UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2012
Commission file number 001-33543
FIRST CAPITAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Virginia
|
|
11-3782033
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
4222 Cox Road
Glen Allen, Virginia
|
|
23060
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code (804)-273-1160
Securities registered under Section 12(b) of the Exchange Act:
|
|
|
(Title of Class)
|
|
Name of each Exchange on which registered)
|
Common Stock, $4.00 par value
|
|
NASDAQ Capital Market
|
Securities registered under Section 12(g) of the Act:
None
Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act Yes
¨
No
x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes
¨
No
x
Indicate
by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days
x
Yes
¨
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
¨
No
Indicate by check mark if no disclosure of delinquent filers in response to Item 405 of Regulation S-B is contained in this form, and no disclosure will be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K
x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
¨
Yes
x
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of large accelerated
filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
x
|
State the aggregate market value of the voting stock held by non-affiliates computed by reference to the price at which
the stock was sold, or the average bid and asked prices of such stock, as of a specified date within the past 60 days. The aggregate market value of the voting stock held by non-affiliates computed based on a sale price of $3.18 for the Banks
common stock on March 26, 2013 is approximately $18.8 million.
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a
court. Yes
¨
No
¨
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuers classes of common equity, as of March 26, 2013: 12,285,064 Shares of Common Stock, $4.00 par value.
DOCUMENTS INCORPORATED BY REFERENCE
1. Portions of the Proxy Statement for the Annual Meeting of Stockholders (Part III)
Transitional Small Business Disclosure Format (Check
One): Yes
¨
No
x
FIRST CAPITAL BANCORP, INC.
FORM 10-K
Fiscal Year Ended December 31, 2012
TABLE OF CONTENTS
2
PART I
Company
First Capital Bancorp, Inc. (the Company) is a bank
holding company headquartered in Glen Allen, Virginia. We conduct our primary operations through our wholly-owned subsidiary, First Capital Bank (the Bank), which opened for business in 1998.
We emphasize personalized service, access to decision makers and a quick turn around time on lending decisions. Our slogan is Where
People Matter. We have a management team, officers and other employees with extensive experience in our primary market which is the Richmond, Virginia metropolitan area. We strive to develop personal, knowledgeable relationships with our
customers, while at the same time offering products comparable to those offered by larger banks in our market area.
First
Capital Bank operates seven full service branch offices (alternatively referred to herein as branches and offices), throughout the greater Richmond metropolitan area. The bank engages in a general commercial banking business,
with a particular focus on the needs of small and medium-sized businesses and their owners and key employees, and the professional community.
The year ended December 31, 2012, was one of most active and exciting years in the Companys history. In addition to operating its core business, during the second quarter of 2012, the Company
successfully closed its $17.8 million rights offering, participated in the United States Treasurys auction of its TARP securities, was the successful bidder for $5 million of those securities, implemented the Asset Resolution Plan required in
our Standby Purchase Agreement with our standby purchaser and now majority shareholder, Kenneth R. Lehman (Lehman), and retired $40 million of the Companys longer-term debt with the Federal Home Loan Bank of Atlanta.
On May 11, 2012, the Company completed its rights offering and its offering of shares to a standby investor. Stockholders exercised
subscription rights to purchase 4.0 million shares offered at a subscription price of $2.00 per share, and Kenneth R. Lehman, a private investor from Arlington, Virginia, purchased 4.9 million shares at the subscription price of $2.00 per
share. In total, the Company raised gross proceeds of $17.8 million before expenses. The proceeds from the rights offering and the standby purchase were used to invest in the Companys subsidiary, First Capital Bank, to bolster its regulatory
capital ratios and for general corporate purposes.
Under the Standby Purchase Agreement with Lehman, the Company was required
to use all or a portion of the capital raised in the rights offering to significantly change our strategy with respect to up to $50 million of our assets, consisting primarily of other real estate owned, nonperforming loans and performing loans
graded substandard or lower. During the second quarter of 2012, the Company and Lehman identified $33.5 million of nonperforming and performing loans and $5.9 million of other real estate owned as targets under the agreement. We changed our strategy
to accelerate the resolution of these assets prior to December 31, 2013 in accordance with the Standby Purchase Agreement and the Asset Resolution Plan. As a result of this change in strategy, during the second quarter of 2012 nonperforming and
performing loans were written down by $7.4 million and other real estate owned was written down $1.2 million. Company management feels that with the actions taken in the second quarter to accelerate the resolution of the identified assets, further
significant losses in these portfolios are not expected and the Company is better positioned to be profitable in the future.
On June 13, 2012, the United States Department of the Treasury announced that it priced the secondary public offering of 10,958
shares of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Preferred Stock) it held in First Capital Bancorp, Inc. at $920.11 per share. The Company was notified that it
3
was the successful bidder for the purchase of 5,434 shares of the Preferred Stock for a total purchase price of $4,999,877.74, plus accrued and unpaid dividends on the Preferred Stock. The
closing of the offering occurred on June 19, 2012. As a result of its successful bid in the offering, the Company retired 5,434 of its original 10,958 of shares of Preferred Stock. The remaining preferred shares of the Preferred Stock were
purchased by one or more third parties.
During the second and third quarter of 2012 the Company retired $45 million of
Federal Home Loan Bank of Atlanta advances. The advances had an average interest rate of 3.08% representing an annual cost of approximately $1.2 million. The Company incurred prepayment penalties of approximately $2.8 million during the second
quarter to retire this debt; however, we believe the Companys earnings and net interest margin will see significant improvement in future periods due to the repayment of this debt.
After fully implementing the above detailed activities, we ultimately experienced slight asset growth during 2012 and continued to focus
our effort on improving the quality of our loan portfolio. As of December 31, 2012, we had assets of $542.9 million, a $1.3 million, or 0.23%, increase from December 31, 2011. For 2012, our net loss of $6.0 million was a direct correlation
to the activities described above and compared to a net loss for 2011 of $3.1 million. Our earnings per diluted share after payment of TARP dividends and accretion of discount for 2012 was a loss of $0.76 compared to a loss of $1.26 for 2011. With
the completion of the initiatives undertaken in 2012, the Company believes that it is well positioned for future success.
CAUTION ABOUT
FORWARD-LOOKING STATEMENTS
Certain information contained in this Report on Form 10-K may include forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are generally identified by phrases such as
we expect, we believe or words of similar import.
Such forward-looking statements involve known and
unknown risks including, but not limited to, the following factors:
|
|
|
the ability to successfully manage our growth or implement our growth strategies if we are unable to identify attractive markets, locations or
opportunities to expand in the future;
|
|
|
|
our ability to continue to attract low cost core deposits to fund asset growth;
|
|
|
|
changes in interest rates and interest rate policies and the successful management of interest rate risk;
|
|
|
|
maintaining cost controls and asset quality as we open or acquire new locations;
|
|
|
|
maintaining capital levels adequate to support our growth and operations;
|
|
|
|
changes in general economic and business conditions in our market area;
|
|
|
|
reliance on our management team, including our ability to attract and retain key personnel;
|
|
|
|
risks inherent in making loans such as repayment risks and fluctuating collateral values;
|
|
|
|
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have
substantially greater access to capital and other resources;
|
|
|
|
demand, development and acceptance of new products and services;
|
|
|
|
problems with technology utilized by us;
|
|
|
|
changing trends in customer profiles and behavior; and
|
|
|
|
changes in banking and other laws and regulations applicable to us
|
4
Although we believe that our expectations with respect to the forward-looking statements are
based upon reliable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that our actual results, performance or achievements will not differ materially from any future results, performance or
achievements expressed or implied by such forward-looking statements.
ITEM 1.
BUSINESS
General
First Capital Bancorp, Inc. is a bank holding company that was incorporated under Virginia law in 2006. Pursuant to a statutory share
exchange that was effective on September 8, 2006, we became a bank holding company. We conduct our primary operations through our wholly owned subsidiary, First Capital Bank, which is chartered under Virginia law. We have one other wholly owned
subsidiary, FCRV Statutory Trust 1, which is a Delaware Business Trust that we formed in connection with the issuance of trust preferred debt in September, 2006.
Our principal executive offices are located at 4222 Cox Road, Glen Allen, Virginia 23060, and our telephone number is (804) 273-1160. We maintain a website at www.1capitalbank.com.
First Capital Bank, a Virginia banking corporation headquartered in Glen Allen, Virginia, was incorporated under the laws of the
Commonwealth of Virginia as a state-chartered bank in 1997. The bank is a member of the Federal Reserve System and began banking operations in late 1998. The bank is a community oriented financial institution that offers a full range of banking and
related financial services to small and medium-sized businesses, professionals and individuals located in its market area. This market area consists of the Richmond, Virginia metropolitan area, with a current emphasis on western Henrico County,
Chesterfield County, the City of Richmond, the Town of Ashland, and the surrounding vicinity. The banks goal is to provide its customers with high quality, responsive and technologically advanced banking services. In addition, the bank strives
to develop personal, knowledgeable relationships with its customers, while at the same time it offers products comparable to those offered by larger banks in its market area. We believe that the marketing of customized banking services has enabled
the bank to establish a niche in the financial services marketplace in the Richmond metropolitan area.
The bank currently
conducts business from its executive offices, seven branch locations, and a mortgage brokerage office. See Item 2 Description of Property.
Products and Services
We offer a full range of deposit services that are
typically available in most banks including checking accounts, NOW accounts, savings accounts and other time deposits of various types, ranging from daily money market accounts to longer-term certificates of deposit. The transaction accounts and
time certificates are tailored to our market area at rates competitive to those offered in the area. In addition, we offer certain retirement account services, such as Individual Retirement Accounts (IRAs).
We also offer a full range of short-to-medium term commercial and consumer loans. Commercial loans include both secured and unsecured
loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery. Consumer loans include secured (and unsecured loans) for financing
automobiles, home improvements, education and personal investments. Additionally, we originate fixed and floating-rate mortgage and real estate construction and acquisition loans.
5
Other services we offer include safe deposit boxes, certain cash management services,
travelers checks, direct deposit of payroll and social security checks and automatic drafts for various accounts, selected on-line banking services and a small and medium-sized businesses courier service. We also have become associated with a
shared network of automated teller machines (ATMs) that may be used by our customers throughout Virginia and other states located in the Mid-Atlantic region.
Our Market Area
Our primary market is the Richmond, Virginia metropolitan
area, which includes Chesterfield County, Henrico County, Hanover County, the Town of Ashland and the City of Richmond. Richmond is the capital of Virginia. All of our branches are located in the Central Virginia metropolitan area. The Central
Virginia metropolitan area is the third-largest metropolitan area in Virginia and is one of the states top growth markets based on population and median household income.
Our market area has been subject to large scale consolidation of local banks, primarily by larger, out-of-state financial institutions.
We believe that there is a large customer base in our market area that prefers doing business with a local institution. We seek to fill this banking need by offering timely personalized service, while making it more convenient by continuing to build
our branch network throughout the Richmond metropolitan area where our customers live and work. We have made significant investments in our infrastructure and believe our current operating platform is sufficient to support a substantially larger
banking institution without incurring meaningful additional expenses.
Employees
As of March 23, 2013, we had a total of 101 full time equivalent employees. We consider relations with our employees to be excellent.
Our employees are not represented by a collective bargaining unit.
Economy
The current economic recession, which economists suggest began in late 2007, became a major recognizable force in the late summer or early
fall of 2008 in the United States and locally. Since then, the stock markets have dropped sharply, foreclosures have increased dramatically, unemployment has risen significantly, the capital and liquidity of financial institutions have been severely
challenged and credit markets have been greatly reduced. In the U.S., the government has provided support for financial institutions in order to strengthen capital, increase liquidity and ease the credit markets.
Competition
We compete
as a financial intermediary with other commercial banks, savings and loan associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial
institutions operating in the Richmond metropolitan area and elsewhere. Many of our non-bank competitors are not subject to the same extensive federal regulations that govern federally-insured banks and state regulations governing state chartered
banks. As a result, such non-bank competitors may have certain advantages over us in providing certain services.
Our primary
market area is a highly competitive, highly branched banking market. Competition in the market area for loans to small and medium-sized businesses and professionals is intense, and pricing is important. Many of our competitors have substantially
greater resources and lending limits than us and offer certain services, such as extensive and established branch networks, that we are not currently providing. Moreover, larger institutions operating in the Richmond metropolitan area have access to
borrowed funds at
6
lower cost than the funds that are presently available to us. Deposit competition among institutions in the market area also is strong. Competition for depositors funds comes from U.S.
Government securities, private issuers of debt obligations and suppliers of other investment alternatives for depositors, among other sources.
Governmental Monetary Policies
Our earnings and growth are affected not only by general economic conditions, but also by the monetary policies of various governmental regulatory authorities, particularly the Federal Reserve Bank
(FRB). The FRB implements national monetary policy by its open market operations in United States Government securities, control of the discount rate and establishment of reserve requirements against both member and nonmember financial
institutions deposits. These actions have a significant effect on the overall growth and distribution of loans, investments and deposits, as well as the rates earned on loans, or paid on deposits.
Our management is unable to predict the effect of possible changes in monetary policies upon our future operating results.
Lending Activities
Credit Policies
The principal risk associated with each of the categories of loans in our portfolio is the creditworthiness of our
borrowers. Within each category, such risk is increased or decreased, depending on various factors. The risks associated with real estate mortgage loans, commercial loans and consumer loans vary based on employment levels, consumer confidence,
fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay indebtedness. The risk associated with real estate construction loans varies based on the supply and demand for the type of real estate under
construction. In an effort to manage these risks, we have loan amount approval limits for individual loan officers based on their position and level of experience.
We have written policies and procedures to help manage credit risk. We use a loan review process that includes a portfolio management strategy, guidelines for underwriting standards and risk assessment,
procedures for ongoing identification and management of credit deterioration, and annual independent third party portfolio reviews to establish loss exposure and to monitor compliance with policies. Our loan approval process includes our Management
Loan Committee and the Loan Committee of the Board of Directors. Our Chief Credit Officer is responsible for reporting to the Directors monthly on the activities of the Management Loan Committee and on the status of various delinquent and
non-performing loans. The Loan Committee of the Board of Directors also reviews lending policies proposed by management. Our Board of Directors establishes our total lending limit and approves proposed lending policies approved by the Loan Committee
of the Board.
Loan Originations
Real estate loan originations come primarily through direct solicitations by our loan officers, continued business from current customers, and through referrals. Construction loans are obtained by
solicitations of our construction loan officers and continued business from current customers. Commercial real estate loan originations are obtained through broker referrals, direct solicitation by our loan officers and continued business from
current customers.
Our loan officers, as part of the application process, review all loan applications. Information is
obtained concerning the income, financial condition, employment and credit history of the applicant. If
7
commercial real estate is involved, information is also obtained concerning cash flow available for debt service. Loan quality is analyzed based on our experience and credit underwriting
guidelines. Income producing real estate collateral for loans in excess of $250 thousand are appraised by independent appraisers who have been pre-approved by meeting the requirement of providing a current and valid license certification and based
on the lenders experience with these appraisers. Evaluations for real estate collateral for loans less than $250 thousand are made by the loan officer.
In the normal course of business, we make various commitments and incur certain contingent liabilities that are disclosed but not reflected in our annual financial statements including commitments to
extend credit. At December 31, 2012, commitments to extend credit totaled $82.6 million.
Construction Lending
We make local construction and land acquisition and development loans. Residential houses and commercial real estate under construction
and the underlying land secure construction loans. At December 31, 2012, construction, land acquisition and land development loans outstanding were $58.3 million, or 15.5% of total loans. These loans are concentrated in our local markets.
Lending activity in this area has been significantly curtailed in the last 36 months due to the overall economy. Because the interest rate charged on these loans usually floats with the market, these loans assist us in managing our interest rate
risk. Construction lending entails significant additional risks, compared to residential mortgage lending. Construction loans often involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the
value of the building under construction is only estimable when the loan funds are disbursed. Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and related loan-to-value ratios. To mitigate the
risks associated with construction lending, we generally limit loan amounts to 80% of appraised value in addition to analyzing the creditworthiness of the borrowers. We also obtain a first lien on the property as security for construction loans and
typically require personal guarantees from the borrowers principal owners.
Commercial Business Loans
Commercial business loans generally have a higher degree of risk than loans secured by real property but have higher yields. To manage
these risks, we generally obtain appropriate collateral and personal guarantees from the borrowers principal owners and monitor the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of
the borrowers ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the
borrowers ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of
commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential
real estate. We have a loan review and monitoring process to regularly assess the repayment ability of commercial borrowers. At December 31, 2012, commercial loans totaled $40.4 million, or 10.7% of the total loan portfolio.
Commercial Real Estate Lending
Commercial real estate loans are secured by various types of commercial real estate in our market area including commercial buildings and offices, recreational facilities, small shopping centers, churches
and hotels. At December 31, 2012, commercial real estate loans totaled $144.0 million, or 38.3% of our total loans. We may lend up to 80% of the secured propertys appraised value. Commercial real estate loans typically involve
8
larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the payment experience on loans secured by income producing properties is typically dependent
on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or in the economic environment. Our commercial real estate loan underwriting criteria
requires an examination of debt service coverage ratios, the borrowers creditworthiness and prior credit history and reputation, and we typically require personal guarantees or endorsements of the borrowers principal owners. In addition,
we carefully evaluate the location of the security property.
Residential Real Estate Lending
Residential real estate loans at December 31, 2012, accounted for $131.1 million, or 34.9% of our total loan portfolio. Residential
first mortgage loans represent $83.3 million or 63.5% of total residential real estate loans and are primarily made up of investor loans to qualified borrowers leasing property. Multifamily and home equity loans represent $25.7 million and $17.1
million, respectively, and junior liens account for $5.0 million of total residential real estate loans.
All residential
mortgage loans originated by us contain a due-on-sale clause providing that we may declare the unpaid principal balance due and payable upon sale or transfer of the mortgaged premises. In connection with residential real estate loans, we
require title insurance, hazard insurance and if appropriate, flood insurance. We do not require escrows for real estate taxes and insurance.
Consumer Lending
We
offer various secured and unsecured consumer loans, including unsecured personal loans and lines of credit, automobile loans, boat loans, deposit account loans, installment and demand loans and credit cards. At December 31, 2012, we had
consumer loans of $2.2 million or 0.6% of total loans. Such loans are generally made to customers with whom we have a pre-existing relationship. We currently originate all of our consumer loans in our local market area.
Consumer loans may entail greater risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured,
such as loans secured by rapidly depreciable assets such as automobiles. Any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment as a result of the greater likelihood of damage, loss or depreciation.
Due to the relatively small amounts involved, any remaining deficiency often does not warrant further substantial collection efforts against the borrower. In addition, consumer loan collections are dependent on the borrowers continuing
financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.
The underwriting standards we employ to mitigate the risk for consumer loans include a determination of the applicants payment
history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. The stability of the applicants monthly income may be determined by verification of gross monthly income from primary
employment and from any verifiable secondary income. Although creditworthiness of the applicant is of primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.
SUPERVISION AND REGULATION
General
. As a bank holding company, the Company is subject to regulation under the Bank Holding Company Act of 1956, as amended, and the examination and reporting requirements of the Board of
Governors of the Federal Reserve System. As a state-chartered commercial bank, the Bank is subject to regulation, supervision and examination by the Virginia State Corporation Commissions Bureau of Financial Institutions.
9
It is also subject to regulation, supervision and examination by the Federal Reserve Board. Other federal and state laws, including various consumer and compliance laws, govern the activities of
the Bank, the investments that it makes and the aggregate amount of loans that it may grant to one borrower.
The following
sections summarize the significant federal and state laws applicable to the Company and its subsidiaries. To the extent that statutory or regulatory provisions are described, the description is qualified in its entirety by reference to that
particular statutory or regulatory provision.
The Bank Holding Company Act
. Under the Bank Holding Company Act, the
Company is subject to periodic examination by the Federal Reserve and is required to file periodic reports regarding its operations and any additional information that the Federal Reserve may require. Activities at the bank holding company level are
limited to the following:
|
|
|
banking, managing or controlling banks;
|
|
|
|
furnishing services to or performing services for its subsidiaries; and
|
|
|
|
engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper
incident to these activities.
|
Some of the activities that the Federal Reserve Board has determined by
regulation to be closely related to the business of a bank holding company include making or servicing loans and specific types of leases, performing specific data processing services and acting in some circumstances as a fiduciary or investment or
financial adviser.
With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain
the prior approval of the Federal Reserve before:
|
|
|
acquiring substantially all the assets of any bank;
|
|
|
|
acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of
the voting shares of such bank (unless it already owns or controls the majority of such shares); or
|
|
|
|
merging or consolidating with another bank holding company.
|
In addition, and subject to some exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with their regulations, require Federal Reserve approval prior to any person or
company 25% or more of any class of voting securities of the bank holding company. Prior notice to the Federal Reserve is required if a person acquires 10% or more, but less than 25%, of any class of voting securities of a bank or bank holding
company and either has registered securities under Section 12 of the Securities Exchange Act of 1934 or no other person owns a greater percentage of that class of voting securities immediately after the transaction.
In November 1999, Congress enacted the Gramm-Leach-Bliley Act (GLBA), which made substantial revisions to the statutory
restrictions separating banking activities from other financial activities. Under the GLBA, bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become financial holding companies. As
financial holding companies, they and their subsidiaries are permitted to acquire or engage in previously impermissible activities such as insurance underwriting, securities underwriting and distribution, travel agency activities, insurance agency
activities, merchant banking and other
10
activities that the Federal Reserve determines to be financial in nature or complementary to these activities. Financial holding companies continue to be subject to the overall oversight and
supervision of the Federal Reserve, but the GLBA applies the concept of functional regulation to the activities conducted by subsidiaries. For example, insurance activities would be subject to supervision and regulation by state insurance
authorities. Although the Company has not elected to become a financial holding company in order to exercise the broader activity powers provided by the GLBA, the Company may elect do so in the future.
Payment of Dividends
. The Company is a legal entity separate and distinct from the Bank. The Bank is subject to laws and
regulations that limit the amount of dividends it can pay. In addition, both the Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends, including requirements to maintain capital at or above
regulatory minimums. Banking regulators have indicated that banking organizations should generally pay dividends only if the organizations current earnings are sufficient to fully fund the dividends and the prospective rate of earnings
retention appears consistent with the organizations capital needs, asset quality and overall financial condition. The Bank paid no dividends to the Company during 2012 and 2011.
The FDIC has the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice.
The FDIC has indicated that paying dividends that deplete a banks capital base to an inadequate level would be an unsound and unsafe banking practice.
Insurance of Accounts, Assessments and Regulation by the FDIC
. The Banks deposits are insured up to applicable limits by the FDIC. The FDIC amended its risk-based assessment system in 2007 in
which, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors. Effective April 1, 2011, the assessment base is an institutions average
consolidated total assets less average tangible equity, and the initial base assessment rates will be between 5 and 35 basis points depending on the institutions risk category, and subject to potential adjustment based on certain long-term unsecured
debt and brokered deposits held by the institution.
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection
Act permanently raised the standard maximum deposit insurance amount to $250,000. The legislation did not change coverage for retirement accounts, which continues to be $250,000. Beginning December 31, 2010 through December 31, 2012, all
deposits held in non-interest bearing transaction accounts at FDIC insured institutions will be fully insured regardless of the amount in the account.
Capital Requirements
. The Federal Reserve Board has issued risk-based and leverage capital guidelines applicable to banking organizations that it supervises. Under the risk-based capital
requirements, the Company and the Bank are each generally required to maintain a minimum ratio of total capital to risk-weighted assets of 8%. At least half of the total capital must be composed of Tier 1 Capital, which is defined as
common equity, retained earnings and qualifying perpetual preferred stock, less certain intangibles. The remainder may consist of Tier 2 Capital, which is defined as specific subordinated debt, some hybrid capital instruments and other
qualifying preferred stock and a limited amount of the loan loss allowance. In addition, each of the federal banking regulatory agencies has established minimum leverage capital requirements for banking organizations. Under these requirements,
banking organizations must maintain a minimum ratio of Tier 1 capital to adjusted average quarterly assets equal to 3% to 5%, subject to federal bank regulatory evaluation of an organizations overall safety and soundness. In sum, the capital
measures used by the federal banking regulators are as follows:
|
|
|
the Total Capital ratio, which is the total of Tier 1 Capital and Tier 2 Capital;
|
|
|
|
the Tier 1 Capital ratio; and
|
11
Under these regulations, a bank will be classified as follows:
|
|
|
well capitalized if it has a Total Capital ratio of 10% or greater, a Tier 1 Capital ratio of 6% or greater, and is not subject to any
written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;
|
|
|
|
adequately capitalized if it has a Total Capital ratio of 8% or greater, a Tier 1 Capital ratio of 4% or greater, and a leverage ratio
of 4% or greater or 3% in certain circumstances and is not well capitalized;
|
|
|
|
undercapitalized if it has a Total Capital ratio of less than 8%, a Tier 1 Capital ratio of less than 4% or 3% in certain
circumstances;
|
|
|
|
significantly undercapitalized if it has a Total Capital ratio of less than 6%, a Tier 1 Capital ratio of less than 3%, or a leverage
ratio of less than 3%; or
|
|
|
|
critically undercapitalized if its tangible equity is equal to or less than 2% of average quarterly tangible assets.
|
The risk-based capital standards of the Federal Reserve Board explicitly identify concentrations of credit
risk and the risk arising from non-traditional activities, as well as an institutions ability to manage these risks, as important factors to be taken into account by the agency in assessing an institutions overall capital adequacy. The
capital guidelines also provide that an institutions exposure to a decline in the economic value of its capital due to changes in interest rates be considered by the agency as a factor in evaluating a banking organizations capital
adequacy.
The Dodd-Frank Act contains a number of provisions dealing with capital adequacy of insured depository institutions
and their holding companies, which may result in more stringent capital requirements. Under the Collins Amendment to the Dodd-Frank Act, federal regulators have been directed to establish minimum leverage and risk-based capital requirements for,
among other entities, banks and bank holding companies on a consolidated basis. These minimum requirements cant be less than the generally applicable leverage and risk-based capital requirements established for insured depository institutions
nor quantitatively lower than the leverage and risk-based capital requirements established for insured depository institutions that were in effect as of July 21, 2010. These requirements in effect create capital level floors for bank
holding companies similar to those in place currently for insured depository institutions. The Collins Amendment also excludes trust preferred securities issued after May 19, 2010 from being included in Tier 1 capital unless the issuing company
is a bank holding company with less than $500 million in total assets. Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, and such
securities will be phased out of Tier 1 capital treatment for bank holding companies with over $15 billion in total assets over a three-year period beginning in 2013. Accordingly, the Companys trust preferred securities will continue to
qualify as Tier 1 capital.
The FDIC may take various corrective actions against any undercapitalized bank and any bank that
fails to submit an acceptable capital restoration plan or fails to implement a plan acceptable to the FDIC. These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest
rates paid, requiring prior approval of capital distributions by any bank holding company that
12
controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring new election of directors, and requiring the
dismissal of directors and officers. The Bank presently maintains sufficient capital to remain well capitalized under these guidelines.
Other Safety and Soundness Regulations
. There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by federal law and
regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event that the depository institution is insolvent or is in danger of becoming insolvent.
For example, under the requirements of the Federal Reserve Board with respect to bank holding company operations, a bank
holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so otherwise. In addition, the
cross-guarantee provisions of federal law require insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the insolvency of commonly controlled
insured depository institutions or for any assistance provided by the FDIC to commonly controlled insured depository institutions in danger of failure. The FDIC may decline to enforce the cross-guarantee provision if it determines that a waiver is
in the best interests of the deposit insurance funds. The FDICs claim for reimbursement under the cross guarantee provisions is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate
to claims of depositors, secured creditors and nonaffiliated holders of subordinated debt of the commonly controlled insured depository institutions.
Interstate Banking and Branching
. Current federal law authorizes interstate acquisitions of banks and bank holding companies without geographic limitation. Effective June 1, 1997, a bank
headquartered in one state is authorized to merge with a bank headquartered in another state, as long as neither of the states had opted out of such interstate merger authority prior to such date. After a bank has established branches in a state
through an interstate merger transaction, the bank may establish and acquire additional branches at any location in the state where a bank headquartered in that state could have established or acquired branches under applicable federal or state law.
Monetary Policy
. The commercial banking business is affected not only by general economic conditions but also by the
monetary policies of the Federal Reserve Board. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowing and
changes in reserve requirements against deposits held by all federally insured banks. The Federal Reserve Boards monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to
continue to do so in the future. In view of changing conditions in the national and international economy and in the money markets, as well as the effect of actions by monetary fiscal authorities, including the Federal Reserve Board, no prediction
can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of the Bank.
Federal Reserve System
. In 1980, Congress enacted legislation that imposed reserve requirements on all depository institutions that maintain transaction accounts or nonpersonal time deposits. NOW
accounts, money market deposit accounts and other types of accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to these reserve requirements, as are any nonpersonal time
deposits at an institution.
The reserve percentages are subject to adjustment by the Federal Reserve Board. Because required
reserves must be maintained in the form of vault cash or in a non-interest-bearing account at, or on behalf of, a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of the institutions interest-earning assets.
13
Transactions with Affiliates
. Transactions between banks and their affiliates are
governed by Sections 23A and 23B of the Federal Reserve Act. An affiliate of a bank is any bank or entity that controls, is controlled by or is under common control with such bank. Generally, Sections 23A and 23B (i) limit the extent to which
the Bank or its subsidiaries may engage in covered transactions with any one affiliate to an amount equal to 10% of such institutions capital stock and surplus, and maintain an aggregate limit on all such transactions with
affiliates to an amount equal to 20% of such capital stock and surplus, and (ii) require that all such transactions be on terms substantially the same, or at least as favorable, to the association or subsidiary as those provided to a
nonaffiliate. The term covered transaction includes the making of loans, purchase of assets, issuance of a guarantee and similar other types of transactions.
Transactions with Insiders
. The Federal Reserve Act and related regulations impose specific restrictions on loans to directors, executive officers and principal shareholders of banks. Under
Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a principal shareholder of a bank, and some affiliated entities of any of the foregoing, may not exceed, together with all other outstanding loans to
such person and affiliated entities, the banks loan-to-one borrower limit. Loans in the aggregate to insiders and their related interests as a class may not exceed two times the banks unimpaired capital and unimpaired surplus until the
banks total assets equal or exceed $100,000,000, at which time the aggregate is limited to the banks unimpaired capital and unimpaired surplus. Section 22(h) also prohibits loans, above amounts prescribed by the appropriate federal
banking agency, to directors, executive officers and principal shareholders of a bank or bank holding company, and their respective affiliates, unless such loan is approved in advance by a majority of the board of directors of the bank with any
interested director not participating in the voting. The FDIC has prescribed the loan amount, which includes all other outstanding loans to such person, as to which such prior board of director approval is required, as being the greater
of $25,000 or 5% of capital and surplus (up to $500,000). Section 22(h) requires that loans to directors, executive officers and principal shareholders be made on terms and underwriting standards substantially the same as offered in comparable
transactions to other persons.
The Dodd-Frank Act also provides that banks may not purchase an asset from, or sell an
asset to a bank insider (or their related interests) unless (i) the transaction is conducted on market terms between the parties, and (ii) if the proposed transaction represents more than 10 percent of the capital stock and surplus
of the bank, it has been approved in advance by a majority of the banks non-interested directors.
Community
Reinvestment Act
. Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas,
consistent with safe and sound banking practice. The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institutions efforts to
assist in its communitys credit needs. Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard. Banking regulators consider a depository
institutions Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution. An unsatisfactory rating can significantly
delay or even prohibit regulatory approval of a proposed transaction by a bank holding company or its depository institution subsidiaries.
The Gramm-Leach-Bliley Act and federal bank regulators have made various changes to the Community Reinvestment Act. Among other changes, Community Reinvestment Act agreements with private parties must be
disclosed and annual reports must be made to a banks primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the GLBA may be commenced by a holding
company or by a bank financial subsidiary if any of its bank subsidiaries received less than a satisfactory rating in its latest Community Reinvestment Act examination.
14
Fair Lending; Consumer Laws
. In addition to the Community Reinvestment Act, other
federal and state laws regulate various lending and consumer aspects of the banking business. Governmental agencies, including the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice, have become
concerned that prospective borrowers experience discrimination in their efforts to obtain loans from depository and other lending institutions. These agencies have brought litigation against depository institutions alleging discrimination against
borrowers. Many of these suits have been settled, in some cases for material sums, short of a full trial.
These governmental
agencies have clarified what they consider to be lending discrimination and have specified various factors that they will use to determine the existence of lending discrimination under the Equal Credit Opportunity Act and the Fair Housing Act,
including evidence that a lender discriminated on a prohibited basis, evidence that a lender treated applicants differently based on prohibited factors in the absence of evidence that the treatment was the result of prejudice or a conscious
intention to discriminate, and evidence that a lender applied an otherwise neutral non-discriminatory policy uniformly to all applicants, but the practice had a discriminatory effect, unless the practice could be justified as a business necessity.
Banks and other depository institutions are also subject to numerous consumer-oriented laws and regulations. These laws,
which include the Truth in Lending Act, the Truth in Savings Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, and the Fair Housing Act, require compliance by depository institutions
with various disclosure requirements and requirements regulating the availability of funds after deposit or the making of some loans to customers.
Gramm-Leach-Bliley Act of 1999
. The Gramm-Leach-Bliley Act of 1999 was signed into law on November 12, 1999. The GLBA covers a broad range of issues, including a repeal of most of the
restrictions on affiliations among depository institutions, securities firms and insurance companies. The following description summarizes some of its significant provisions.
The GLBA repeals sections 20 and 32 of the Glass-Steagall Act, thus permitting unrestricted affiliations between banks and securities firms. It also permits bank holding companies to elect to become
financial holding companies. A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including securities activities such as underwriting, dealing, investment, merchant banking, insurance
underwriting, sales and brokerage activities. In order to become a financial holding company, the bank holding company and all of its affiliated depository institutions must be well-capitalized, well-managed and have at least a satisfactory
Community Reinvestment Act rating.
The GLBA provides that the states continue to have the authority to regulate insurance
activities, but prohibits the states in most instances from preventing or significantly interfering with the ability of a bank, directly or through an affiliate, to engage in insurance sales, solicitations or cross-marketing activities. Although the
states generally must regulate bank insurance activities in a nondiscriminatory manner, the states may continue to adopt and enforce rules that specifically regulate bank insurance activities in specific areas identified under the law. Under the new
law, the federal bank regulatory agencies adopted insurance consumer protection regulations that apply to sales practices, solicitations, advertising and disclosures.
The GLBA adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates
are principally regulated by functional regulators such as the FDIC for state nonmember bank affiliates, the Securities and Exchange Commission for securities affiliates, and state insurance regulators for insurance affiliates. It repeals the broad
exemption of banks from the definitions of broker and dealer for purposes of the Securities Exchange Act of 1934, as amended. It also identifies a set of specific activities, including
15
traditional bank trust and fiduciary activities, in which a bank may engage without being deemed a broker, and a set of activities in which a bank may engage without being deemed a
dealer. Additionally, the new law makes conforming changes in the definitions of broker and dealer for purposes of the Investment Company Act of 1940, as amended, and the Investment Advisers Act of 1940, as
amended.
The GLBA contains extensive customer privacy protection provisions. Under these provisions, a financial institution
must provide to its customers, both at the inception of the customer relationship and on an annual basis, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. The new law
provides that, except for specific limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer
is given the opportunity to opt out of such disclosure. An institution may not disclose to a non-affiliated third party, other than to a consumer reporting agency, customer account numbers or other similar account identifiers for marketing purposes.
The GLBA also provides that the states may adopt customer privacy protections that are more strict than those contained in the act.
Bank Secrecy Act
. Under the Bank Secrecy Act (BSA), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the
transaction. Financial institutions are generally required to report cash transactions involving more than $10,000 to the United States Treasury. In addition, financial institutions are required to file suspicious activity reports for transactions
that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect, involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The USA PATRIOT Act, enacted in response
to the September 11, 2001 terrorist attacks, requires bank regulators to consider a financial institutions compliance with the BSA when reviewing applications from a financial institution. As part of its BSA program, the USA PATRIOT Act
also requires a financial institution to follow recently implemented customer identification procedures when opening accounts for new customers and to review lists of individuals and entities who are prohibited from opening accounts at financial
institutions.
Sarbanes-Oxley Act of 2002.
The Sarbanes-Oxley Act represents a comprehensive revision of laws affecting
corporate governance, accounting obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all companies with equity securities registered or that file reports under the Securities Exchange Act of 1934. In particular, the
Sarbanes-Oxley Act establishes: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief
Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits; (iv) increased disclosure and reporting obligations for the reporting company and its directors and executive officers; and (v) new
and increased civil and criminal penalties for violations of the securities laws. Many of the provisions were effective immediately while other provisions become effective over a period of time and are subject to rulemaking by the SEC. Because the
Companys common stock is registered with the SEC, it is currently subject to this Act.
Future Regulatory Uncertainty
Because federal and state regulation of financial institutions changes regularly and is the subject of constant legislative debate, the Company cannot forecast how federal and state regulation of financial institutions may change in the future
and, as a result, impact our operations. Although Congress and the state legislature in recent years have sought to reduce the regulatory burden on financial institutions with respect to the approval of specific transactions, the Company fully
expects that the financial institution industry will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices.
Incentive Compensation.
In June 2010, the Federal Reserve issued a final rule on incentive compensation policies intended to
ensure that the incentive compensation policies of banking organizations do not undermine
16
the safety and soundness of such organizations by encouraging excessive risk-taking. Banking organizations are instructed to review their incentive compensation policies to ensure that they do
not encourage excessive risk-taking and implement corrective programs as needed. The Federal Reserve Board will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such
as the Bank, that are not large, complex banking organizations. These reviews will be tailored to each organization based on the scope and complexity of the organizations activities and the prevalence of incentive compensation
arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organizations supervisory ratings, which can affect the organizations ability to make
acquisitions and take other actions.
Dodd-Frank Act.
In July 2010, the Dodd-Frank Act was signed into law,
incorporating numerous financial institution regulatory reforms. Many of these reforms were implemented beginning in 2011 and continuing thereafter through regulations to be adopted by various federal banking and securities regulatory agencies. The
Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape, particularly for larger financial institutions. Many of its provisions do not directly impact community-based institutions like the Bank. For instance,
provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of systemically significant institutions, impose new regulatory authority over hedge funds,
limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact the Bank either because of exemptions for institutions below a certain asset size
or because of the nature of the Banks operations. Provisions that could impact the Bank include the following:
|
|
|
FDIC Assessments
. The Dodd-Frank Act changes the assessment base for federal deposit insurance from the amount of insured deposits to average
consolidated total assets less its average tangible equity. In addition, it increases the minimum size of the Deposit Insurance Fund (DIF) and eliminates its ceiling, with the burden of the increase in the minimum size on institutions
with more than $10 billion in assets.
|
|
|
|
Deposit Insurance.
The Dodd-Frank Act makes permanent the $250,000 limit for federal deposit insurance and provides unlimited federal deposit
insurance until December 31, 2012 for non-interest-bearing demand transaction accounts at all insured depository institutions.
|
|
|
|
Interest on Demand Deposits.
The Dodd-Frank Act also provides that, effective one year after the date of enactment, depository institutions may
pay interest on demand deposits, including business transaction and other accounts.
|
|
|
|
Interchange Fees.
The Dodd-Frank Act requires the Federal Reserve to set a cap on debit card interchange fees charged to retailers. While banks
with less than $10 billion in assets, such as the Bank, are exempted from this measure, it is likely that all banks could be forced by market pressures to lower their interchange fees or face potential rejection of their cards by retailers.
|
|
|
|
Consumer Financial Protection Bureau.
The Dodd-Frank Act centralizes responsibility for consumer financial protection by creating a new agency,
the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank
regulator.
|
|
|
|
Mortgage Lending.
New requirements are imposed on mortgage lending, including new minimum underwriting standards, prohibitions on certain
yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to
mortgage borrowers.
|
17
|
|
|
Holding Company Capital Levels.
Bank regulators are required to establish minimum capital levels for holding companies that are at least as
stringent as those currently applicable to banks. In addition, all trust preferred securities issued after May 19, 2010 will be counted as Tier 2 capital, but the Companys currently outstanding trust preferred securities will continue to
qualify as Tier 1 capital.
|
|
|
|
De Novo Interstate Branching.
National and state banks are permitted to establish de novo interstate branches outside of their home state, and
bank holding companies and banks must be well-capitalized and well managed in order to acquire banks located outside their home state.
|
|
|
|
Transactions with Affiliates.
The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and
23B of the Federal Reserve Act, including an expansion of the definition of covered transactions and increasing the amount of time for which collateral requirements regarding covered transactions must be maintained.
|
|
|
|
Transactions with Insiders.
Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the
expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain
asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institutions board of directors.
|
|
|
|
Corporate Governance.
The Dodd-Frank Act includes corporate governance revisions that apply to all public companies, not just financial
institutions, including with regard to executive compensation and proxy access to shareholders.
|
Many
aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, and their impact on the Company or the financial industry is difficult to predict before such regulations are adopted.
Filings with the SEC
The Company files annual, quarterly, and other reports under the Securities Exchange Act of 1934 with the SEC. These reports and this Form
10-K are posted and available at no cost on the Companys investor relations website,
http://www.1capitalbank.com
, as soon as reasonably practicable after the Company files such documents with the SEC. The information contained on the
Companys website is not a part of this Form 10-K. The Companys filings are also available through the SECs website at
www.sec.gov.
ITEM 2.
PROPERTIES
Our banking
offices are listed below. We conduct our business from the properties listed below. Except for our Corporate, Ashland, WestMark, and Three Chopt offices, which we own, we lease our other offices under long term lease arrangements. All of such leases
are at market rental rates and they are all with unrelated parties having no relationship or affiliation with us except for the Wholesale Mortgage office, which is owned by an officer of the Bank.
18
|
|
|
Office
Location
|
|
Date
Opened
|
|
|
WestMark Office (1)
11001 West
Broad Street
Glen Allen, Virginia 23060
|
|
1998
|
|
|
Ashland Office
409 South
Washington Highway
Ashland, Virginia 23005
|
|
2000
|
|
|
Chesterfield Towne Center Office
1580 Koger Center Boulevard
Richmond, Virginia
23235
|
|
2003
|
|
|
Staples Mill Road Office
1776
Staples Mill Road
Richmond, Virginia 23230
|
|
2003
|
|
|
Bon Air Office
2810 Buford
Road
Richmond, Virginia 23235
|
|
2008
|
|
|
Three Chopt Office (2)
7100
Three Chopt Road
Richmond, Virginia 23229
|
|
2006
|
|
|
James Center Office
One James
Center
901 East Cary Street
Richmond,
Virginia 23219
|
|
2007
|
|
|
Wholesale Mortgage Office
5001
Craig Rath Boulevard
Midlothian, Virginia 23112
|
|
2011
|
(1)
|
Relocation of our Innsbrook leased office to an owned free standing site across the street in September 2008.
|
(2)
|
Relocated from 1504 Santa Rosa Road, Richmond, Virginia in February 2009 to an owned free standing site.
|
Our corporate office, which we opened in 2003 and purchased in 2010, is located at 4222 Cox Road, Glen Allen, Virginia 23060.
All of our properties are in good operating condition and are adequate for our present and anticipated future needs.
19
ITEM 3.
LEGAL PROCEEDINGS
We are not involved in any pending legal proceedings other than legal proceedings occurring in the ordinary course of business. Our
management does not believe that such legal proceedings, individually or in the aggregate, are likely to have a material adverse effect on our results of operations or financial condition.
ITEM 4.
MINE SAFETY DISCLOSURES
Not Applicable
PART II
ITEM 5.
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock was approved for listing on the Nasdaq Capital Markets as of June 7, 2007 under the symbol FCVA. Trading under that symbol began June 14, 2007.
The following table shows high and low sale prices for our common stock, as reported to us, for the periods indicated.
|
|
|
|
|
|
|
|
|
2012
|
|
High
|
|
|
Low
|
|
|
|
|
1st Quarter
|
|
$
|
3.55
|
|
|
$
|
2.02
|
|
2nd Quarter
|
|
$
|
2.40
|
|
|
$
|
2.01
|
|
3rd Quarter
|
|
$
|
2.50
|
|
|
$
|
2.26
|
|
4th Quarter
|
|
$
|
3.19
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
|
|
|
2011
|
|
High
|
|
|
Low
|
|
|
|
|
1st Quarter
|
|
$
|
4.54
|
|
|
$
|
3.55
|
|
2nd Quarter
|
|
$
|
5.00
|
|
|
$
|
3.30
|
|
3rd Quarter
|
|
$
|
4.18
|
|
|
$
|
2.45
|
|
4th Quarter
|
|
$
|
2.77
|
|
|
$
|
1.60
|
|
The foregoing transactions may not be representative of all transactions during the indicated periods or
of the actual fair market value of our common stock at the time of such transaction due to the infrequency of trades and the limited market for our common stock.
First Capital Bancorp, Inc. does not pay a cash dividend and does not have the intention to pay a cash dividend in the foreseeable future.
There were 12,274,964 shares of the Companys common stock outstanding at the close of business on December 31, 2012. As of
March 23, 2013, there were approximately 619 shareholders of record of our common stock.
20
ITEM 6. SELECTED FINANCIAL INFORMATION
The following consolidated summary sets forth our selected financial data for the periods and at the dates indicated. The selected
financial data for fiscal years have been derived from our audited financial statements for each of the five years that ended December 31, 2012, 2011, 2010, 2009, and 2008. You also should read the detailed information and the financial
statements for all of such periods included elsewhere in this Report on Form 10-K.
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the Fiscal Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands, except ratios and per share amounts)
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
23,013
|
|
|
$
|
24,327
|
|
|
$
|
26,430
|
|
|
$
|
25,401
|
|
|
$
|
24,044
|
|
Interest expense
|
|
|
6,674
|
|
|
|
8,379
|
|
|
|
10,217
|
|
|
|
12,810
|
|
|
|
12,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
16,339
|
|
|
|
15,948
|
|
|
|
16,213
|
|
|
|
12,591
|
|
|
|
11,048
|
|
Provision for loan losses
|
|
|
9,196
|
|
|
|
9,441
|
|
|
|
8,221
|
|
|
|
2,285
|
|
|
|
2,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
7,143
|
|
|
|
6,507
|
|
|
|
7,992
|
|
|
|
10,306
|
|
|
|
8,124
|
|
Noninterest income
|
|
|
1,982
|
|
|
|
2,080
|
|
|
|
1,050
|
|
|
|
747
|
|
|
|
744
|
|
Noninterest expense
|
|
|
18,421
|
|
|
|
13,549
|
|
|
|
12,550
|
|
|
|
10,628
|
|
|
|
8,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
(9,296
|
)
|
|
|
(4,962
|
)
|
|
|
(3,508
|
)
|
|
|
425
|
|
|
|
308
|
|
Income tax expense (benefit)
|
|
|
(3,290
|
)
|
|
|
(1,886
|
)
|
|
|
(1,336
|
)
|
|
|
117
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
(6,006
|
)
|
|
|
(3,076
|
)
|
|
|
(2,172
|
)
|
|
|
308
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective dividend on preferred stock
|
|
|
623
|
|
|
|
679
|
|
|
|
678
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(6,629
|
)
|
|
$
|
(3,755
|
)
|
|
$
|
(2,850
|
)
|
|
$
|
(195
|
)
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
(0.76
|
)
|
|
$
|
(1.26
|
)
|
|
$
|
(0.96
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.06
|
|
Diluted earnings per share
|
|
$
|
(0.76
|
)
|
|
$
|
(1.26
|
)
|
|
$
|
(0.96
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.06
|
|
Book value per share
|
|
$
|
3.49
|
|
|
$
|
10.11
|
|
|
$
|
11.16
|
|
|
$
|
12.14
|
|
|
$
|
11.92
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
542,947
|
|
|
$
|
541,690
|
|
|
$
|
536,025
|
|
|
$
|
530,396
|
|
|
$
|
431,553
|
|
Cash and cash equivalents
|
|
|
35,321
|
|
|
|
50,359
|
|
|
|
32,367
|
|
|
|
31,667
|
|
|
|
15,354
|
|
Securities available for sale
|
|
|
86,825
|
|
|
|
84,035
|
|
|
|
86,787
|
|
|
|
77,118
|
|
|
|
30,523
|
|
Securities held to maturity
|
|
|
2,880
|
|
|
|
2,884
|
|
|
|
2,389
|
|
|
|
1,453
|
|
|
|
1,454
|
|
Loans, net
|
|
|
368,920
|
|
|
|
360,969
|
|
|
|
386,209
|
|
|
|
397,120
|
|
|
|
36,744
|
|
Allowance for loan losses
|
|
|
7,269
|
|
|
|
9,271
|
|
|
|
10,626
|
|
|
|
6,600
|
|
|
|
5,060
|
|
Foreclosed assets
|
|
|
3,771
|
|
|
|
7,646
|
|
|
|
2,615
|
|
|
|
3,388
|
|
|
|
2,158
|
|
Bank owned life insurance
|
|
|
9,251
|
|
|
|
8,917
|
|
|
|
448
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
459,113
|
|
|
|
440,199
|
|
|
|
426,871
|
|
|
|
422,134
|
|
|
|
334,300
|
|
FHLB advances
|
|
|
25,000
|
|
|
|
50,000
|
|
|
|
55,000
|
|
|
|
50,000
|
|
|
|
50,000
|
|
Subordinated debentures
|
|
|
7,155
|
|
|
|
7,155
|
|
|
|
7,155
|
|
|
|
7,155
|
|
|
|
7,155
|
|
Shareholders equity
|
|
|
47,088
|
|
|
|
40,683
|
|
|
|
43,675
|
|
|
|
46,458
|
|
|
|
35,420
|
|
Average shares outstanding, basic and diluted
|
|
|
8,700
|
|
|
|
2,971
|
|
|
|
2,971
|
|
|
|
2,971
|
|
|
|
2,971
|
|
Selected Performance Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.13
|
%
|
|
|
0.58
|
%
|
|
|
0.41
|
%
|
|
|
0.06
|
%
|
|
|
0.04
|
%
|
Return on average equity
|
|
|
13.01
|
%
|
|
|
7.11
|
%
|
|
|
4.74
|
%
|
|
|
0.71
|
%
|
|
|
0.49
|
%
|
Average yield on interest earning assets
|
|
|
4.72
|
%
|
|
|
4.91
|
%
|
|
|
5.18
|
%
|
|
|
5.38
|
%
|
|
|
6.29
|
%
|
Average rate paid on interest-bearing liabilities
|
|
|
1.54
|
%
|
|
|
1.89
|
%
|
|
|
2.28
|
%
|
|
|
3.15
|
%
|
|
|
3.99
|
%
|
Net interest margin, fully taxable equivalent
|
|
|
3.39
|
%
|
|
|
3.26
|
%
|
|
|
3.20
|
%
|
|
|
2.69
|
%
|
|
|
2.89
|
%
|
Interest-earning assets to interest-bearing liabilities
|
|
|
115.60
|
%
|
|
|
114.70
|
%
|
|
|
114.90
|
%
|
|
|
116.72
|
%
|
|
|
117.56
|
%
|
Efficiency ratio
|
|
|
100.55
|
%
|
|
|
75.16
|
%
|
|
|
72.70
|
%
|
|
|
79.68
|
%
|
|
|
72.60
|
%
|
Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity to total assets at end of period
|
|
|
8.67
|
%
|
|
|
7.51
|
%
|
|
|
8.15
|
%
|
|
|
8.76
|
%
|
|
|
8.21
|
%
|
Average equity to average assets
|
|
|
8.69
|
%
|
|
|
8.13
|
%
|
|
|
8.55
|
%
|
|
|
8.84
|
%
|
|
|
8.87
|
%
|
Tangible capital ratio
|
|
|
7.67
|
%
|
|
|
5.54
|
%
|
|
|
6.18
|
%
|
|
|
6.80
|
%
|
|
|
5.67
|
%
|
Tier 1 risk-based capital ratio
|
|
|
12.29
|
%
|
|
|
11.60
|
%
|
|
|
12.08
|
%
|
|
|
12.36
|
%
|
|
|
10.62
|
%
|
Total risk-based capital ratio
|
|
|
13.75
|
%
|
|
|
13.17
|
%
|
|
|
13.74
|
%
|
|
|
14.09
|
%
|
|
|
12.41
|
%
|
Leverage ratio
|
|
|
9.19
|
%
|
|
|
8.37
|
%
|
|
|
9.04
|
%
|
|
|
10.01
|
%
|
|
|
9.62
|
%
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans to period-end loans
|
|
|
2.49
|
%
|
|
|
4.78
|
%
|
|
|
6.82
|
%
|
|
|
2.57
|
%
|
|
|
1.18
|
%
|
Non-performing assets to total assets
|
|
|
2.42
|
%
|
|
|
4.68
|
%
|
|
|
5.54
|
%
|
|
|
1.96
|
%
|
|
|
1.52
|
%
|
Net loan charge-offs to average loans
|
|
|
2.97
|
%
|
|
|
2.92
|
%
|
|
|
0.92
|
%
|
|
|
0.19
|
%
|
|
|
0.10
|
%
|
Allowance for loan losses to loans outstanding at end of period
|
|
|
1.93
|
%
|
|
|
2.51
|
%
|
|
|
2.78
|
%
|
|
|
1.64
|
%
|
|
|
1.36
|
%
|
22
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion provides information about the results of operations and financial
condition, liquidity and capital resources. This discussion should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements.
Overview
The Company is a bank holding company which owns 100% of the
stock of the Bank. We are headquartered in Glen Allen, Virginia and conduct our primary operations through our wholly owned subsidiary. Through its seven full service branch offices and courier service, the Bank serves the greater Richmond
metropolitan area which includes the counties of Henrico, Chesterfield and Hanover, the Town of Ashland and the City of Richmond, Virginia. We target small to medium-sized businesses and consumers in our market area and emerging suburbs outside of
the greater Richmond metropolitan area. In addition, we strive to develop personal, knowledgeable relationships with our customers, while at the same time offering products comparable to statewide regional banks located in its market area. We
believe that the marketing of customized banking services has enabled it to establish a niche in the financial services marketplace in the Richmond metropolitan area.
The continuing difficult economic environment during 2012 and 2011, as well as the implementation of the Companys Asset Resolution Plan in the second quarter of 2012, resulted in continuing elevated
loan loss provisions, which negatively impacted our financial performance as we realized a net loss of $6.0 million for the year ended December 31, 2012, compared to a $3.1 million loss for the year ended December 31, 2011. Net loss
allocable to common shareholders, which adds to the net loss the dividends and discount accretion on preferred stock, was a loss of $6.6 million for the year ended December 31, 2012 compared to a loss of $3.8 million for 2011. A key factor
affecting the 2012 results was a $9.2 million provision for loan losses due largely to the chargeoffs associated with the Asset Resolution Plan. Return on average equity for the year ended December 31, 2012 was -13.01%, while return on average
assets was -1.13%, compared to -7.11% and -0.58%, respectively, for 2011.
For the year ended December 31, 2012, assets
increased $1.3 million to $542.9 million or 0.23% from $541.7 million at December 31, 2011. Total net loans, excluding loans held for sale, at December 31, 2012 were $368.9 million, an increase of $8.0 million, or 2.20%, from the
December 31, 2011 amount of $361.0 million. Deposits increased $18.9 million to $459.1 million, or 4.30% from the December 31, 2011 amount of $440.2 million.
The Company remains well capitalized with capital ratios above the regulatory minimums.
The Company has been keenly focused on five primary objectives for the last three years. In order of importance, those areas are asset quality, capital preservation, liquidity, reducing exposure to real
estate acquisition and development loans and improving core earnings. Each of these objectives will be discussed elsewhere in this report.
Critical Accounting Policies
The financial condition and results of operations presented in the consolidated financial statements, the accompanying notes to the consolidated financial statements and this section are, to a large
degree, dependent upon our accounting policies. The selection and applications of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change.
23
First Capital Banks critical accounting policies relate to the evaluation of the
allowance for loan losses and estimation of fair value of financial instruments and other assets.
The evaluation of the
allowance for loan losses is based on managements opinion of an amount that is adequate to absorb probable losses inherent in the Banks existing portfolio. The allowance for loan losses is an estimate of the losses that may be sustained
in the loan portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450 Contingencies, which requires that losses be accrued when occurrence is probable and can be reasonably estimated, and (ii) ASC 310
Receivables, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
The Companys allowance for loan losses is the accumulation of various components that are calculated based on independent
methodologies. All components of the allowance represent an estimation performed pursuant to applicable GAAP. Managements estimate of each homogenous pool component is based on certain observable data that management believes are most
reflective of the underlying credit losses being estimated. This evaluation includes credit quality trends; collateral values; loan volumes; geographic, borrower and industry concentrations; seasoning of the loan portfolio; the findings of internal
credit quality assessments and results from external bank regulatory examinations. These factors, as well as historical losses and current economic and business conditions, are used in developing estimated loss factors used in the calculations.
Applicable GAAP requires that the impairment of loans that have been separately identified for evaluation are measured based
on the present value of expected future cash flows or, alternatively, the observable market price of the loans or the fair value of the collateral. However, for those loans that are collateral dependent (that is, if repayment of those loans is
expected to be provided solely by the underlying collateral) and for which management has determined foreclosure is probable, the measure of impairment is to be based on the net realizable value of the collateral. This statement also requires
certain disclosures about investments in impaired loans and the allowance for loan losses and interest income recognized on impaired loans.
Reserves for commercial loans are determined by applying estimated loss factors to the portfolio based on historical loss experience and managements evaluation and risk grading of the
commercial loan portfolio. Reserves are provided for noncommercial loan categories using historical loss factors applied to the total outstanding loan balance of each loan category. Additionally, environmental factors based on national and local
economic conditions, as well as portfolio-specific attributes, are considered in estimating the allowance for loan losses.
Although management uses the best information available to establish the allowance for loan losses, future adjustments to the allowance
may be necessary if future economic conditions differ substantially from the assumptions used in making the valuations or, if required by regulators, based upon information available to them at the time of their examinations. Such adjustments to
original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels may vary from previous estimates.
Securities available for sale and certain mortgage loans held for sale, are recorded at fair value on a recurring basis. From time to time, certain assets, consisting primarily of other real estate owned
and impaired loans, may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period.
For example, if the fair value of an asset in these categories falls below its cost basis, it is considered to be at fair value at the end of the period of the adjustment. In periods where there is no adjustment,
24
the asset is generally not considered to be at fair value. Management believes this is a critical accounting policy because the estimation of fair value involves a high degree of complexity and
requires us to make subjective judgments that often require assumptions or estimates about various matters.
Results of Operations
Net Interest Income
We generate a significant amount of our income from the net interest income earned by the Bank. Net interest income is the difference between interest income and interest expense. Interest income depends
on the amount of interest-earning assets outstanding during the period and the interest rates earned thereon. Interest expense is a function of the average amount of deposits and borrowed money outstanding during the period and the interest rates
paid thereon. The quality of the assets further influences the amount of interest income lost on non-accrual loans and the amount of additions to the allowance for loan losses.
Net interest income represents our principal source of earnings. Net interest income is the amount by which interest generated from
earning assets exceeds the expense of funding those assets. Changes in volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest
income.
25
The following table reflects an analysis of our net interest income using the daily average balance of our
assets and liabilities as of the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Average
Balance
|
|
|
Income/
Expense
|
|
|
Yield/
Rate
|
|
|
Average
Balance
|
|
|
Income/
Expense
|
|
|
Yield/
Rate
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
(1)
|
|
$
|
377,246
|
|
|
$
|
20,438
|
|
|
|
5.42
|
%
|
|
$
|
384,131
|
|
|
$
|
21,511
|
|
|
|
5.60
|
%
|
Bank owned life insurance
(2)
|
|
|
9,087
|
|
|
|
507
|
|
|
|
5.58
|
%
|
|
|
5,877
|
|
|
|
333
|
|
|
|
5.66
|
%
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agencies
|
|
|
1,335
|
|
|
|
50
|
|
|
|
3.79
|
%
|
|
|
1,814
|
|
|
|
60
|
|
|
|
3.28
|
%
|
Mortgage backed securities
|
|
|
13,589
|
|
|
|
278
|
|
|
|
2.05
|
%
|
|
|
14,919
|
|
|
|
389
|
|
|
|
2.60
|
%
|
CMO
|
|
|
41,705
|
|
|
|
945
|
|
|
|
2.27
|
%
|
|
|
35,093
|
|
|
|
907
|
|
|
|
2.59
|
%
|
Municipal securities
(2)
|
|
|
6,256
|
|
|
|
403
|
|
|
|
6.44
|
%
|
|
|
13,423
|
|
|
|
840
|
|
|
|
6.26
|
%
|
Corporate bonds
|
|
|
16,585
|
|
|
|
397
|
|
|
|
2.39
|
%
|
|
|
9,679
|
|
|
|
271
|
|
|
|
2.80
|
%
|
Taxable municipal securities
|
|
|
11,213
|
|
|
|
428
|
|
|
|
3.82
|
%
|
|
|
10,601
|
|
|
|
471
|
|
|
|
4.44
|
%
|
SBA
|
|
|
1,433
|
|
|
|
28
|
|
|
|
1.96
|
%
|
|
|
2,407
|
|
|
|
(8
|
)
|
|
|
(0.33
|
)%
|
Other investments
|
|
|
4,075
|
|
|
|
136
|
|
|
|
3.33
|
%
|
|
|
4,581
|
|
|
|
110
|
|
|
|
2.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
96,191
|
|
|
|
2,665
|
|
|
|
2.77
|
%
|
|
|
92,517
|
|
|
|
3,040
|
|
|
|
3.29
|
%
|
Interest bearing deposits
|
|
|
18,843
|
|
|
|
44
|
|
|
|
0.23
|
%
|
|
|
25,689
|
|
|
|
59
|
|
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
$
|
501,367
|
|
|
$
|
23,654
|
|
|
|
4.72
|
%
|
|
$
|
508,214
|
|
|
$
|
24,943
|
|
|
|
4.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
8,077
|
|
|
|
|
|
|
|
|
|
|
|
7,666
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
(7,800
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,202
|
)
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
29,549
|
|
|
|
|
|
|
|
|
|
|
|
26,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
531,193
|
|
|
|
|
|
|
|
|
|
|
$
|
532,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
$
|
10,985
|
|
|
$
|
34
|
|
|
|
0.31
|
%
|
|
$
|
10,279
|
|
|
$
|
37
|
|
|
|
0.36
|
%
|
Money market deposit accounts
|
|
|
142,940
|
|
|
|
700
|
|
|
|
0.49
|
%
|
|
|
148,240
|
|
|
|
1,077
|
|
|
|
0.73
|
%
|
Statement savings
|
|
|
1,278
|
|
|
|
5
|
|
|
|
0.41
|
%
|
|
|
929
|
|
|
|
4
|
|
|
|
0.42
|
%
|
Certificates of deposit
|
|
|
233,164
|
|
|
|
4,816
|
|
|
|
2.07
|
%
|
|
|
221,826
|
|
|
|
5,475
|
|
|
|
2.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
388,367
|
|
|
|
5,555
|
|
|
|
1.43
|
%
|
|
|
381,274
|
|
|
|
6,593
|
|
|
|
1.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fed funds purchased
|
|
|
5
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
%
|
Repurchase agreements
|
|
|
1,365
|
|
|
|
5
|
|
|
|
0.40
|
%
|
|
|
1,331
|
|
|
|
7
|
|
|
|
0.49
|
%
|
Subordinated debt
|
|
|
7,155
|
|
|
|
154
|
|
|
|
2.15
|
%
|
|
|
7,155
|
|
|
|
139
|
|
|
|
1.95
|
%
|
FHLB advances
|
|
|
36,831
|
|
|
|
960
|
|
|
|
2.61
|
%
|
|
|
53,329
|
|
|
|
1,641
|
|
|
|
3.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
433,723
|
|
|
|
6,674
|
|
|
|
1.54
|
%
|
|
|
443,089
|
|
|
|
8,380
|
|
|
|
1.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
49,592
|
|
|
|
|
|
|
|
|
|
|
|
43,973
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
1,707
|
|
|
|
|
|
|
|
|
|
|
|
1,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
51,299
|
|
|
|
|
|
|
|
|
|
|
|
45,725
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
46,171
|
|
|
|
|
|
|
|
|
|
|
|
43,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
531,193
|
|
|
|
|
|
|
|
|
|
|
$
|
532,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
16,980
|
|
|
|
|
|
|
|
|
|
|
$
|
16,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
|
3.18
|
%
|
|
|
|
|
|
|
|
|
|
|
3.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.39
|
%
|
|
|
|
|
|
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of average interest earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
115.60
|
%
|
|
|
|
|
|
|
|
|
|
|
114.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes
nonaccrual loans
|
(2)
|
Income and yields are reported on a taxable equivalent basis using a 34% tax rate.
|
26
Year ended December 31, 2012 compared to year ended December 31, 2011
The low interest rates during the last year have placed downward pressure on the Companys yield on earning assets and related
interest income. The decline in earning asset yields, however, has been offset principally by repricing of money market accounts, certificates of deposit to lower yields, and FHLB advances. The Company also expects net interest margin to be
negatively impacted by continued low rates over the next several quarters.
Net interest income for the year ended
December 31, 2012 increased 2.45% to $16.3 million from $15.9 million for the year ended December 31, 2011. Net interest income increased due to a 13 basis point increase in the net interest margin from 3.26% for the year ended
December 31, 2011 to 3.39% for the comparable period of 2012.
Average earning assets decreased $6.8 million, or 1.35%,
to $501.4 million for 2012 from $508.2 million for 2011. Average loans, net of unearned income decreased $6.9 million for 2012 to $377.2 million. The average rate earned on net loans, decreased 18 basis points to 5.42% from 5.60% for the year ended
December 31, 2011. The average balance in our securities portfolio increased $3.7 million in 2012 to $96.2 million from $92.5 million in 2011. We used liquidity generated by deposits and TARP funds to mitigate interest rate risk and pick up
spreads over the Federal funds rate. During 2012, the Company sold securities to restructure the investment portfolio to reduce the duration, volatility and provide more cash flow to the Company. Reinvestment of the proceeds resulted in a reduction
in the average yield on the investment portfolio from 3.29% for 2011 to 2.77% for 2012. Investment income, on a tax equivalent basis, decreased to $2.7 million for 2012 from $3.0 million for 2011. Interest on interest bearing deposits decreased from
$59 thousand for 2011 to $44 thousand for 2012 as the average balance sold decreased from $25.7 million in 2011 to $18.8 million in 2012 and the yield remained unchanged at 23 basis points. As a result of these changes, the yield on earning assets
decreased 19 basis points to 4.72% for 2012 from 4.91% for 2011.
Average interest bearing deposit liabilities increased $7.1
million or 1.86% to $388.4 million for 2012 from $381.3 million for 2011. Interest expense on deposits decreased $1.0 million for 2012 compared to 2011. The average cost of interest-bearing deposits decreased 30 basis points from 1.73% for 2011 to
1.43% for 2012. The decrease in cost of interest-bearing deposits is the result of declining interest rates and change in the mix of deposits. The cost of certificates of deposit decreased 40 basis points from 2.47% for 2011 to 2.07% for 2012
despite the average outstanding balances increasing $11.3 million. Money market accounts decreased on average $5.3 million for 2012 compared to 2011 as the cost decreased from 0.73% to 0.49% for 2012. We expect deposit costs to continue to decrease
in early 2013 as certificates of deposit reprice and the rate on money market accounts decreases, but to a lesser extent than such costs decreased in 2012.
The average rate on advances from the Federal Home Loan Bank of Atlanta decreased 47 basis points from 3.08% to 2.61% for 2012 due to the restructuring of the FHLB advance portfolio in 2012. In addition,
subordinated debt pricing increased 20 basis points as the cost was tied to LIBOR for 2012.
27
The following table analyzes changes in net interest income attributable to changes in the
volume of interest-earning assets and interest bearing liabilities compared to changes in interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 vs. 2011
Increase (Decrease)
Due to Changes in:
|
|
|
2011 vs. 2010
Increase (Decrease)
Due to Changes in:
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income
|
|
$
|
(386
|
)
|
|
$
|
(687
|
)
|
|
$
|
(1,073
|
)
|
|
$
|
(1,458
|
)
|
|
$
|
(339
|
)
|
|
$
|
(1,797
|
)
|
BOLI
|
|
|
182
|
|
|
|
(8
|
)
|
|
|
174
|
|
|
|
287
|
|
|
|
25
|
|
|
|
312
|
|
Investment securities:
|
|
|
121
|
|
|
|
(495
|
)
|
|
|
(374
|
)
|
|
|
206
|
|
|
|
(517
|
)
|
|
|
(311
|
)
|
Interest bearing deposits
|
|
|
(16
|
)
|
|
|
1
|
|
|
|
(15
|
)
|
|
|
14
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
(99
|
)
|
|
|
(1,189
|
)
|
|
|
(1,288
|
)
|
|
|
(951
|
)
|
|
|
(831
|
)
|
|
|
(1,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
3
|
|
|
|
(6
|
)
|
|
|
(3
|
)
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
Money market deposit accounts
|
|
|
(39
|
)
|
|
|
(338
|
)
|
|
|
(377
|
)
|
|
|
17
|
|
|
|
(723
|
)
|
|
|
(706
|
)
|
Statement savings
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Certificates of deposit
|
|
|
280
|
|
|
|
(938
|
)
|
|
|
(658
|
)
|
|
|
(211
|
)
|
|
|
(636
|
)
|
|
|
(847
|
)
|
Repurchase agreements
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
|
|
|
|
|
|
14
|
|
|
|
14
|
|
|
|
|
|
|
|
(90
|
)
|
|
|
(90
|
)
|
FHLB advances
|
|
|
(508
|
)
|
|
|
(173
|
)
|
|
|
(681
|
)
|
|
|
(30
|
)
|
|
|
(170
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
(263
|
)
|
|
|
(1,442
|
)
|
|
|
(1,705
|
)
|
|
|
(219
|
)
|
|
|
(1,619
|
)
|
|
|
(1,838
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income
|
|
$
|
164
|
|
|
$
|
253
|
|
|
$
|
417
|
|
|
$
|
(732
|
)
|
|
$
|
788
|
|
|
$
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan Losses
The provision for loan losses is based upon managements estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section
above. The provision for loan losses for the year ended December 31, 2012 was $9.2 million compared to $9.4 million for the year ended December 31, 2011. Changes in the amount of provision for loan losses during each period reflect the
results of the Banks analysis used to determine the adequacy of the allowance for loan losses. We are committed to making loan loss provisions that maintain an allowance that adequately reflects the risk inherent in our loan portfolio. This
commitment is more fully discussed in the Asset Quality section below.
Non-Interest Income
Year ended December 31, 2012 compared to year ended December 31, 2011
Non-interest income has been and will continue to be an important factor for increasing profitability. Management continues to consider
areas where non-interest income can be increased.
Non-interest income decreased $98 thousand to $2.0 million for the year
ended December 31, 2012 compared to $2.1 million for the same period in 2011.
28
The primary cause of the decrease in non-interest income was the sale of securities
resulting in a gain of $1.1 million in 2011 as compared to a gain of $79 thousand in 2012. Fees on deposits increased $54 thousand to $377 thousand for the 2012 year compared to $323 for the 2011 year. Other noninterest income increased $208
thousand to $857 thousand for the 2012 year compared to $649 thousand for the 2011 year. Included in other noninterest income was the income on bank owned life insurance, resulting in an increase in income of $115 thousand for the year 2012. Also
included in other noninterest income was the gain on sale of mortgage loans, which increased substantially as the mortgage group was in place the full year for 2012, resulting in an increase in income of $640 thousand from $29 thousand in 2011 to
$669 thousand in 2012.
Non-Interest Expense
Year ended December 31, 2012 compared to year ended December 31, 2011
This category includes all expenses other than interest paid on deposits and borrowings. Total noninterest expense increased 35.96% or $4.9 million to $18.4 million for 2012 as compared to $13.5 million
for the year 2011. Noninterest expense was 3.47% of average assets for the year ended December 31, 2011.
Salaries and
employee benefits increased 18.55% to $7.6 million for the year 2012 as compared to $6.4 million for 2011. Salaries and benefits increased primarily due to adding additional lending team members in 2012. In addition, our mortgage operation was
started during the third quarter of 2011 in which 10 individuals were employed for that function for the full year of 2012.
Occupancy costs decreased $24 thousand as the result of the expiration of a lease for a branch that had moved prior to the expiration of
the lease. Depreciation expense increased $21 thousand due an investment in technology.
Professional fees decreased $32
thousand for the year 2012 to $644 thousand from $676 thousand in 2011. This was primarily the result of a consistent volume of customer work-out agreements, foreclosures and settlements in 2012.
Advertising and marketing costs increased $12 thousand to $285 thousand in 2012 from $273 thousand in 2011, as additional marketing and
name branding was implemented in 2012.
FDIC premiums decreased $53 thousand from $758 thousand in 2011 to $705 thousand in
2012, the result of a change in the calculation of the premium from deposits outstanding to average liabilities outstanding effective June 30, 2011.
Virginia capital stock tax decreased $234 thousand, or 49.37%, to $240 thousand during 2012 from $474 thousand for 2011. This decrease was due to the decrease in the equity of the Bank during the year.
OREO write-down and losses related to revaluation of existing values and losses on sale of OREO totaled $1.7 million in 2012
as compared to $747 thousand in 2011 as values in the real estate market continued to deteriorate resulting in write downs in the value of the properties in connection with the Asset Resolution Plan implemented following the completion of the Rights
Offering.
In the second quarter of 2012, the FHLB advance portfolio was restructured incurring one-time prepayment penalties
totaling $2.8 million.
Other expenses increased $247 thousand to $2.3 million in 2012 from $2.0 million in 2011 due to the
compliance function transitioning to an outsourced function from an employee function and expenses related to the mortgage operation increasing in volume during 2012.
29
Income Taxes
Our reported income tax benefit was $3.3 million for 2012 and income tax benefit was $1.9 million for 2011. Note 11 of our consolidated financial statements provides a reconciliation between the amount of
income tax benefit/expense computed using the federal statutory rate and our actual income tax benefit/expense. Also included in Note 11 to the consolidated financial statements is information regarding the principal items giving rise to deferred
taxes for the two years ended December 31, 2012 and 2011.
Financial Condition
Assets
Total assets
increased to $542.9 million at December 31, 2012, compared to $541.7 million at December 31, 2011 representing an increase of $1.3 million or 0.23%. Average assets decreased 0.17% from $532.1 million for the year ended December 31,
2011 to $531.2 million for the year ended December 31, 2012. Stockholders equity increased 15.74% to $47.0 million for the year ended December 31, 2012 as compared to $40.7 million for the same period in 2011.
Loans
Our loan
portfolio is the largest component of our earning assets. Total loans, which exclude the allowance for loan losses and deferred loan fees and costs, at December 31, 2012, were $376.1 million, an increase of $6.0 million from $370.1 million at
December 31, 2011. Commercial real estate increased $1.0 million or 0.73% to $144.0 million and represented 38.30% of the portfolio. Other construction, land development and other land loans decreased $3.6 million, or 7.37%, to $45.1 million
from $48.6 million and represented 11.98% of the portfolio, down from 13.14% at December 31, 2011. The allowance for loan losses was $7.3 million, down 21.61% and represented 1.93% of total loans outstanding at December 31, 2012 down from
2.51% at December 31, 2011.
30
Major classifications of loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
131,144
|
|
|
$
|
127,541
|
|
|
$
|
118,209
|
|
|
$
|
110,437
|
|
|
$
|
97,314
|
|
Commercial
|
|
|
144,034
|
|
|
|
142,989
|
|
|
|
145,399
|
|
|
|
125,445
|
|
|
|
106,796
|
|
Residential Construction
|
|
|
13,202
|
|
|
|
9,712
|
|
|
|
15,852
|
|
|
|
23,531
|
|
|
|
24,980
|
|
Other Construction, Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development & Other Land
|
|
|
45,053
|
|
|
|
48,637
|
|
|
|
66,041
|
|
|
|
85,119
|
|
|
|
86,773
|
|
Commercial
|
|
|
40,423
|
|
|
|
37,922
|
|
|
|
48,004
|
|
|
|
54,590
|
|
|
|
51,138
|
|
Consumer
|
|
|
2,215
|
|
|
|
3,250
|
|
|
|
3,693
|
|
|
|
4,542
|
|
|
|
5,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
376,071
|
|
|
|
370,051
|
|
|
|
397,198
|
|
|
|
403,664
|
|
|
|
372,585
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
7,269
|
|
|
|
9,271
|
|
|
|
11,036
|
|
|
|
6,600
|
|
|
|
5,060
|
|
Net deferred (income) costs
|
|
|
118
|
|
|
|
189
|
|
|
|
47
|
|
|
|
56
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
368,920
|
|
|
$
|
360,969
|
|
|
$
|
386,209
|
|
|
$
|
397,120
|
|
|
$
|
367,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our average net loan portfolio totaled 73.69% of average earning assets in 2012, down from 75.58% in
2011. Because of the nature of our market, loan collateral is predominantly real estate. At December 31, 2012, the Company had approximately $332.4 million in loans secured by real estate which represents 88.40% of our total loans outstanding
as of that date.
Asset Quality
With the successful implementation of the Asset Resolution Plan in the second quarter of 2012, the Company has seen significant improvement in asset quality. Nonperforming loans to period end loans
improved to 2.49% at December 31, 2012 as compared to 4.78% at December 31, 2011. Nonperforming assets to total assets improved to 2.42% at December 31, 2012 as compared to 4.68% at December 31, 2011. Other real estate owned
declined $3.9 million or 50.68% from $7.6 million at December 31, 2011 to $3.8 million at December 31, 2012.
Resources continue to be devoted specifically to the ongoing review of the loan portfolio and the workouts of problem assets to minimize
any losses to the Company. The Company has in place a special assets loan committee, which includes the Companys Chief Executive Officer, Chief Credit Officer, and other senior lenders and credit officers. This committee formulates strategies,
develops action plans, and approves all credit actions taken on significant problem loans. Management continues to monitor delinquencies, risk rating changes, charge-offs, market trends and other indicators of risk in the Companys portfolio,
particularly those tied to residential and commercial real estate, and adjusts the allowance for loan losses accordingly. Historically, and particularly in the current economic environment, the Company seeks to work with its customers on loan
collection matters while taking appropriate actions to improve the Companys position and minimize any losses. These loans are closely managed and evaluated for collection with appropriate loss reserves established whenever necessary.
Net charge-offs for 2012 were $11.2 million, or 2.97%, of average loans outstanding. Net charge-offs included commercial
loans of $1.1 million, residential construction loans of $1.5 million, commercial real estate loans of $2.6 million, other construction, land development and other land $4.0 million and residential real estate $2.5 million. At December 31,
2012, total past due loans, 30 89 days past due and 90+ days past due and accruing, were $3.4 million, or 0.91%, of total loans, up from $2.3 million at December 31, 2011. Included in this amount is a $1.3 million loan that was 90+ days
past due and accruing. This loan was paid off subsequent to year end. Loans classified as Substandard decreased $18.1 million, or 47.18% to $20.2 million at December 31, 2012 from $38.3 million at December 31, 2011. Special Mention loans
increased $2.3 million, or 6.71% to $37.3 million at December 31, 2012 from $35.0 million at December 31, 2011.
31
Improvements in these credit metrics reflect the effort the Company devoted to asset
quality, most notably the implementation of the Asset Resolution Plan during 2012.
Non-performing Assets
At December 31, 2012, non-performing assets decreased $12.2 million or 48.21% to $13.1 million at December 31, 2012. The ratio
of nonperforming assets to total assets was 2.42% at year end 2012 compared to 4.68% at year end 2011. Non-performing assets consist of nonaccrual loans totaling $8.0 million, loans past due 90 days and accruing totaling $1.3 million, and OREO of
$3.8 million which is represented by eighteen residential building lots, four homes and two parcels of land.
We place loans
on a non-accrual when the collection of principal and interest is doubtful, generally when a loan becomes 90 days past due. There are three negative implications for earnings when we place a loan on non-accrual status. First, all interest accrued
but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss. Second, accruals on interest are discontinued until it becomes certain that both principal and interest can be
repaid. Finally, there may be actual losses that require additional provisions for loan losses to be charged against earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Non-performing loans
|
|
$
|
9,352
|
|
|
$
|
17,691
|
|
|
$
|
27,097
|
|
|
$
|
3,607
|
|
|
$
|
4,411
|
|
Non-performing assets
|
|
$
|
3,771
|
|
|
$
|
7,646
|
|
|
$
|
2,615
|
|
|
$
|
3,388
|
|
|
$
|
2,158
|
|
|
|
|
|
|
|
Non-performing loans to period end loans
|
|
|
2.49
|
%
|
|
|
4.78
|
%
|
|
|
6.82
|
%
|
|
|
0.89
|
%
|
|
|
1.18
|
%
|
Non-performing assets to total assets
|
|
|
2.42
|
%
|
|
|
4.68
|
%
|
|
|
5.54
|
%
|
|
|
1.32
|
%
|
|
|
1.52
|
%
|
The following provides a roll-forward of the OREO activity from the end of 2011 to the end of 2012
(dollars in thousands):
|
|
|
|
|
|
|
2012
|
|
|
|
(dollars in thousands)
|
|
|
|
Beginning Balance
|
|
$
|
7,646
|
|
Additions
|
|
|
224
|
|
Sales
|
|
|
(2,347
|
)
|
Write-downs
|
|
|
(1,752
|
)
|
|
|
|
|
|
Ending Balance
|
|
$
|
3,771
|
|
|
|
|
|
|
Allowance for Loan Losses
For a discussion of our accounting policies with respect to the allowance for loan losses, see Critical Accounting Policies Allowance for Loan Losses above.
32
The following table depicts the transactions, in summary form, that occurred to the
allowance for loan losses in each year presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Balance, beginning of year
|
|
$
|
9,271
|
|
|
$
|
11,036
|
|
|
$
|
6,600
|
|
|
$
|
5,060
|
|
|
$
|
2,489
|
|
Loans charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
2,513
|
|
|
|
2,766
|
|
|
|
900
|
|
|
|
8
|
|
|
|
58
|
|
Commercial
|
|
|
2,598
|
|
|
|
213
|
|
|
|
303
|
|
|
|
|
|
|
|
|
|
Residential construction
|
|
|
1,470
|
|
|
|
799
|
|
|
|
1,232
|
|
|
|
149
|
|
|
|
273
|
|
Other construction, land development and other land
|
|
|
3,964
|
|
|
|
6,684
|
|
|
|
851
|
|
|
|
253
|
|
|
|
|
|
Commercial
|
|
|
1,082
|
|
|
|
1,692
|
|
|
|
530
|
|
|
|
340
|
|
|
|
24
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged off
|
|
|
11,627
|
|
|
|
12,154
|
|
|
|
3,816
|
|
|
|
755
|
|
|
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
224
|
|
|
|
105
|
|
|
|
16
|
|
|
|
7
|
|
|
|
|
|
Commercial
|
|
|
78
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
Residential construction
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Other construction, land development and other land
|
|
|
17
|
|
|
|
816
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
110
|
|
|
|
9
|
|
|
|
13
|
|
|
|
2
|
|
|
|
5
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
429
|
|
|
|
948
|
|
|
|
31
|
|
|
|
10
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
11,198
|
|
|
|
11,206
|
|
|
|
3,785
|
|
|
|
745
|
|
|
|
353
|
|
Additions charge to operations
|
|
|
9,196
|
|
|
|
9,441
|
|
|
|
8,221
|
|
|
|
2,285
|
|
|
|
2,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
7,269
|
|
|
$
|
9,271
|
|
|
$
|
11,036
|
|
|
$
|
6,600
|
|
|
$
|
5,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance for loan losses to loans outstanding at end of period
|
|
|
1.93
|
%
|
|
|
2.51
|
%
|
|
|
2.78
|
%
|
|
|
1.64
|
%
|
|
|
1.36
|
%
|
|
|
|
|
|
|
Ratio of new charge-offs (recoveries) to average loans outstanding during the period
|
|
|
2.97
|
%
|
|
|
2.92
|
%
|
|
|
0.92
|
%
|
|
|
0.19
|
%
|
|
|
0.10
|
%
|
The allowance for loan losses at December 31, 2012 was $7.3 million compared to $9.3 million at
December 31, 2011. The allowance for loan losses was 1.93% of total loans outstanding at December 31, 2012 compared to 2.51% at December 31, 2011. The provision for loan losses was $9.2 million for 2012 compared to $9.4 million for
2011. Net charge-offs were $11.2 million for the each of the years ended December 31, 2012 and 2011. With the implementation of the Asset Resolution Plan in the second quarter of 2012, we feel that the stress of the portfolio has decreased
despite the continued vulnerability of the economic environment of the real estate market. Additional provision for loan losses may be required if a downward trend in conditions returns. We have no exposure to sub-prime loans in the portfolio.
33
The following table shows the balance and percentage of our allowance for loan losses
allocated to each major category of loan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Allocation of allowance for loans losses, end of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
2,654
|
|
|
$
|
3,680
|
|
|
$
|
3,431
|
|
|
$
|
2,315
|
|
|
$
|
1,836
|
|
Commercial
|
|
|
2,947
|
|
|
|
1,375
|
|
|
|
760
|
|
|
|
450
|
|
|
|
150
|
|
Residential Construction
|
|
|
284
|
|
|
|
650
|
|
|
|
494
|
|
|
|
526
|
|
|
|
427
|
|
Other construction, land development and other land
|
|
|
606
|
|
|
|
2,175
|
|
|
|
4,299
|
|
|
|
2,400
|
|
|
|
1,400
|
|
Commercial
|
|
|
762
|
|
|
|
1,370
|
|
|
|
2,031
|
|
|
|
899
|
|
|
|
1,237
|
|
Consumer
|
|
|
16
|
|
|
|
21
|
|
|
|
21
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31
|
|
$
|
7,269
|
|
|
$
|
9,271
|
|
|
$
|
11,036
|
|
|
$
|
6,600
|
|
|
$
|
5,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of loans to total year-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
34.87
|
%
|
|
|
34.47
|
%
|
|
|
29.76
|
%
|
|
|
27.36
|
%
|
|
|
26.12
|
%
|
Commercial
|
|
|
38.30
|
%
|
|
|
38.64
|
%
|
|
|
36.61
|
%
|
|
|
31.08
|
%
|
|
|
28.66
|
%
|
Residential Construction
|
|
|
3.51
|
%
|
|
|
2.62
|
%
|
|
|
3.99
|
%
|
|
|
5.83
|
%
|
|
|
6.70
|
%
|
Other construction, land development and other land
|
|
|
11.98
|
%
|
|
|
13.14
|
%
|
|
|
16.63
|
%
|
|
|
21.09
|
%
|
|
|
23.29
|
%
|
Commercial
|
|
|
10.75
|
%
|
|
|
10.24
|
%
|
|
|
12.09
|
%
|
|
|
13.50
|
%
|
|
|
13.73
|
%
|
Consumer
|
|
|
0.59
|
%
|
|
|
0.89
|
%
|
|
|
0.93
|
%
|
|
|
1.13
|
%
|
|
|
1.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
We have designated most securities in the investment portfolio as available for sale as further defined in Note 3 to our consolidated financial statements. In 2008, we designated certain
security purchases as held-to-maturity as defined in Note 3 to our consolidated financial statements. Available for sale securities are required to be carried on the financial statements at fair value. The unrealized gains or losses, net
of deferred income taxes, are reflected in stockholders equity. Held-to-maturity securities are carried on our books at amortized cost.
The market value of the available for sale securities at December 31, 2012 and 2011 was $86.8 million and $84.0 million, respectively. The net unrealized gain after tax on the available for sale
securities was $1.4 million at December 31, 2012 as compared to $643 thousand at December 31, 2011.
34
The carrying values of securities available for sale at the dates indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|
(Dollars in thousands)
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government securities
|
|
$
|
|
|
|
$
|
2,001
|
|
|
$
|
6,581
|
|
Mortgage-backed securities
|
|
|
12,035
|
|
|
|
15,908
|
|
|
|
15,022
|
|
CMO securities
|
|
|
37,931
|
|
|
|
38,722
|
|
|
|
31,044
|
|
State and political subdivision obligations - tax exempt
|
|
|
3,041
|
|
|
|
4,334
|
|
|
|
11,992
|
|
State and political subdivision obligations - taxable
|
|
|
15,809
|
|
|
|
6,723
|
|
|
|
12,007
|
|
Corporate bonds
|
|
|
16,699
|
|
|
|
14,694
|
|
|
|
6,401
|
|
SBA securities
|
|
|
1,310
|
|
|
|
1,653
|
|
|
|
3,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,825
|
|
|
$
|
84,035
|
|
|
$
|
86,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
State and political subdivision obligations - tax exempt
|
|
$
|
2,880
|
|
|
$
|
2,884
|
|
|
$
|
2,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,880
|
|
|
$
|
2,884
|
|
|
$
|
2,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted equity securities consist primarily of Federal Reserve Bank stock, Federal Home Loan Bank of Atlanta stock and
Community Bankers Bank Stock.
Deposits
The following table is a summary of average deposits and average rates paid on those deposits for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Amount
|
|
|
Average Rate
|
|
|
Amount
|
|
|
Average Rate
|
|
|
|
(Dollars in thousands)
|
|
Noninterest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
49,592
|
|
|
|
0.00
|
%
|
|
$
|
43,973
|
|
|
|
0.00
|
%
|
Interest-bearing deposits Interest checking
|
|
|
10,985
|
|
|
|
0.31
|
%
|
|
|
10,278
|
|
|
|
0.36
|
%
|
Savings
|
|
|
1,278
|
|
|
|
0.41
|
%
|
|
|
930
|
|
|
|
0.42
|
%
|
Money market accounts
|
|
|
142,940
|
|
|
|
0.49
|
%
|
|
|
148,240
|
|
|
|
0.73
|
%
|
Certificates of deposit
|
|
|
233,164
|
|
|
|
2.07
|
%
|
|
|
221,826
|
|
|
|
2.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
437,959
|
|
|
|
|
|
|
$
|
425,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012, deposits were $459.1 million, an $18.9 million increase over
December 31, 2011 deposits of $440.2 million. Average deposits increased $12.7 million compared to average deposits for the year ended December 31, 2011. Average noninterest-bearing deposits increased $5.6 million to $49.6 million at
December 31, 2012 compared to $44.0 million at December 31, 2011. Average money market accounts decreased 3.58% or $5.3 million to $142.9 million from $148.2 million for the comparable period in 2011. Average certificates of deposit
increased $11.3 million, or 5.11%, to $233.2 million for the year ended 2012. Included in the certificates of deposits at year end are $31.6 million (6.9% of total deposits) in brokered deposits at an average cost of 1.00%. We used brokered deposits
to extend the maturity of our certificates of deposit to assist in our interest rate risk management.
35
The following table is a summary of the maturity distribution of certificates of deposit
equal to or greater than $100,000 as of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of Certificates of Deposit of $100,000 and Greater
|
|
|
|
Within
Three
Months
|
|
|
Three to
Twelve
Months
|
|
|
Over
One
Year
|
|
|
Total
|
|
|
Percent
of Total
Deposits
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
At December 31, 2012
|
|
$
|
6,642
|
|
|
$
|
24,987
|
|
|
$
|
125,621
|
|
|
$
|
157,250
|
|
|
|
34.3
|
%
|
Borrowings
At December 31, 2012 and 2011, our borrowings and the related weighted average interest rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Amount
|
|
|
Weighted-
Average
Rate
|
|
|
Amount
|
|
|
Weighted-
Average
Rate
|
|
|
|
(Dollars in thousands)
|
|
Repurchase agreements
|
|
$
|
871
|
|
|
|
0.40
|
%
|
|
$
|
1,608
|
|
|
|
0.40
|
%
|
Federal Home Loan Bank advances
|
|
|
25,000
|
|
|
|
1.29
|
%
|
|
|
50,000
|
|
|
|
3.23
|
%
|
Subordinated debt
|
|
|
7,155
|
|
|
|
1.92
|
%
|
|
|
7,155
|
|
|
|
2.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,026
|
|
|
|
|
|
|
$
|
58,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have various lines of credit available from certain of our correspondent banks in the aggregate amount
of $23.5 million. These lines of credit, which bear interest at prevailing market rates, permit us to borrow funds in the overnight market, and are renewable annually.
Interest Rate Sensitivity
The most important element of asset/liability
management is the monitoring of the Companys sensitivity to interest rate movements. The income stream of the Company is subject to risk resulting from interest rate fluctuations to the extent there is a difference between the amount of the
Companys interest earning assets and the amount of interest bearing liabilities that are prepaid, mature or repriced in specific periods. Our goal is to maximize net interest income within acceptable levels of risk to changes in interest
rates. We seek to meet this goal by influencing the maturity and re-pricing characteristics of the various lending and deposit taking lines of business and by managing discretionary balance sheet asset and liability portfolios.
We monitor interest rate levels on a daily basis at meetings of the Asset/Liability Sub-Committee. The following reports and/or tools are
used to assess the current interest rate environment and its impact on our earnings and liquidity: monthly and year to date net interest margin and spread calculations, monthly and year to date balance sheet and income statements versus budget,
quarterly net portfolio value analysis, a weekly survey of rates offered by other local competitive institutions and GAP analysis (matching maturities or repricing dates of interest sensitive assets to those of interest sensitive liabilities by
periods) and a Risk Manager model used to measure earnings at risk and economic value of equity at risk.
The data in the
following table reflects repricing or expected maturities of various assets and liabilities. The gap analysis represents the difference between interest-sensitive assets and liabilities in a specific time interval. Interest sensitivity gap analysis
presents a position that existed at one particular point in time, and assumes that assets and liabilities with similar repricing characteristics will reprice at the same time and to the same degree.
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
1 to 90
Days
|
|
|
90 Days
to 1 Year
|
|
|
Total
1 Year
|
|
|
1 to 3
Years
|
|
|
3 to 5
Years
|
|
|
Over 5
Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans Excluding Nonaccrual
|
|
$
|
51,355
|
|
|
$
|
61,464
|
|
|
$
|
112,819
|
|
|
$
|
90,404
|
|
|
$
|
118,397
|
|
|
$
|
46,434
|
|
|
$
|
368,054
|
|
Loans Held for Sale
|
|
|
9,912
|
|
|
|
|
|
|
|
9,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,912
|
|
Investment securities
|
|
|
5,271
|
|
|
|
9,261
|
|
|
|
14,532
|
|
|
|
32,586
|
|
|
|
12,438
|
|
|
|
30,149
|
|
|
|
89,705
|
|
Interest-bearing bank deposits
|
|
|
26,744
|
|
|
|
|
|
|
|
26,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive assets
|
|
$
|
93,282
|
|
|
$
|
70,725
|
|
|
$
|
164,007
|
|
|
$
|
122,990
|
|
|
$
|
130,835
|
|
|
$
|
76,583
|
|
|
$
|
494,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals
|
|
$
|
93,282
|
|
|
$
|
164,007
|
|
|
$
|
164,007
|
|
|
$
|
286,997
|
|
|
$
|
417,832
|
|
|
$
|
494,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
$
|
13,839
|
|
|
$
|
|
|
|
$
|
13,839
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
13,839
|
|
Money market accounts
|
|
|
143,630
|
|
|
|
|
|
|
|
143,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,630
|
|
Savings deposits
|
|
|
1,419
|
|
|
|
|
|
|
|
1,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,419
|
|
Certificates of deposit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than $100
|
|
|
9,451
|
|
|
|
26,769
|
|
|
|
36,220
|
|
|
|
28,893
|
|
|
|
17,763
|
|
|
|
|
|
|
|
82,876
|
|
Greater than $100
|
|
|
6,642
|
|
|
|
24,987
|
|
|
|
31,629
|
|
|
|
82,862
|
|
|
|
42,759
|
|
|
|
|
|
|
|
157,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
16,093
|
|
|
$
|
51,756
|
|
|
$
|
67,849
|
|
|
$
|
111,755
|
|
|
$
|
60,522
|
|
|
$
|
|
|
|
$
|
240,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB borrowing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
15,000
|
|
|
|
|
|
|
|
25,000
|
|
Sub Debt
|
|
|
2,000
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
Trust preferred
|
|
|
5,155
|
|
|
|
|
|
|
|
5,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,155
|
|
Other liabilities
|
|
|
871
|
|
|
|
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive liabilities
|
|
|
183,007
|
|
|
|
51,756
|
|
|
|
234,763
|
|
|
|
121,755
|
|
|
|
75,522
|
|
|
|
|
|
|
$
|
432,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative totals
|
|
$
|
183,007
|
|
|
$
|
234,763
|
|
|
$
|
234,763
|
|
|
$
|
356,518
|
|
|
$
|
432,040
|
|
|
$
|
432,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap
|
|
$
|
(89,725
|
)
|
|
$
|
18,969
|
|
|
$
|
(70,756
|
)
|
|
$
|
1,235
|
|
|
$
|
55,313
|
|
|
$
|
76,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest sensitivity gap
|
|
$
|
(89,725
|
)
|
|
$
|
(70,756
|
)
|
|
$
|
(70,756
|
)
|
|
$
|
(69,521
|
)
|
|
$
|
(14,208
|
)
|
|
$
|
62,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest sensitive gap as a percentage of earning assets
|
|
|
18.1
|
%
|
|
|
14.3
|
%
|
|
|
14.3
|
%
|
|
|
14.1
|
%
|
|
|
2.9
|
%
|
|
|
12.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of cumulative rate sensitive assets to cumulative rate sensitive liabilities
|
|
|
51.0
|
%
|
|
|
69.9
|
%
|
|
|
69.9
|
%
|
|
|
80.5
|
%
|
|
|
96.7
|
%
|
|
|
114.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Resources and Dividends
We have an ongoing strategic objective of maintaining a capital base that supports the pursuit of profitable business opportunities, provides resources to absorb risk inherent in our activities and meets
or exceeds all regulatory requirements.
The Federal Reserve Board has established minimum regulatory capital standards for
bank holding companies and state member banks. The regulatory capital standards categorize assets and off-balance sheet items into four categories that weight balance sheet assets according to risk, requiring more capital for holding higher risk
assets. At December 31, 2012 and 2011, our Tier 1 leverage ratio (Tier 1 capital to average total assets) was 9.19% and 8.37% respectively with the minimum regulatory ratio to be well capitalized at 5.00%. Tier 1 risk based capital ratios at
37
December 31, 2012 and 2011 were 12.29% and 11.60%, respectively, with the minimum regulatory ratio to be well capitalized at 6.00%. Total risk based capital to risk weighted assets at
December 31, 2012 and 2011 were 13.75% and 13.17%, respectively, with the minimum regulatory ratio to be well capitalized at 10.00%. Our capital structure exceeds regulatory guidelines established for well capitalized institutions, which
affords us the opportunity to take advantage of business opportunities while ensuring that we have the resources to protect against risk inherent in our business.
One of our primary goals for 2012 was capital preservation. Providing a provision of $9.2 million and a prepayment penalty on the strategic restructuring of the FHLB advance portfolio of $2.8 million
resulting in a loss of only $6.0 million shows the earning strength of the Company and its ability to maintain adequate capital to meet all regulatory capital requirements.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Tier 1 capital:
|
|
|
|
|
|
|
|
|
Total equity
|
|
$
|
47,089
|
|
|
$
|
40,683
|
|
Other comprehensive income
|
|
|
(1,437
|
)
|
|
|
(643
|
)
|
Trust preferred debt
|
|
|
5,155
|
|
|
|
5,155
|
|
Disallowed deferred tax asset
|
|
|
(1,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 capital
|
|
|
49,107
|
|
|
|
45,195
|
|
Tier 2 capital:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
5,021
|
|
|
|
4,926
|
|
Subordinated debt
|
|
|
800
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
Total Tier 2 capital
|
|
|
5,821
|
|
|
|
6,126
|
|
Total risk based capital
|
|
|
54,928
|
|
|
|
51,321
|
|
|
|
|
|
|
|
|
|
|
Risk weighted assets
|
|
$
|
399,439
|
|
|
$
|
389,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios:
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio
|
|
|
9.19
|
%
|
|
|
8.37
|
%
|
Tier 1 risk based capital
|
|
|
12.29
|
%
|
|
|
11.60
|
%
|
Total risk based capital
|
|
|
13.75
|
%
|
|
|
13.17
|
%
|
Tangible equity to assets
|
|
|
7.67
|
%
|
|
|
5.54
|
%
|
Liquidity
Liquidity represents an institutions ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through
liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, short-term investments, securities classified as available for sale as well as loans and securities maturing within one year. As a result of
our management of liquid assets and the ability to generate liquidity through liability funding, management believes we maintain overall liquidity sufficient to satisfy our depositors requirements and meet our clients credit needs.
We also maintain additional sources of liquidity through a variety of borrowing arrangements. The Bank maintains federal
funds lines with a large regional money-center banking institution and a local community bankers bank. These available lines currently total approximately $23.5 million, of which there were no outstanding draws at December 31, 2012.
We have a credit line at the Federal Home Loan Bank of Atlanta in the amount of approximately $80.8 million, without pledging additional
collateral, which may be utilized for short and/or long-term borrowing. Advances from the Federal Home Loan Bank totaled $25.0 million at December 31, 2012.
38
At December 31, 2012, cash, federal funds sold, short-term investments, securities
available for pledge or sale and available lines were 44.31% of total deposits up from 38.48% at December 31, 2011.
Maintaining liquidity at levels to cover any eventuality was a primary goal of 2012 and we feel that the levels maintained during 2012
and 2011 accomplish that goal.
ITEM 8.
FINANCIAL STATEMENTS
The following 2012 Financial Statements of First Capital Bancorp, Inc. are included after the signature pages to this Report on Form 10-K:
Report of Independent Registered Public Accounting Firm
Consolidated Statements of Financial Condition December 31, 2012 and 2011
Consolidated
Statements of Operations for the Years Ended December 31, 2012 and 2011
Consolidated Statements of Comprehensive Income (Loss) for the
Years Ended December 31, 2012 and 2011
Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2012
and 2011
Consolidated Statements of Cash Flows for the Years ended December 31, 2012 and 2011
Notes to Consolidated Financial Statements
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
There were no
changes in or disagreements with accountants on accounting and financial disclosure during the last fiscal year.
ITEM 9A.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company, under the supervision and
with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period
covered by this Annual Report on Form 10-K. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures were effective as of December 31, 2012 to
ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and
Exchange Commission rules and forms.
Internal Control over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over the Companys financial reporting (as
defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended). Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, management has conducted an assessment of the design and effectiveness of its internal
controls over financial reporting based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). There were no changes in the
Companys internal control over financial reporting during the Companys quarter ended December 31, 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial
reporting. Management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2012. Based on our assessment, we believe that, as of December 31, 2012, the Companys internal
control over financial reporting was effective based on those criteria.
39
ITEM 9B.
OTHER INFORMATION
None
PART III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT.
Audit Committee Financial Expert.
The applicable information contained in the section captioned Proposal No. 1 Election of Directors Audit
Committee in the definitive proxy statement for the Annual Meeting of Stockholders to be held on May 15, 2013 (the Proxy Statement) is incorporated herein by reference.
Code of Ethics.
The Bank has adopted (i) A Bankers Professional
Code of Ethics, and (ii) a Code of Conduct and Conflict of Interest, both of which are applicable to its principal executive officer, principal financial officer and principal accounting officer or controller. The codes are filed as exhibits to
this Report on Form 10-K.
The information contained under the section captioned Proposal No. 1 Election of
Directors in the Proxy Statement is incorporated herein by reference.
Additional information concerning executive
officers is included in the Proxy Statement in the section captioned Proposal No. 1 Election of Directors Section 16(a) Beneficial Ownership Reporting Compliance.
ITEM 11.
EXECUTIVE COMPENSATION
.
The information contained in the section captioned Proposal No. 1 Election of Directors Executive Compensation in the Proxy Statement is incorporated herein by reference.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
.
|
(a)
|
Security Ownership of Certain Beneficial Owners
|
Information required by this item is incorporated herein by reference to the section captioned Voting Securities and Principal Stockholders in the Proxy Statement.
|
(b)
|
Security Ownership of Management
|
Information required by this item is incorporated herein by reference to the chart in the section captioned Voting Securities and
Principal Stockholders in the Proxy Statement.
|
(c)
|
Management of First Capital Bancorp, Inc. knows of no arrangements, including any pledge by any person of securities of the First Capital Bancorp, Inc., the operation
of which may at a subsequent date result in a change in control of First Capital Bancorp, Inc.
|
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
.
The information required by this item is incorporated herein by reference to the section captioned Proposal No. 1
Election of Directors Certain Relationships and Related Transactions in the Proxy Statement.
40
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
The information contained in the sections captioned 2012 Audit Committee Report and Proposal No. 3 Appointment of Independent Registered Public Accounting Firm in the
Proxy Statement is incorporated herein by reference.
PART IV
The
following exhibits are filed as part of this Form 10-K:
|
|
|
No.
|
|
Description
|
|
|
2.1
|
|
Agreement and Plan of Reorganization dated as of September 5, 2006, by and between First Capital Bancorp, Inc. and First Capital Bank (incorporated by reference to Exhibit 2.1 of
Form 8-K 12 g-3 filed on September 12, 2006).
|
|
|
3.1
|
|
Articles of Incorporation of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of Form 10-QSB filed on November 13, 2006).
|
|
|
3.2
|
|
Amended and Restated bylaws of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.2 of Form 8-K filed on May 22, 2007).
|
|
|
3.4
|
|
Articles of Amendment to the Companys Articles of Incorporation, increasing the number of authorized shares of Common Stock to 30,000,000 (incorporated by reference to Exhibit
3.1 of Form 8-K filed on June 3, 2010).
|
|
|
3.3
|
|
Articles of Amendment to the Companys Articles of Incorporation, designating the terms of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by
reference to Exhibit 3.1 of Form 8-K filed on April 6, 2009).
|
|
|
4.1
|
|
Specimen Common Stock Certificate of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 4.1 of Form SB-2 filed on March 16, 2007.
|
|
|
4.2
|
|
Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 of Form 8-K filed on April 6,
2009).
|
|
|
4.3
|
|
Warrant to Purchase Shares of Common Stock (incorporated by reference to Exhibit 4.2 of Form 8-K filed on April 6, 2009).
|
|
|
10.1
|
|
2000 Stock Option Plan (formerly First Capital Bank 2000 Stock Option Plan) (incorporated by reference to Exhibit 10.1 to Amendment No.1 to Form SB-2 filed on April 26, 2007).
*
|
|
|
10.2
|
|
Amended and Restated Employment Agreement dated December 31, 2008, between First Capital Bank and Robert G. Watts, Jr. (incorporated by reference to Exhibit 10.2 of Form 10-K filed
on March 31, 2009).*
|
|
|
10.3
|
|
Amended and Restated Change in Control Agreement dated September 15, 2006, between First Capital Bank and William W. Ranson (incorporated by reference to Exhibit 10.3 of Amendment
No.1 to Form SB-2 filed on April 26, 2007).*
|
|
|
10.4
|
|
Employment Agreement dated December 31, 2008, between First Capital Bancorp. Inc. and John M. Presley (incorporated by reference to Exhibit 10.4 of Form 10-K filed on March 31,
2009).*
|
41
|
|
|
|
|
10.6
|
|
Form of Change in Control Agreement dated April 1, 2009, between First Capital Bank and each of William D. Bien, Ralph Ward, Jr., James E. Sedlar and Barry P. Almond
(incorporated by reference to Exhibit 10.6 of Form 10-Q filed on August 14, 2009). *
|
|
|
10.7
|
|
Letter Agreement, dated as of April 3, 2009, by and between First Capital Bancorp, Inc., and the U.S. Department of Treasury (incorporated by reference to Exhibit 10.1 in Form 8-K
filed on April 6, 2009).
|
|
|
10.8
|
|
Side Letter Agreement dated April 3, 2009, by and between First Capital Bancorp, Inc. and the U.S. Department of Treasury (incorporated by reference to Exhibit 10.2 of Form 8-K
filed on April 6, 2009).
|
|
|
10.9
|
|
Form of Waiver (incorporated by reference to Exhibit 10.3 of Form 8-K filed on April 6, 2009).
|
|
|
10.10
|
|
Form of Waiver (incorporated by reference to Exhibit 10.4 of Form 8-K filed on April 6, 2009).
|
|
|
10.11
|
|
2010 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 of Form S-8 filed on September 3, 2010).
|
|
|
10.12
|
|
Split Dollar Life Insurance Agreement dated as of February 1, 2011, by and between First Capital Bancorp, Inc. and Gary A. Armstrong (incorporated by reference to Exhibit 10.12 of
Form 10-K filed on March 31, 2011)*
|
|
|
10.13
|
|
Supplemental Executive Retirement Plan Agreement dated as of February 1, 2011, by and between First Capital Bancorp, Inc. and Gary L. Armstrong (incorporated by reference to
Exhibit 10.13 of Form 10-K filed on March 31, 2011)*
|
|
|
10.14
|
|
Executive Split Dollar Agreement dated as of May 12, 2011, by and between First Capital Bancorp, Inc. and John M. Presley (incorporated by reference to Exhibit 10.1 of Form 8-K
filed on May 13, 2011)*
|
|
|
10.15
|
|
Executive Split Dollar Agreement dated as of May 12, 2011, by and between First Capital Bancorp, Inc. and Robert G. Watts, Jr. (incorporated by reference to Exhibit 10.1 of Form 8-K
filed on May 13, 2011)*
|
|
|
10.16
|
|
Form of Change in Control Agreements, dated December 10, 2012 , between First Capital Bank and each of Andrew G. Ferguson, Gary Armstrong, Ramon Cilimberg, and Heather N.
White.
|
|
|
10.17
|
|
Supplemental Executive Retirement Plan Agreement dated as of August 7, 2012 by and between First Capital Bancorp, Inc. and Jeanie T. Bode.
|
|
|
21.1
|
|
List of Subsidiaries (incorporated by reference to Exhibit 21.1 of Form SB-2 filed on March 16, 2007).
|
|
|
23.1
|
|
Consent of Cherry Bekaert LLP, independent registered public accounting firm.
|
|
|
24
|
|
Power of Attorney (included on signature page).
|
|
|
31.1
|
|
Certification of John M. Presley, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated March 29, 2013.
|
|
|
31.2
|
|
Certification of William W. Ranson, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated March 29, 2013.
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
99.1
|
|
A Bankers Professional Code of Ethics as adopted by First Capital Bank (incorporated by reference to Exhibit 99.1 of Form 10-KSB/A filed on June 13,
2007).
|
42
|
|
|
|
|
99.2
|
|
Code of Conduct and Conflict of Interest as adopted by First Capital Bank (incorporated by reference to Exhibit 99.2 of Form 10-KSB/A filed on June 13, 2007).
|
|
|
99.3
|
|
Certification of John M. Presley Pursuant to the Emergency Economic Stabilization Act of 2008, as amended by the American Recovery and Reinvestment Act of 2009.
|
|
|
99.4
|
|
Certification of William W. Ranson Pursuant to the Emergency Economic Stabilization Act of 2008, as amended by the American Recovery and Reinvestment Act of 2009.
|
|
|
101
|
|
The following materials from the Companys 10-K Report for the year ended December 31, 2012, formatted in XBRL: (i) the Consolidated Statements of Financial
Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to
Consolidated Financial Statements, tagged as blocks of text.
(1)
|
*
|
Management contract or compensation plan or arrangement.
|
(1)
|
Furnished, not
filed.
|
Exhibits to Form 10-K; Financial Information
A copy of any of the exhibits to this Report on Form 10-K and copies of any published annual or quarterly reports will be furnished
without charge to the stockholders as of the record date, upon written request to William W. Ranson, Executive Vice President & Chief Financial Officer, 4222 Cox Road, Glen Allen, Virginia 23060.
Exhibits to Form 10-K; Financial Information
The Annual Meeting of stockholders will be held at 4:30 p.m. on Wednesday, May 15, 2013, at the Hilton Richmond Hotel & Spa/Short Pump, 12042 West Broad Street, Richmond, Virginia.
43
SIGNATURES
The undersigned hereby appoint John M. Presley and William W. Ranson and each of them, as attorneys and agents for the undersigned, with
full power of substitution, for and in the name, place and stead of the undersigned, to sign and file with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, any and all exhibits and amendments to this
10-K, and any and all instruments and other documents to be filed with the Securities and Exchange Commission pertaining to this 10-K, with full power and authority to do and perform any and all acts and things whatsoever requisite or desirable.
First Capital Bancorp, Inc.
|
|
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ John M. Presley
|
|
|
|
|
|
|
John M. Presley
|
|
|
|
|
|
|
Managing Director & Chief Executive Officer
|
Pursuant to the requirements of Securities Exchange Act of 1934, as amended, this report has been signed
below by the following persons on behalf of the registrant, in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ John M. Presley
|
|
|
|
|
|
|
John M. Presley
|
|
|
|
|
|
|
Managing Director & Chief Executive Officer
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Robert G. Watts, Jr.
|
|
|
|
|
|
|
Robert G. Watts, Jr.
|
|
|
|
|
|
|
President and Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ William W. Ranson
|
|
|
|
|
|
|
William W. Ranson
|
|
|
|
|
|
|
Executive Vice President & Chief Financial Officer
|
|
|
|
|
|
|
(Principal Accounting and Financial Accounting Officer
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Grant S. Grayson.
|
|
|
|
|
|
|
Grant S. Grayson, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Gerald Blake.
|
|
|
|
|
|
|
Gerald Blake, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Yancey S. Jones.
|
|
|
|
|
|
|
Yancey S. Jones, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Joseph C. Stiles, Jr.
|
|
|
|
|
|
|
Joseph C. Stiles, Jr., Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Richard W. Wright
|
|
|
|
|
|
|
Richard W. Wright, Director
|
44
|
|
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Gerald H. Yospin
|
|
|
|
|
|
|
Gerald H. Yospin, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Debra L. Richardson
|
|
|
|
|
|
|
Debra L. Richardson, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Kenneth R. Lehman
|
|
|
|
|
|
|
Kenneth R. Lehman, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Neil P. Amin
|
|
|
|
|
|
|
Neil P. Amin, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Robert G. Whitten
|
|
|
|
|
|
|
Robert G. Whitten, Director
|
|
|
|
|
Date:
|
|
March 29, 2013
|
|
By:
|
|
/s/ Martin L. Brill
|
|
|
|
|
|
|
Martin L. Brill, Director
|
45
FIRST CAPITAL BANCORP, INC. AND SUBSIDIARY
Consolidated Financial Statements
For the Years Ended
December 31, 2012 and 2011
FIRST CAPITAL BANCORP, INC. AND SUBSIDIARY
Contents
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
First Capital Bancorp, Inc. and Subsidiary
Richmond, Virginia
We have audited the accompanying consolidated statements of financial condition of First Capital Bancorp, Inc. and Subsidiary (the Company)
as of December 31, 2012 and 2011 and the related consolidated statements of operations, comprehensive income (loss), stockholders equity, and cash flows for each of the years then ended. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of First Capital Bancorp, Inc. and Subsidiary as of December 31, 2012 and 2011 and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2012,
in conformity with accounting principles generally accepted in the United States of America.
/S/ Cherry Bekaert LLP
Richmond, Virginia
March 29, 2013
F-2
PART I FINANCIAL INFORMATION
Item 1 Financial Statements
First Capital Bancorp, Inc. and Subsidiary
Consolidated Statements of Financial Condition
December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(Dollars in thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
8,577
|
|
|
$
|
9,187
|
|
Interest-bearing deposits in other banks
|
|
|
26,744
|
|
|
|
41,172
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Available for sale, at fair value
|
|
|
86,825
|
|
|
|
84,035
|
|
Held to maturity, at cost
|
|
|
2,880
|
|
|
|
2,884
|
|
Restricted, at cost
|
|
|
3,479
|
|
|
|
4,597
|
|
Loans held for sale
|
|
|
9,912
|
|
|
|
1,366
|
|
Loans, net of allowance for losses of $7,269 in 2012 and $9,271 in 2011
|
|
|
368,920
|
|
|
|
360,969
|
|
Other real estate owned (OREO)
|
|
|
3,771
|
|
|
|
7,646
|
|
Premises and equipment, net
|
|
|
10,945
|
|
|
|
11,273
|
|
Accrued interest receivable
|
|
|
1,807
|
|
|
|
1,689
|
|
Bank owned life insurance
|
|
|
9,251
|
|
|
|
8,917
|
|
Deferred tax asset
|
|
|
6,781
|
|
|
|
3,822
|
|
Prepaid FDIC premiums
|
|
|
809
|
|
|
|
1,482
|
|
Other assets
|
|
|
2,246
|
|
|
|
2,651
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
542,947
|
|
|
$
|
541,690
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
60,098
|
|
|
$
|
46,426
|
|
Interest-bearing
|
|
|
399,015
|
|
|
|
393,773
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
459,113
|
|
|
|
440,199
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements
|
|
|
871
|
|
|
|
1,608
|
|
Subordinated debt and trust preferred
|
|
|
7,155
|
|
|
|
7,155
|
|
Federal Home Loan Bank advances
|
|
|
25,000
|
|
|
|
50,000
|
|
Accrued expenses and other liabilities
|
|
|
3,720
|
|
|
|
2,045
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
495,859
|
|
|
|
501,007
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Preferred stock, See Note 9
|
|
|
22
|
|
|
|
44
|
|
Common stock, See Note 19
|
|
|
49,100
|
|
|
|
11,885
|
|
Additional paid-in capital
|
|
|
4,072
|
|
|
|
29,695
|
|
Retained deficit
|
|
|
(8,120
|
)
|
|
|
(1,942
|
)
|
Warrants
|
|
|
661
|
|
|
|
661
|
|
Discount on preferred stock
|
|
|
(84
|
)
|
|
|
(303
|
)
|
Accumulated other comprehensive income, net of tax
|
|
|
1,437
|
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
47,088
|
|
|
|
40,683
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
542,947
|
|
|
$
|
541,690
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-3
First Capital Bancorp, Inc. and Subsidiary
Consolidated Statements of Operations
Years Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands,
except per share data)
|
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
20,438
|
|
|
$
|
21,511
|
|
Investments:
|
|
|
|
|
|
|
|
|
Taxable interest income
|
|
|
2,126
|
|
|
|
2,090
|
|
Tax exempt interest income
|
|
|
266
|
|
|
|
554
|
|
Dividends
|
|
|
139
|
|
|
|
113
|
|
Interest bearing deposits
|
|
|
44
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
23,013
|
|
|
|
24,327
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
5,555
|
|
|
|
6,592
|
|
FHLB advances
|
|
|
960
|
|
|
|
1,641
|
|
Subordinated debt and other borrowings
|
|
|
159
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
6,674
|
|
|
|
8,379
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
16,339
|
|
|
|
15,948
|
|
Provision for loan losses
|
|
|
9,196
|
|
|
|
9,441
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
7,143
|
|
|
|
6,507
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
Fees on deposits
|
|
|
377
|
|
|
|
323
|
|
Gain on sale of securities
|
|
|
79
|
|
|
|
1,079
|
|
Gain on sale of loans
|
|
|
669
|
|
|
|
29
|
|
Other
|
|
|
857
|
|
|
|
649
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
1,982
|
|
|
|
2,080
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
7,585
|
|
|
|
6,398
|
|
Occupancy expense
|
|
|
782
|
|
|
|
806
|
|
Data processing
|
|
|
844
|
|
|
|
778
|
|
Professional services
|
|
|
644
|
|
|
|
676
|
|
Advertising and marketing
|
|
|
285
|
|
|
|
273
|
|
FDIC assessment
|
|
|
705
|
|
|
|
758
|
|
Virginia franchise tax
|
|
|
240
|
|
|
|
474
|
|
Loss on sale and write down of OREO
|
|
|
1,662
|
|
|
|
747
|
|
Depreciation
|
|
|
624
|
|
|
|
603
|
|
FHLB prepayment penalty
|
|
|
2,767
|
|
|
|
|
|
Other
|
|
|
2,283
|
|
|
|
2,036
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
18,421
|
|
|
|
13,549
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes
|
|
|
(9,296
|
)
|
|
|
(4,962
|
)
|
Income tax benefit
|
|
|
(3,290
|
)
|
|
|
(1,886
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,006
|
)
|
|
|
(3,076
|
)
|
Effective dividend on preferred stock
|
|
|
623
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
Net loss allocable to common stockholders
|
|
|
(6,629
|
)
|
|
|
(3,755
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per common share
|
|
$
|
(0.76
|
)
|
|
$
|
(1.26
|
)
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-4
First Capital Bancorp, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income/(Loss)
Years Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Net loss
|
|
$
|
(6,006
|
)
|
|
$
|
(3,076
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
Unrealized gains on investment securities available for sale
|
|
|
1,282
|
|
|
|
1,846
|
|
Tax effect
|
|
|
(436
|
)
|
|
|
(628
|
)
|
Reclassification of gains recognized in net income
|
|
|
(79
|
)
|
|
|
(1,079
|
)
|
Tax effect
|
|
|
27
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income
|
|
|
794
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(5,212
|
)
|
|
$
|
(2,570
|
)
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-5
First Capital Bancorp, Inc. Subsidiary
Consolidated Statements of Stockholders Equity
Years Ended December 31, 2012 and 2011
(Dollars in thousands,
except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Retained
Earnings
(Deficit)
|
|
|
Warrants
|
|
|
Discount
on
Preferred
Stock
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2010
|
|
$
|
44
|
|
|
$
|
11,885
|
|
|
$
|
29,739
|
|
|
$
|
1,643
|
|
|
$
|
661
|
|
|
$
|
(434
|
)
|
|
$
|
137
|
|
|
$
|
43,675
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
506
|
|
|
|
506
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
(137
|
)
|
|
|
(411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(548
|
)
|
Accretion of discount on preferred stock
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2011
|
|
$
|
44
|
|
|
$
|
11,885
|
|
|
$
|
29,695
|
|
|
$
|
(1,942
|
)
|
|
$
|
661
|
|
|
$
|
(303
|
)
|
|
$
|
643
|
|
|
$
|
40,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2011
|
|
$
|
44
|
|
|
$
|
11,885
|
|
|
$
|
29,695
|
|
|
$
|
(1,942
|
)
|
|
$
|
661
|
|
|
$
|
(303
|
)
|
|
$
|
643
|
|
|
$
|
40,683
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,006
|
)
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
794
|
|
|
|
794
|
|
Preferred stock dividend
|
|
|
|
|
|
|
|
|
|
|
(266
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(404
|
)
|
Accretion of discount on preferred stock
|
|
|
|
|
|
|
|
|
|
|
(61
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
Redemption of preferred stock
|
|
|
(22
|
)
|
|
|
|
|
|
|
(5,650
|
)
|
|
|
|
|
|
|
|
|
|
|
124
|
|
|
|
|
|
|
|
(5,548
|
)
|
Proceeds from issuance of 8.9 million shares of common stock, net of costs
|
|
|
|
|
|
|
35,654
|
|
|
|
(18,287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,367
|
|
Warrants exercised in connection with 8.9 million shares issued
|
|
|
|
|
|
|
169
|
|
|
|
(85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Issuance of 348 thousand shares of restricted common stock
|
|
|
|
|
|
|
1,392
|
|
|
|
(1,392
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances December 31, 2012
|
|
$
|
22
|
|
|
$
|
49,100
|
|
|
$
|
4,072
|
|
|
$
|
(8,120
|
)
|
|
$
|
661
|
|
|
$
|
(84
|
)
|
|
$
|
1,437
|
|
|
$
|
47,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-6
First Capital Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Cash flows from operating activities
|
|
|
|
|
Net loss
|
|
$
|
(6,006
|
)
|
|
$
|
(3,076
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
9,196
|
|
|
|
9,441
|
|
Depreciation of premises and equipment
|
|
|
624
|
|
|
|
603
|
|
Net amortization of bond premiums/discounts
|
|
|
1,028
|
|
|
|
856
|
|
Stock based compensation expense
|
|
|
117
|
|
|
|
126
|
|
Deferred income taxes benefit
|
|
|
(3,368
|
)
|
|
|
(553
|
)
|
Gain on sale of securities
|
|
|
(79
|
)
|
|
|
(1,079
|
)
|
Gain on loans sold
|
|
|
(669
|
)
|
|
|
(29
|
)
|
Loss on sale and write-down of other real estate owned
|
|
|
1,662
|
|
|
|
747
|
|
Increase in cash surrender value of bank owned life insurance
|
|
|
(334
|
)
|
|
|
(220
|
)
|
Proceeds from sale of loans held for sale
|
|
|
71,889
|
|
|
|
3,273
|
|
Origination of loans held for sale
|
|
|
(79,766
|
)
|
|
|
(4,610
|
)
|
(Increase) decrease in other assets
|
|
|
1,078
|
|
|
|
(584
|
)
|
Decrease (increase) in accrued interest receivable
|
|
|
(118
|
)
|
|
|
373
|
|
Increase (decrease) in accrued expenses and other liabilities
|
|
|
1,675
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(3,071
|
)
|
|
|
5,065
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of securities
|
|
|
3,326
|
|
|
|
6,500
|
|
Proceeds from paydowns of securities available-for-sale
|
|
|
12,523
|
|
|
|
11,416
|
|
Purchase of securities available-for-sale
|
|
|
(23,669
|
)
|
|
|
(50,663
|
)
|
Proceeds from sale of securities available-for-sale
|
|
|
5,288
|
|
|
|
35,994
|
|
Proceeds from sale of other real estate owned
|
|
|
2,082
|
|
|
|
2,253
|
|
Improvements in other real estate owned
|
|
|
|
|
|
|
(108
|
)
|
Purchase bank owned life insurance
|
|
|
|
|
|
|
(8,249
|
)
|
Purchase of Federal Home Loan Bank Stock
|
|
|
(8
|
)
|
|
|
(9
|
)
|
Purchase of Federal Reserve Stock
|
|
|
(140
|
)
|
|
|
(2
|
)
|
Redemption of Federal Home Loan Bank Stock
|
|
|
1,266
|
|
|
|
83
|
|
Purchases of premises and equipment
|
|
|
(297
|
)
|
|
|
(476
|
)
|
Net (increase) decrease in loans
|
|
|
(17,015
|
)
|
|
|
7,876
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(16,644
|
)
|
|
|
4,615
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
18,914
|
|
|
|
13,329
|
|
Repayments to FHLB, net of borrowings
|
|
|
(25,000
|
)
|
|
|
(5,000
|
)
|
Dividends on preferred stock
|
|
|
(404
|
)
|
|
|
(548
|
)
|
Cash paid for TARP preferred stock redemption
|
|
|
(5,548
|
)
|
|
|
|
|
Proceeds from issuance of additional stock under rights offering, net of associated offering costs
|
|
|
17,367
|
|
|
|
|
|
Warrants exercised in connection with the rights offering
|
|
|
85
|
|
|
|
|
|
Net (decrease) increase in repurchase agreements
|
|
|
(737
|
)
|
|
|
531
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
4,677
|
|
|
|
8,312
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(15,038
|
)
|
|
|
17,992
|
|
Cash and cash equivalents, beginning of period
|
|
|
50,359
|
|
|
|
32,367
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
35,321
|
|
|
$
|
50,359
|
|
|
|
|
|
|
|
|
|
|
F-7
First Capital Bancorp, Inc. and Subsidiary
Consolidated Statements of Cash Flows
Years Ended December 31, 2012 and 2011
(Continued)
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
Interest paid during the period
|
|
$
|
6,331
|
|
|
$
|
6,375
|
|
|
|
|
|
|
|
|
|
|
Taxes (refunded) paid during the period
|
|
$
|
(450
|
)
|
|
$
|
611
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
Transfer of loans to other real estate owned
|
|
$
|
224
|
|
|
$
|
7,923
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on securities available for sale, net of tax
|
|
$
|
794
|
|
|
$
|
506
|
|
|
|
|
|
|
|
|
|
|
Company financed sales of other real estate owned
|
|
$
|
355
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements
F-8
Note 1 Summary of Significant Accounting Policies
First Capital Bancorp, Inc. (the Company) is the holding company of and successor to First Capital Bank (the Bank). Effective
September 8, 2006, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction (the Share Exchange) pursuant to an Agreement and Plan of Reorganization dated September 5, 2006,
between the Company and the Bank (the Agreement). The Agreement was approved by the shareholders of the Bank at the annual meeting of shareholders held on May 16, 2006. Under the terms of the Agreement, the shares of the Banks
common stock were exchanged for shares of the Companys common stock, par value $4.00 per share, on a one-for-one basis. As a result, the Bank became a wholly owned subsidiary of the Company, the Company became the holding company of the Bank
and the shareholders of the Bank became shareholders of the Company.
The Company conducts all of its business activities through the branch
offices of its wholly owned subsidiary bank, First Capital Bank. First Capital Bank created RE1, LLC, and RE2, LLC, wholly owned Virginia limited liability companies in 2008 and 2011 respectively, for the sole purpose of taking title to property
acquired in lieu of foreclosure. RE1, LLC and RE2, LLC have been consolidated with First Capital Bank. The Company exists primarily for the purpose of holding the stock of its subsidiary, the Bank, and such other subsidiaries as it may acquire or
establish.
The Company has one other wholly owned subsidiary, FCRV Statutory Trust 1 (the Trust), a Delaware Business Trust that
was formed in connection with the issuance of trust preferred debt in September, 2006. Pursuant to current accounting standards, the Company does not consolidate the Trust.
The accounting and reporting policies of the Company and its wholly owned subsidiary conform to accounting principles generally accepted in the United States of America and general practices within the
financial services industry. The following is a summary of the more significant of these policies.
Consolidation
The
consolidated financial statements include the accounts of First Capital Bancorp, Inc. and its wholly owned subsidiary. All material intercompany balances and transactions have been eliminated.
Use of estimates
To prepare financial statements in conformity with accounting principles generally accepted in the United States of
America management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance
for loan losses, valuation of other real estate owned, and fair values of financial instruments are particularly subject to change.
Cash
equivalents
Cash and cash equivalents include cash, deposits with other financial institutions with maturities fewer than 90 days, and federal funds sold. Net cash flows are reported for customer loan and deposit transactions, interest
bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.
Investment Securities
Investment in debt securities classified as held-to-maturity are stated at cost, adjusted for amortization or premiums and accretion of discounts using the interest method. Management has a positive intent and ability to hold these securities to
maturity and, accordingly, adjustments are not made for temporary declines in their fair value below amortized cost. Investment not classified as held-to-maturity are classified as available-for-sale. Debt securities classified as available-for-sale
are stated at fair value with unrealized holding gains and losses excluded from earnings and reported, net of deferred tax, as a component of other comprehensive income until realized.
F-9
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities
are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific
identification method.
Management evaluates securities for other-than-temporary impairment (OTTI) on at least a quarterly basis,
and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term
prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the
criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of
impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment (OTTI) related to other factors, which is recognized in other comprehensive
income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.
Due to the nature of, and restrictions placed upon the Companys common stock investment in the Federal Reserve Bank, Federal Home Loan
Bank of Atlanta and Community Bankers Bank, these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications, but are periodically
evaluated for impairment based on ultimate recovery of par value.
Management uses available information to recognize losses on loans; future
additions to the allowances may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Banks allowance for losses on loans. Such
agencies may require the Bank to recognize additions to the allowances based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowance for losses
on loans may change in the near term.
Loans and allowances for loan losses
Loans are concentrated to borrowers in the Richmond
metropolitan area and are stated at the amount of unpaid principal reduced by an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances on the principal amount outstanding. The accrual of
interest on loans is discontinued when, in the opinion of management, there is an indication that the borrower may be unable to meet payments as they become due. The Company defers loan origination and commitment fees, net of certain direct loan
origination costs, and the net deferred fees are amortized into interest income over the lives of the related loans as yield adjustments.
Loans that are 90 days or more past due are individually reviewed for ultimate collectibility. Interest determined to be uncollectible on loans that are
contractually past due is charged off, or an allowance is established based on managements periodic evaluation. The allowance is established by a charge to interest income equal to all interest previously accrued, and income is subsequently
recognized only to the extent that cash payments are received until, in managements judgment, the borrowers ability to make periodic interest and principal payments is returned to normal, in which case the loan is returned to accrual
status.
A loan is defined as impaired when, based on current information and events, it is probable that the creditor will be unable to
collect all amounts of principal and interest when due according to the contractual terms of the loan agreement. Impairment is measured either by discounting the expected future cash flows at the loans effective interest rate, based on the net
realizable value of the collateral or based upon an observable market price where applicable. Charges on impaired loans are recognized as a component of the allowance for loans losses.
F-10
The allowance for loan losses is maintained at a level considered by management to be adequate to absorb
known and expected loan losses currently inherent in the loan portfolio. Managements assessment of the adequacy of the allowance is based upon type and volume of the loan portfolio, existing and anticipated economic conditions, and other
factors which deserve current recognition in estimating loan losses. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries.
Loans Held for Sale
Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair
value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized losses are recognized through a valuation allowance by charges to income.
Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related
mortgage loans sold. We typically release the mortgage servicing rights when the loans are sold.
We account for the transfer of financial
assets in accordance with authoritative accounting guidance which is based on consistent application of a financial-components approach that recognizes the financial and servicing assets we control and the liabilities we have incurred, derecognizes
financial assets when control has been surrendered and derecognizes liabilities when extinguished. The guidance provides consistent guidelines for distinguishing transfers of financial assets from transfers that are secured borrowings.
As is customary in such sales, we provide indemnifications to the buyers under certain circumstances. These indemnifications may include our repurchase
of loans. No repurchases and losses during the last two years have been experienced; accordingly, no provision is made for losses at the time of sale.
We enter into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that are intended to be
sold are considered to be derivatives. Time elapsing between issuance of a loan commitment and closing and sale of the loan generally ranges from 5 to 20 days. We protect ourselves from changes in interest rates through the use of best efforts
forward delivery contracts, whereby we commit to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, we are not exposed to losses nor will we
realize significant gains related to our rate lock commitments due to changes in interest rates.
The market value of rate lock commitments
and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. We determine the fair value of rate lock commitments and best efforts
contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Due to high correlation between rate lock commitments and best efforts contracts, no
significant gains or losses have occurred on the rate lock commitments for the years ended December 31, 2012 and 2011.
Other real
estate owned
Other real estate owned is comprised of real estate properties acquired in partial or total satisfaction of problem loans. The properties are recorded at fair value less cost to sell at the date of foreclosure, establishing a
new cost basis for the asset. Losses arising at the time of acquisition of such properties are charged against the allowance for loan losses. Subsequent to foreclosure, valuations are
F-11
periodically performed by management and the properties are carried at the lower of carrying amount or fair value less cost to sell. Subsequent write-downs that may be required to the carrying
value of these properties are charged to current operations. Gains and losses realized from the sale of other real estate owned are included in current operations.
Bank premises and equipment
Company premises and equipment are stated at cost, less accumulated depreciation. Depreciation of Company premises and equipment is computed on the straight-line
method over estimated useful lives of 10 to 39 years for premises and 5 to 10 years for equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred and major improvements are capitalized. Upon sale or retirement of
depreciable properties, the cost and related accumulated depreciation are netted against the proceeds and any resulting gain or loss is included in the determination of income.
Impairment or Disposal of Long-Lived Assets
The Companys long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Recoverability of assets to be held and used, such as bank premises and equipment, is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the
carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceed the fair value of the asset. Assets to be disposed of, such as foreclosed
properties, are reported at the lower of the carrying amount or fair value less costs to sell.
Bank-owned life insurance
During
2011 and 2010, the Bank purchased life insurance on key employees in the face amount of $21.4 million and $1.3 million respectively. The policies are recorded at their cash surrender value. The cash surrender value at December 31, 2012 and 2011
was $9.3 million and $8.9 million, respectively. Income generated from these policies is recorded as noninterest income.
Stock Based
Compensation
Compensation cost is recognized for stock options and restricted stock awards issued to employees, based on the fair value of these awards at the date of grant. The Black-Scholes model is utilized to estimate the fair value
of stock options, while the market price of the Companys common stock at the date of grant is used for restricted stock awards.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation
cost is recognized on a straight-line basis over the requisite service period for the entire award.
Income taxes
Income tax
expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying
amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The
amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the more likely than not test, no tax benefit is recorded.
The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
Advertising costs
Advertising costs are expensed in the period they are incurred and amounted to $285 thousand and $273 thousand for
December 31, 2012 and 2011, respectively.
F-12
Earnings (loss) Per Common Share
Earnings (loss) per common share represents net income
allocable to stockholders, which represents net income (loss) less dividends paid or payable to preferred stock shareholders, divided by the weighted-average number of common shares outstanding during the period. For diluted earnings per common
share, net income allocable to common shareholders is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options and restricted stock, as well as any
adjustment to income that would result from the assumed issuance. The effects of restricted stock and stock options are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive.
Potential common shares that may be issued relate solely to outstanding stock options and restricted stock and are determined using the treasury stock method.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for
sale which are also recognized as separate components of equity.
Loss Contingencies
Loss contingencies, including claims and
legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that
will have a material effect on the financial statements.
Fair Value of Financial Instruments
Fair values of financial
instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk,
prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Recently Issued Accounting Pronouncements
On February 5, 2013, the Financial
Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-02,
Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income,
to improve the transparency of
reporting these reclassifications. Other comprehensive income includes gains and losses that are initially excluded from net income for an accounting period. Those gains and losses are later reclassified out of accumulated other comprehensive income
into net income. The amendments in this ASU do not change the current requirements for reporting net income or other comprehensive income in financial statements. All of the information that this ASU requires already is required to be disclosed
elsewhere in the financial statements under U.S. Generally Accepted Accounting Principles (GAAP).
The new amendments will require an
organization to:
|
|
|
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant
amounts reclassified out of accumulated other comprehensive incomebut only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period.
|
|
|
|
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be
reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account
(e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
F-13
The amendments apply to all public and private companies that report items of other comprehensive income.
Public companies are required to comply with these amendments for all reporting periods (interim and annual). A private company is required to meet the reporting requirements of the amended paragraphs about the roll forward of accumulated other
comprehensive income for both interim and annual reporting periods. However, private companies are only required to provide the information about the effect of reclassifications on line items of net income for annual reporting periods, not for
interim reporting periods.
The amendments are effective for reporting periods beginning after December 15, 2012, for public companies
and are effective for reporting periods beginning after December 15, 2013, for private companies. Early adoption is permitted.
On
February 7, 2013, the FASB issued ASU No. 2013-01,
Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.
ASU 2013-01 clarifies that ordinary trade receivables and receivables are not
in the scope of ASU No. 2011-11,
Balance Sheet (Topic 210): Disclosures about Offsetting Assets and Liabilities.
Specifically, ASU 2011-11 applies only to derivatives, repurchase agreements and reverse purchase agreements, and securities
borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the
FASB Accounting Standards Codification
(Codification) or subject to a master netting arrangement or similar
agreement.
The FASB undertook this clarification project in response to concerns expressed by U.S. stakeholders about the standards
broad definition of financial instruments. After the standard was finalized, companies realized that many contracts have standard commercial provisions that would equate to a master netting arrangement, significantly increasing the cost of
compliance at minimal value to financial statement users.
An entity is required to apply the amendments in ASU 2013-01 for fiscal years
beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the required disclosures retrospectively for all comparative periods presented. The effective date is the same as the effective
date of ASU 2011-11.
Note 2 Restriction of Cash
To comply with Federal Reserve regulations, the Company is required to maintain certain average cash reserve balances. The daily average cash reserve requirements were approximately $515 thousand for the
week including December 31, 2012 and $1.4 million for the week including December 31, 2011.
F-14
Note 3 Investment Securities
The following table summarizes the amortized cost and fair value of securities available-for-sale and securities held-to-maturity at December 31, 2012 and 2011 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
Costs
|
|
|
Gross Unrealized
|
|
|
Fair
Values
|
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
|
(Dollars in thousands)
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
11,563
|
|
|
|
476
|
|
|
|
4
|
|
|
|
12,035
|
|
Corporate bonds
|
|
|
16,708
|
|
|
|
114
|
|
|
|
123
|
|
|
|
16,699
|
|
Collateralized mortgage obligation securities
|
|
|
36,996
|
|
|
|
945
|
|
|
|
10
|
|
|
|
37,931
|
|
State and political subdivisions - taxable
|
|
|
15,247
|
|
|
|
684
|
|
|
|
122
|
|
|
|
15,809
|
|
State and political subdivisions - tax exempt
|
|
|
2,862
|
|
|
|
179
|
|
|
|
|
|
|
|
3,041
|
|
SBA - Guarantee portion
|
|
|
1,271
|
|
|
|
39
|
|
|
|
|
|
|
|
1,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
84,647
|
|
|
$
|
2,437
|
|
|
$
|
259
|
|
|
$
|
86,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Amortized
Costs
|
|
|
Gross Unrealized
|
|
|
Fair
Values
|
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
|
(Dollars in thousands)
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
1,998
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
2,001
|
|
Mortgage-backed securities
|
|
|
15,484
|
|
|
|
424
|
|
|
|
|
|
|
|
15,908
|
|
Corporate bonds
|
|
|
15,472
|
|
|
|
3
|
|
|
|
781
|
|
|
|
14,694
|
|
Collateralized mortgage obligation securities
|
|
|
37,803
|
|
|
|
919
|
|
|
|
|
|
|
|
38,722
|
|
State and political subdivisions - taxable
|
|
|
6,490
|
|
|
|
256
|
|
|
|
23
|
|
|
|
6,723
|
|
State and political subdivisions - tax exempt
|
|
|
4,203
|
|
|
|
131
|
|
|
|
|
|
|
|
4,334
|
|
SBA - Guarantee portion
|
|
|
1,610
|
|
|
|
43
|
|
|
|
|
|
|
|
1,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
83,060
|
|
|
$
|
1,783
|
|
|
$
|
808
|
|
|
$
|
84,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
Costs
|
|
|
Gross Unrealized
|
|
|
Fair
Values
|
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
|
(Dollars in thousands)
|
|
Held-to-maturity
|
|
|
|
|
Tax-exempt municipal bonds
|
|
$
|
2,880
|
|
|
$
|
345
|
|
|
$
|
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,880
|
|
|
$
|
345
|
|
|
$
|
|
|
|
$
|
3,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Amortized
Costs
|
|
|
Gross Unrealized
|
|
|
Fair
Values
|
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
|
(Dollars in thousands)
|
|
Held-to-maturity
|
|
|
|
|
Tax-exempt municipal bonds
|
|
$
|
2,884
|
|
|
$
|
237
|
|
|
$
|
5
|
|
|
$
|
3,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,884
|
|
|
$
|
237
|
|
|
$
|
5
|
|
|
$
|
3,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-15
The proceeds from sales and calls of securities and the associated gains and losses are listed below:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
Proceeds
|
|
$
|
21,138
|
|
|
$
|
53,910
|
|
Gross Gains
|
|
$
|
109
|
|
|
$
|
1,079
|
|
Gross Losses
|
|
$
|
(30
|
)
|
|
$
|
|
|
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ
from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
Available for sale
|
|
|
|
|
|
|
|
|
Within one year
|
|
$
|
7,160
|
|
|
$
|
7,220
|
|
One to five years
|
|
|
10,354
|
|
|
|
10,386
|
|
Five to ten years
|
|
|
16,619
|
|
|
|
17,212
|
|
Beyond ten years
|
|
|
50,514
|
|
|
|
52,007
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
84,647
|
|
|
$
|
86,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
Five to ten years
|
|
$
|
350
|
|
|
$
|
350
|
|
Beyond ten years
|
|
|
2,530
|
|
|
|
2,819
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,880
|
|
|
$
|
3,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
87,527
|
|
|
$
|
89,994
|
|
|
|
|
|
|
|
|
|
|
F-16
The following table summarizes securities with unrealized losses at December 31, 2012 and
December 31, 2011, aggregated by major security type and length of time in a continuous unrealized loss position. The unrealized losses are largely due to changes in interest rates and other market conditions. At December 31, 2012, 17 out
of 139 securities we held had fair values less than amortized cost primarily in municipal securities and corporate bonds. At December 31, 2011, 15 out of 123 securities we held had fair values less than amortized cost exclusively in corporate
bonds. All unrealized losses are considered by management to be temporary given investment security credit ratings, the short duration of the unrealized losses, the intent and ability to retain these securities for a period of time sufficient to
recover all unrealized losses, and it is likely that it will not be required to sell the securities before their anticipated recovery.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mortgage-backed securities
|
|
|
1,011
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
1,011
|
|
|
|
4
|
|
Corporate bonds
|
|
|
964
|
|
|
|
33
|
|
|
|
4,908
|
|
|
|
91
|
|
|
|
5,872
|
|
|
|
124
|
|
CMO securities
|
|
|
611
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
611
|
|
|
|
9
|
|
State & political subdivisions-taxable
|
|
|
4,807
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
4,807
|
|
|
|
122
|
|
State & political subdivisions-tax exempt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All securities
|
|
$
|
7,393
|
|
|
$
|
168
|
|
|
$
|
4,908
|
|
|
$
|
91
|
|
|
$
|
12,301
|
|
|
$
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agencies
|
|
$
|
996
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
996
|
|
|
$
|
4
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds
|
|
|
13,220
|
|
|
|
755
|
|
|
|
473
|
|
|
|
26
|
|
|
|
13,693
|
|
|
|
781
|
|
CMO securities
|
|
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
916
|
|
|
|
|
|
State & political subdivisions-taxable
|
|
|
1,070
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
1,070
|
|
|
|
23
|
|
State & political subdivisions-tax exempt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All securities
|
|
$
|
16,202
|
|
|
$
|
782
|
|
|
$
|
473
|
|
|
$
|
26
|
|
|
$
|
16,675
|
|
|
$
|
808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted equity securities consist primarily of Federal Home Loan Bank of Atlanta stock in the amount of $1.9 million
and $3.2 million as of December 31, 2012 and December 31, 2011, respectively, and Federal Reserve Bank stock in the amount of $1.5 million and $1.3 million at December 31, 2012 and December 31, 2011, respectively. Restricted
equity securities are carried at cost. The Federal Home Loan Bank requires the Bank to maintain stock in an amount equal to 4.5% of outstanding borrowings and a specific percentage of the members total assets. The Federal Reserve Bank of
Richmond requires the Company to maintain stock with a par value equal to 3% of its outstanding capital.
Securities with carrying values of
approximately $871 thousand and $1.6 million were pledged as collateral at December 31, 2012 and December 31, 2011, respectively, to secure purchases of federal funds, repurchase agreements, and collateral for customers deposits.
F-17
Note 4 Loans
Major classifications of loans are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
131,144
|
|
|
$
|
127,541
|
|
Commercial
|
|
|
144,034
|
|
|
|
142,989
|
|
Residential Construction
|
|
|
13,202
|
|
|
|
9,712
|
|
Other Construction, Land Development & Other Land
|
|
|
45,053
|
|
|
|
48,637
|
|
Commercial
|
|
|
40,423
|
|
|
|
37,922
|
|
Consumer
|
|
|
2,215
|
|
|
|
3,250
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
376,071
|
|
|
|
370,051
|
|
Less:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
7,269
|
|
|
|
9,271
|
|
Net deferred costs
|
|
|
118
|
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
368,920
|
|
|
$
|
360,969
|
|
|
|
|
|
|
|
|
|
|
A summary of risk characteristics by loan portfolio classification follows:
Real Estate Residential This portfolio primarily consists of investor loans secured by properties in the Banks normal lending area.
Those investor loans are typically five year rate adjustment loans. These loans generally have an original loan-to-value (LTV) of 80% or less. This category also includes home equity lines of credit (HELOC). The HELOCs
generally have an adjustable rate tied to prime rate and a term of 10 years. Given the declining value of residential properties over the past several years, these loans possess a higher than average level of risk of loss to the bank. Multifamily
residential real estate is moderately seasoned and is generally secured by properties in the Banks normal lending area.
Real Estate
Commercial This portfolio consists of nonresidential improved real estate which includes shopping centers, office buildings, etc. These properties are generally located in the Banks normal lending area. Decreased rental income
due to the economic slowdown has caused some deterioration in values. As a result, this category of loans has a higher than average level of risk.
Real Estate Residential Construction This portfolio has changed significantly over the past several years as fewer construction loans have been made during the economic downtown. These loans
are located in the Banks normal lending area.
F-18
Real Estate Other Construction, Land Development and Other Land Loans This portfolio includes
raw undeveloped land and developed residential and commercial lots held by developers. Given the significant decline in value for both developed and undeveloped land due to reduced demand, this portfolio possesses an increased level of risk compared
to other loan portfolios. Continuing deterioration in demand could result in significant decreases in the underlying collateral values and make repayment of the outstanding loans more difficult for customers.
Commercial These loans include loans to businesses that are not secured by real estate. These loans are typically secured by accounts receivable,
inventory, equipment, etc. Commercial loans are typically granted to local businesses that have a strong track record of profitability and performance.
Consumer Loans in this portfolio are either unsecured or secured by automobiles, marketable securities, etc. They are generally granted to local customers that have a banking relationship with our
Bank.
Activity in the allowance for loan losses for the years ended is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Balance, beginning of year
|
|
$
|
9,271
|
|
|
$
|
11,036
|
|
Provision for loan losses
|
|
|
9,196
|
|
|
|
9,441
|
|
Recoveries
|
|
|
430
|
|
|
|
948
|
|
Charge-offs
|
|
|
(11,628
|
)
|
|
|
(12,154
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
$
|
7,269
|
|
|
$
|
9,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of allowance for loan losses as a percent of loans outstanding at the end of the year
|
|
|
1.93
|
%
|
|
|
2.51
|
%
|
|
|
|
|
|
|
|
|
|
F-19
The following table presents activity in the allowance for loan losses by portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Commercial
|
|
|
Residential
Construction
|
|
|
Other
Construction
Land Devel.
& Other
Land
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Balance, January 1, 2012
|
|
$
|
3,680
|
|
|
$
|
1,375
|
|
|
$
|
650
|
|
|
$
|
2,175
|
|
|
$
|
1,370
|
|
|
$
|
21
|
|
|
$
|
9,271
|
|
Provision for loan losses
|
|
|
1,264
|
|
|
|
4,093
|
|
|
|
1,092
|
|
|
|
2,388
|
|
|
|
364
|
|
|
|
(5
|
)
|
|
|
9,196
|
|
Recoveries
|
|
|
224
|
|
|
|
78
|
|
|
|
1
|
|
|
|
17
|
|
|
|
110
|
|
|
|
|
|
|
|
430
|
|
Charge-offs
|
|
|
(2,514
|
)
|
|
|
(2,599
|
)
|
|
|
(1,459
|
)
|
|
|
(3,974
|
)
|
|
|
(1,082
|
)
|
|
|
|
|
|
|
(11,628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
$
|
2,654
|
|
|
$
|
2,947
|
|
|
$
|
284
|
|
|
$
|
606
|
|
|
$
|
762
|
|
|
$
|
16
|
|
|
$
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2011
|
|
$
|
3,431
|
|
|
$
|
760
|
|
|
$
|
494
|
|
|
$
|
4,299
|
|
|
$
|
2,031
|
|
|
$
|
21
|
|
|
$
|
11,036
|
|
Provision for loan losses
|
|
|
2,910
|
|
|
|
828
|
|
|
|
937
|
|
|
|
3,744
|
|
|
|
1,022
|
|
|
|
|
|
|
|
9,441
|
|
Recoveries
|
|
|
105
|
|
|
|
|
|
|
|
18
|
|
|
|
816
|
|
|
|
9
|
|
|
|
|
|
|
|
948
|
|
Charge-offs
|
|
|
(2,766
|
)
|
|
|
(213
|
)
|
|
|
(799
|
)
|
|
|
(6,684
|
)
|
|
|
(1,692
|
)
|
|
|
|
|
|
|
(12,154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011
|
|
$
|
3,680
|
|
|
$
|
1,375
|
|
|
$
|
650
|
|
|
$
|
2,175
|
|
|
$
|
1,370
|
|
|
$
|
21
|
|
|
$
|
9,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The charging off of uncollectible loans is determined on a case-by-case basis. Determination of a collateral shortfall,
prospects for recovery, delinquency and the financial resources of the borrower and any guarantor are all considered in determining whether to charge-off a loan. Closed-end retail loans that become past due 120 cumulative days and open-end retail
loans that become past due 180 cumulative days from the contractual due date will be charged off.
The following table presents the aging of
unpaid principal in loans as of December 31, 2012 and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
30-89 Day
Past Due
|
|
|
90+ Days
Past Due
and Accruing
|
|
|
Nonaccrual
|
|
|
Current
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,752
|
|
|
$
|
|
|
|
$
|
2,005
|
|
|
$
|
127,387
|
|
|
$
|
131,144
|
|
Commercial
|
|
|
198
|
|
|
|
1,338
|
|
|
|
810
|
|
|
|
141,688
|
|
|
|
144,034
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
1,255
|
|
|
|
11,947
|
|
|
|
13,202
|
|
Other Construction, Land Development & Other Land
|
|
|
28
|
|
|
|
|
|
|
|
3,406
|
|
|
|
41,619
|
|
|
|
45,053
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
39,885
|
|
|
|
40,423
|
|
Consumer
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
2,136
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,057
|
|
|
$
|
1,338
|
|
|
$
|
8,014
|
|
|
$
|
364,662
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
30-89 Day
Past Due
|
|
|
90+ Days
Past Due
and Accruing
|
|
|
Nonaccrual
|
|
|
Current
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
1,334
|
|
|
$
|
|
|
|
$
|
6,410
|
|
|
$
|
119,797
|
|
|
$
|
127,541
|
|
Commercial
|
|
|
132
|
|
|
|
|
|
|
|
2,909
|
|
|
|
139,948
|
|
|
|
142,989
|
|
Residential Construction
|
|
|
250
|
|
|
|
|
|
|
|
748
|
|
|
|
8,714
|
|
|
|
9,712
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
5,803
|
|
|
|
42,834
|
|
|
|
48,637
|
|
Commercial
|
|
|
470
|
|
|
|
|
|
|
|
1,114
|
|
|
|
36,338
|
|
|
|
37,922
|
|
Consumer
|
|
|
90
|
|
|
|
|
|
|
|
707
|
|
|
|
2,453
|
|
|
|
3,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,276
|
|
|
$
|
|
|
|
$
|
17,691
|
|
|
$
|
350,084
|
|
|
$
|
370,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are determined past due or delinquent based on the contractual terms of the loan. Payments past due 30 days or more
are considered delinquent. The accrual of interest is generally discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. In all cases, loans are placed on nonaccrual at an earlier date
if collection of principal or interest is considered doubtful or charged-off if a loss is considered imminent.
All interest accrued but not
collected for loans that are placed on nonaccrual is reversed against interest income when the loan is placed on nonaccrual status. Because of the uncertainty of the expected cash flows, the Company is accounting for nonaccrual loans under the cost
recovery method, in which all cash payments are applied to principal. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future collection of principal and interest are
reasonably assured. The number of payments needed to meet this criteria varies from loan to loan. However, as a general rule, this criteria will be considered to have been met with the timely payment of six consecutive regularly scheduled monthly
payments.
The following table provides details of the Companys loan portfolio internally assigned grade at December 31, 2012 and
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
117,996
|
|
|
$
|
8,895
|
|
|
$
|
4,253
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
131,144
|
|
Commercial
|
|
|
126,220
|
|
|
|
14,131
|
|
|
|
3,683
|
|
|
|
|
|
|
|
|
|
|
|
144,034
|
|
Residential Construction
|
|
|
8,123
|
|
|
|
2,515
|
|
|
|
2,564
|
|
|
|
|
|
|
|
|
|
|
|
13,202
|
|
Other Construction, Land Development & Other Land
|
|
|
25,857
|
|
|
|
10,713
|
|
|
|
8,483
|
|
|
|
|
|
|
|
|
|
|
|
45,053
|
|
Commercial
|
|
|
38,295
|
|
|
|
962
|
|
|
|
1,166
|
|
|
|
|
|
|
|
|
|
|
|
40,423
|
|
Consumer
|
|
|
2,049
|
|
|
|
88
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
2,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
318,540
|
|
|
$
|
37,304
|
|
|
$
|
20,227
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Pass
|
|
|
Special
Mention
|
|
|
Substandard
|
|
|
Doubtful
|
|
|
Loss
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
112,070
|
|
|
$
|
5,549
|
|
|
$
|
9,922
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
127,541
|
|
Commercial
|
|
|
127,916
|
|
|
|
8,064
|
|
|
|
7,009
|
|
|
|
|
|
|
|
|
|
|
|
142,989
|
|
Residential Construction
|
|
|
1,954
|
|
|
|
3,582
|
|
|
|
4,176
|
|
|
|
|
|
|
|
|
|
|
|
9,712
|
|
Other Construction, Land Development & Other Land
|
|
|
19,460
|
|
|
|
14,551
|
|
|
|
14,626
|
|
|
|
|
|
|
|
|
|
|
|
48,637
|
|
Commercial
|
|
|
33,084
|
|
|
|
3,076
|
|
|
|
1,762
|
|
|
|
|
|
|
|
|
|
|
|
37,922
|
|
Consumer
|
|
|
2,316
|
|
|
|
137
|
|
|
|
797
|
|
|
|
|
|
|
|
|
|
|
|
3,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
296,800
|
|
|
$
|
34,959
|
|
|
$
|
38,292
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
370,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These credit quality indicators are defined as follows:
Pass A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.
Special Mention A special mention asset has potential weaknesses that deserve managements close attention. If left uncorrected,
such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.
Substandard A substandard asset is inadequately protected by the current net worth and paying capacity of the obligor or of the
collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies
are not corrected.
Doubtful An asset classified doubtful has all the weaknesses inherent in an asset classified
substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.
Loss Assets classified loss are considered uncollectible and of such little value that their continuing to be carried as an asset is
not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.
The loan risk rankings were updated for the quarter ended December 31, 2012 on December 13, 2012. The loan risk rankings were updated for the
year ended December 31, 2011 on December 13, 14, and 15, 2011.
F-22
The following table provides details regarding impaired loans by segment and class at December 31, 2012
and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
Recorded
Investment
|
|
|
Unpaid
Principal
Balance
|
|
|
Related
Allowance
|
|
|
|
(Dollars in thousands)
|
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
2,184
|
|
|
$
|
2,522
|
|
|
$
|
|
|
|
$
|
4,013
|
|
|
$
|
4,168
|
|
|
$
|
|
|
Commercial
|
|
|
810
|
|
|
|
3,570
|
|
|
|
|
|
|
|
291
|
|
|
|
303
|
|
|
|
|
|
Residential Construction
|
|
|
1,255
|
|
|
|
1,974
|
|
|
|
|
|
|
|
1,772
|
|
|
|
1,785
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
5,428
|
|
|
|
14,050
|
|
|
|
|
|
|
|
4,747
|
|
|
|
7,519
|
|
|
|
|
|
Commercial
|
|
|
538
|
|
|
|
1,071
|
|
|
|
|
|
|
|
294
|
|
|
|
300
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
707
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,215
|
|
|
$
|
23,187
|
|
|
$
|
|
|
|
$
|
11,824
|
|
|
$
|
14,782
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,580
|
|
|
$
|
3,619
|
|
|
$
|
787
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,618
|
|
|
|
3,336
|
|
|
|
818
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,659
|
|
|
|
4,969
|
|
|
|
1,450
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
821
|
|
|
|
848
|
|
|
|
250
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,678
|
|
|
$
|
12,772
|
|
|
$
|
3,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
2,184
|
|
|
$
|
2,522
|
|
|
$
|
|
|
|
$
|
6,593
|
|
|
$
|
7,787
|
|
|
$
|
787
|
|
Commercial
|
|
|
810
|
|
|
|
3,570
|
|
|
|
|
|
|
|
2,909
|
|
|
|
3,639
|
|
|
|
818
|
|
Residential Construction
|
|
|
1,255
|
|
|
|
1,974
|
|
|
|
|
|
|
|
1,772
|
|
|
|
1,785
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
5,428
|
|
|
|
14,050
|
|
|
|
|
|
|
|
9,406
|
|
|
|
12,488
|
|
|
|
1,450
|
|
Commercial
|
|
|
538
|
|
|
|
1,071
|
|
|
|
|
|
|
|
1,115
|
|
|
|
1,148
|
|
|
|
250
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
707
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,215
|
|
|
$
|
23,187
|
|
|
$
|
|
|
|
$
|
22,502
|
|
|
$
|
27,554
|
|
|
$
|
3,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
The following table provides details of the balance of the allowance for loan losses and the recorded
investment in financing receivables by impairment method for each loan portfolio segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
Commercial
|
|
|
Residential
Construction
|
|
|
Other
Construction,
Land Devel.
& Other
Land
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Collectively
|
|
|
2,654
|
|
|
|
2,947
|
|
|
|
284
|
|
|
|
606
|
|
|
|
762
|
|
|
|
16
|
|
|
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance
|
|
$
|
2,654
|
|
|
$
|
2,947
|
|
|
$
|
284
|
|
|
$
|
606
|
|
|
$
|
762
|
|
|
$
|
16
|
|
|
$
|
7,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
2,184
|
|
|
$
|
810
|
|
|
$
|
1,255
|
|
|
$
|
5,428
|
|
|
$
|
538
|
|
|
$
|
|
|
|
$
|
10,215
|
|
Collectively
|
|
|
128,960
|
|
|
|
143,224
|
|
|
|
11,947
|
|
|
|
39,625
|
|
|
|
39,885
|
|
|
|
2,215
|
|
|
|
365,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans
|
|
$
|
131,144
|
|
|
$
|
144,034
|
|
|
$
|
13,202
|
|
|
$
|
45,053
|
|
|
$
|
40,423
|
|
|
$
|
2,215
|
|
|
$
|
376,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
787
|
|
|
$
|
818
|
|
|
$
|
|
|
|
$
|
1,450
|
|
|
$
|
250
|
|
|
$
|
|
|
|
$
|
3,305
|
|
Collectively
|
|
|
2,893
|
|
|
|
557
|
|
|
|
650
|
|
|
|
725
|
|
|
|
1,120
|
|
|
|
21
|
|
|
|
5,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance
|
|
$
|
3,680
|
|
|
$
|
1,375
|
|
|
$
|
650
|
|
|
$
|
2,175
|
|
|
$
|
1,370
|
|
|
$
|
21
|
|
|
$
|
9,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, evaluated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually
|
|
$
|
6,593
|
|
|
$
|
2,909
|
|
|
$
|
1,772
|
|
|
$
|
9,406
|
|
|
$
|
1,115
|
|
|
$
|
707
|
|
|
$
|
22,502
|
|
Collectively
|
|
|
120,948
|
|
|
|
140,080
|
|
|
|
7,940
|
|
|
|
39,231
|
|
|
|
36,807
|
|
|
|
2,543
|
|
|
|
347,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans
|
|
$
|
127,541
|
|
|
$
|
142,989
|
|
|
$
|
9,712
|
|
|
$
|
48,637
|
|
|
$
|
37,922
|
|
|
$
|
3,250
|
|
|
$
|
370,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
A loan is considered impaired when, based on current information and events, it is probable that the Company
will be unable to collect the scheduled payments on principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining whether a loan is impaired include payment status,
collateral value, and the probability of collecting scheduled principal and interest payments when due. Additionally, managements policy is generally to evaluate only those substandard loans greater than $250 thousand for impairment as these
are considered to be individually significant in relation to the size of the loan portfolio. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a
loan-by-loan basis by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The
following tables present interest income recognized and the average recorded investment of impaired loans:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
112
|
|
|
$
|
2,857
|
|
Commercial
|
|
|
106
|
|
|
|
1,410
|
|
Residential Construction
|
|
|
95
|
|
|
|
2,216
|
|
Other Construction, Land Development & Other Land
|
|
|
372
|
|
|
|
6,636
|
|
Commercial
|
|
|
9
|
|
|
|
707
|
|
Consumer
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
694
|
|
|
$
|
14,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
304
|
|
|
$
|
6,835
|
|
Commercial
|
|
|
53
|
|
|
|
2,988
|
|
Residential Construction
|
|
|
74
|
|
|
|
1,841
|
|
Other Construction, Land Development & Other Land
|
|
|
629
|
|
|
|
9,925
|
|
Commercial
|
|
|
64
|
|
|
|
1,191
|
|
Consumer
|
|
|
4
|
|
|
|
707
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,128
|
|
|
$
|
23,487
|
|
|
|
|
|
|
|
|
|
|
Cash payments received on impaired loans are applied on a cash basis with all cash receipts applied first to principal
and any payments received in excess of the unpaid principal balance being applied to interest.
F-25
Troubled Debt Restructurings
The Company adopted the amendments in Accounting Standards Update No. 2011-02 during the period ended September 30, 2011. As required, the Company reassessed all restructurings that occurred on
or after the beginning of the then current fiscal year (January 1, 2011) for identification as troubled debt restructurings. The Company identified as troubled debt restructurings certain receivables for which the allowance for credit losses had
previously been measured under a general allowance for credit losses methodology (ASC 450-20). Upon identifying the reassessed receivables as troubled debt restructurings, the Company also identified them as impaired under the guidance in ASC
310-10-35. The amendments in Accounting Standards Update No. 2011-02 require prospective application of the impairment measurement guidance in Section 310-10-35 for those receivables newly identified as impaired. At the end of the first
interim period of adoption for the Company (September 30, 2011), the Company determined that there were no receivables for which the allowance for credit losses was previously measured under a general allowance for credit losses methodology and are
now impaired under Section 310-10-35.
Modification Categories
The Company offers a variety of modifications to borrowers. The modification categories offered can generally be described in the following categories:
Rate Modification A modification in which the interest rate is changed.
Term Modification A modification in which the maturity date, timing of payments, or frequency of payments is changed.
Interest Only Modification A modification in which the loan is converted to interest only payments for a period of time.
Payment Modification A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.
Combination Modification Any other type of modification, including the use of multiple categories above.
As of December 31, 2012 and December 31, 2011, there were no available commitments outstanding for troubled debt restructurings.
F-26
The following tables present troubled debt restructurings as of December 31, 2012 and December 31,
2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Total
Number
of Contracts
|
|
|
Accrual
Status
|
|
|
Nonaccrual
Status
|
|
|
Total
Modifications
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
179
|
|
|
$
|
|
|
|
$
|
179
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
4
|
|
|
|
2,022
|
|
|
|
98
|
|
|
|
2,120
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5
|
|
|
$
|
2,201
|
|
|
$
|
98
|
|
|
$
|
2,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Total
Number
of Contracts
|
|
|
Accrual
Status
|
|
|
Nonaccrual
Status
|
|
|
Total
Modifications
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
11
|
|
|
$
|
183
|
|
|
$
|
4,133
|
|
|
$
|
4,316
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
1
|
|
|
|
1,025
|
|
|
|
|
|
|
|
1,025
|
|
Other Construction, Land Development & Other Land
|
|
|
4
|
|
|
|
2,164
|
|
|
|
641
|
|
|
|
2,805
|
|
Commercial
|
|
|
4
|
|
|
|
|
|
|
|
185
|
|
|
|
185
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
20
|
|
|
$
|
3,372
|
|
|
$
|
4,959
|
|
|
$
|
8,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans reviewed for consideration of modification are reviewed for potential impairment at the time of the restructuring.
Any identified impairment is recognized as an increase in the allowance.
F-27
There were no newly restructured loans that occurred during the twelve months ended December 31, 2012.
The following tables present newly restructured loans that occurred during the twelve months ended December 31, 2011 of which all loans presented the same outstanding recorded investment both pre-modification and post modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Number of
Contracts
|
|
|
Rate
Modifications
|
|
|
Term
Modifications
|
|
|
Interest Only
Modifications
|
|
|
Payment
Modifications
|
|
|
Combination
Modifications
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,025
|
|
|
|
1,025
|
|
Other Construction, Land Development & Other Land
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,265
|
|
|
|
2,265
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,290
|
|
|
$
|
3,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables represent financing receivables modified as troubled debt restructurings and with a payment default,
with the payment default occurring within 12 months of the restructure date, and the payment default occurring during the twelve month periods ended December 31, 2012 or 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
Number
of Contracts
|
|
|
Recorded
Investment
|
|
|
Number
of Contracts
|
|
|
Recorded
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
(Dollars in thousands)
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
1
|
|
|
$
|
286
|
|
|
|
7
|
|
|
$
|
1,249
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Construction, Land Development & Other Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
117
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1
|
|
|
$
|
286
|
|
|
|
10
|
|
|
$
|
1,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
Note 5 Premises and Equipment
Major classifications of these assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Land
|
|
$
|
4,378
|
|
|
$
|
4,378
|
|
Building
|
|
|
5,061
|
|
|
|
5,061
|
|
Furniture and equipment
|
|
|
3,518
|
|
|
|
3,224
|
|
Leasehold improvements
|
|
|
1,759
|
|
|
|
1,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,716
|
|
|
|
14,420
|
|
Less accumulated depreciation
|
|
|
3,771
|
|
|
|
3,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
$
|
10,945
|
|
|
$
|
11,273
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and amortization at December 31 was as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Building
|
|
$
|
504
|
|
|
$
|
375
|
|
Furniture and equipment
|
|
|
2,351
|
|
|
|
2,008
|
|
Leasehold improvements
|
|
|
916
|
|
|
|
764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,771
|
|
|
$
|
3,147
|
|
|
|
|
|
|
|
|
|
|
Certain Company premises and equipment are leased under various operating leases. Rental expense was $424 thousand and
$425 thousand in 2012 and 2011, respectively.
Future minimum payments, by year and in the aggregate for operating leases with initial or
remaining terms in excess of one year as of December 31, 2012, dollars in thousands, are as follows:
|
|
|
|
|
2013
|
|
$
|
402
|
|
2014
|
|
|
391
|
|
2015
|
|
|
354
|
|
2016
|
|
|
264
|
|
2017
|
|
|
235
|
|
Thereafter
|
|
|
578
|
|
|
|
|
|
|
|
|
|
|
$
|
2,224
|
|
|
|
|
|
|
F-29
Note 6 Deposits
Major categories of deposits at December 31, 2012 and 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
Amount
|
|
|
Average Rate
|
|
|
Amount
|
|
|
Average Rate
|
|
|
|
(Dollars in thousands)
|
|
Noninterest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
60,098
|
|
|
|
0.00
|
%
|
|
$
|
46,426
|
|
|
|
0.00
|
%
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market and NOW accounts
|
|
|
158,889
|
|
|
|
0.37
|
%
|
|
|
167,575
|
|
|
|
0.45
|
%
|
Certificates of deposit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than $100,000
|
|
|
82,876
|
|
|
|
1.65
|
%
|
|
|
82,570
|
|
|
|
2.16
|
%
|
Greater than $100,000
|
|
|
157,250
|
|
|
|
1.92
|
%
|
|
|
143,628
|
|
|
|
2.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
459,113
|
|
|
|
|
|
|
$
|
440,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits will mature as follows:
|
|
|
|
|
2013
|
|
$
|
67,849
|
|
2014
|
|
|
47,379
|
|
2015
|
|
|
64,376
|
|
2016
|
|
|
25,428
|
|
2017
|
|
|
35,094
|
|
|
|
|
|
|
|
|
$
|
240,126
|
|
|
|
|
|
|
The Company classifies deposit overdrafts as other consumer loans which totaled $28 thousand at December 31, 2012
and $37 thousand at December 31, 2011.
In the normal course of business, the Company has received deposits from directors and executive
officers. At December 31, 2012 and 2011, deposits from directors and executive officers were approximately $24.5 million and $3.7 million, respectively. All such deposits were received in the ordinary course of business on substantially the
same terms and conditions, including interest rates, as those prevailing at the same time for comparable transactions with unrelated persons.
Note 7 FHLB Advance, Securities Sold Under Repurchase Agreements and Federal Funds Purchased
The Company uses both short-term and long-term borrowings to supplement deposits when they are available at a lower overall cost to the Company, they can
be invested at a positive rate of return or are used to minimize interest rate risk.
As a member of the Federal Home Loan Bank of Atlanta,
the Company is required to own capital stock in the FHLB and is authorized to apply for advances from the FHLB. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB advances are
secured by the pledge of FHLB stock and a blanket lien on qualified 1 to 4 family residential real estate loans and a blanket lien on qualified commercial mortgages.
F-30
Advances from the FHLB at December 31, 2012 and 2011 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
Advance Amount
|
|
|
Interest
Rate
|
|
|
Maturity
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
5,000
|
|
|
|
2.35
|
%
|
|
|
02/01/2013
|
|
|
|
|
|
|
5,000
|
|
|
|
2.68
|
%
|
|
|
09/23/2013
|
|
|
|
|
|
|
5,000
|
|
|
|
3.03
|
%
|
|
|
09/23/2013
|
|
|
|
|
|
|
5,000
|
|
|
|
3.17
|
%
|
|
|
09/23/2014
|
|
|
|
|
|
|
5,000
|
|
|
|
3.15
|
%
|
|
|
09/23/2014
|
|
|
|
|
|
|
5,000
|
|
|
|
2.60
|
%
|
|
|
02/02/2015
|
|
|
|
|
|
|
5,000
|
|
|
|
3.95
|
%
|
|
|
04/13/2015
|
|
|
|
|
|
|
5,000
|
|
|
|
3.71
|
%
|
|
|
06/24/2015
|
|
|
10,000
|
|
|
|
|
|
|
|
0.72
|
%
|
|
|
06/26/2015
|
|
|
|
|
|
|
5,000
|
|
|
|
4.27
|
%
|
|
|
01/27/2016
|
|
|
5,000
|
|
|
|
|
|
|
|
0.95
|
%
|
|
|
06/27/2016
|
|
|
5,000
|
|
|
|
|
|
|
|
1.11
|
%
|
|
|
06/27/2016
|
|
|
5,000
|
|
|
|
5,000
|
|
|
|
2.95
|
%
|
|
|
12/06/2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate annual maturities of FHLB advances (based on maturity dates) at December 31, 2012 are as follows:
|
|
|
|
|
2015
|
|
$
|
10,000
|
|
2016
|
|
|
10,000
|
|
2017
|
|
|
5,000
|
|
|
|
|
|
|
|
|
$
|
25,000
|
|
|
|
|
|
|
During 2012, the Company restructured $45 million in FHLB advances in which the interest rate was reduced from an average
of 3.23% to 1.31% on the $45 million in advances. The maturities were extended by on average, approximately 5 years and six months.
The
Company has a credit line at the FHLB of Atlanta in the amount of approximately $105.8 million which may be utilized for short and/or long term borrowing. Collateral of $80.8 million has been pledged in the form of loans at December 31, 2012.
We also maintain additional sources of liquidity through a variety of borrowing arrangements. The Bank maintains federal funds lines with a
large regional money-center banking institution and a local community bankers bank. These available lines currently total approximately $23.5 million, of which there were no outstanding draws at December 31, 2012.
The Company has outstanding securities sold under repurchase agreements. These agreements are generally corporate cash management accounts for the
Companys larger corporate depositors. These agreements are settled on a daily basis and the securities underlying the agreements remain under the Companys control.
F-31
The Company uses federal funds purchased for short-term borrowing needs. Federal funds purchased represent
unsecured borrowings from other banks and generally mature daily.
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Maximum outstanding during the year
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
$
|
55,000
|
|
|
$
|
55,000
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
4,123
|
|
|
|
2,650
|
|
Balance outstanding at end of year
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
25,000
|
|
|
|
50,000
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
871
|
|
|
|
1,608
|
|
Average amount outstanding during the year
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
36,831
|
|
|
|
53,329
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
1,365
|
|
|
|
1,331
|
|
Average interest rate during the year
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
2.61
|
%
|
|
|
3.08
|
%
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
0.40
|
%
|
|
|
0.48
|
%
|
Average interest rate at end of year
|
|
|
|
|
|
|
|
|
FHLB advances
|
|
|
1.31
|
%
|
|
|
3.23
|
%
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
0.40
|
%
|
|
|
0.40
|
%
|
Note 8 Subordinated Debt
On December 15, 2005, $2.0 million of subordinated debt was issued by the Bank through a pooled underwriting. The securities have a fixed rate for five years, converting to three month LIBOR plus
1.37% effective December 13, 2010, and is payable quarterly. The interest rate at December 31, 2012 was 1.68%. The balance outstanding at December 31, 2012 and 2011 was $2.0 million. The securities may be redeemed at par beginning
December 2010 and each quarter after such date until the securities mature on December 31, 2015.
The subordinated debt may be included
in Tier 2 capital for regulatory capital adequacy determination purposes up to 40% of Tier 1 capital.
Note 9 Cumulative Perpetual
Preferred Stock
Under the United States Treasurys Capital Purchase (CCP), the Company issued $11.0 million in Cumulative Perpetual
Preferred Stock, Series A, in April 2009. In addition, the Company provided warrants to the Treasury to purchase 250,947 shares of the Companys common stock at an exercise price of $6.55 per share. These warrants are immediately exercisable
and expire ten years from the date of issuance. The preferred stock is non-voting, other than having class voting rights on certain matters, and pays cumulative dividends quarterly at a rate of 5% per annum for the first five years and
9% per annum thereafter. The preferred shares are redeemable at the option of the Company subject to regulatory approval.
F-32
On June 14, 2012, the U.S. Department of the Treasury priced its secondary public offering of all
10,958 shares of the Preferred Stock. The Company successfully bid for the purchase of 5,427 shares of the Preferred Stock for a total purchase price of $5.0 million, plus accrued and unpaid dividends on the Preferred Stock from and including
May 15, 2012 to the settlement date, June 19, 2012. The book value of the Preferred Stock retired was $5.4 million. As a result of its successful bid in the offering, the Company retired 5,427 shares of its original 10,958 shares of
Preferred Stock on June 19, 2012. None of the remaining shares of the outstanding Preferred Stock are held by U.S. Treasury, though the common stock purchase warrants associated with the TARP program remained with the U.S. Treasury.
The repurchase of $5.4 million in stated value of the Preferred Stock at a discount of 8.0% (or an actual cost of $5.0 million) resulted in a one-time
adjustment to capital totaling $5.4 million offset by the accretion of $124 thousand in Preferred Stock Discount and expenses related to the transaction approximating $238 thousand. The result is a net decrease in capital of approximately $5.5
million.
As a result of our participation in the TARP program, among other things, the Company was subject to the Treasurys current
standards for executive compensation and corporate governance for the periods during which Treasury held the Preferred Shares, including the second quarter of 2012. These standards were most recently set forth in the Interim Final Rule of TARP
Standards for Compensation and Corporate Governance, published June 15, 2009. Because Treasury sold all of the Preferred Shares in the auction, these standards are no longer applicable.
The Preferred Shares have a $4.00 par value, with $1,000 liquidation preference. With 2,000,000 authorized shares, at December 31, 2012 and December 31, 2011, there were 5,531 and 10,958 shares
outstanding, respectively. In connection with the Preferred Shares, the Treasury has 251,000 warrants to purchase one common share per warrant for $6.55 per share at December 31, 2012. Subsequent to year end, in a negotiation with the US
Treasury, the Company retired these warrants.
Note 10 Trust Preferred Securities
On September 9, 2006, FCRV Statutory Trust I (the Trust), a wholly-owned subsidiary of the Company, was formed for the purpose of issuing
redeemable capital securities. On September 21, 2006, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The Trust issued $155 thousand in common equity to the Company. The equity investment of $155
thousand is included in other assets in the accompanying consolidated balance sheet. The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.70%) which adjusts, and is payable quarterly. The interest rate at
December 31, 2012 was 2.01%. $5.2 million was outstanding at December 31, 2012 and 2011. The securities may be redeemed at par beginning on September 15, 2011 and each quarter after such date until the securities mature on
September 15, 2036. The principal asset of the Trust is $5.2 million of the Companys junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.
The trust preferred securities issued by the Company may be included in Tier 1 capital for regulatory adequacy determination purposes up to 25% of Tier 1
capital after its inclusion. The portion of the trust preferred securities, not considered as Tier 1 capital, may be included in Tier 2 capital.
The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trusts obligations with respect
to the Trust Preferred Capital Notes. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution
payments on the related Trust Preferred Capital Notes and require a deferral of common dividends.
F-33
Pursuant to current accounting standards, the Company does not consolidate the Trust.
Note 11 Income Taxes
Current
accounting standards provide a comprehensive model for how we should recognize, measure, present, and disclose uncertain tax positions in our financial statements that we have taken or expect to take on our tax return. The Company does not have any
significant uncertain tax positions as defined by accounting standards and therefore there was no effect on our financial position or results of operations as a result of implementing the standard. If they were to arise, interest and penalties
associated with unrecognized tax positions will be classified as additional income taxes in the statement of income. Tax returns for all years 2010 and thereafter are subject to possible future examinations by tax authorities.
Deferred income taxes reflect the net tax effects of temporary differences between the carrying value of assets and liabilities for financial reporting
purposes and the amounts reported for income tax purposes. The Company expects that it is more likely than not that it will have the ability to utilize all deferred tax assets and accordingly no valuation adjustment has been recognized in the
financial statements as of December 31, 2012 and 2011. Significant components of the Companys deferred income tax liabilities and assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
$
|
2,429
|
|
|
$
|
3,044
|
|
Stock based compensation
|
|
|
135
|
|
|
|
112
|
|
OREO impairment
|
|
|
599
|
|
|
|
385
|
|
Nonaccrual loans
|
|
|
773
|
|
|
|
613
|
|
Net operating loss carryforward
|
|
|
4,371
|
|
|
|
885
|
|
AMT tax credit carryover
|
|
|
75
|
|
|
|
|
|
Other
|
|
|
57
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,439
|
|
|
|
5,075
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
397
|
|
|
|
495
|
|
Unrealized holding gain on available-for-sale securities
|
|
|
741
|
|
|
|
332
|
|
Deferred loan costs
|
|
|
382
|
|
|
|
356
|
|
Prepaids
|
|
|
18
|
|
|
|
43
|
|
Other
|
|
|
120
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,658
|
|
|
|
1,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
6,781
|
|
|
$
|
3,822
|
|
|
|
|
|
|
|
|
|
|
F-34
A reconciliation of the federal taxes at statutory rates to the tax provision for the year ended
December 31, 2012 and 2011 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Federal statutory rate
|
|
$
|
(3,160
|
)
|
|
$
|
(1,687
|
)
|
Tax-exempt interest income
|
|
|
(90
|
)
|
|
|
(189
|
)
|
Nondeductible expenses
|
|
|
25
|
|
|
|
41
|
|
Stock based compensation
|
|
|
16
|
|
|
|
20
|
|
BOLI cash surrender value
|
|
|
(114
|
)
|
|
|
(75
|
)
|
Miscellaneous
|
|
|
33
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes expense
|
|
$
|
(3,290
|
)
|
|
$
|
(1,886
|
)
|
|
|
|
|
|
|
|
|
|
Income tax attributable to income before income tax expense is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Current federal income tax expense
|
|
$
|
78
|
|
|
$
|
(1,333
|
)
|
Deferred federal income tax expense
|
|
|
(3,368
|
)
|
|
|
(553
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(3,290
|
)
|
|
$
|
(1,886
|
)
|
|
|
|
|
|
|
|
|
|
Note 12 Related Party Transactions
In the normal course of business, the Company has made loans to its officers and directors. Total loans at December 31, 2012 amounted to approximately $11.5 million (including $2.7 million in
existing loans to a new Director who joined the board in October 2012) of which approximately $1.5 million represents unused lines of credit. Total loans to these persons at December 31, 2011 amounted to $9.4 million (excluding $580 thousand in
loans to a Director who retired in 2011) of which $2.2 million represented unused lines of credit. During 2012, new loans to officers and directors amounted to $595 thousand and repayments amounted to $428 thousand. In the opinion of management,
such loans are consistent with sound banking practices and are within applicable regulatory bank lending limitations.
During the years ended
December 31, 2012 and 2011, the Company utilized the services of a law firm for advice on various legal matters. The Chairman of the Board of Directors is also a principal in this law firm. The law firm was approved to provide various legal
services to the Company at a cost of $579 thousand and $354 thousand for the years ended December 31, 2012 and 2011, respectively.
The
Company also utilized services of other businesses to acquire furniture and office supplies. A Board member is involved with the daily activity of this business. Total purchases for the years ended December 31, 2012 and 2011 were $33 thousand
and $46 thousand, respectively.
Note 13 Regulatory Requirements and Restrictions
The Company and the Bank are subject to various federal and state regulatory requirements, including regulatory capital requirements administered by the
federal banking agencies to ensure capital adequacy. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on
the Companys financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Companys assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Companys capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.
F-35
As of December 31, 2012 the Bank was well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the
notification that management believes have changed the Banks category.
The Companys actual capital amounts and ratios are also
presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
Minimum
Capital
Requirement
|
|
|
Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provision
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
54,929
|
|
|
|
13.75
|
%
|
|
$
|
31,955
|
|
|
|
8.00
|
%
|
|
$
|
39,944
|
|
|
|
10.00
|
%
|
First Capital Bank
|
|
$
|
52,600
|
|
|
|
13.17
|
%
|
|
$
|
31,944
|
|
|
|
8.00
|
%
|
|
$
|
39,931
|
|
|
|
10.00
|
%
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
49,108
|
|
|
|
12.29
|
%
|
|
$
|
15,978
|
|
|
|
4.00
|
%
|
|
$
|
23,966
|
|
|
|
6.00
|
%
|
First Capital Bank
|
|
$
|
46,781
|
|
|
|
11.72
|
%
|
|
$
|
15,972
|
|
|
|
4.00
|
%
|
|
$
|
23,958
|
|
|
|
6.00
|
%
|
Tier 1 capital to average adjusted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
49,108
|
|
|
|
9.19
|
%
|
|
$
|
21,371
|
|
|
|
4.00
|
%
|
|
$
|
26,714
|
|
|
|
5.00
|
%
|
First Capital Bank
|
|
$
|
46,781
|
|
|
|
8.76
|
%
|
|
$
|
21,368
|
|
|
|
4.00
|
%
|
|
$
|
26,709
|
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
|
Minimum
Capital
Requirement
|
|
|
Minimum To Be Well
Capitalized Under
Prompt Corrective
Action Provision
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
As of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
51,321
|
|
|
|
13.17
|
%
|
|
$
|
31,179
|
|
|
|
8.00
|
%
|
|
$
|
38,974
|
|
|
|
10.00
|
%
|
First Capital Bank
|
|
$
|
50,526
|
|
|
|
12.97
|
%
|
|
$
|
31,165
|
|
|
|
8.00
|
%
|
|
$
|
38,956
|
|
|
|
10.00
|
%
|
Tier 1 capital to risk weighted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
45,195
|
|
|
|
11.60
|
%
|
|
$
|
15,589
|
|
|
|
4.00
|
%
|
|
$
|
23,384
|
|
|
|
6.00
|
%
|
First Capital Bank
|
|
$
|
44,402
|
|
|
|
11.40
|
%
|
|
$
|
15,583
|
|
|
|
4.00
|
%
|
|
$
|
23,374
|
|
|
|
6.00
|
%
|
Tier 1 capital to average adjusted assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
45,195
|
|
|
|
8.37
|
%
|
|
$
|
21,591
|
|
|
|
4.00
|
%
|
|
$
|
26,989
|
|
|
|
5.00
|
%
|
First Capital Bank
|
|
$
|
44,402
|
|
|
|
8.23
|
%
|
|
$
|
21,588
|
|
|
|
4.00
|
%
|
|
$
|
26,985
|
|
|
|
5.00
|
%
|
The amount of dividends payable by the Company depends upon its earnings and capital position, and is limited by federal
and state law, regulations and policy. In addition, Virginia law imposes restrictions on the ability of all banks chartered under Virginia law to pay dividends. Under such law, no dividend may be declared or paid that would impair a banks
paid-in capital. Each of the Commission and the FDIC has the general authority to limit dividends paid by the Bank if such payments are deemed to constitute an unsafe and unsound practice.
F-36
Note 14 Commitments and Contingent Liabilities
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers
in the Richmond metropolitan area. These financial instruments include unused lines of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the statement of financial condition.
Financial instruments with off-balance-sheet risk are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Financial instruments whose contract amounts represent credit risk:
|
|
|
|
|
Unused commercial lines of credit
|
|
$
|
50,982
|
|
|
$
|
39,535
|
|
Unused consumer lines of credit
|
|
|
13,767
|
|
|
|
12,501
|
|
Standby and Performance Letters of Credit
|
|
|
4,583
|
|
|
|
5,879
|
|
Loan commitments
|
|
|
13,267
|
|
|
|
14,092
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
82,599
|
|
|
$
|
72,007
|
|
|
|
|
|
|
|
|
|
|
The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument
for unused lines of credit is represented by the contractual notional amount of those instruments.
The Company uses the same credit policies
in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Unused lines of credit are agreements to lend
to a customer as long as there is no violation of any condition established in the contract. The Company evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company
upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include personal property, commercial property, residential property, land, and accounts receivable.
Note 15 Concentrations of Credit Risk
The Company has a diversified loan portfolio consisting of commercial, real estate and consumer (installment) loans. Substantially all of the Companys customers are residents or operate business
ventures in its market area consisting primarily of the Richmond metropolitan area. Therefore, a substantial portion of its debtors ability to honor their contracts and the Companys ability to realize the value of any underlying
collateral, if needed, is influenced by the economic conditions in this market area.
At times, cash balances at financial institutions are in
excess of FDIC insurance coverage. The Bank believes no significant risk of loss exists with respect to those balances.
F-37
Note 16 Fair Value Disclosures
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and
Disclosures topic Accounting Standards Codification (ASC), the fair value of a financial instrument is the price that would be received in the sale of an asset or paid to transfer the liability in an orderly transaction between market participants
at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Companys various financial instruments. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the
fair value estimates may not be realized in an immediate settlement of the instrument.
The recent fair value guidance provides a consistent
definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a
significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market
participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value of a reasonable point within this range is most representative of
fair value under current market conditions.
Fair Value
In accordance with this guidance, we group financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded
and the reliability of the assumptions used to determine the fair value.
Level 1 Valuation is based on quoted prices in active markets
for identical assets or liabilities in active markets at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available
pricing sources for market transactions involving identical assets or liabilities.
Level 2 Valuation is based on inputs other than
quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market date for substantially the full term of the asset or liability.
Level 3 Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flows methodologies, or similar techniques, as well as instruments for which determination of
fair value requires significant management judgment or estimation.
F-38
Following is a description of the valuation methodologies used for instruments measured as fair value, as
well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities available for sale
: Securities
available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent
valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value
of identical or similar securities by using pricing models that consider observable market data (Level 2). We obtain a single quote for all securities. Quotes for all of our securities are provided by our securities accounting and safekeeping
correspondent bank. We perform a review of pricing data by comparing prices received from third party vendors to the previous months quote for the same security and evaluate any substantial changes.
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2012
and December 31, 2011. Securities identified in Note 3 as restricted securities including stock in the Federal Home Loan Bank of Atlanta and the Federal Reserve Bank are excluded from the table below since there is no ability to sell these
securities except when the FHLB or FRB require redemption based on either our borrowings at the FHLB, or in the case of the FRB changes in certain portions of our capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
|
|
|
$
|
86,825
|
|
|
$
|
|
|
|
$
|
86,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
|
|
|
$
|
84,035
|
|
|
$
|
|
|
|
$
|
84,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value
of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual loans.
F-39
The following describes the valuation techniques used to measure certain assets recorded at fair value on a
nonrecurring basis in the financial statements.
Impaired Loans
: Loans are designated as impaired when, in the judgment of management,
based on current information and events, it is probable that all amounts when due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the
observable market price of the loan or the fair value of the collateral. Fair value is measured based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory,
and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed external
appraiser using observable market date (Level 3). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. If a
real estate loan becomes a nonperforming loan, or if the valuation is over one year old, either an evaluation by an officer of the bank or an outside vendor, or an appraisal is performed to determine current market value. We consider the value of a
partially completed project for our loan analysis. For nonperforming construction loans, we obtain a valuation of each partially completed project as is from a third party appraiser. We use this third party valuation to determine if any
charge-offs are necessary.
The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on
the applicable business financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3).
Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis and the discount to reflect current market conditions ranged from 0% to 30% for each of the respective periods. Any fair value adjustments
are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Operations.
Loans held for sale:
The fair value of loans held for sale is determined using quoted secondary-market prices. As such, we classify loans subjected to nonrecurring fair value adjustments as Level 2.
Other Real Estate Owned
: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets
are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single
valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and
income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and
adjusted accordingly. Such appraisals may be discounted for current market conditions which ranged from 0% to 30% for each of the respective periods.
F-40
The following tables summarize our financial assets that were measured at fair value on a nonrecurring basis
during the periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,215
|
|
|
$
|
10,215
|
|
Loans held for sale
|
|
|
|
|
|
|
9,912
|
|
|
|
|
|
|
|
9,912
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
3,771
|
|
|
|
3,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
9,912
|
|
|
$
|
13,986
|
|
|
$
|
23,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Fair Value Measurements Using
|
|
|
Fair
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Values
|
|
|
|
(Dollars in thousands)
|
|
Impaired loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
19,197
|
|
|
$
|
19,197
|
|
Loans held for sale
|
|
|
|
|
|
|
1,366
|
|
|
|
|
|
|
|
1,366
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
7,646
|
|
|
|
7,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
1,366
|
|
|
$
|
26,843
|
|
|
$
|
28,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The methods and assumptions, not previously presented, used by the Company in estimating fair values are disclosed as
follows:
Cash and cash equivalents
The carrying amounts of cash and cash equivalents approximate their fair value.
Loans receivable
Fair values are based on carrying values for variable-rate loans that reprice frequently and have no significant change in
credit risk. Fair values for certain mortgage loans (for example, one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for
differences in loan characteristics. Fair values for commercial real estate and commercial loans are estimated using discounted cash flow analyses and interest rates currently being offered for loans with similar terms to borrowers of similar credit
quality. The interest rates on loans at December 31, 2012 and December 31, 2011 are current market rates for their respective terms and associated credit risk.
Loans held for sale
Loans held for sale are carried at the lower of cost or market value. These loans currently consist of residential real estate, owner occupied loans originated for sale
in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different from cost due to the short duration between origination and sale
(Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the periods ended December 31, 2012 and December 31, 2011. Gains
and losses on the sale of loans are recorded within income on the Consolidated Statements of Operations.
F-41
Deposits
The fair values disclosed for demand deposits are, by definition, equal to the amount
payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts approximate their fair values at the reporting date. Fair values for fixed-rate CDs are estimated
using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Accrued interest
The carrying amounts of accrued interest approximate fair value.
Advances from Federal Home Loan Bank
The carrying value of advances from the Federal Home Loan Bank due within ninety days from the balance
sheet date approximate fair value. Fair values for convertible advances are estimated using a discounted cash flow calculation that applies interest rates currently being offered on convertible advances with similar remaining maturities.
Repurchase agreements
The carrying value of repurchase agreements due within ninety days from the balance sheet date approximate fair
value.
Subordinated Debt
The values of our subordinated debt are variable rate instruments that re-price on a quarterly basis,
therefore, carrying value is adjusted for the three month repricing lag in order to approximate fair value.
Bank Owned Life Insurance
The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.
Off-balance-sheet instruments
Fair values for off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining
terms of the agreements and counterparties credit standings. These are not deemed to be material at December 31, 2012 and December 31, 2011.
The estimated fair values of the Companys financial instruments as of December 31, 2012 and December 31, 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
December 31, 2011
|
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
Fair
Value
|
|
|
|
(Dollars in thousands)
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
35,321
|
|
|
$
|
35,321
|
|
|
$
|
50,359
|
|
|
$
|
50,359
|
|
Investment securities
|
|
|
89,705
|
|
|
|
90,050
|
|
|
|
86,919
|
|
|
|
87,151
|
|
Loans receivable, net
|
|
|
368,920
|
|
|
|
377,179
|
|
|
|
360,969
|
|
|
|
360,572
|
|
Loans held for sale
|
|
|
9,912
|
|
|
|
9,962
|
|
|
|
1,366
|
|
|
|
1,373
|
|
Accrued interest
|
|
|
1,807
|
|
|
|
1,807
|
|
|
|
1,689
|
|
|
|
1,689
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
459,113
|
|
|
$
|
466,390
|
|
|
$
|
440,199
|
|
|
$
|
446,429
|
|
FHLB advances
|
|
|
25,000
|
|
|
|
25,638
|
|
|
|
50,000
|
|
|
|
53,496
|
|
Subordinated debt
|
|
|
7,155
|
|
|
|
3,750
|
|
|
|
7,155
|
|
|
|
3,600
|
|
Repurchase agreements
|
|
|
871
|
|
|
|
871
|
|
|
|
1,608
|
|
|
|
1,608
|
|
F-42
We assume interest rate risk (the risk that general interest rate levels will change) as a result of our
normal operations. As a result, the fair values of our financial instruments will change when interest rates levels change and that change may be either favorable or unfavorable to us. We attempt to match maturities of assets and liabilities to the
extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to repay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds
before maturity in a rising rate environment and less likely to do so in a falling rate environment. We monitor rates and maturities of assets and liabilities and attempt to minimize interest rate risk by adjusting terms of new loans and deposits
and by investing in securities with terms that mitigate our overall interest rate risk.
Note 17 Stock Option Plan
The Company has a First Capital Bancorp, Inc. 2000 Stock Option Plan (the Plan) pursuant to which options may be granted to Directors, officers and key
employees. The Plan authorizes grants of options to purchase up to 338,484 shares of the Companys authorized, but unissued common stock. On March 17, 2010, the Companys Board of Directors adopted the First Capital Bancorp, Inc. 2010
Stock Incentive Plan (the 2010 Plan), which was approved by the stockholders of the Company at the annual meeting of stockholders held on May 19, 2010. The 2010 Plan makes available up to 150,000 shares of the Companys common
stock for issuance upon the grant or exercise of restricted stock, stock options or other equity-based awards as permitted under the 2010 Plan. At the August 22, 2012 annual meeting of stockholders, an additional 360,000 shares of the
Companys common stock was made available for issuance under the terms of the 2010 Plan. Each employee and director of the Company and its affiliates may participate in the 2010 Plan. Unless sooner terminated, the 2010 Plan will terminate on
May 19, 2020. Stock options totaling 5,000 and 120,500 were granted during 2012 and 2011. All stock options have been granted with an exercise price equal to the stocks fair market value at the date of grant. Stock options generally have
10-year terms, vest at the rate of 50 percent per year for Directors and 33 1/3 percent per year for employees. During 2012, 348,000 shares of restricted stock were granted under the 2010. See Note 20 Restricted Stock for details of the
issuance.
A summary of the status of the Companys unvested stock options as of December 31, 2012 and 2011 and changes during the
year then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
|
|
Unvested at December 31, 2011
|
|
|
75,686
|
|
|
$
|
1.98
|
|
Granted
|
|
|
5,000
|
|
|
|
1.33
|
|
Vested
|
|
|
57,429
|
|
|
|
1.97
|
|
Forfeitures
|
|
|
584
|
|
|
|
1.16
|
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2012
|
|
|
22,673
|
|
|
$
|
1.90
|
|
|
|
|
|
|
|
|
|
|
F-43
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Weighted
Average
Grant Date
Fair Value
|
|
|
|
|
Unvested at December 31, 2010
|
|
|
23,200
|
|
|
$
|
1.88
|
|
Granted
|
|
|
120,500
|
|
|
|
2.05
|
|
Vested
|
|
|
65,847
|
|
|
|
2.09
|
|
Forfeitures
|
|
|
2,167
|
|
|
|
1.16
|
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2011
|
|
|
75,686
|
|
|
$
|
1.98
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012 and 2011, there was $52 thousand and $163 thousand, respectively, of total unrecognized
compensation costs related to unvested stock options. That cost is expected to be recognized over a period of 14 months.
The weighted-average
option price and weighted-average remaining term of stock options awarded and not exercised were as follows as of December 31:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
Weighted-average price
|
|
$
|
7.99
|
|
|
$
|
8.04
|
|
Weighted-average term (in years)
|
|
|
5.2
|
|
|
|
6.0
|
|
A summary of the stock option activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
Weighted-Average
Exercise Price
|
|
|
|
|
Options outstanding December 31, 2010
|
|
|
301,600
|
|
|
$
|
9.70
|
|
Granted
|
|
|
120,500
|
|
|
|
3.95
|
|
Expired
|
|
|
74,500
|
|
|
|
8.12
|
|
|
|
|
|
|
|
|
|
|
Options outstanding December 31, 2011
|
|
|
347,600
|
|
|
|
8.04
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
5,000
|
|
|
|
2.44
|
|
Expired
|
|
|
13,750
|
|
|
|
7.25
|
|
|
|
|
|
|
|
|
|
|
Options outstanding December 31, 2012
|
|
|
338,850
|
|
|
$
|
7.99
|
|
|
|
|
|
|
|
|
|
|
F-44
The following table summarizes information about stock options outstanding as December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Exercise Prices
|
|
Options Outstanding
at December 31, 2012
|
|
|
Weighted-Average
Remaining
Contractual Life
(Years)
|
|
|
Weighted-Average
Exercise Price
|
|
|
|
|
|
$ 2.44 to $ 4.85
|
|
|
156,050
|
|
|
|
8.0
|
|
|
$
|
4.02
|
|
$ 7.33 to $10.00
|
|
|
94,775
|
|
|
|
1.9
|
|
|
$
|
9.39
|
|
$10.57 to $17.67
|
|
|
88,025
|
|
|
|
3.9
|
|
|
$
|
13.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exerciseable
|
|
Exercise Prices
|
|
Options Exerciseable
at December 31, 2012
|
|
|
Weighted-Average
Remaining
Contractual Life
(Years)
|
|
|
Weighted-Average
Exercise Price
|
|
|
|
|
|
$ 3.94 to $ 7.00
|
|
|
133,378
|
|
|
|
7.9
|
|
|
$
|
4.09
|
|
$ 7.07 to $10.00
|
|
|
94,775
|
|
|
|
1.9
|
|
|
$
|
9.39
|
|
$10.57 to $17.67
|
|
|
88,025
|
|
|
|
3.9
|
|
|
$
|
13.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012, the fair value of the quoted stock was less than the exercise price of all options
outstanding, therefore the assessed intrinsic value for all options was zero.
The Company estimates the fair value of each option grant on
the date of the grant using the Black-Scholes option-pricing model. Additional valuation and related assumption information for the Companys stock option plan is presented below:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
Weighted average per share fair value of options granted during the year
|
|
$
|
1.33
|
|
|
$
|
2.05
|
|
Dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Expected life (in years)
|
|
|
6
|
|
|
|
6
|
|
Expected volatility
|
|
|
59.80
|
%
|
|
|
51.77
|
%
|
Average risk-free interest rate
|
|
|
0.71
|
%
|
|
|
2.87
|
%
|
F-45
Note 18 Other Employee Benefit Plans
During April 1999, the Company instituted a contributory thrift plan through the Virginia Bankers Association, covering all eligible employees. Participants may make contributions to the plan during the
year, with certain limitations. During 2012 and 2011, the Company contributed to the plan an amount equal to seventy-five percent of the first six percent contributed. The participants are 100% vested upon three years of service to the Company.
Expenses amounted to $236 thousand and $214 thousand in 2012 and 2011, respectively.
Note 19 Earnings Per Share
Basic
EPS excludes dilution and is computed by dividing net income available to common shareholders by the weighted-average number of common shares
outstanding for the period.
Diluted
EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, or resulted in the issuance of common stock that
then shared in the earnings of the entity.
The basic and diluted income (loss) per share calculations are as follows:
|
|
|
|
|
|
|
|
|
|
|
For The Years Ended
December
31,
(dollars shown in thousands,
except per share amounts)
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
Net income (loss) allocable to common stockholders
|
|
$
|
(6,629
|
)
|
|
$
|
(3,755
|
)
|
Weighted average number of shares outstanding
|
|
|
8,700
|
|
|
|
2,971
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share - basic
|
|
$
|
(0.76
|
)
|
|
$
|
(1.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
8,700
|
|
|
|
2,971
|
|
Effect of stock options and warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average common shares outstanding
|
|
|
8,700
|
|
|
|
2,971
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per common share - assuming dilution
|
|
$
|
(0.76
|
)
|
|
$
|
(1.26
|
)
|
|
|
|
|
|
|
|
|
|
The Company has excluded options and warrants convertible into 4.8 million shares of common stock for the year ended
December 31, 2012, and options convertible into 348 thousand shares of common stock for the year ended December 31, 2011, respectively, from the calculation of diluted earnings per share due to net losses in those periods.
Additionally, for the year ended December 31, 2012, the Company has excluded all outstanding unvested shares of restricted stock as discussed in Note 20.
During the second quarter of 2012, the Company raised approximately $17.8 million, net of fees and costs, through a rights offering. As a result of the rights offering, approximately 8.9 million
shares of common stock were issued. Consequently, the weighted average number of shares of common stock increased from 3.0 million shares for the year ended December 31, 2011 to 8.7 million shares for the year ended December 31,
2012. In connection with the rights offering, the Company distributed 8.9 million warrants to purchase one-half of a share of common stock for $2.00 per whole share.
The common stock has a par of $4.00 per share and 30 million shares are authorized. Shares issued and outstanding were 12,274,964 and 2,971,171 as of December 31, 2012 and 2011, respectively.
F-46
Note 20 Restricted Stock
The First Capital Bancorp, Inc. 2010 Stock Incentive Plan permits the granting of non-vested stock. The December 2012 grant is divided between restricted (time-based) stock grants and performance
based stock grants. Generally, the restricted time-based grants vests 33% per year for employees and 50% per year for Directors. The performance-based stock is subject to vesting on the third anniversary of the date of the grant
based on the performance of the Companys growth in cumulative tangible book value and cumulative fully-diluted earnings per share growth over a three-year period. The value of the non-vested stock awards was calculated by multiplying the fair
value of the Companys common stock on grant date by the number of shares awarded. Recipients of the awards have the right to vote the shares and to receive cash or stock dividends, if any.
The following table summarizes non-vested stock activity for the year ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
|
|
|
Weighted Average Grant-Date
Fair Value
|
|
Balance, December 31, 2011
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
348,000
|
|
|
|
3.07
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
|
348,000
|
|
|
$
|
3.07
|
|
|
|
|
|
|
|
|
|
|
The estimated unamortized compensation expense, net of estimated forfeitures, related to non-vested stock and stock
options issued and outstanding at December 31, 2012 will be recognized as follows for the years ending (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock
|
|
|
Stock Options
|
|
|
Total
|
|
2013
|
|
$
|
219
|
|
|
$
|
46
|
|
|
$
|
265
|
|
2014
|
|
|
503
|
|
|
|
6
|
|
|
|
509
|
|
2015
|
|
|
346
|
|
|
|
|
|
|
|
346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,068
|
|
|
$
|
52
|
|
|
$
|
1,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2012, there was $1.1 million in total unrecognized compensation cost related to non-vested
stock-based compensation arrangements granted under the plan. The cost is expected to be recognized through 2015.
Note 21 Bank
Owned Life Insurance
During 2011 and 2010, the Bank purchased life insurance on key employees in the face amount of $21.4 million and $1.3
million, respectively. Per ASC 325-30,
Investments in Insurance Contracts
, these policies are recorded at their cash surrender value, net of surrender charges and/or early termination charges. As of December 31, 2012, the
BOLI cash surrender value was $9.3 million resulting in other income for 2012 of $335 thousand and an annualized net yield after tax of 5.58%.
F-47
The Bank also has a Supplemental Executive Retirement Plan (SERP) for the benefit of certain key
officers. The SERP provides selected employees who satisfy specific eligibility requirements with supplemental benefits upon retirement, death, or disability in certain prescribed circumstances. The Bank recorded expense totaling $62 thousand and
$32 thousand, respectively, for each of the years in the two year period ended December 31, 2012. The accrued liability related to the SERP was approximately $103 thousand and $41 thousand as of December 31, 2012 and 2011, respectively.
Note 22 Condensed Financial Information Parent Company Only
Following are condensed financial statements of First Capital Bancorp, Inc. as of and for the year ended December 31, 2012 and 2011:
First Capital Bancorp, Inc.
(Parent Corporation Only)
Condensed Statements of Financial Condition
December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash on deposit with subsidiary bank
|
|
$
|
1,985
|
|
|
$
|
543
|
|
Investment is subsidiary
|
|
|
50,012
|
|
|
|
45,045
|
|
Investment is special purpose subsidiary
|
|
|
155
|
|
|
|
155
|
|
Other assets
|
|
|
130
|
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52,282
|
|
|
$
|
45,912
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
|
Trust preferred debt
|
|
$
|
5,155
|
|
|
$
|
5,155
|
|
Other liabilities
|
|
|
39
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
5,194
|
|
|
|
5,229
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
22
|
|
|
|
44
|
|
Common stock
|
|
|
49,100
|
|
|
|
11,885
|
|
Additional paid-in capital
|
|
|
4,072
|
|
|
|
29,695
|
|
Retained earnings
|
|
|
(8,120
|
)
|
|
|
(1,942
|
)
|
Warrants
|
|
|
661
|
|
|
|
661
|
|
Discount on preferred stock
|
|
|
(84
|
)
|
|
|
(303
|
)
|
Accumulated other comprehensive income, net of taxes
|
|
|
1,437
|
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
47,088
|
|
|
|
40,683
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
52,282
|
|
|
$
|
45,912
|
|
|
|
|
|
|
|
|
|
|
F-48
First Capital Bancorp, Inc.
(Parent Corporation Only)
Condensed Statements of Income
Years Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Income
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
17
|
|
|
$
|
7
|
|
Dividends
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Total Income
|
|
|
20
|
|
|
|
10
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
Interest
|
|
|
114
|
|
|
|
105
|
|
Other expenses
|
|
|
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
|
114
|
|
|
|
298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before tax benefit
|
|
|
(94
|
)
|
|
|
(288
|
)
|
|
|
|
Income tax benefit
|
|
|
(32
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before undistributed equity in subsidiary
|
|
|
(62
|
)
|
|
|
(190
|
)
|
|
|
|
Undistributed equity in subsidiary
|
|
|
(5,944
|
)
|
|
|
(2,886
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,006
|
)
|
|
$
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
F-49
First Capital Bancorp, Inc.
(Parent Corporation Only)
Condensed Statements of Cash Flows
Years Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(Dollars in thousands)
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,006
|
)
|
|
$
|
(3,076
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities
|
|
|
|
|
|
|
|
|
Undistributed loss of subsidiary
|
|
|
5,944
|
|
|
|
2,886
|
|
Decrease in other assets
|
|
|
39
|
|
|
|
55
|
|
(Increase) decrease in other liabilities
|
|
|
(35
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operations
|
|
|
(58
|
)
|
|
|
(134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Capital contribution to subsidiary
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
(5,548
|
)
|
|
|
|
|
Proceeds from rights offering
|
|
|
17,367
|
|
|
|
|
|
Proceeds from exercise of warrants
|
|
|
85
|
|
|
|
|
|
Dividends on preferred stock
|
|
|
(404
|
)
|
|
|
(548
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
11,500
|
|
|
|
(548
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
1,442
|
|
|
|
(682
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
543
|
|
|
|
1,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
1,985
|
|
|
$
|
543
|
|
|
|
|
|
|
|
|
|
|
F-50
(MM) (NASDAQ:FCVA)
Graphique Historique de l'Action
De Juin 2024 à Juil 2024
(MM) (NASDAQ:FCVA)
Graphique Historique de l'Action
De Juil 2023 à Juil 2024