
1,954
|
|
|
|
1,954
|
|
|
|
|
|
|
|
2,399
|
|
|
|
2,399
|
|
|
|
|
|
Commercial and industrial
|
|
2,693
|
|
|
|
3,023
|
|
|
|
|
|
|
|
323
|
|
|
|
653
|
|
|
|
|
|
Total
|
|
5,441
|
|
|
|
6,108
|
|
|
|
|
|
|
|
3,544
|
|
|
|
4,212
|
|
|
|
|
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
559
|
|
|
|
559
|
|
|
$
|
7
|
|
|
|
698
|
|
|
|
698
|
|
|
$
|
36
|
|
Commercial and industrial
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,063
|
|
|
|
2,063
|
|
|
|
40
|
|
Total
|
|
559
|
|
|
|
559
|
|
|
|
7
|
|
|
|
2,761
|
|
|
$
|
2,761
|
|
|
|
76
|
|
Total impaired loans
|
$
|
6,000
|
|
|
$
|
6,667
|
|
|
$
|
7
|
|
|
$
|
6,305
|
|
|
$
|
6,973
|
|
|
$
|
76
|
|
13
|
Three Months Ended March 31,
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
Interest
|
|
|
Income
|
|
|
Average
|
|
|
Interest
|
|
|
Income
|
|
|
Recorded
|
|
|
Income
|
|
|
Recognized
|
|
|
Recorded
|
|
|
Income
|
|
|
Recognized
|
|
|
Investment
|
|
|
Recognized
|
|
|
on Cash Basis
|
|
|
Investment
|
|
|
Recognized
|
|
|
on Cash Basis
|
|
|
(In thousands)
|
|
One- to four-family
|
$
|
1,512
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
1,155
|
|
|
$
|
8
|
|
|
$
|
3
|
|
Multi-family
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,519
|
|
|
|
18
|
|
|
|
—
|
|
Commercial real estate
|
|
1,963
|
|
|
|
21
|
|
|
|
—
|
|
|
|
1,084
|
|
|
|
8
|
|
|
|
4
|
|
Commercial and industrial
|
|
2,539
|
|
|
|
26
|
|
|
|
—
|
|
|
|
1,481
|
|
|
|
17
|
|
|
|
—
|
|
Total impaired loans
|
$
|
6,014
|
|
|
$
|
61
|
|
|
$
|
8
|
|
|
$
|
5,239
|
|
|
$
|
51
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the Company’s troubled debt restructurings (“TDRs”) at the dates indicated:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(In thousands)
|
|
TDRs on accrual status:
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
$
|
1,843
|
|
|
$
|
2,084
|
|
Multi-family
|
|
|
—
|
|
|
|
252
|
|
Total TDRs on accrual status
|
|
|
1,843
|
|
|
|
2,336
|
|
TDRs on non-accrual status:
|
|
|
|
|
|
|
|
|
One- to four-family
|
|
|
793
|
|
|
|
706
|
|
Total TDRs on non-accrual status
|
|
|
793
|
|
|
|
706
|
|
Total TDRs
|
|
$
|
2,636
|
|
|
$
|
3,042
|
|
The Company generally places loans modified as TDRs on non-accrual status for a minimum period of six months. Loans modified as TDRs qualify for return to accrual status once they have demonstrated performance with the modified terms of the loan agreement for a minimum of six consecutive months and future payments are reasonably assured. TDRs are initially reported as impaired loans with an allowance established as part of the allocated component of the allowance for loan losses when the discounted cash flows of the impaired loan is lower than the carrying value of that loan. TDRs may be removed from impairment disclosures in the year following the restructure if the borrower demonstrates compliance with the modified terms and the restructuring agreement specifies an interest rate equal to that which would be provided to a borrower with similar credit at the time of restructuring.
The Company utilizes a ten-grade internal loan rating system for multi-family, commercial real estate, construction, and commercial and industrial loans as follows:
|
•
|
Loans rated 1 - 6: Loans in these categories are considered “pass” rated loans with low to average risk.
|
|
•
|
Loans rated 7: Loans in these categories are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.
|
|
•
|
Loans rated 8: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth, generation of cash flows, and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.
|
|
•
|
Loans rated 9: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
|
|
•
|
Loans rated 10: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.
|
On an annual basis, or more often if needed, the Company formally reviews the ratings on multi-family, commercial real estate, construction, and commercial and industrial loans. The Company also engages an independent third-party to review a significant portion of loans within these segments on at least an annual basis. Management uses the results of these reviews as part of its annual review process.
14
The following table provides the Company’s risk-rated loans by class:
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Multi-family
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
residential
|
|
|
Commercial
|
|
|
|
|
|
|
and
|
|
|
residential
|
|
|
Commercial
|
|
|
|
|
|
|
and
|
|
|
|
real estate
|
|
|
real estate
|
|
|
Construction
|
|
|
industrial
|
|
|
real estate
|
|
|
real estate
|
|
|
Construction
|
|
|
industrial
|
|
|
|
(In thousands)
|
|
Loans rated 1 - 6
|
|
$
|
972,122
|
|
|
$
|
2,605,199
|
|
|
$
|
716,477
|
|
|
$
|
592,605
|
|
|
$
|
1,000,783
|
|
|
$
|
2,679,330
|
|
|
$
|
707,370
|
|
|
$
|
573,835
|
|
Loans rated 7
|
|
|
—
|
|
|
|
16,899
|
|
|
|
—
|
|
|
|
16,433
|
|
|
|
—
|
|
|
|
16,626
|
|
|
|
—
|
|
|
|
2,009
|
|
Loans rated 8
|
|
|
—
|
|
|
|
281
|
|
|
|
—
|
|
|
|
29,657
|
|
|
|
2,635
|
|
|
|
715
|
|
|
|
—
|
|
|
|
29,045
|
|
Loans rated 9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loans rated 10
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
972,122
|
|
|
$
|
2,622,379
|
|
|
$
|
716,477
|
|
|
$
|
638,695
|
|
|
$
|
1,003,418
|
|
|
$
|
2,696,671
|
|
|
$
|
707,370
|
|
|
$
|
604,889
|
|
For one- to four-family residential real estate loans, home equity lines of credit and consumer loans, management uses delinquency reports as the key credit quality indicator.
6. DEPOSITS
A summary of deposit balances, by type, follows:
|
March 31,
|
|
|
December 31,
|
|
|
2020
|
|
|
2019
|
|
|
(In thousands)
|
|
Noninterest-bearing demand deposits
|
$
|
572,847
|
|
|
$
|
524,154
|
|
Interest-bearing demand deposits
|
|
1,292,384
|
|
|
|
1,269,211
|
|
Money market deposits
|
|
699,026
|
|
|
|
675,702
|
|
Regular savings and other deposits
|
|
867,536
|
|
|
|
882,550
|
|
Total non-certificate accounts
|
|
3,431,793
|
|
|
|
3,351,617
|
|
Term certificates less than $250,000
|
|
1,058,287
|
|
|
|
1,206,598
|
|
Term certificates $250,000 and greater
|
|
331,869
|
|
|
|
363,318
|
|
Total certificate accounts
|
|
1,390,156
|
|
|
|
1,569,916
|
|
Total deposits
|
$
|
4,821,949
|
|
|
$
|
4,921,533
|
|
A summary of term certificates, by maturity, follows:
|
|
March 31, 2020
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
|
Maturing
|
|
Amount
|
|
|
Average
Rate
|
|
|
|
Amount
|
|
|
Average
Rate
|
|
|
|
|
(Dollars in thousands)
|
Within 1 year
|
|
$
|
1,138,427
|
|
|
|
2.03
|
|
%
|
|
$
|
1,316,791
|
|
|
|
2.16
|
|
%
|
Over 1 year to 2 years
|
|
|
183,401
|
|
|
|
1.62
|
|
|
|
|
166,862
|
|
|
|
1.75
|
|
|
Over 2 years to 3 years
|
|
|
46,466
|
|
|
|
2.24
|
|
|
|
|
60,462
|
|
|
|
2.29
|
|
|
Over 3 years to 4 years
|
|
|
12,655
|
|
|
|
1.50
|
|
|
|
|
16,658
|
|
|
|
2.01
|
|
|
Over 4 years to 5 years
|
|
|
9,207
|
|
|
|
1.68
|
|
|
|
|
9,143
|
|
|
|
1.72
|
|
|
|
|
$
|
1,390,156
|
|
|
|
1.98
|
|
%
|
|
$
|
1,569,916
|
|
|
|
2.12
|
|
%
|
The Company had certificate of deposit accounts obtained through a listing service, included in term certificates in the table above, totaling $63.5 million with a weighted average rate of 1.67% and $36.5 million with a weighted average rate of 2.35% at March 31, 2020 and December 31, 2019, respectively. The Company had brokered certificates of deposit, which are included in term certificates in the table above, totaling $288.0 million with a weighted average rate of 2.05% and $404.5 million with a weighted average rate of 2.19% at March 31, 2020 and December 31, 2019, respectively. In addition, the Company had $175.6 million and $150.6 million in brokered interest-bearing demand deposits at March 31, 2020 and December 31, 2019, respectively.
15
7. BORROWINGS
At March 31, 2020, short-term borrowings consist of an FHLB advance totaling $25.0 million with a rate of 0.81% and an original maturity of less than one year. At December 31, 2019, the Company had no short-term borrowings. The Company has an available line of credit of $9.4 million with the FHLB at an interest rate that adjusts daily and $284,000 of borrowing capacity at the Federal Reserve Bank discount window. No amounts were drawn on the line of credit and no borrowings were outstanding with the Federal Reserve Bank discount window as of March 31, 2020 or December 31, 2019.
Long-term debt consists of FHLB advances as follows:
|
|
March 31, 2020
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Amount
|
|
|
Average
Rate
|
|
|
|
Amount
|
|
|
Average
Rate
|
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
$
|
110,248
|
|
|
|
2.41
|
|
%
|
|
$
|
135,620
|
|
|
|
2.30
|
|
%
|
2021
|
|
|
50,000
|
|
|
|
1.18
|
|
|
|
|
25,000
|
|
|
|
1.70
|
|
|
2022
|
|
|
150,625
|
|
|
|
2.00
|
|
|
|
|
150,625
|
|
|
|
2.00
|
|
|
2023
|
|
|
295,000
|
|
|
|
3.10
|
|
|
|
|
295,000
|
|
|
|
3.10
|
|
|
2024
|
|
|
20,000
|
|
|
|
2.61
|
|
|
|
|
20,000
|
|
|
|
2.61
|
|
|
2025
|
|
|
85,000
|
|
|
|
1.00
|
|
|
|
|
—
|
|
|
|
—
|
|
|
Thereafter
|
|
|
10,000
|
|
|
|
1.21
|
|
|
|
|
10,000
|
|
|
|
1.21
|
|
|
|
|
$
|
720,873
|
|
|
|
2.35
|
|
%
|
|
$
|
636,245
|
|
|
|
2.57
|
|
%
|
At March 31, 2020, advances totaling $445.0 million, with a weighted average rate of 2.53%, are callable by the FHLB prior to maturity.
All borrowings from the FHLB are secured by investment securities and qualified collateral, consisting of a blanket lien on one- to four-family loans and certain multi-family and commercial real estate loans held in the Company’s portfolio. At March 31, 2020, the Company pledged multi-family and commercial real estate loans with carrying values totaling $317.3 million and $1.203 billion, respectively.
8. COMMITMENTS AND CONTINGENCIES AND DERIVATIVES
In the normal course of business, there are outstanding commitments and contingencies which are not reflected in the accompanying consolidated financial statements.
Loan Commitments
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for loan commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
16
A summary of outstanding loan commitments whose contract amounts represent credit risk is as follows:
|
March 31,
|
|
|
December 31,
|
|
|
2020
|
|
|
2019
|
|
|
(In thousands)
|
|
Unadvanced portion of existing loans:
|
|
|
|
|
|
|
|
Construction
|
$
|
529,102
|
|
|
$
|
402,393
|
|
Home equity lines of credit
|
|
81,870
|
|
|
|
82,362
|
|
Other lines and letters of credit
|
|
343,950
|
|
|
|
363,955
|
|
Commitments to originate:
|
|
|
|
|
|
|
|
One- to four-family
|
|
43,604
|
|
|
|
26,246
|
|
Commercial real estate
|
|
42,635
|
|
|
|
63,344
|
|
Construction
|
|
140,335
|
|
|
|
333,870
|
|
Commercial and industrial
|
|
9,517
|
|
|
|
16,655
|
|
Other loans
|
|
409
|
|
|
|
100
|
|
Total loan commitments outstanding
|
$
|
1,191,422
|
|
|
$
|
1,288,925
|
|
Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments are expected to expire without being drawn upon, the total commitments do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by the Company for the extension of credit, is based upon management’s credit evaluation of the borrower. Collateral held includes, but is not limited to, residential real estate and deposit accounts.
Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized if deemed necessary and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Interest Rate Swaps
The Company is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that the Company enters into with commercial business customers to synthetically convert their loans from a variable rate to a fixed rate. The Company pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. Concurrently, the Company enters into an offsetting interest rate swap with a third party financial institution. In the offsetting swap, the Company pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer, and receives interest from the financial institution for the same floating rate on the same notional amount. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating and probability of default. At March 31, 2020, the Company had $13.3 million in cash pledged for collateral on its interest rate swaps with the third-party financial institution. At December 31, 2019, the Company had $5.4 million in cash pledged for collateral on its interest rate swaps with the third-party financial institution.
Summary information regarding these derivatives is presented below:
|
|
|
|
|
|
|
March 31, 2020
|
|
|
December 31, 2019
|
|
|
Maturity
|
|
Interest Rate Paid
|
|
Interest Rate Received
|
|
Notional
Amount
|
|
|
Fair Value
Asset (Liability)
|
|
|
Notional
Amount
|
|
|
Fair Value
Asset (Liability)
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Customer interest rate swap
|
06/07/32
|
|
1 Mo. Libor + 200bp
|
|
Fixed (4.40%)
|
|
$
|
62,017
|
|
|
$
|
10,588
|
|
|
$
|
62,425
|
|
|
$
|
3,625
|
|
Third-party interest rate swap
|
06/07/32
|
|
Fixed (4.40%)
|
|
1 Mo. Libor + 200bp
|
|
|
62,017
|
|
|
|
(10,588
|
)
|
|
|
62,425
|
|
|
|
(3,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer interest rate swap
|
10/17/33
|
|
1 Mo. Libor + 175bp
|
|
Fixed (4.1052%)
|
|
$
|
10,084
|
|
|
$
|
1,607
|
|
|
$
|
10,166
|
|
|
$
|
918
|
|
Third-party interest rate swap
|
10/17/33
|
|
Fixed (4.1052%)
|
|
1 Mo. Libor + 175bp
|
|
|
10,084
|
|
|
|
(1,607
|
)
|
|
|
10,166
|
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer interest rate swap
|
12/13/26
|
|
1 Mo. Libor + 205bp
|
|
Fixed (3.82%)
|
|
$
|
2,519
|
|
|
$
|
168
|
|
|
$
|
2,561
|
|
|
$
|
18
|
|
Third-party interest rate swap
|
12/13/26
|
|
Fixed (3.82%)
|
|
1 Mo. Libor + 205bp
|
|
|
2,519
|
|
|
|
(168
|
)
|
|
|
2,561
|
|
|
|
(18
|
)
|
17
Other Commitments
As of March 31, 2020, the Company has an outstanding commitment of $7.6 million with its core data processing provider through December 2021.
Employment and Change in Control Agreements
The Company has entered into employment agreements with certain senior executives which provide for a minimum annual salary, subject to increase at the discretion of the Board of Directors, and other benefits, including a severance payment in the event employment is terminated in conjunction with a defined change in control. The agreements may be terminated for cause by the Company without further liability on the part of the Company, or by the executives with prior written notice to the Board of Directors. The Company also has change in control agreements with several officers which provide a severance payment in the event employment is terminated in conjunction with a defined change in control.
Legal Claims
Various legal claims may arise from time to time in the normal course of business, but in the opinion of management, these claims are not expected to have a material effect on the Company’s consolidated financial statements.
Cold Spring Green, LLC and Hisham Ashkouri v. East Boston Savings Bank and Meridian Interstate Bancorp, Inc.
The Bank is a defendant in a lawsuit that was filed in 2015 in Middlesex Superior Court in Massachusetts. The plaintiffs seek damages related to the foreclosure of a loan that was originated in 2007 by Mt. Washington Bank, which the Bank acquired in 2010. A similar suit by the same plaintiffs was filed in 2013 but subsequently dismissed. Following a trial in October 2019, the jury returned a verdict that rejected each of the plaintiffs’ claims for breach of contract, fraudulent inducement and unjust enrichment. However, the jury found, in an advisory verdict, that the Bank intentionally acted unfairly and deceptively in violation of Massachusetts General Laws Chapter 93A (“G.L. c. 93A”), which states: "Unfair methods of competition and unfair or deceptive acts or practices in the conduct of any trade or commerce are hereby declared unlawful." The jury found that the Bank caused the plaintiffs damages in the amount of $1.0 million.
On November 25, 2019, the trial judge issued an opinion on the G.L. c. 93A count, adopting the jury’s advisory verdict and awarding the plaintiffs $1.0 million, which was then doubled as provided for in the statute for what was deemed to be a knowing and willing act on the part of the Bank. The trial judge also awarded the plaintiffs their reasonable attorneys’ fees and costs, resulting in a total award of $2.1 million plus attorneys’ fees, costs and interest.
If the judgment is upheld in full, the Company has estimated that the award, which includes attorney's fees, costs and interest, could be as high as $3 million. However, the Company believes there are strong grounds for appeal based on significant appellate case law and the intentions to vigorously defend its interests in this matter, including arguing for complete reversal on appeal, a Notice of Appeal was filed on March 9, 2020. Although the Company believes there is a strong basis to vacate the award, there remains a reasonable possibility that the judgment will be affirmed in whole or in part, with the possible range of loss from $0 to $3 million. The Company does not believe that the loss is probable at this time, as that term is used in assessing loss contingencies. Accordingly, in accordance with the authoritative guidance in the evaluation of contingencies, the Company has not recorded an accrual related to this matter.
9. FAIR VALUES OF ASSETS AND LIABILITIES
Determination of Fair Value
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various assets and liabilities. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the asset or liability.
The following methods and assumptions were used by the Company in estimating fair value disclosures:
Securities, at fair value — All fair value measurements are obtained from a third party pricing service and are not adjusted by management. Marketable equity securities are measured at fair value utilizing quoted market prices (Level 1). Corporate bonds, obligations of government-sponsored enterprises, U.S. treasury securities, municipal bonds and mortgage-backed securities are determined by pricing models that consider standard input factors such as observable
18
market data, benchmark yields, reported trades, broker/dealer quotes, credit spreads, benchmark securities, as well as new issue data, monthly payment information, and collateral performance, among others (Level 2).
Loan level interest rate swaps – The fair value is based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets measured at fair value on a recurring basis are summarized as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Value
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
$
|
—
|
|
|
$
|
13,820
|
|
|
$
|
—
|
|
|
$
|
13,820
|
|
Marketable equity securities
|
|
13,130
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,130
|
|
Loan level interest rate swaps
|
|
—
|
|
|
|
—
|
|
|
|
12,363
|
|
|
|
12,363
|
|
Total assets
|
$
|
13,130
|
|
|
$
|
13,820
|
|
|
$
|
12,363
|
|
|
$
|
39,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan level interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,363
|
|
|
$
|
12,363
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,363
|
|
|
$
|
12,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Value
|
|
|
(In thousands)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
$
|
—
|
|
|
$
|
15,076
|
|
|
$
|
—
|
|
|
$
|
15,076
|
|
Marketable equity securities
|
|
15,243
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,243
|
|
Loan level interest rate swaps
|
|
—
|
|
|
|
—
|
|
|
|
4,561
|
|
|
|
4,561
|
|
Total assets
|
$
|
15,243
|
|
|
$
|
15,076
|
|
|
$
|
4,561
|
|
|
$
|
34,880
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan level interest rate swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,561
|
|
|
$
|
4,561
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,561
|
|
|
$
|
4,561
|
|
Assets Measured at Fair Value on a Non-recurring Basis
The Company may also be required, from time to time, to measure certain other assets at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from the application of lower-of-cost-or market accounting or write-downs of individual assets.
Certain impaired loans were adjusted to fair value, less cost to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for loan losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. Impaired loans measured at fair value at March 31, 2020 and December 31, 2019 were $5.0 million and $4.6 million, respectively. The related gains and losses were immaterial for the three months ended March 31, 2020 and 2019.
19
Summary of Fair Values of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Company.
|
Carrying
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
(In thousands)
|
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
457,048
|
|
|
$
|
457,048
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
457,048
|
|
Certificates of deposit
|
|
247
|
|
|
|
—
|
|
|
|
247
|
|
|
|
—
|
|
|
|
247
|
|
Securities available for sale, at fair value
|
|
13,820
|
|
|
|
—
|
|
|
|
13,820
|
|
|
|
—
|
|
|
|
13,820
|
|
Marketable equity securities, at fair value
|
|
13,130
|
|
|
|
13,130
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,130
|
|
Federal Home Loan Bank stock
|
|
33,278
|
|
|
|
—
|
|
|
|
—
|
|
|
|
33,278
|
|
|
|
33,278
|
|
Loans and loans held for sale, net
|
|
5,643,258
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,663,014
|
|
|
|
5,663,014
|
|
Accrued interest receivable
|
|
13,868
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,868
|
|
|
|
13,868
|
|
Loan level interest rate swaps
|
|
12,363
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,363
|
|
|
|
12,363
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
4,821,949
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,838,433
|
|
|
|
4,838,433
|
|
Borrowings
|
|
745,873
|
|
|
|
—
|
|
|
|
772,646
|
|
|
|
—
|
|
|
|
772,646
|
|
Accrued interest payable
|
|
4,526
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,526
|
|
|
|
4,526
|
|
Loan level interest rate swaps
|
|
12,363
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,363
|
|
|
|
12,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
(In thousands)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
$
|
406,382
|
|
|
$
|
406,382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
406,382
|
|
Certificates of deposit
|
|
247
|
|
|
|
—
|
|
|
|
247
|
|
|
|
—
|
|
|
|
247
|
|
Securities available for sale, at fair value
|
|
15,076
|
|
|
|
—
|
|
|
|
15,076
|
|
|
|
—
|
|
|
|
15,076
|
|
Marketable equity securities, at fair value
|
|
15,243
|
|
|
|
15,243
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,243
|
|
Federal Home Loan Bank stock
|
|
28,947
|
|
|
|
—
|
|
|
|
—
|
|
|
|
28,947
|
|
|
|
28,947
|
|
Loans and loans held for sale, net
|
|
5,669,995
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,489,521
|
|
|
|
5,489,521
|
|
Accrued interest receivable
|
|
14,481
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14,481
|
|
|
|
14,481
|
|
Loan level interest rate swaps
|
|
4,561
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,561
|
|
|
|
4,561
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
4,921,533
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,714,313
|
|
|
|
4,714,313
|
|
Borrowings
|
|
636,245
|
|
|
|
—
|
|
|
|
582,861
|
|
|
|
—
|
|
|
|
582,861
|
|
Accrued interest payable
|
|
5,962
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,962
|
|
|
|
5,962
|
|
Loan level interest rate swaps
|
|
4,561
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,561
|
|
|
|
4,561
|
|
20
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with our business and financial information and the Consolidated Financial Statements and related notes that are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC.
Forward Looking Statements
This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements, which can be identified by the use of words such as “will”, “continue”, “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. The Company’s ability to predict results or actual effect of future plans is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:
|
•
|
general economic conditions, either nationally or in our market areas, that are worse than expected;
|
|
•
|
inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;
|
|
•
|
competition among depository and other financial institutions;
|
|
•
|
changes in consumer spending, borrowing and savings habits;
|
|
•
|
our ability to enter new markets successfully and capitalize on growth opportunities;
|
|
•
|
changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
|
|
•
|
changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;
|
|
•
|
changes in the financial condition, results of operations or future prospects of issuers of securities that we own;
|
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the SEC;
|
|
•
|
changes in the level and trends of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for loan losses;
|
|
•
|
the effects of the COVID-19 pandemic on the business, customers, employees and third-party service providers;
|
|
•
|
diversion of management time on pandemic related issues;
|
|
•
|
changes to statutes, regulations, or regulatory policies or practices resulting from the COVID-19 pandemic;
|
|
•
|
our ability to access cost-effective funding;
|
|
•
|
fluctuations in real estate values and both residential and commercial real estate market conditions;
|
|
•
|
demand for loans and deposits in our market area;
|
|
•
|
our ability to implement and changes in our business strategies;
|
|
•
|
adverse changes in the securities or secondary mortgage markets;
|
|
•
|
our ability to manage market risk, credit risk and operational risk in the current economic conditions;
|
|
•
|
failure or breaches of our IT security systems;
|
|
•
|
our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we have acquired or may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
|
|
•
|
technological changes that may be more difficult or expensive than expected;
|
|
•
|
the ability of third-party providers to perform their obligations to us;
|
|
•
|
the ability of the U.S. Government to manage federal debt limits;
|
21
|
•
|
the effects of federal government shutdowns;
|
|
•
|
our ability to successfully introduce new products and services; and
|
|
•
|
our ability to retain key employees.
|
Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Additional factors that may affect our results are discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the SEC on March 2, 2020, under “Risk Factors,” which is available through the SEC’s website at www.sec.gov, as updated by subsequent filings with the SEC. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Critical Accounting Policies
A summary of significant accounting policies is described in Note 1 to the Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2019. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes the allowance for loan losses is the most critical accounting policy.
Impact of COVID-19
The COVID-19 pandemic has caused significant economic dislocation in the United States as many state and local governments have ordered non-essential businesses to close and residents to shelter in place at home. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the COVID-19 outbreak, millions of individuals have filed claims for unemployment, and stock markets have declined in value and in particular bank stocks have significantly declined in value. In response to the COVID-19 outbreak, the Federal Reserve has reduced the benchmark fed funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes have declined to historic lows. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and recently passed legislation has provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry and the retail industry. The current impact of COVID-19 and the CARES Act is detailed throughout Management’s Discussion and Analysis, however, the extent to which the effects of the CARES Act and any further legislation of its kind will impact the Company’s financial results and operations during 2020 and beyond remains uncertain.
Comparison of Financial Condition at March 31, 2020 and December 31, 2019
Assets. Total assets increased $4.9 million, or 0.1%, to $6.349 billion at March 31, 2020 from $6.344 billion at December 31, 2019. Net loans decreased $57.7 million, or 1.0%, to $5.640 billion at March 31, 2020 from $5.698 billion at December 31, 2019. Cash and due from banks increased $50.7 million, or 12.5%, to $457.0 million at March 31, 2020 from $406.4 million at December 31, 2019. Securities at fair value decreased $3.4 million, or 11.1%, to $26.9 million at March 31, 2020 from $30.3 million at December 31, 2019.
Loan Portfolio Analysis. At March 31, 2020, net loans were $5.640 billion, or 88.8% of total assets. During the three months ended March 31, 2020, net loans decreased $57.7 million, or 1.0% from December 31, 2019. Loan originations totaled $439.6 million during the three months ended March 31, 2020. The decrease in net loans resulted primarily from decreases of $74.3 million in commercial real estate loans, $31.3 million in multi-family loans and $2.1 million in one- to four-family loans, partially offset by increases of $33.8 million in commercial and industrial loans, $9.1 million in construction loans and $8.5 million in home equity lines of credit. The net decrease in loans for the quarter ended March 31, 2020 reflects commercial loan payoffs totaling $343.4 million, comprised of $164.3 million in commercial real estate, $84.9 million in construction, $81.7 million in multi-family, and $12.5 million in the commercial and industrial loan categories. Refer to Note 5, Loans, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding the loans held in the Company’s loan portfolio.
The CARES Act includes the establishment of the Payroll Protection Program (“PPP”), a program designed to aid small- and medium-sized business through federally guaranteed loans distributed through financial institutions. The program originally included $349 billion of funding and was later increased by an additional $310 billion, for a total of $659 billion of funding dedicated to this program. These loans are intended to guarantee eight weeks of payroll and other costs to help those businesses remain viable and allow their workers to pay their bills. This program is being administered by the Small Business Administration (“SBA”) and backed
22
by the Federal Reserve Bank. The Company has obtained approvals for approximately 212 customers totaling approximately $104.2 million in approved loans with associated fees of $2.6 million through April 30, 2020.
The Company holds a moderate level of loans in the industries most heavily impacted by COVID-19, namely $586.3 million in the retail industry, $347.3 million in the hospitality industry and $12.2 million in the restaurant industry. The Company’s total outstanding loan balances to businesses in these industries was $945.8 million at March 31, 2020, or 19.1% of the Company’s commercial loan portfolio. These customers have been active in the PPP and the Company is also working on further accommodations, including principal and interest deferrals, to assist these customers in mitigating the financial and operational impact of COVID-19 on their businesses.
Credit Risk Management. Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. Management of asset quality is accomplished by internal controls, monitoring and reporting of key risk indicators, and both internal and independent third-party loan reviews. The primary objective of our loan review process is to measure borrower performance and assess risk for the purpose of identifying loan weakness in order to minimize loan loss exposure. From the time of loan origination through final repayment, multi-family, commercial real estate, construction, and commercial and industrial loans are assigned a risk rating based on pre-determined criteria and levels of risk. The risk rating is monitored annually for most loans; however, it may change during the life of the loan as appropriate.
Internal and independent third-party loan reviews vary by loan type, as well as the size and complexity of the loan. Depending on the size and complexity of the loan, some loans may warrant detailed individual review, while other loans may have less risk based upon size or be of a homogeneous nature reducing the need for detailed individual analysis. Assets with these characteristics, such as consumer loans and loans secured by residential real estate, may be reviewed on the basis of risk indicators such as delinquency or credit rating. In cases of significant concern, a total re-evaluation of the loan and associated risks are documented by completing a loan risk assessment and action plan. Some loans may be re-evaluated in terms of their fair market value or net realizable value in order to determine the likelihood of potential loss exposure and, consequently, the adequacy of specific and general loan loss reserves.
When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status, including contacting the borrower by letter and phone at regular intervals. When the borrower is in default, we may commence collection proceedings. If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan generally is sold at foreclosure. Management informs the Executive Committee monthly of the amount of loans delinquent more than 30 days. Management provides detailed information to the Board of Directors on loans 60 or more days past due and all loans in foreclosure and repossessed property that we own.
Delinquencies. Total past due loans increased $2.0 million, or 62.9%, to $5.2 million at March 31, 2020 from $3.2 million at December 31, 2019, reflecting net increases of $1.2 million in loans 30 to 59 days past due, $579,000 in loans 60 to 89 days past due and $218,000 in loans 90 days or greater past due. At March 31, 2020, non-accrual loans exceeded loans 90 days or greater past due primarily due to loans which were placed on non-accrual status based on a determination that the ultimate collection of all principal and interest due was not expected and certain loans remain on non-accrual status until they attain a sustained contractual payment history of six consecutive months.
Non-performing Assets. Non-performing assets include loans that are 90 or more days past due or on non-accrual status, including TDRs on non-accrual status, and real estate and other loan collateral acquired through foreclosure and repossession. Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection. At March 31, 2020, we did not have any accruing loans past due 90 days or greater. For non-accrual loans, interest previously accrued but not collected is reversed and charged against income at the time a loan is placed on non-accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as foreclosed real estate until it is sold. When property is acquired, it is initially recorded at the fair value, less estimated costs to sell, at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction totaled $535,000 at March 31, 2020.
23
The following table provides information with respect to our non-performing assets at the dates indicated.
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Dollars in thousands)
|
Loans accounted for on a non-accrual basis:
|
|
|
|
|
|
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
2,846
|
|
|
$
|
3,082
|
|
|
Home equity lines of credit
|
|
20
|
|
|
|
—
|
|
|
Total real estate loans
|
|
2,866
|
|
|
|
3,082
|
|
|
Commercial and industrial
|
|
323
|
|
|
|
323
|
|
|
Total non-accrual loans (1)
|
|
3,189
|
|
|
|
3,405
|
|
|
Total non-performing assets
|
$
|
3,189
|
|
|
$
|
3,405
|
|
|
Non-accrual loans to total loans
|
|
0.06
|
|
%
|
|
0.06
|
|
%
|
Non-accrual loans to total assets
|
|
0.05
|
|
%
|
|
0.05
|
|
%
|
Non-performing assets to total assets
|
|
0.05
|
|
%
|
|
0.05
|
|
%
|
(1)
|
TDRs on accrual status not included above totaled $1.8 million and $2.3 million at March 31, 2020 and December 31, 2019, respectively.
|
Non-accrual loans decreased $216,000, or 6.3%, to $3.2 million, or 0.06% of total loans outstanding at March 31, 2020, from $3.4 million, or 0.06% of total loans outstanding at December 31, 2019, due to a decrease of $236,000 in one- to four-family loans, partially offset by a $20,000 increase in home equity lines of credit.
Achieving and maintaining a moderate risk profile by aggressively managing troubled assets has been and will continue to be a primary focus for us. At March 31, 2020, our allowance for loan losses was $50.9 million, or 0.89% of total loans and 1,597.55% of non-accrual loans, compared to $50.3 million, or 0.87% of total loans and 1,477.89% of non-accrual loans at December 31, 2019. The increase in the allowance for loan losses was primarily due to a $2.8 million increase for inherent losses in the Bank’s loan portfolio based on management’s assessment of qualitative economic factors related to the effects of COVID-19, which offset changes in other key factors that would have resulted in a decrease in the allowance for loan losses. Included in our allowance at March 31, 2020 was a general component of $50.9 million, which is based upon our evaluation of various factors relating to loans not deemed to be impaired. We continue to believe our level of non-performing loans and assets, which declined significantly during the past three years, is manageable and we believe that we have sufficient capital and human resources to manage the collection of our non-performing assets in an orderly fashion.
At March 31, 2020 and December 31, 2019, the Company did not hold any foreclosed real estate. We continue to be actively engaged with our borrowers in resolving remaining problem assets.
Troubled Debt Restructurings and Other Loan Modifications. In the course of resolving loans to borrowers with financial difficulties, we may choose to restructure the contractual terms of certain loans, with terms modified to fit the ability of the borrower to repay in line with its current financial status. A loan is considered a TDR if, for reasons related to the debtor’s financial difficulties, a concession is granted to the debtor that would not otherwise be considered.
Total TDRs decreased $406,000, or 13.3%, to $2.6 million at March 31, 2020 from $3.0 million at December 31, 2019, reflecting principal paydowns. Modifications of TDRs consist of rate reductions, loan term extensions or provisions for interest-only payments for specified periods up to 12 months. We have generally been successful with the concessions we have offered to borrowers to date. We generally return TDRs to accrual status when they have sustained payments for six consecutive months based on the restructured terms and future payments are reasonably assured.
In response to COVID-19, the Company has provided temporary relief in the form of short-term loan modifications to our customer’s most effected by the pandemic. These modifications are primarily for customers in the retail, hospitality and restaurant industries. These modifications include 90- to 180-day interest-only or full principal and interest deferment periods. The deferred payments and associated accrued interest are due and payable based upon the specific terms of the modification. As of April 30, 2020, the Company had executed loan modifications for 78 borrowers, representing outstanding loan balances of $116.7 million and deferred interest payments totaling $1.7 million. In addition, the Company had approved $343.2 million in loan modifications that have not been executed as of April 30, 2020.
24
Potential Problem Loans. Certain loans are identified during our loan review process that are currently performing in accordance with their contractual terms and we ultimately expect to receive payment in full of principal and interest, but it is deemed probable that we will be unable to collect all the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. This may result from deteriorating conditions such as cash flows, collateral values or creditworthiness of the borrower. These loans are classified as impaired but are not accounted for on a non-accrual basis.
Other potential problem loans are those loans that are currently performing, but where known information about possible credit problems of the borrowers causes us to have concerns as to the ability of such borrowers to comply with contractual loan repayment terms. These other potential problem loans are generally loans classified as “substandard” or 8-rated loans in accordance with our ten-grade internal loan rating system that is consistent with guidelines established by banking regulators. At March 31, 2020 other potential problem loans totaled $25.3 million and consist of commercial and industrial loans. The $25.3 million in commercial and industrial loan relationships classified as substandard are comprised of two loans to non-profit educational organizations in eastern Massachusetts with loan balances of $21.1 million and $4.2 million that were identified during our loan review process as having possible financial issues that, if not corrected, could result in some loss to the Company. It was determined that this loan relationship is performing in accordance with the terms of the loans with the current expectation that we will be repaid in full in accordance with those terms, but with continual credit monitoring of the relationship.
Allowance for Loan Losses. The allowance for loan losses is maintained at levels considered adequate by management to provide for probable loan losses inherent in the loan portfolio as of the consolidated balance sheet reporting dates. The allowance for loan losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and non-accrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral.
Changes in the allowance for loan losses during the periods indicated were as follows:
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
(Dollars in thousands)
|
Beginning balance
|
$
|
50,322
|
|
|
$
|
53,231
|
|
|
Provision for loan losses
|
|
725
|
|
|
|
843
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
50
|
|
|
|
10
|
|
|
Consumer
|
|
64
|
|
|
|
77
|
|
|
Total charge-offs
|
|
114
|
|
|
|
87
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
1
|
|
|
|
1
|
|
|
Commercial and industrial
|
|
1
|
|
|
|
—
|
|
|
Consumer
|
|
11
|
|
|
|
9
|
|
|
Total recoveries
|
|
13
|
|
|
|
10
|
|
|
Net charge-offs
|
|
101
|
|
|
|
77
|
|
|
Ending balance
|
$
|
50,946
|
|
|
$
|
53,997
|
|
|
Allowance to non-accrual loans
|
|
1,597.55
|
|
%
|
|
715.76
|
|
%
|
Allowance to total loans outstanding
|
|
0.89
|
|
%
|
|
0.94
|
|
%
|
Net charge-offs to average loans outstanding
|
|
0.01
|
|
%
|
|
0.00
|
|
%
|
Our loan loss provision was $725,000 for the three months ended March 31, 2020 compared to $843,000 for the three months ended March 31, 2019. The provision for the three month ended March 31, 2020 reflects a $2.8 million increase for inherent losses in the Bank’s loan portfolio based on management’s assessment of qualitative economic factors related to the effects of COVID-19, which offset changes in other key factors that would have resulted in a provision reversal. The increase in the allowance for loan losses at March 31, 2020 compared to December 31, 2019 was primarily due to increased allocations in the construction, commercial and industrial and one- to four-family loan categories, partially offset by an decreased allocations in the commercial real estate and multi-family categories. Generally, multi-family, commercial real estate, construction and commercial and industrial loan categories have higher inherent credit risks than one- to four- family loans and home equity lines of credit. We continue to assess the adequacy of our allowance for loan losses in accordance with established policies.
25
The following table sets forth the breakdown of the allowance for loan losses by loan category at the dates indicated:
|
March 31, 2020
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Loans in
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Loans in
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
Category
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
Category
|
|
|
|
|
|
|
|
to Total
|
|
|
|
of Total
|
|
|
|
|
|
|
|
to Total
|
|
|
|
of Total
|
|
|
|
Amount
|
|
|
Allowance
|
|
|
|
Loans
|
|
|
|
Amount
|
|
|
Allowance
|
|
|
|
Loans
|
|
|
|
(Dollars in thousands)
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family
|
$
|
794
|
|
|
|
1.5
|
|
|
|
|
11.5
|
|
%
|
|
$
|
691
|
|
|
|
1.4
|
|
%
|
|
|
11.5
|
|
%
|
Multi-family
|
|
7,680
|
|
|
|
15.0
|
|
|
|
|
17.1
|
|
|
|
|
7,825
|
|
|
|
15.5
|
|
|
|
|
17.4
|
|
|
Home equity lines of credit
|
|
94
|
|
|
|
0.2
|
|
|
|
|
1.4
|
|
|
|
|
69
|
|
|
|
0.1
|
|
|
|
|
1.2
|
|
|
Commercial real estate
|
|
26,728
|
|
|
|
52.5
|
|
|
|
|
46.0
|
|
|
|
|
26,943
|
|
|
|
53.6
|
|
|
|
|
46.9
|
|
|
Construction
|
|
9,457
|
|
|
|
18.6
|
|
|
|
|
12.6
|
|
|
|
|
8,913
|
|
|
|
17.7
|
|
|
|
|
12.3
|
|
|
Total real estate loans
|
|
44,753
|
|
|
|
87.8
|
|
|
|
|
88.6
|
|
|
|
|
44,441
|
|
|
|
88.3
|
|
|
|
|
89.3
|
|
|
Commercial and industrial
|
|
6,114
|
|
|
|
12.0
|
|
|
|
|
11.2
|
|
|
|
|
5,765
|
|
|
|
11.5
|
|
|
|
|
10.5
|
|
|
Consumer
|
|
79
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
|
|
116
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
|
Total loans
|
$
|
50,946
|
|
|
|
100.0
|
|
%
|
|
|
100.0
|
|
%
|
|
$
|
50,322
|
|
|
|
100.0
|
|
%
|
|
|
100.0
|
|
%
|
The allowance consists of general and allocated components. The general component relates to pools of non-impaired loans and is based on historical loss experience adjusted for qualitative factors. The allocated component relates to loans that are classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
We had impaired loans totaling $6.0 million and $6.3 million as of March 31, 2020 and December 31, 2019, respectively. At March 31, 2020, impaired loans totaling $559,000 had a valuation allowance of $7,000. Impaired loans totaling $2.8 million had a valuation allowance of $76,000 at December 31, 2019. Our average investment in impaired loans was $6.0 million and $5.2 million for the three months ended March 31, 2020 and 2019, respectively.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment based on payment status. Accordingly, we do not separately identify individual one- to four-family residential real estate, home equity lines of credit or consumer loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring. We periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a TDR. All TDRs are initially classified as impaired.
Management has reviewed the collateral value for all impaired and non-accrual loans that were collateral dependent as of March 31, 2020 and considered any probable loss in determining the allowance for loan losses.
For residential loans measured for impairment based on the collateral value, we will do the following:
|
•
|
When a loan becomes seriously delinquent, generally 60 days past due, we obtain third-party appraisals that are generally the basis for charge-offs when a loss is indicated, prior to the foreclosure sale, but usually no later than when such loans are 180 days past due. We generally are able to complete the foreclosure process within six to nine months from receipt of the third-party appraisal.
|
|
•
|
We make adjustments to appraisals based on updated economic information, if necessary, prior to the foreclosure sale. We review current market factors to determine whether, in management’s opinion, downward adjustments to the most recent appraised values may be warranted. If so, we use our best estimate to apply an estimated discount rate to the appraised values to reflect current market factors.
|
|
•
|
Appraisals we receive are based on comparable property sales.
|
26
For commercial loans measured for impairment based on the collateral value, we will do the following:
|
•
|
We obtain a third party appraisal at the time a loan is deemed to be in a workout situation and there is no indication that the loan will return to performing status, generally when the loan is 90 days or more past due. One or more updated third party appraisals are obtained prior to foreclosure depending on the foreclosure timeline. In general, we order new appraisals annually on loans in the process of foreclosure.
|
|
•
|
We make downward adjustments to appraisals when conditions warrant. Adjustments are made by applying a discount to the appraised value based on occupancy, recent changes in condition to the property and certain other factors. Adjustments are also made to appraisals for construction projects involving residential properties based on recent sales of units. Losses are recognized if the appraised value less estimated costs to sell is less than our carrying value of the loan.
|
|
•
|
Appraisals we receive are generally based on a reconciliation of comparable property sales and income capitalization approaches. For loans on construction projects involving residential properties, appraisals are generally based on a discounted cash flow analysis assuming a bulk sale to a single buyer.
|
Loans that are partially charged off generally remain on non-accrual status until foreclosure or such time that they are performing in accordance with the terms of the loan and have a sustained contractual payment history of at least six consecutive months. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. Loan losses are charged against the allowance when we believe the uncollectability of a loan balance is confirmed; for collateral-dependent loans, generally when appraised values (as adjusted values, if applicable), less estimated costs to sell, are less than our carrying values.
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not require us to increase our allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.
Securities Portfolio. At March 31, 2020 our securities portfolio was $26.9 million, or 0.4% of total assets, compared to $30.3 million, or 0.5% of total assets, at December 31, 2019. During the three months ended March 31, 2020, the securities portfolio decreased $3.4 million, or 11.1% primarily due to $1.5 million in maturities, calls and principal payments and a net unrealized loss recognized on marketable equity securities of $4.0 million, partially offset by purchases of $2.8 million. At March 31, 2020, the securities portfolio consisted of $13.8 million, or 51.3%, in debt securities and $13.1 million, or 48.7%, in marketable equity securities. The debt securities within the portfolio are government-sponsored enterprises, municipal bonds, and mortgage-backed securities issued by government-sponsored enterprises and private companies. Included in marketable equity securities are common stocks and money market mutual funds. We purchase marketable equity securities with the intent to generate long-term capital gains through purchasing investment grade dividend paying securities in companies with relatively low long-term debt and a history of sustained earnings and above-average growth. We typically initiate a securities position based on market opportunities. At March 31, 2020 we had no investments in a single company or entity that had an aggregate book value in excess of 10% of our stockholders’ equity. Refer to Note 4, Securities, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our securities portfolio.
Deposits. Deposits are a major source of our funds for lending and other investment purposes. Deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Our deposit base is comprised of noninterest-bearing demand, interest-bearing demand, money market, regular savings and other deposits, and certificates of deposit, which include brokered certificates of deposit. We consider noninterest-bearing demand, interest-bearing demand, money market, and regular savings and other deposits to be core deposits. Total deposits decreased $99.6 million, or 2.0%, to $4.822 billion at March 31, 2020 from $4.921 billion at December 31, 2019. Our continuing focus on the acquisition and expansion of core deposit relationships resulted in net growth in core deposits of $80.2 million, or 2.4%, to $3.432 billion, or 71.2% of total deposits. The increase in core deposits for the three months ended March 31, 2020 includes a $48.7 million increase, or 9.3%, in noninterest-bearing demand deposits to $572.8 million. Refer to Note 6, Deposits, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our deposits.
27
The following table sets forth the average balances of deposits for the periods indicated.
|
March 31,
|
|
|
|
2020
|
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
Average
|
|
|
Average
|
|
|
|
of Total
|
|
|
|
Average
|
|
|
Average
|
|
|
|
of Total
|
|
|
|
Balance
|
|
|
Rate
|
|
|
|
Deposits
|
|
|
|
Balance
|
|
|
Rate
|
|
|
|
Deposits
|
|
|
|
(Dollars in thousands)
|
Noninterest-bearing demand deposits
|
$
|
535,182
|
|
|
|
—
|
|
%
|
|
|
11.9
|
|
%
|
|
$
|
482,634
|
|
|
|
—
|
|
%
|
|
|
9.9
|
|
%
|
Interest-bearing demand deposits
|
|
1,280,003
|
|
|
|
1.41
|
|
|
|
|
26.8
|
|
|
|
|
1,189,166
|
|
|
|
1.68
|
|
|
|
|
24.2
|
|
|
Money market deposits
|
|
691,897
|
|
|
|
1.19
|
|
|
|
|
14.5
|
|
|
|
|
699,807
|
|
|
|
1.24
|
|
|
|
|
13.6
|
|
|
Regular savings and other deposits
|
|
906,100
|
|
|
|
1.12
|
|
|
|
|
18.0
|
|
|
|
|
920,579
|
|
|
|
1.67
|
|
|
|
|
19.2
|
|
|
Certificates of deposit
|
|
1,475,016
|
|
|
|
2.10
|
|
|
|
|
28.8
|
|
|
|
|
1,621,436
|
|
|
|
2.07
|
|
|
|
|
33.1
|
|
|
Total
|
$
|
4,888,198
|
|
|
|
1.38
|
|
%
|
|
|
100.0
|
|
%
|
|
$
|
4,913,622
|
|
|
|
1.58
|
|
%
|
|
|
100.0
|
|
%
|
Borrowings. We use borrowings from the FHLB to supplement our supply of funds for loans and investments. At March 31, 2020 and December 31, 2019, FHLB advances totaled $745.9 million and $636.2 million, respectively, with a weighted average rate of 2.29% and 2.57%, respectively. Total borrowings increased $109.6 million, or 17.2%, during the three months ended March 31, 2020, reflecting a $25.0 million increase in short-term advances and an $84.6 million increase in long-term advances. During the three months ended March 31, 2020, the Bank entered into a short-term advance totaling $25.0 million with a term of nine months and an interest rate of 0.81%. The Bank entered into long-term advances totaling $110.0 million with terms ranging from one to five years and fixed interest rates ranging from 0.66% to 1.38% during the three months ended March 31, 2020. Advances maturing with the FHLB during the three months ended March 31, 2020 consisted of a $25.0 million long-term advance with a term of three years and a rate of 1.81%. At March 31, 2020, we also had an available line of credit of $9.4 million with the FHLB at an interest rate that adjusts daily, none of which was outstanding at that date. Refer to Note 7, Borrowings, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our borrowings.
Information relating to borrowings is detailed in the following table.
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
|
|
2019
|
|
|
|
(Dollars in thousands)
|
|
|
Balance outstanding at end of period
|
$
|
745,873
|
|
|
|
$
|
525,985
|
|
|
Average amount outstanding during the period
|
$
|
654,740
|
|
|
|
$
|
577,954
|
|
|
Weighted average interest rate during the period
|
|
2.55
|
|
%
|
|
|
1.91
|
|
%
|
Maximum outstanding at any month end
|
$
|
745,873
|
|
|
|
$
|
586,582
|
|
|
Weighted average interest rate at end of period
|
|
2.29
|
|
%
|
|
|
2.10
|
|
%
|
Stockholders’ Equity. Total stockholders’ equity decreased $7.0 million, or 1.0%, to $719.6 million at March 31, 2020, from $726.6 million at December 31, 2019. The decrease for the three months ended March 31, 2020 was primarily due to the repurchase of 1,000,000 shares of the Company’s common stock related to the stock repurchase program at a total cost of $17.7 million and dividends of $0.08 per share totaling $4.0 million, partially offset by net income of $13.0 million and $1.6 million related to stock-based compensation plans. Stockholders’ equity to assets was 11.34% at March 31, 2020, compared to 11.45% at December 31, 2019. Book value per share increased to $13.73 at March 31, 2020 from $13.61 at December 31, 2019. At March 31, 2020, the Company and the Bank continued to exceed all regulatory capital requirements. Refer to “- Capital Management” within this report for more information regarding capital requirements and actual capital amounts and ratios for the Bank and the Company.
28
Results of Operations for the Three Months Ended March 31, 2020 and 2019
Net Income. Our primary source of income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is non-interest income, which includes revenue that we receive from providing products and services. The majority of our non-interest income generally comes from customer service fees, loan fees, bank-owned life insurance, and mortgage banking gains.
Net income information is as follows:
|
Three Months Ended March 31,
|
|
|
Change
|
|
|
|
2020
|
|
|
2019
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
Net interest income
|
$
|
45,098
|
|
|
$
|
42,597
|
|
|
$
|
2,501
|
|
|
|
5.9
|
|
%
|
Provision for loan losses
|
|
725
|
|
|
|
843
|
|
|
|
(118
|
)
|
|
|
(14.0
|
)
|
|
Non-interest (loss) income
|
|
(831
|
)
|
|
|
3,828
|
|
|
|
(4,659
|
)
|
|
|
(121.7
|
)
|
|
Non-interest expenses
|
|
26,320
|
|
|
|
25,796
|
|
|
|
524
|
|
|
|
2.0
|
|
|
Net income
|
|
12,977
|
|
|
|
15,071
|
|
|
|
(2,094
|
)
|
|
|
(13.9
|
)
|
|
Basic earnings per share
|
|
0.26
|
|
|
|
0.29
|
|
|
|
(0.03
|
)
|
|
|
(10.3
|
)
|
|
Diluted earnings per share
|
|
0.25
|
|
|
|
0.29
|
|
|
|
(0.04
|
)
|
|
|
(13.8
|
)
|
|
Return on average assets
|
|
0.82
|
|
%
|
|
0.97
|
|
%
|
|
(0.15
|
)
|
%
|
|
(15.5
|
)
|
|
Return on average equity
|
|
7.09
|
|
%
|
|
8.84
|
|
%
|
|
(1.75
|
)
|
%
|
|
(19.8
|
)
|
|
29
Net Interest Income.
Average Balance Sheets and Related Yields and Rates. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of this table, average balances have been calculated using daily average balances, and include non-accrual loans and purchase accounting related premium and discounts. The loan yields include the effect of amortization or accretion of deferred loan fees/costs and purchase accounting premiums/discounts to interest and fees on loans.
|
Three Months Ended March 31,
|
|
|
|
2020
|
|
2019
|
|
|
|
Average
Balance
|
|
|
Interest (1)
|
|
|
Yield
Cost (1)(6)
|
|
|
|
Average
Balance
|
|
|
Interest (1)
|
|
|
Yield
Cost (1)(6)
|
|
|
|
(Dollars in thousands)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2)
|
$
|
5,741,852
|
|
|
$
|
64,758
|
|
|
|
4.54
|
|
%
|
|
$
|
5,694,639
|
|
|
$
|
62,325
|
|
|
|
4.44
|
|
%
|
Securities and certificates of deposits
|
|
29,290
|
|
|
|
211
|
|
|
|
2.90
|
|
|
|
|
36,510
|
|
|
|
272
|
|
|
|
3.02
|
|
|
Other interest-earning assets (3)
|
|
400,315
|
|
|
|
1,786
|
|
|
|
1.79
|
|
|
|
|
353,201
|
|
|
|
2,577
|
|
|
|
2.96
|
|
|
Total interest-earning assets
|
|
6,171,457
|
|
|
|
66,755
|
|
|
|
4.35
|
|
|
|
|
6,084,350
|
|
|
|
65,174
|
|
|
|
4.34
|
|
|
Noninterest-earning assets
|
|
157,398
|
|
|
|
|
|
|
|
|
|
|
|
|
117,927
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
6,328,855
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,202,277
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits
|
$
|
1,280,003
|
|
|
|
4,497
|
|
|
|
1.41
|
|
|
|
$
|
1,189,166
|
|
|
|
4,940
|
|
|
|
1.68
|
|
|
Money market deposits
|
|
691,897
|
|
|
|
2,055
|
|
|
|
1.19
|
|
|
|
|
699,807
|
|
|
|
2,148
|
|
|
|
1.24
|
|
|
Regular savings and other deposits
|
|
906,100
|
|
|
|
2,531
|
|
|
|
1.12
|
|
|
|
|
920,579
|
|
|
|
3,802
|
|
|
|
1.67
|
|
|
Certificates of deposit
|
|
1,475,016
|
|
|
|
7,686
|
|
|
|
2.10
|
|
|
|
|
1,621,436
|
|
|
|
8,261
|
|
|
|
2.07
|
|
|
Total interest-bearing deposits
|
|
4,353,016
|
|
|
|
16,769
|
|
|
|
1.55
|
|
|
|
|
4,430,988
|
|
|
|
19,151
|
|
|
|
1.75
|
|
|
Borrowings
|
|
654,740
|
|
|
|
4,151
|
|
|
|
2.55
|
|
|
|
|
577,954
|
|
|
|
2,725
|
|
|
|
1.91
|
|
|
Total interest-bearing liabilities
|
|
5,007,756
|
|
|
|
20,920
|
|
|
|
1.68
|
|
|
|
|
5,008,942
|
|
|
|
21,876
|
|
|
|
1.77
|
|
|
Noninterest-bearing demand deposits
|
|
535,182
|
|
|
|
|
|
|
|
|
|
|
|
|
482,634
|
|
|
|
|
|
|
|
|
|
|
Other noninterest-bearing liabilities
|
|
53,688
|
|
|
|
|
|
|
|
|
|
|
|
|
29,048
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
5,596,626
|
|
|
|
|
|
|
|
|
|
|
|
|
5,520,624
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
732,229
|
|
|
|
|
|
|
|
|
|
|
|
|
681,653
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
$
|
6,328,855
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,202,277
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets
|
$
|
1,163,701
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,075,408
|
|
|
|
|
|
|
|
|
|
|
Fully tax-equivalent net interest income
|
|
|
|
|
|
45,835
|
|
|
|
|
|
|
|
|
|
|
|
|
43,298
|
|
|
|
|
|
|
Less: tax-equivalent adjustments
|
|
|
|
|
|
(737
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(701
|
)
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
45,098
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,597
|
|
|
|
|
|
|
Interest rate spread (1)(4)
|
|
|
|
|
|
|
|
|
|
2.67
|
|
%
|
|
|
|
|
|
|
|
|
|
|
2.57
|
|
%
|
Net interest margin (1)(5)
|
|
|
|
|
|
|
|
|
|
2.99
|
|
%
|
|
|
|
|
|
|
|
|
|
|
2.89
|
|
%
|
Average interest-earning assets to average
interest-bearing liabilities
|
|
|
|
|
|
123.24
|
|
%
|
|
|
|
|
|
|
|
|
121.47
|
|
%
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits, including noninterest-bearing
demand deposits
|
$
|
4,888,198
|
|
|
$
|
16,769
|
|
|
|
1.38
|
|
%
|
|
$
|
4,913,622
|
|
|
$
|
19,151
|
|
|
|
1.58
|
|
%
|
Total deposits and borrowings, including
noninterest-bearing demand deposits
|
$
|
5,542,938
|
|
|
$
|
20,920
|
|
|
|
1.52
|
|
%
|
|
$
|
5,491,576
|
|
|
$
|
21,876
|
|
|
|
1.62
|
|
%
|
(1)
|
Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended March 31, 2020 and 2019, yields on loans before tax-equivalent adjustments were 4.49% and 4.39%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 2.68% and 2.83%, respectively, and yields on total interest-earning assets before tax-equivalent adjustments were 4.30% and 4.30%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended March 31, 2020 and 2019 was 2.62% and 2.53%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended March 31, 2020 and 2019 was 2.94% and 2.84%, respectively.
|
30
(2)
|
Loans on non-accrual status are included in average balances.
|
(3)
|
Includes FHLB stock and associated dividends.
|
(4)
|
Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.
|
(5)
|
Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.
|
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our fully tax-equivalent net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.
|
Three Months Ended March 31,
|
|
|
|
2020 Compared to 2019
|
|
|
|
Increase (Decrease) Due to
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
|
(In thousands)
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
667
|
|
|
$
|
1,766
|
|
|
$
|
2,433
|
|
|
Securities and certificates of deposit
|
|
(50
|
)
|
|
|
(11
|
)
|
|
|
(61
|
)
|
|
Other interest-earning assets
|
|
318
|
|
|
|
(1,109
|
)
|
|
|
(791
|
)
|
|
Total
|
|
935
|
|
|
|
646
|
|
|
|
1,581
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
(406
|
)
|
|
|
(1,976
|
)
|
|
|
(2,382
|
)
|
|
Borrowings
|
|
406
|
|
|
|
1,020
|
|
|
|
1,426
|
|
|
Total
|
|
—
|
|
|
|
(956
|
)
|
|
|
(956
|
)
|
|
Change in fully tax-equivalent net interest
income
|
$
|
935
|
|
|
$
|
1,602
|
|
|
$
|
2,537
|
|
|
The interest rate spread and net interest margin on a tax-equivalent basis were 2.67% and 2.99%, respectively, for the three months ended March 31, 2020 compared to 2.57% and 2.89%, respectively, for the three months ended March 31, 2019. The increase in net interest income for the three months ended March 31, 2020 was primarily due to maintaining yields on interest-earning assets while substantially reducing cost of funds.
The yield on interest-earning assets on a tax-equivalent basis increased one basis points to 4.35% for the three months ended March 31, 2020, compared to 4.34% for the three months ended March 31, 2019, while the cost of funds decreased 10 basis points to 1.52% from 1.62% for the three months ended March 31, 2020 and 2019, respectively. The increase in interest income was primarily due to growth in the Company’s average loan balances of $47.2 million, or 0.83%, to $5.742 billion and a 10 basis point increase in the yield on loans to 4.54% on a tax-equivalent basis, from 4.44% for the three months ended March 31, 2019. Interest and fees on loans included commercial loan prepayment fees of $877,000 and $201,000 for the three months ended March 31, 2020 and 2019, respectively. Interest and fees on loans also included earned mortgage point income of $959,000 and $454,000 for the three months ended March 31, 2020 and 2019, respectively. The decrease in interest expense on deposits was primarily due to the decrease in average total deposits of $25.4 million, or 0.5%, to $4.888 billion and an decrease in the average total cost of deposits of 20 basis points to 1.38% for the three months ended March 31, 2020 compared to 1.58% for the same period in 2019. The increase in interest expense on borrowings was primarily due to an increase in the cost of average borrowings of 64 basis points to 2.55% for the three months ended March 31, 2020 compared to 1.91% for the three months ended March 31, 2019, and by an increase in average borrowings of $76.8 million, or 13.3%, to $654.7 million.
Provision for Loan Losses. The provision for loan loss for the three months ended March 31, 2020 was $725,000 compared to $843,000 for the three months ended March 31, 2019. The provision for the first quarter of 2020 reflects a $2.8 million increase for inherent losses in the Bank’s loan portfolio based on management’s assessment of qualitative economic factors related to the effects of COVID-19, which offset changes in other key factors that would have resulted in a provision reversal. For further discussion of the changes in the provision and allowance for loan losses, refer to “Comparison of Financial Condition at March 31, 2020 and December 31, 2019 - Allowance for Loan Losses.”
31
Non-Interest Income. Non-interest income information is as follows:
|
Three Months Ended March 31,
|
|
|
Change
|
|
|
|
2020
|
|
|
2019
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
Customer service fees
|
$
|
2,097
|
|
|
$
|
2,097
|
|
|
$
|
—
|
|
|
|
—
|
|
%
|
Loan fees
|
|
674
|
|
|
|
77
|
|
|
|
597
|
|
|
|
775.3
|
|
|
Mortgage banking gains, net
|
|
411
|
|
|
|
40
|
|
|
|
371
|
|
|
|
927.5
|
|
|
(Loss) gain on marketable equity
securities, net
|
|
(4,344
|
)
|
|
|
1,326
|
|
|
|
(5,670
|
)
|
|
|
(427.6
|
)
|
|
Income from bank-owned life
insurance
|
|
297
|
|
|
|
281
|
|
|
|
16
|
|
|
|
5.7
|
|
|
Other income
|
|
34
|
|
|
|
7
|
|
|
|
27
|
|
|
|
385.7
|
|
|
Total non-interest income (loss)
|
$
|
(831
|
)
|
|
$
|
3,828
|
|
|
$
|
(4,659
|
)
|
|
|
(121.7
|
)
|
%
|
The decrease in non-interest income for the three months ended March 31, 2020 was due primarily to a $4.3 million loss on marketable equity securities, net, reflecting decreases in market valuations in the first quarter for 2020 compared to a $1.3 million gain on marketable equity securities, net, in the first quarter of 2019, partially offset by increases of $597,000 in loan fees and $371,000 in mortgage banking gains, net. Refer to Note 4, Securities, in the Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our securities portfolio.
Non-Interest Expense. Non-interest expense information is as follows:
|
Three Months Ended March 31,
|
|
|
Change
|
|
|
|
|
2020
|
|
|
2019
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
(Dollars in thousands)
|
|
Salaries and employee benefits
|
$
|
15,914
|
|
|
$
|
15,632
|
|
|
$
|
282
|
|
|
|
1.8
|
|
%
|
|
Occupancy and equipment
|
|
3,924
|
|
|
|
3,596
|
|
|
|
328
|
|
|
|
9.1
|
|
|
|
Data processing
|
|
2,137
|
|
|
|
1,970
|
|
|
|
167
|
|
|
|
8.5
|
|
|
|
Marketing and advertising
|
|
1,230
|
|
|
|
1,162
|
|
|
|
68
|
|
|
|
5.9
|
|
|
|
Professional services
|
|
997
|
|
|
|
860
|
|
|
|
137
|
|
|
|
15.9
|
|
|
|
Deposit insurance
|
|
669
|
|
|
|
1,012
|
|
|
|
(343
|
)
|
|
|
(33.9
|
)
|
|
|
Other general and administrative
|
|
1,449
|
|
|
|
1,564
|
|
|
|
(115
|
)
|
|
|
(7.4
|
)
|
|
|
Total non-interest expenses
|
$
|
26,320
|
|
|
$
|
25,796
|
|
|
$
|
524
|
|
|
|
2.0
|
|
%
|
|
The increases in salaries and employee benefits expense were primarily due to annual increases in employee compensation, payroll taxes and employee benefits, while the increases in occupancy and equipment expenses and data processing include costs associated with the expansion of our branch network, including one new branch opened in July 2019, and one new branch opened in December 2019.
Income Tax Provision. The Company recorded a provision for income taxes of $4.2 million for the three months ended March 31, 2020, reflecting an effective tax rate of 24.6%, compared to $4.7 million, or a 23.8% effective tax rate, for the three months ended March 31, 2019.
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, sales, maturities and payments on investment securities and borrowings from the FHLB. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities and (4) the objectives of our asset/liability management policy.
Our most liquid assets are cash and due from banks, and certificates of deposit with other banks. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At March 31, 2020, cash and due from banks totaled $457.0 million and certificates of deposit totaled $247,000. In addition, at March 31, 2020, we had $516.3 million of available borrowing capacity with the FHLB, including a $9.4 million line of credit. On March 31, 2020, we had $745.9 million of advances outstanding. We periodically pledge additional multi-family and commercial real estate loans held in the Bank’s portfolio as qualified collateral to increase our borrowing capacity with the FHLB.
32
Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and FHLB advances. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
A significant use of our liquidity is the funding of loan originations. At March 31, 2020 and December 31, 2019, we had total loan commitments outstanding of $1.191 billion and $1.289 billion, respectively. Historically, many of the commitments expire without being fully drawn; therefore, the total amount of commitments does not necessarily represent future cash requirements. Refer to Note 8, Commitments and Contingencies and Derivatives, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our outstanding commitments.
Another significant use of our liquidity is the funding of deposit withdrawals. Certificates of deposit due within one year of March 31, 2020 totaled $1.138 billion, or 81.9% of total certificates of deposit. If these maturing deposits do not remain with us, we will be required to utilize other sources of funds. Historically, a significant portion of certificates of deposit that mature have remained with us. We have the ability to attract and retain deposits by adjusting the interest rates offered and accepting brokered certificates of deposit when it is deemed cost effective.
Meridian Bancorp, Inc. is a separate legal entity from East Boston Savings Bank, and it must provide for its own liquidity to pay dividends and repurchase its common stock and for other corporate purposes. Meridian Bancorp, Inc.’s primary source of liquidity is the remaining proceeds from the 2014 second-step offering, which may be augmented by dividend payments received from East Boston Savings Bank. The ability of East Boston Savings Bank to pay dividends is subject to regulatory requirements. At March 31, 2020, Meridian Bancorp, Inc. (on an unconsolidated basis) had cash and cash equivalents, certificates of deposit and equity securities totaling $6.2 million.
Capital Management. Both the Company and the Bank are subject to various regulatory capital requirements administered by the Federal Reserve Board and the Federal Deposit Insurance Corporation, respectively, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2020, both the Company and the Bank exceeded all of their respective regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines.
Federal banking regulations include minimum capital requirements as set forth in the following table. Additionally, community banking institutions must maintain a capital conservation buffer of Total, Tier 1 and common equity Tier 1 capital in an amount greater than 2.5% of total to risk-weighted assets to avoid being subject to limitations on capital distributions, including dividend payments and stock repurchases, and discretionary bonuses.
As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” (“CBLR”) (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies have set 9% as the minimum capital for the Community CBLR, effective March 31, 2020. On April 6, 2020, the federal banking agencies issued two interim final rules related to Section 4012 of the CARES Act, which requires the agencies to lower the CBLR requirement to 8%. The second rule provides a transition from the temporary 8% requirement back to the 9%. The CBLR requirement will transition from greater than 8% from the second quarter through the fourth quarter of 2020, to greater than 8.5% during calendar year 2021, to a requirement of greater than 9% in 2022. The Company and the Bank elected to be subject to the CBLR at March 31, 2020.
The Company may use capital management tools such as cash dividends and common share repurchases. We are subject to the Federal Reserve Board’s notice provisions for stock repurchases. The Company repurchased 1,000,000 shares of its common stock at an average price of $17.68 during the three months ended March 31, 2020. During the three months ended March 31, 2020 the Company’s Board of Directors declared a quarterly cash dividend of $0.08 per common share on February 27, 2020. The dividend was paid on April 2, 2020 to stockholders of record at the close of business on March 19, 2020.
33
The Company’s and the Bank’s actual capital amounts and ratios follow:
|
Actual
|
|
|
|
Minimum
Capital
Requirement
|
|
|
|
Minimum to be Well
Capitalized Under Prompt
Corrective Action Provisions
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Bank Leverage Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
$
|
697,219
|
|
|
|
11.1
|
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
$
|
567,308
|
|
|
|
9.0
|
|
%
|
Bank
|
|
675,688
|
|
|
|
10.7
|
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
567,258
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
$
|
754,555
|
|
|
|
12.6
|
|
%
|
|
$
|
478,497
|
|
|
8.0
|
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
711,405
|
|
|
|
11.9
|
|
|
|
|
478,302
|
|
|
8.0
|
|
|
|
$
|
597,877
|
|
|
|
10.0
|
|
%
|
Tier 1 Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
704,233
|
|
|
|
11.8
|
|
|
|
|
358,873
|
|
|
|
6.0
|
|
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
661,083
|
|
|
|
11.1
|
|
|
|
|
358,726
|
|
|
|
6.0
|
|
|
|
|
478,302
|
|
|
|
8.0
|
|
|
Common Equity Tier 1 Capital (to Risk
Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
704,233
|
|
|
|
11.8
|
|
|
|
|
269,155
|
|
|
|
4.5
|
|
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
661,083
|
|
|
|
11.1
|
|
|
|
|
269,045
|
|
|
|
4.5
|
|
|
|
|
388,620
|
|
|
|
6.5
|
|
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
704,233
|
|
|
|
11.1
|
|
|
|
|
252,862
|
|
|
|
4.0
|
|
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
661,083
|
|
|
|
10.5
|
|
|
|
|
252,623
|
|
|
|
4.0
|
|
|
|
|
315,779
|
|
|
|
5.0
|
|
|
A reconciliation of the Company’s and Bank’s stockholders’ equity to regulatory capital follows:
|
March 31,
|
|
|
December 31,
|
|
|
2020
|
|
|
2019
|
|
|
Consolidated
|
|
|
Bank
|
|
|
Consolidated
|
|
|
Bank
|
|
|
(In thousands)
|
|
Total stockholders' equity per financial statements
|
$
|
719,621
|
|
|
$
|
698,090
|
|
|
$
|
726,587
|
|
|
$
|
683,437
|
|
Adjustments to Tier 1 and Common Equity Tier 1
capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss (income)
|
|
(19
|
)
|
|
|
(19
|
)
|
|
|
147
|
|
|
|
147
|
|
Goodwill disallowed
|
|
(20,378
|
)
|
|
|
(20,378
|
)
|
|
|
(20,378
|
)
|
|
|
(20,378
|
)
|
Core deposit intangible
|
|
(2,005
|
)
|
|
|
(2,005
|
)
|
|
|
(2,123
|
)
|
|
|
(2,123
|
)
|
Total Tier 1 and Common Equity Tier 1 capital
|
|
697,219
|
|
|
|
675,688
|
|
|
|
704,233
|
|
|
|
661,083
|
|
Adjustments to total capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
50,946
|
|
|
|
50,946
|
|
|
|
50,322
|
|
|
|
50,322
|
|
Total regulatory capital
|
$
|
748,165
|
|
|
$
|
726,634
|
|
|
$
|
754,555
|
|
|
$
|
711,405
|
|
Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles in the United States of America, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.
For the three months ended March 31, 2020, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
34