Grindrod Shipping Holdings Ltd. (NASDAQ: GRIN) (JSE: GSH)
(“Grindrod Shipping” or “Company” or “we” or “us” or “our”), a
global provider of maritime transportation services predominantly
in the drybulk sector, today announced its earnings results for the
three months and nine months ended September 30, 2023.
Financial Highlights for the Three
Months Ended September 30, 2023
- Revenues of $112.5 million
- Gross profit of $4.2 million
- Loss for the period and attributable to owners of the Company
of $8.5 million, or $0.44 per ordinary share
- Adjusted net loss of $6.5 million, or $0.33 per ordinary
share(1)
- Adjusted EBITDA of $11.2 million(1)
- Handysize and supramax/ultramax TCE per day of $9,744 and
$12,380, respectively(1)
Financial Highlights for the Nine Months
Ended September 30, 2023
- Revenues of $298.3 million
- Gross profit of $27.7 million
- Loss for the period and attributable to owners of the Company
of $7.2 million, or $0.37 per ordinary share
- Adjusted net loss of $5.2 million, or $0.27 per ordinary
share(1)
- Adjusted EBITDA of $51.2 million(1)
- Handysize and supramax/ultramax TCE per day of $10,252 and
$13,446, respectively(1)
- Period end cash and cash equivalents of $69.0 million and
restricted cash of $6.9 million
(1) Adjusted EBITDA, Adjusted net income/(loss)
and TCE per day are non-GAAP financial measures. For the
definitions of these non-GAAP financial measures and the
reconciliation of these measures to the most directly comparable
financial measure calculated and presented in accordance with GAAP,
please refer to the definitions and reconciliations in “Non-GAAP
Financial Measures” at the end of this press release.
Operational & Corporate Highlights
for the Three Months Ended September 30, 2023
- On July 11, 2023, we exercised the option to extend the firm
charter-in period of the 2016-built supramax bulk carrier IVS
Windsor for 12 months.
- On July 13, 2023, we announced an EGM to be held on August 10,
2023 to propose a capital reduction which would result in a total
cash distribution to shareholders up to a maximum of $45.0
million.
- On July 17, 2023, we exercised the option to extend the firm
charter-in period of the 2014-built supramax bulk carrier IVS Naruo
for 12 months.
- On July 18, 2023, we entered into a contract to purchase the
2024-built handysize bulk carrier newbuilding for a price of $33.8
million (before costs) from Good Viscount (MI) Ltd (a wholly owned
subsidiary of our parent company Taylor Maritime Investments
Limited (“TMI”). The acquisition, which is at an agreed price
consistent with two independent broker valuations obtained in
connection with the transaction, was unanimously approved by the
disinterested members of the Board.
- On July 24, 2023, we entered into a contract to purchase the
2011-built handysize bulk carrier, Steady Sarah, for a price of
$15.0 million (before costs) from Billy (MI) Ltd (a wholly owned
subsidiary of our parent company TMI). The acquisition, which is at
an agreed price consistent with three independent broker valuations
obtained in connection with the transaction, was unanimously
approved by the disinterested members of the Board. We took
delivery of the handysize bulk carrier on July 28, 2023.
- On August 4, 2023, we delivered the 2011-built handysize bulk
carrier, IVS Orchard, to her new owners.
- On August 10, 2023, a special resolution was passed at an EGM
for a capital reduction which would result in a total cash
distribution up to a maximum of $45.0 million. The Company does not
intend to declare any further dividends for 2023 in light of the
cash distribution.
- On August 24, 2023, we entered into an en-bloc deal to sell the
2015-built ultramax bulk carrier, IVS Bosch Hoek and the 2016-built
ultramax bulk carrier, IVS Hayakita, for $46.5 million (before
costs). IVS Hayakita is a chartered-in vessel with a purchase
option which we exercised on May 25, 2023. The vessels were
delivered to the new owners on September 19 and September 25, 2023,
respectively and approximately $10.0 million debt was repaid on the
Company’s $114.1 million senior secured credit facility.
- On September 1, 2023, we exercised our option to extend the
firm charter-in period of the 2020-built supramax bulk carrier, IVS
Pebble Beach for 12 months at a pre-agreed fixed rate, starting
from approximately October 22, 2023.
- On September 14, 2023, we entered into a contract to sell the
2013-built handysize bulk carrier, IVS Merlion, for $11.6 million
(before costs) with delivery to her new owners on November 29,
2023. This vessel is unencumbered. We can provide no assurances
that the delivery will take place by that time or at all.
- On September 25, 2023, we entered into two sale and purchase
agreements to acquire the entire issued share capital of Tamar Ship
Management Limited and Taylor Maritime Management Limited for a
total consideration of approximately $11.8 million (before costs).
The closing was subject to closing conditions.
- On September 27, 2023, we entered into a contract to sell the
2013-built handysize bulk carrier, IVS Raffles, for $11.6 million
(before costs) with delivery to her new owners on November 16,
2023. This vessel is unencumbered.
- On September 29, 2023, we announced that the fully paid-up
share capital would be reduced by $32.4 million and the Company
would distribute cash in two tranches; the first distribution of
$1.01598 per ordinary share, which was paid on October 26, 2023,
and the second distribution of $0.63193 per ordinary share, payable
on or about December 11, 2023, to all shareholders of record as of
October 20, 2023.
Recent Developments
- The Company intends to transition to semi-annual reporting from
December 2023, to reduce the cost and time required to prepare and
file quarterly reports. This will be the last quarterly report
prepared by the Group.
- On October 3, 2023, we announced that the completion conditions
included in the two sale and purchase agreements for the
acquisition of the entire issued share capital of Tamar Ship
Management Limited and Taylor Maritime Management Limited had been
met. The acquisition became legally effective on October 3,
2023.
- On November 7, 2023, we exercised our option to extend the firm
charter-in period of the 2020-built supramax bulk carrier, IVS
Atsugi for 12 months at a pre-agreed fixed rate, starting from
approximately December 30, 2023.
- On November 16, 2023, we delivered the 2013-built handysize
bulk carrier, IVS Raffles, to her new owners.
- As of November 23, 2023, we have contracted the following
TCE per day for the fourth quarter of 2023 (1):
- Handysize: approximately 1,286 operating days(2) at an average
TCE per day of approximately $10,040
- Supramax/ultramax: approximately 1,449 operating days(2) at an
average TCE per day of approximately $15,235
(1) TCE per day is a non-GAAP financial measure.
For the definition of this non-GAAP financial measure and the
reconciliation of this measure to the most directly comparable
financial measure calculated and presented in accordance with GAAP,
please refer to the definitions and reconciliations in “Non-GAAP
Financial Measures” at the end of this press release.
(2) Operating days: the number of available days
in the relevant period a vessel is controlled by us after
subtracting the aggregate number of days that the vessel is
off-hire due to a reason other than scheduled drydocking and
special surveys, including unforeseen circumstances. We use
operating days to measure the aggregate number of days in a
relevant period during which vessels are actually available to
generate revenue.
CEO Commentary
Edward Buttery, the Chief Executive Officer,
commented:
“We have had a productive quarter, having
further reduced debt through maturity and repayments, contracted
$69.7 million of ship sales, arranged a significant cash
distribution of $32.4 million for our shareholders and started the
integration of the management teams which we expect to unlock
further commercial synergies and technical savings, all while
maintaining an attractive core of modern Japanese geared bulk
carriers. We outperformed the BHSI and BSI through the
period. In total, we have now paid $36.1 million of bank debt since
the start of the year, equating to a reduction in interest payments
of $1.9 million on an annualised basis. Overall, we maintain a
favourable outlook for the geared dry bulk segment and we remain
committed to continuing to reduce debt and improving our position
to deliver long-term value to shareholders.”
Unaudited Results for the Three Months
Ended September 30, 2023 and 2022
Revenue was $112.5 million for the three months
ended September 30, 2023 and $107.2 million for the three months
ended September 30, 2022. Vessel revenue was $54.0 million for the
three months ended September 30, 2023 and $107.0 million for the
three months ended September 30, 2022. Revenue increased due to
Ship sale revenue generated from the sale of a handysize vessel and
two supramax/ultramax vessels in the third quarter of 2023 compared
to no sales for the same period in 2022. This was partially offset
by decreased vessel revenue due to weakening market conditions in
the drybulk business.
Our handysize total revenue and
supramax/ultramax total revenue was $33.5 million and $78.9
million, respectively, for the three months ended September 30,
2023, and $43.6 million and $63.6 million, respectively, for the
three months ended September 30, 2022. Handysize vessel revenue and
supramax/ultramax vessel revenue was $22.4 million and $31.6
million, respectively, for the three months ended September 30,
2023, and $43.5 million and $63.5 million, respectively, for the
three months ended September 30, 2022. The results for the three
months ended September 30, 2023 were negatively impacted by weaker
spot markets. Handysize ship sale revenue and supramax/ultramax
ship sale revenue was $11.0 million and $47.4 million,
respectively, for the three months ended September 30, 2023, which
was due to the sale of a handysize vessel and two supramax/ultramax
vessel in the third quarter of 2023 compared to no sales for the
same period in 2022.
Handysize TCE per day was $9,744 per day for the
three months ended September 30, 2023 and $23,257 per day for the
three months ended September 30, 2022. Supramax/ultramax TCE per
day was $12,380 per day for the three months ended September 30,
2023 and $25,645 per day for the three months ended September 30,
2022.
Cost of sales was $108.3 million for the three
months ended September 30, 2023 and $68.7 million for the three
months ended September 30, 2022. Cost of sales increased primarily
as a result of the sale of a handysize vessel and two
supramax/ultramax vessels in the third quarter of 2023 compared to
no sale for the same period in 2022. This was partially offset by a
decrease in charter-in costs on short-term charters as spot rates
weakened during the third quarter of 2023.
Our handysize segment and supramax/ultramax
segment cost of sales was $33.1 million and $75.8 million,
respectively, for the three months ended September 30, 2023 and
$25.9 million and $43.7 million, respectively, for the three months
ended September 30, 2022. Cost of sales increased due to the sale
of a handysize and two supramax/ultramax vessels in the third
quarter of 2023 compared to no sale for the same period in 2022,
which was partially offset by a decrease in voyage expenses and
charter hire as a result of the weaker market.
Handysize voyage expenses and supramax/ultramax
voyage expenses were $6.7 million and $12.5 million, respectively,
for the three months ended September 30, 2023 and $7.6 million and
$15.8 million, respectively, for the three months ended September
30, 2022. Handysize charter hire expense and supramax/ultramax
charter hire expense were $5.3 million and $2.2 million,
respectively, for the three months ended September 30, 2023 and
$5.7 million and $11.9 million, respectively, for the three months
ended September 30, 2022. Handysize vessel operating costs and
supramax/ultramax vessel operating costs were $7.2 million and $4.3
million, respectively, for the three months ended September 30,
2023, and $8.1 million and $4.6 million, respectively, for the
three months ended September 30, 2022. Handysize vessel operating
costs per day were $5,981 per day for the three months ended
September 30, 2023 and $5,883 per day for the three months ended
September 30, 2022. Vessel operating costs per day were higher in
the handysize drybulk carrier segment for the three months ended
September 30, 2023 in comparison to the three months ended
September 30, 2022 due to increased cost of lubricating oils,
increased repairs to certain of the older vessels and additional
crew to manage ongoing repairs as an intermediary measure between
drydockings. Supramax/ultramax vessel operating costs were $5,930
per day for the three months ended September 30, 2023 and $5,105
per day for the three months ended September 30, 2022. Vessel
operating costs per day were higher in the supramax/ultramax
drybulk carrier segment for the three months ended September 30,
2023 in comparison to the three months ended September 30, 2022 due
to increased cost of lubricating oils, increased repairs on a small
number of vessels and additional crew to manage ongoing repairs as
an intermediary measure between drydockings.
Gross profit was $4.2 million for the three
months ended September 30, 2023 and $38.5 million for the three
months ended September 30, 2022.
Other operating expense was $1.8 million for the
three months ended September 30, 2023 and $0.1 million income for
the three months ended September 30, 2022. The decrease is
primarily due to the impairment loss on vessels for the three
months ended September 30, 2023.
Administrative expense was $7.1 million for the
three months ended September 30, 2023 and $12.5 million for the
three months ended September 30, 2022. The decrease was due to a
reduced staff incentive accrual, no accrual for the forfeitable
share incentive scheme due to the settlement and termination of the
scheme in December 2022 and fees associated with the offer to
shareholders to purchase their shares in 2022, which was partially
offset by increased insurance costs.
Interest income was $0.8 million for the three
months ended September 30, 2023 and $0.6 million for the three
months ended September 30, 2022.
Interest expense remained flat at $4.4 million
for the three months ended September 30, 2023 and September 30,
2022.
Income tax expense was $0.0 million for the
three months ended September 30, 2023 and $0.1 million for the
three months ended September 30, 2022.
Loss for the three months ended September 30,
2023 was $8.5 million compared to a profit of $22.2 million for the
three months ended September 30, 2022.
Unaudited Results for the nine months
ended September 30, 2023 and 2022
Revenue was $298.3 million for the nine months
ended September 30, 2023 and $379.1 million for nine months ended
September 30, 2022. Vessel revenue was $163.6 million for the nine
months ended September 30, 2023 and $348.7 million for the nine
months ended September 30, 2022. Revenue decreased due to weakening
market conditions in the drybulk business, partially offset with
the sale of three handysize and four supramax/ultramax vessels
compared to the sale of a medium range tanker in the first half of
2022 (included in the Other segment under a bareboat charter).
Our handysize total revenue and
supramax/ultramax total revenue was $105.3 million and $192.9
million, respectively, for the nine months ended September 30, 2023
and $132.5 million and $214.6 million, respectively, for the nine
months ended September 30, 2022. Handysize vessel revenue and
supramax/ultramax vessel revenue was $65.0 million and $98.6
million, respectively, for the nine months ended September 30, 2023
and $132.1 million and $214.5 million, respectively, for the nine
months ended September 30, 2022. The results were negatively
impacted by the weaker spot market rates. Handysize ship sale
revenue and supramax/ultramax ship sale revenue was $40.3 million
and $94.3 million, respectively, for the nine months ended
September 30, 2023 due to the sale of three handysize and four
supramax/ultramax vessels compared to no ship sales in these
divisions for the same period in 2022.
Handysize TCE per day was $10,252 per day for
the nine months ended September 30, 2023 and $24,396 per day for
the nine months ended September 30, 2022. Supramax/ultramax TCE per
day was $13,446 per day for the nine months ended September 30,
2023 and $27,015 per day for the nine months ended September 30,
2022.
Cost of sales was $270.6 million for the nine
months ended September 30, 2023 and $235.3 million for the nine
months ended September 30, 2022. The increased costs are primarily
as a result of the sale of three handysize and four
supramax/ultramax vessels in the first half of 2023 compared to the
sale of one medium range tanker for the same period in 2022
(included in the Other segment under a bareboat charter), which was
partially offset by decreased voyage expenses due to decrease in
the number of short-term operating days and lower charter-in costs
on short-term charters as spot rates weakened during the nine
months of 2023.
In the drybulk business, our handysize segment
and supramax/ultramax segment cost of sales was $98.0 million and
$174.9 million, respectively, for the nine months ended September
30, 2023 and $71.0 million and $135.8 million, respectively, for
the nine months ended September 30, 2022.
Our handysize voyage expenses and
supramax/ultramax voyage expenses was $19.2 million and $35.8
million, respectively, for the nine months ended September 30, 2023
and $22.5 million and $47.3 million, respectively, for the nine
months ended September 30, 2022. Handysize charter hire expenses
and supramax/ultramax charter hire expenses were $8.5 million and
$6.3 million for the nine months ended September 30, 2023 and $11.7
million, and $40.5 million for the nine months ended September 30,
2022. Handysize vessel operating costs and supramax/ultramax vessel
operating costs were $22.9 million and $13.5 million for the nine
months ended September 30, 2023 and $22.9 million, and $13.3
million for the nine months ended September 30, 2022. Handysize
vessel operating costs per day were $6,001 per day for the nine
months ended September 30, 2023 and $5,603 per day for the nine
months ended September 30, 2022. These increases were primarily due
to increased cost of lubricating oils, increased repairs to certain
of the older vessels and additional crew to manage ongoing repairs
as an intermediary measure between drydockings. Supramax/ultramax
vessel operating costs per day were $5,707 per day for the nine
months ended September 30, 2023 and $5,255 per day for the nine
months ended September 30, 2022. These increases were primarily due
to increased cost of lubricating oils, increased repairs on a small
number of vessels and additional crew to manage ongoing repairs as
an intermediary measure between drydockings.
Gross profit was $27.7 million for the nine
months ended September 30, 2023 and $143.8 million for the nine
months ended September 30, 2022.
Other operating expense was $1.7 million for the
nine months ended September 30, 2023 and income of $3.8 million for
the nine months ended September 30, 2022. The decrease is primarily
due to the impairment loss on vessels for the nine months ended
September 30, 2023 compared to a reversal of impairment in
2022.
Administrative expense was $21.2 million for the
nine months ended September 30, 2023 and $28.4 million for the nine
months ended September 30, 2022. The decrease was due to a reduced
staff incentive accrual, no accrual for the forfeitable share
incentive scheme due to the settlement and termination of the
scheme in December 2022 and fees associated with the offer to
shareholders to purchase their shares in 2022, which was partially
offset by increased insurance costs.
Interest income was $1.8 million for the nine
months ended September 30, 2023 and $0.8 million for the nine
months ended September 30, 2022.
Interest expense was $13.5 million for the nine
months ended September 30, 2023 and $11.8 million for the nine
months ended September 30, 2022. The increase is primarily due to
the increase in interest rates.
Income tax expense was $0.3 million for the nine
months ended September 30, 2023 and $0.4 million for the nine
months ended September 30, 2022.
Loss for the nine months ended September 30,
2023 was $7.2 million and a profit of $107.9 million for the nine
months ended September 30, 2022.
Net cash flows generated from operating
activities was $124.0 million for the nine months ended September
30, 2023 and $168.3 million for the nine months ended September 30,
2022. Net cash utilised in investing activities was $0.6 million
for the nine months ended September 30, 2023 and net cash generated
was $0.1 million for the nine months ended September 30, 2022. Net
cash flows used in financing activities was $100.7 million for the
nine months ended September 30, 2023 and $130.5 million for the
nine months ended September 30, 2022.
As of September 30, 2023, we had cash and cash
equivalents of $69.0 million and restricted cash of $6.9
million.
About Grindrod Shipping
Grindrod Shipping owns and operates a
diversified fleet of owned, long-term and short-term chartered-in
drybulk vessels predominantly in the handysize and
supramax/ultramax segments. The drybulk business, which operates
under the brand “Island View Shipping” (“IVS”) includes a core
fleet of 26 vessels consisting of 13 handysize drybulk carriers and
13 supramax/ultramax drybulk carriers. The Company is based in
Singapore, with offices in London, Durban, Tokyo and Rotterdam.
Grindrod Shipping is listed on NASDAQ under the ticker “GRIN” and
on the JSE under the ticker “GSH”.
Fleet Table
The following table sets forth certain summary
information regarding our fleet as of the date of this press
release.
Drybulk Carriers — Owned Fleet (19
Vessels)
Vessel Name |
|
Built |
|
Country of Build |
|
DWT |
|
Type of Employment |
Handysize – Eco |
|
|
|
|
|
|
|
|
IVS Tembe |
|
2016 |
|
Japan |
|
37,740 |
|
IVS Commercial(1) |
IVS Sunbird |
|
2015 |
|
Japan |
|
33,400 |
|
IVS Handysize Pool |
IVS Thanda |
|
2015 |
|
Japan |
|
37,720 |
|
IVS Commercial(1) |
IVS Phinda |
|
2014 |
|
Japan |
|
37,720 |
|
IVS Commercial(1) |
IVS Sparrowhawk |
|
2014 |
|
Japan |
|
33,420 |
|
IVS Handysize Pool |
Handysize |
|
|
|
|
|
|
|
|
IVS Merlion(3) |
|
2013 |
|
China |
|
32,070 |
|
IVS Handysize Pool |
IVS Ibis |
|
2012 |
|
Japan |
|
28,240 |
|
IVS Handysize Pool |
IVS Kinglet(2) |
|
2011 |
|
Japan |
|
33,130 |
|
IVS Handysize Pool |
IVS Magpie(2) |
|
2011 |
|
Japan |
|
28,240 |
|
IVS Handysize Pool |
IVS Knot(2) |
|
2010 |
|
Japan |
|
33,140 |
|
IVS Handysize Pool |
IVS Kingbird |
|
2007 |
|
Japan |
|
32,560 |
|
IVS Handysize Pool |
IVS Merlin (previously Steady
Sarah) |
|
2011 |
|
Japan |
|
38,468 |
|
IVS Handysize Pool |
Supramax/Ultramax –
Eco |
|
|
|
|
|
|
|
|
IVS Prestwick |
|
2019 |
|
Japan |
|
61,300 |
|
IVS Supramax Pool |
IVS Okudogo |
|
2019 |
|
Japan |
|
61,330 |
|
IVS Supramax Pool |
IVS Phoenix(2) |
|
2019 |
|
Japan |
|
61,470 |
|
IVS Supramax Pool |
IVS Swinley Forest |
|
2017 |
|
Japan |
|
60,490 |
|
IVS Supramax Pool |
IVS Gleneagles |
|
2016 |
|
Japan |
|
58,070 |
|
IVS Supramax Pool |
IVS North Berwick |
|
2016 |
|
Japan |
|
60,480 |
|
IVS Supramax Pool |
IVS Wentworth |
|
2015 |
|
Japan |
|
58,090 |
|
IVS Supramax Pool |
Drybulk Carriers — Long-Term Charter-In
Fleet (7 Vessels)
Vessel Name |
|
Built |
|
Countryof Build |
|
DWT |
|
Charter-inPeriod (4) |
|
|
PurchaseOptionPrice(Millions) |
|
Type of Employment |
Handysize – Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
IVS Kestrel(5) |
|
2014 |
|
Japan |
|
32,770 |
|
2023-24 |
|
$ |
- |
|
IVS Handysize Pool |
Supramax/Ultramax –
Eco |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aries Karin(6) |
|
2021 |
|
Japan |
|
64,230 |
|
2024-25 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Atsugi(7) |
|
2020 |
|
Japan |
|
62,660 |
|
2023-24 |
|
$ |
25.2 |
|
IVS Supramax Pool |
IVS Pebble Beach(8) |
|
2020 |
|
Japan |
|
62,660 |
|
2023-24 |
|
$ |
25.2 |
|
IVS Supramax Pool |
IVS Windsor(9) |
|
2016 |
|
Japan |
|
60,280 |
|
2023-26 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Crimson Creek(10) |
|
2014 |
|
Japan |
|
57,950 |
|
2023 |
|
$ |
- |
|
IVS Supramax Pool |
IVS Naruo(11) |
|
2014 |
|
Japan |
|
60,030 |
|
2023-24 |
|
$ |
~12.1 |
|
IVS Supramax Pool |
(1) |
Commercially managed by Grindrod Shipping alongside the IVS
Handysize Pool. |
(2) |
IVS Knot, IVS Kinglet, IVS Magpie and IVS Phoenix have each
undergone separate financing arrangements in which we sold these
vessels but retained the right to control the use of these vessels
for a period up to 2030, 2031, 2031 and 2036, respectively, and we
have an option to acquire IVS Knot, IVS Kinglet and IVS Magpie
commencing in 2021 and IVS Phoenix in 2023. We regard the vessels
as owned since we have retained the right to control the use of the
vessels. |
(3) |
IVS Merlion has been contracted for sale and is planned to deliver
to the new owners on or about November 29, 2023. |
(4) |
Expiration date range represents the earliest and latest
re-delivery periods due to extension options. |
(5) |
Chartered-in until Q2 2024 with two one-year options to
extend. |
(6) |
Chartered-in until Q4 2024 with one-year option to extend. |
(7) |
Chartered-in until Q4 2024. The purchase option is exercisable
beginning in Q4 2022 and any time thereafter to expiry date,
subject to contract terms and conditions. The purchase option price
reduces with a linear depreciation of $1.0 million per year or
prorate. |
(8) |
Chartered-in until Q3 2024. The purchase option is exercisable
beginning in Q3 2022 and any time thereafter to expiry date,
subject to contract terms and conditions. The purchase option price
reduces with a linear depreciation of $1.0 million per year or
prorate. |
(9) |
Chartered-in until Q3 2024 with one one-year option and one
nine-month option to extend. |
(10) |
Chartered-in for a period of 9 to 14 months commencing March 11,
2023. |
(11) |
Chartered-in until Q4 2024. The purchase option is exercisable at
any time prior to expiry date, subject to contract terms and
conditions. The option includes an estimated Japanese Yen
denominated component which has been converted at a rate of 149 Yen
to $1. |
|
|
Unaudited Segment
Information
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize
Segment |
|
|
|
|
|
|
|
|
Revenue |
$ |
33,461 |
|
$ |
43,635 |
|
$ |
105,308 |
|
$ |
132,450 |
|
Cost of sales |
|
(33,052 |
) |
|
(25,873 |
) |
|
(97,977 |
) |
|
(71,033 |
) |
Gross Profit |
|
409 |
|
|
17,762 |
|
|
7,331 |
|
|
61,417 |
|
Supramax/Ultramax
Segment |
|
|
|
|
|
|
|
|
Revenue |
$ |
78,938 |
|
$ |
63,582 |
|
$ |
192,941 |
|
$ |
214,572 |
|
Cost of sales |
|
(75,848 |
) |
|
(43,659 |
) |
|
(174,886 |
) |
|
(135,796 |
) |
Gross Profit |
|
3,090 |
|
|
19,923 |
|
|
18,055 |
|
|
78,776 |
|
Selected Historical and Statistical Data
of Our Operating FleetSet forth below are selected
historical and statistical data of our operating fleet for the
three months ended September 30, 2023 and 2022 and the nine months
ended September 30, 2023 and 2022 that we believe may be useful in
better understanding our operating fleet’s financial position and
results of operations. This table contains certain information
regarding TCE per day and vessel operating costs per day which are
non-GAAP measures. For a discussion of certain of these measures,
see “Non-GAAP Financial Measures” at the end of this press
release.
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Drybulk Carriers Business |
|
|
|
|
|
|
|
|
Handysize
Segment |
|
|
|
|
|
|
|
|
Calendar days(1) |
|
1,707 |
|
|
1,648 |
|
|
4,607 |
|
|
4,688 |
|
Available days(2) |
|
1,663 |
|
|
1,586 |
|
|
4,536 |
|
|
4,599 |
|
Operating days(3) |
|
1,619 |
|
|
1,541 |
|
|
4,459 |
|
|
4,493 |
|
Owned fleet operating days(4) |
|
1,118 |
|
|
1,273 |
|
|
3,666 |
|
|
3,900 |
|
Long-term charter-in days(5) |
|
88 |
|
|
- |
|
|
107 |
|
|
- |
|
Short-term charter-in days(6) |
|
413 |
|
|
268 |
|
|
686 |
|
|
593 |
|
Fleet utilization(7) |
|
97.4 |
% |
|
97.2 |
% |
|
98.3 |
% |
|
97.7 |
% |
TCE per day(8) |
$ |
9,744 |
|
$ |
23,257 |
|
$ |
10,252 |
|
$ |
24,396 |
|
Vessel operating costs per
day(9) |
$ |
5,981 |
|
$ |
5,883 |
|
$ |
6,001 |
|
$ |
5,603 |
|
|
|
|
|
|
|
|
|
|
Supramax/Ultramax
Segment |
|
|
|
|
|
|
|
|
Calendar days(1) |
|
1,565 |
|
|
1,940 |
|
|
4,814 |
|
|
6,305 |
|
Available days(2) |
|
1,553 |
|
|
1,891 |
|
|
4,763 |
|
|
6,256 |
|
Operating days(3) |
|
1,536 |
|
|
1,861 |
|
|
4,673 |
|
|
6,189 |
|
Owned fleet operating days(4) |
|
708 |
|
|
816 |
|
|
2,286 |
|
|
2,442 |
|
Long-term charter-in days(5) |
|
617 |
|
|
571 |
|
|
1,839 |
|
|
1,804 |
|
Short-term charter-in days(6) |
|
211 |
|
|
474 |
|
|
548 |
|
|
1,943 |
|
Fleet utilization(7) |
|
98.9 |
% |
|
98.4 |
% |
|
98.1 |
% |
|
98.9 |
% |
TCE per day(8) |
$ |
12,380 |
|
$ |
25,645 |
|
$ |
13,446 |
|
$ |
27,015 |
|
Vessel operating costs per
day(9) |
$ |
5,930 |
|
$ |
5,105 |
|
$ |
5,707 |
|
$ |
5,255 |
|
|
|
|
|
|
|
|
|
|
(1) |
Calendar days: total calendar days the vessels were in our
possession for the relevant period. |
(2) |
Available days: total number of calendar days a vessel is in our
possession for the relevant period after subtracting off-hire days
for scheduled drydocking and special surveys. We use available days
to measure the number of days in a relevant period during which
vessels should be available for generating revenue. |
(3) |
Operating days: the number of available days in the relevant period
a vessel is controlled by us after subtracting the aggregate number
of days that the vessel is off-hire due to a reason other than
scheduled drydocking and special surveys, including unforeseen
circumstances. We use operating days to measure the aggregate
number of days in a relevant period during which vessels are
actually available to generate revenue. |
(4) |
Owned fleet operating days: the number of operating days in which
our owned fleet is operating for the relevant period. |
(5) |
Long-term charter-in days: the number of operating days in which
our long-term charter-in fleet is operating for the relevant
period. We regard chartered-in vessels as long-term charters if we
previously owned the vessels or the period of the charter we
initially commit to is 12 months or more. Once we have included
such chartered-in vessels in our fleet, we will continue to regard
them as part of our fleet until the end of their chartered-in
period, including any period that the charter has been extended
under an option, even if at a given time the remaining period of
their charter may be less than 12 months. |
(6) |
Short-term charter-in days: the number of operating days for which
we have chartered-in third party vessels for durations of less than
one year for the relevant period. |
(7) |
Fleet utilization: the percentage of time that vessels are
available for generating revenue, determined by dividing the number
of operating days during a relevant period by the number of
available days during that period. We use fleet utilization to
measure a company’s efficiency in technically managing its
vessels. |
(8) |
TCE per day: vessel revenue less voyage expenses during a relevant
period divided by the number of operating days during the period.
The number of operating days used to calculate TCE revenue per day
includes the proportionate share of our joint ventures’ operating
days and includes charter-in days. Please see “Non-GAAP Financial
Measures” above for a discussion of TCE revenue and a
reconciliation of TCE revenue to revenue. |
(9) |
Vessel operating costs per day: vessel operating costs per day
represents vessel operating costs divided by the number of calendar
days for owned vessels during the period. The vessel operating
costs and the number of calendar days used to calculate vessel
operating costs per day includes the proportionate share of our
joint ventures’ vessel operating costs and calendar days and
excludes charter-in costs and charter-in days. Please see “Non-GAAP
Financial Measures” below for a discussion of vessel operating
costs per day. |
|
|
Unaudited Condensed Consolidated
Statement of Financial Position
|
30 September2023 |
|
31 December2022 |
|
US$’000 |
|
US$’000 |
ASSETS |
|
|
|
Current
assets |
|
|
|
Cash and bank balances |
71,392 |
|
|
52,228 |
|
Trade receivables |
4,404 |
|
|
11,290 |
|
Contract assets |
1,479 |
|
|
1,313 |
|
Other receivables and
prepayments |
18,313 |
|
|
25,066 |
|
Due from related party |
224 |
|
|
- |
|
Derivative financial
instruments |
366 |
|
|
51 |
|
Inventories |
11,473 |
|
|
15,278 |
|
Tax recoverable |
49 |
|
|
- |
|
Total current assets |
107,700 |
|
|
105,226 |
|
|
|
|
|
Non-current
assets |
|
|
|
Restricted cash |
4,501 |
|
|
4,342 |
|
Ships, property, plant and
equipment |
330,224 |
|
|
407,552 |
|
Right-of-use assets |
23,158 |
|
|
26,039 |
|
Interest in joint
ventures |
8 |
|
|
8 |
|
Intangible assets |
121 |
|
|
186 |
|
Other receivables and
prepayments |
1,890 |
|
|
860 |
|
Other investments |
3,340 |
|
|
3,714 |
|
Deferred tax assets |
907 |
|
|
1,304 |
|
Total non-current assets |
364,149 |
|
|
444,005 |
|
|
|
|
|
Total
assets |
471,849 |
|
|
549,231 |
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
Current
liabilities |
|
|
|
Trade and other payables |
17,576 |
|
|
29,599 |
|
Contract liabilities |
3,876 |
|
|
4,369 |
|
Due to joint ventures |
99 |
|
|
43 |
|
Lease liabilities |
20,527 |
|
|
22,058 |
|
Bank loans and other
borrowings |
18,590 |
|
|
33,330 |
|
Retirement benefit
obligation |
112 |
|
|
125 |
|
Derivative financial
instruments |
28 |
|
|
138 |
|
Provisions |
146 |
|
|
592 |
|
Income tax payable |
183 |
|
|
423 |
|
Total current liabilities |
61,137 |
|
|
90,677 |
|
|
|
|
|
Non-current
liabilities |
|
|
|
Trade and other payables |
- |
|
|
140 |
|
Lease liabilities |
1,707 |
|
|
4,055 |
|
Bank loans and other
borrowings |
128,072 |
|
|
165,638 |
|
Retirement benefit
obligation |
1,067 |
|
|
1,272 |
|
Derivative financial
instruments |
48 |
|
|
- |
|
Total non-current
liabilities |
130,894 |
|
|
171,105 |
|
|
|
|
|
Capital and
reserves |
|
|
|
Share capital |
320,683 |
|
|
320,683 |
|
Other equity and reserves |
(23,906 |
) |
|
(24,686 |
) |
Accumulated losses |
(16,959 |
) |
|
(8,548 |
) |
Total equity |
279,818 |
|
|
287,449 |
|
|
|
|
|
Total equity and
liabilities |
471,849 |
|
|
549,231 |
|
|
|
|
|
Unaudited Condensed Consolidated
Statement of Profit or Loss
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars, other than per share
data) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
Revenue |
$ |
112,461 |
|
$ |
107,217 |
|
$ |
298,311 |
|
$ |
379,085 |
|
Cost of
sales |
|
|
|
|
|
|
|
|
Voyage expenses |
|
(19,193 |
) |
|
(23,441 |
) |
|
(55,000 |
) |
|
(69,830 |
) |
Vessel operating costs |
|
(10,864 |
) |
|
(11,920 |
) |
|
(34,299 |
) |
|
(34,022 |
) |
Charter hire costs |
|
(7,516 |
) |
|
(17,616 |
) |
|
(14,832 |
) |
|
(52,149 |
) |
Depreciation of ships,
drydocking and plant and equipment– owned assets |
|
(5,737 |
) |
|
(7,256 |
) |
|
(19,522 |
) |
|
(22,730 |
) |
Depreciation of ships and ship
equipment – right-of-use assets |
|
(7,706 |
) |
|
(9,044 |
) |
|
(23,317 |
) |
|
(26,571 |
) |
Other (expenses) income |
|
(99 |
) |
|
515 |
|
|
(173 |
) |
|
(106 |
) |
Cost of ship sale |
|
(57,161 |
) |
|
28 |
|
|
(123,504 |
) |
|
(29,897 |
) |
Gross
profit |
|
4,185 |
|
|
38,483 |
|
|
27,664 |
|
|
143,780 |
|
Other operating (expenses)
income |
|
(1,847 |
) |
|
65 |
|
|
(1,722 |
) |
|
3,848 |
|
Administrative expense |
|
(7,147 |
) |
|
(12,460 |
) |
|
(21,156 |
) |
|
(28,350 |
) |
Share of losses of joint
ventures |
|
- |
|
|
(4 |
) |
|
- |
|
|
(3 |
) |
Interest income |
|
788 |
|
|
571 |
|
|
1,772 |
|
|
840 |
|
Interest expense |
|
(4,423 |
) |
|
(4,416 |
) |
|
(13,463 |
) |
|
(11,790 |
) |
(Loss) profit before
taxation |
|
(8,444 |
) |
|
22,239 |
|
|
(6,905 |
) |
|
108,325 |
|
Income tax expense |
|
(45 |
) |
|
(85 |
) |
|
(337 |
) |
|
(376 |
) |
(Loss) profit for the
period |
|
(8,489 |
) |
|
22,154 |
|
|
(7,242 |
) |
|
107,949 |
|
|
|
|
|
|
|
|
|
|
(Loss)
profit per share attributable to owners of the
Company: |
|
|
|
|
|
|
Basic |
$ |
(0.44 |
) |
$ |
1.17 |
|
$ |
(0.37 |
) |
$ |
5.72 |
|
Diluted |
$ |
(0.44 |
) |
$ |
1.14 |
|
$ |
(0.37 |
) |
$ |
5.58 |
|
|
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated
Statement of Cash Flows
For the nine months ended 30 September |
2023 |
|
2022 |
|
US$’000 |
|
US$’000 |
Operating
activities |
|
|
|
(Loss) profit for the period |
(7,242 |
) |
|
107,949 |
|
Adjustments for: |
|
|
|
Share of losses of joint ventures |
- |
|
|
3 |
|
Gain on disposal of ships |
(11,141 |
) |
|
(90 |
) |
Gain on disposal of plant and equipment, furniture and fittings and
motor vehicles |
- |
|
|
(30 |
) |
Gain on disposal of right-of-use assets |
(42 |
) |
|
- |
|
Depreciation and amortisation |
44,364 |
|
|
50,098 |
|
Impairment loss (reversal of impairment) recognised on ships |
2,000 |
|
|
(4,073 |
) |
Reversal of impairment loss recognised on financial assets |
- |
|
|
(45 |
) |
Provision for onerous contracts reversed |
(446 |
) |
|
(896 |
) |
Recognition of share-based payments expense |
- |
|
|
3,382 |
|
Net foreign exchange gain |
(748 |
) |
|
(16 |
) |
Interest expense |
13,463 |
|
|
11,790 |
|
Interest income |
(1,772 |
) |
|
(840 |
) |
Income tax expense |
337 |
|
|
376 |
|
Operating cash flows before
movements in working capital and ships |
38,773 |
|
|
167,608 |
|
Inventories |
3,801 |
|
|
(4,180 |
) |
Trade receivables, other receivables and prepayments |
12,440 |
|
|
(5,662 |
) |
Contract assets |
(166 |
) |
|
1,832 |
|
Trade and other payables |
(10,873 |
) |
|
(3,772 |
) |
Contract liabilities |
(493 |
) |
|
(2,636 |
) |
Due to related parties |
366 |
|
|
- |
|
Operating cash flows before
movement in ships |
43,848 |
|
|
153,190 |
|
Capital expenditure on ships |
(37,218 |
) |
|
(4,931 |
) |
Proceeds from disposal of ships |
129,353 |
|
|
29,508 |
|
Net cash generated from
operations |
135,983 |
|
|
177,767 |
|
Interest paid |
(13,426 |
) |
|
(9,960 |
) |
Interest received |
1,772 |
|
|
840 |
|
Income tax paid |
(344 |
) |
|
(332 |
) |
Net cash flows
generated from operating activities |
123,985 |
|
|
168,315 |
|
|
|
|
|
Investing
activities |
|
|
|
Repayment of loans and amount due from joint ventures |
- |
|
|
39 |
|
Purchase of plant and equipment |
(530 |
) |
|
(105 |
) |
Purchase of intangible assets |
(85 |
) |
|
(112 |
) |
Proceeds from disposal of plant and equipment |
16 |
|
|
306 |
|
Net cash used in
investing activities |
(599 |
) |
|
128 |
|
|
|
|
|
Financing
activities |
|
|
|
Payment of principal portion of bank loans and other
borrowings |
(52,343 |
) |
|
(44,073 |
) |
Principal repayments on lease liabilities |
(50,273 |
) |
|
(47,636 |
) |
Restricted cash |
3,095 |
|
|
(275 |
) |
Dividends paid |
(1,169 |
) |
|
(38,517 |
) |
Net cash flows used in
financing activities |
(100,690 |
) |
|
(130,501 |
) |
|
|
|
|
Net increase in cash and cash
equivalents |
22,696 |
|
|
37,942 |
|
Cash and cash equivalents at
the beginning of the period |
46,561 |
|
|
104,243 |
|
Effect of exchange rate
changes on the balance of cash held in foreign currencies |
(278 |
) |
|
(1,360 |
) |
Cash and cash
equivalents at the end of the period |
68,979 |
|
|
140,825 |
|
|
|
|
|
|
Non-GAAP Financial Measures
The financial information included in this press
release includes certain “non-GAAP financial measures” as such term
is defined in SEC regulations governing the use of non-GAAP
financial measures. Generally, a non-GAAP financial measure is a
numerical measure of a company’s operating performance, financial
position or cash flows that excludes or includes amounts that are
included in, or excluded from, the most directly comparable measure
calculated and presented in accordance with IFRS. For example,
non-GAAP financial measures may exclude the impact of certain
non-operating items such as acquisitions, divestitures,
restructuring charges, large write-offs or items outside of
management’s control. Management believes that the non-GAAP
financial measures described below provide investors and analysts
useful insight into our financial position and operating
performance.
TCE Revenue and TCE per day
TCE revenue is defined as vessel revenue less
voyage expenses. Such TCE revenue, divided by the number of our
operating days during the period, is TCE per day. Vessel revenue
and voyage expenses as reported for our operating segments include
a proportionate share of vessel revenue and voyage expenses
attributable to our joint ventures based on our proportionate
ownership of the joint ventures for the period the joint venture
existed during the relevant period. The number of operating days
used to calculate TCE per day also includes the proportionate share
of our joint ventures’ operating days for the period the joint
venture existed during the relevant period and also includes
charter-in days.
TCE per day is a common shipping industry
performance measure used primarily to compare daily earnings
generated by vessels on time charters with daily earnings generated
by vessels on voyage charters, because charter hire rates for
vessels on voyage charters have to cover voyage expenses and are
generally not expressed in per-day amounts while charter hire rates
for vessels on time charters do not cover voyage expenses and
generally are expressed in per day amounts.
Below is a reconciliation from revenue to TCE
revenue for the three month periods ended September 30, 2023 and
2022.
|
|
Three months ended September 30, |
|
|
2023 |
|
2022 |
(In thousands of U.S. dollars) |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
Vessel revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Handysize |
|
22,431 |
|
(6,656 |
) |
|
15,775 |
|
43,478 |
|
(7,639 |
) |
|
35,839 |
Supramax/ultramax |
|
31,553 |
|
(12,537 |
) |
|
19,016 |
|
63,528 |
|
(15,802 |
) |
|
47,726 |
Ship sale revenue |
|
58,440 |
|
|
|
|
|
- |
|
|
|
|
Other revenue |
|
37 |
|
|
|
|
|
211 |
|
|
|
|
Revenue |
|
112,461 |
|
|
|
|
|
107,217 |
|
|
|
|
Below is a reconciliation from revenue to TCE
revenue for the nine month periods ended September 30, 2023 and
2022.
|
|
Nine months ended September 30, |
|
|
2023 |
|
2022 |
(In thousands of U.S. dollars) |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
|
Revenue |
|
VoyageExpenses |
|
TCERevenue |
Vessel revenue |
|
|
|
|
|
|
|
|
|
|
|
|
Handysize |
|
64,950 |
|
(19,235 |
) |
|
45,715 |
|
132,115 |
|
(22,505 |
) |
|
109,610 |
Supramax/ultramax |
|
98,600 |
|
(35,765 |
) |
|
62,835 |
|
214,518 |
|
(47,324 |
) |
|
167,194 |
Other |
|
- |
|
|
|
|
|
2,082 |
|
|
|
|
Ship sale revenue |
|
134,645 |
|
|
|
|
|
29,981 |
|
|
|
|
Other revenue |
|
116 |
|
|
|
|
|
389 |
|
|
|
|
Revenue |
|
298,311 |
|
|
|
|
|
379,085 |
|
|
|
|
Vessel operating costs per day
Vessel operating costs per day represents vessel
operating costs divided by the number of calendar days for owned
vessels during the period. The vessel operating costs and the
number of calendar days used to calculate vessel operating costs
per day includes the proportionate share of our joint ventures’
vessel operating costs and calendar days for the period the joint
venture existed during the relevant period and excludes charter-in
costs and charter-in days.
Vessel operating costs per day is a non-GAAP
performance measure commonly used in the shipping industry to
provide an understanding of the daily technical management costs
relating to the running of owned vessels.
EBITDA and Adjusted EBITDA
EBITDA is defined as earnings before income tax
expense, interest income, interest expense, share of profits
(losses) of joint ventures and depreciation and amortization.
Adjusted EBITDA is EBITDA adjusted to exclude the items set forth
in the table below, which represent certain non-operating or other
items that we believe are not indicative of the ongoing performance
of our core operations.
EBITDA and Adjusted EBITDA are used by analysts
in the shipping industry as common performance measures to compare
results across peers. EBITDA and Adjusted EBITDA are not items
recognized by IFRS, and should not be considered in isolation or
used as alternatives to profit for the period or any other
indicator of our operating performance.
Our presentation of EBITDA and Adjusted EBITDA
is intended to supplement investors’ understanding of our operating
performance by providing information regarding our ongoing
performance that exclude items we believe do not directly affect
our core operations and enhancing the comparability of our ongoing
performance across periods. Our management considers EBITDA and
Adjusted EBITDA to be useful to investors because such performance
measures provide information regarding the profitability of our
core operations and facilitate comparison of our operating
performance to the operating performance of our peers.
Additionally, our management uses EBITDA and Adjusted EBITDA as
measures when reviewing our operating performance. While we believe
these measures are useful to investors, the definitions of EBITDA
and Adjusted EBITDA used by us may not be comparable to similar
measures used by other companies.
The table below presents the reconciliation
between Profit for the period to EBITDA and Adjusted EBITDA for the
three month periods ended September 30, 2023 and 2022 and nine
months ended September 30, 2023 and 2022.
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(8,489 |
) |
$ |
22,154 |
|
$ |
(7,242 |
) |
$ |
107,949 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
Income tax expense |
|
45 |
|
|
85 |
|
|
337 |
|
|
376 |
|
Interest income |
|
(788 |
) |
|
(571 |
) |
|
(1,772 |
) |
|
(840 |
) |
Interest expense |
|
4,423 |
|
|
4,416 |
|
|
13,463 |
|
|
11,790 |
|
Share of losses of joint ventures |
|
- |
|
|
4 |
|
|
- |
|
|
3 |
|
Depreciation and amortization |
|
14,009 |
|
|
16,555 |
|
|
44,364 |
|
|
50,098 |
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
9,200 |
|
|
42,643 |
|
|
49,150 |
|
|
169,376 |
|
|
|
|
|
|
|
|
|
|
Adjusted for |
|
|
|
|
|
|
|
|
Impairment (reversal of impairment) recognized on ships |
|
2,000 |
|
|
- |
|
|
2,000 |
|
|
(4,073 |
) |
Tender offer and related expenses |
|
- |
|
|
3,186 |
|
|
- |
|
|
3,186 |
|
Share-based compensation |
|
- |
|
|
1,990 |
|
|
- |
|
|
3,382 |
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
11,200 |
|
|
47,819 |
|
|
51,150 |
|
|
171,871 |
|
Adjusted net income and Adjusted Earnings per
share
Adjusted net income is defined as profit for the
period attributable to the owners of the Company adjusted for
reversal of impairment loss recognized on ships, impairment loss
recognized on goodwill and intangibles, reversal of impairment loss
recognized on right-of-use assets, impairment loss on net disposal
group, loss on disposal of business, share based compensation and
fees incurred for shareholder-related transactions. Adjusted
Earnings per share represents this figure divided by the weighted
average number of ordinary shares outstanding for the period.
Adjusted net income is used by management for
forecasting, making operational and strategic decisions, and
evaluating current company performance. It is also one of the
inputs used to calculate the variable amount that will be returned
to shareholders in the form of quarterly dividends and/or share
repurchases. Adjusted net income is not recognized by IFRS, and
should not be considered in isolation or used as alternatives to
profit for the period or any other indicator of our operating
performance.
Our presentation of Adjusted net income is
intended to supplement investors’ understanding of our operating
performance by providing information regarding our ongoing
performance that exclude items we believe do not directly affect
our core operations and enhancing the comparability of our ongoing
performance across periods. We consider Adjusted net income to be
useful to management and investors because it eliminates items that
are unrelated to the overall operating performance and that may
vary significantly from period to period. Identifying these
elements will facilitate comparison of our operating performance to
the operating performance of our peers. The definitions of Adjusted
net income used by us may not be comparable to similar measures
used by other companies.
The table below presents the reconciliation
between profit for the period attributable to the owners of the
Company to Adjusted net income for the three month periods ended
September 30, 2023 and 2022 and nine months ended September 30,
2023 and 2022.
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(8,489 |
) |
$ |
22,154 |
$ |
(7,242 |
) |
$ |
107,949 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
Impairment (reversal of impairment) loss recognized on ships |
|
2,000 |
|
|
- |
|
2,000 |
|
|
(4,073 |
) |
Tender offer and related expenses |
|
- |
|
|
3,186 |
|
- |
|
|
3,186 |
|
Share based compensation |
|
- |
|
|
1,990 |
|
- |
|
|
3,382 |
|
Adjusted net (loss)
income |
|
(6,489 |
) |
|
27,330 |
|
(5,242 |
) |
|
110,444 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares on which the profit per share and adjusted earnings per
share has been calculated |
|
19,472,008 |
|
|
18,996,493 |
|
19,472,008 |
|
|
18,878,988 |
|
Effect of dilutive potential
ordinary shares |
|
- |
|
|
460,637 |
|
- |
|
|
460,637 |
|
Weighted average number of
ordinary shares for the purpose of calculating diluted profit per
share and diluted adjusted earnings per share |
|
19,472,008 |
|
|
19,457,130 |
|
19,472,008 |
|
|
19,339,625 |
|
|
|
|
|
|
|
|
|
|
Basic (loss) profit per
share |
$ |
(0.44 |
) |
$ |
1.17 |
$ |
(0.37 |
) |
$ |
5.72 |
|
Diluted (loss) profit per
share |
|
(0.44 |
) |
|
1.14 |
$ |
(0.37 |
) |
$ |
5.58 |
|
|
|
|
|
|
|
|
|
|
Basic adjusted (loss) earnings
per share |
$ |
(0.33 |
) |
$ |
1.44 |
$ |
(0.27 |
) |
$ |
5.85 |
|
Diluted adjusted (loss)
earnings per share |
|
(0.33 |
) |
|
1.40 |
$ |
(0.27 |
) |
$ |
5.71 |
|
Headline earnings and Headline earnings per
share
The Johannesburg Stock Exchange, or JSE,
requires that we calculate and publicly disclose Headline earnings
per share and diluted Headline earnings per share. Headline
earnings per share is calculated using net income which has been
determined based on IFRS. Accordingly, this may differ to the
Headline earnings per share calculation of other companies listed
on the JSE because such companies may report their financial
results under a different financial reporting framework such as
U.S. GAAP.
Headline earnings for the period represents
profit for the period attributable to owners of the Company
adjusted for the re-measurements that are more closely aligned to
the operating or trading results as set forth below, and Headline
earnings per share represents this figure divided by the weighted
average number of ordinary shares outstanding for the period.
The table below presents a reconciliation
between Profit for the period attributable to owners of the Company
to Headline earnings for the three month periods ended September
30, 2023 and 2022 and nine months ended September 30, 2023 and
2022.
|
|
Three months endedSeptember 30, |
|
Nine months endedSeptember 30, |
(In thousands of U.S. dollars, except
per share data) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
(Loss) profit for the period |
$ |
(8,489 |
) |
$ |
22,154 |
$ |
(7,242 |
) |
$ |
107,949 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
Impairment (reversal of impairment) loss recognized on ships |
|
2,000 |
|
|
- |
|
2,000 |
|
|
(4,073 |
) |
Headline (loss)
earnings |
|
(6,489 |
) |
|
22,154 |
|
(5,242 |
) |
|
103,876 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares on which the profit per share and headline earnings per
share has been calculated |
|
19,472,008 |
|
|
18,996,493 |
|
19,472,008 |
|
|
18,878,988 |
|
Effect of dilutive potential
ordinary shares |
|
- |
|
|
460,637 |
|
- |
|
|
460,637 |
|
Weighted average number of
ordinary shares for the purpose of calculating diluted profit per
share and diluted headline earnings per share |
|
19,472,008 |
|
|
19,457,130 |
|
19,472,008 |
|
|
19,339,625 |
|
|
|
|
|
|
|
|
|
|
Basic (loss) profit per
share |
$ |
(0.44 |
) |
$ |
1.17 |
$ |
(0.37 |
) |
$ |
5.72 |
|
Diluted (loss) profit per
share |
|
(0.44 |
) |
|
1.14 |
$ |
(0.37 |
) |
$ |
5.58 |
|
|
|
|
|
|
|
|
|
|
Basic headline (loss) earnings
per share |
$ |
(0.33 |
) |
$ |
1.17 |
$ |
(0.27 |
) |
$ |
5.50 |
|
Diluted headline (loss)
earnings per share |
|
(0.33 |
) |
|
1.14 |
$ |
(0.27 |
) |
$ |
5.37 |
|
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act 1995 with respect to Grindrod Shipping’s financial
condition, results of operations, cash flows, business strategies,
operating efficiencies, competitive position, growth opportunities,
plans and objectives of management, and other matters. These
forward-looking statements, including, among others, those relating
to our future business prospects, revenues and income, are
necessarily estimates and involve a number of risks and
uncertainties that could cause actual results to differ materially
from those suggested by the forward-looking statements.
Accordingly, these forward-looking statements should be considered
in light of various important factors, including those set forth
below. Words such as “may,” “expects,” “intends,” “plans,”
“believes,” “anticipates,” “hopes,” “estimates,” and variations of
such words and similar expressions are intended to identify
forward-looking statements. These forward-looking statements are
based on the information available to, and the expectations and
assumptions deemed reasonable by Grindrod Shipping at the time
these statements were made. Although Grindrod Shipping believes
that the expectations reflected in such forward-looking statements
are reasonable, no assurance can be given that such expectations
will prove to have been correct. These statements involve known and
unknown risks and are based upon a number of assumptions and
estimates which are inherently subject to significant uncertainties
and contingencies, many of which are beyond the control of Grindrod
Shipping. Actual results may differ materially from those expressed
or implied by such forward-looking statements. Important factors
that could cause actual results to differ materially from estimates
or projections contained in the forward-looking statements include,
without limitation, Grindrod Shipping’s future operating or
financial results; the strength of world economies, including, in
particular, in China and the rest of the Asia-Pacific region; the
effects of the COVID-19 pandemic on our operations and the demand
and trading patterns for the drybulk market, and the duration of
these effects; cyclicality of the drybulk market, including general
drybulk shipping market conditions and trends, including
fluctuations in charter hire rates and vessel values; changes in
supply and demand in the drybulk shipping industry, including the
market for Grindrod Shipping’s vessels; changes in the value of
Grindrod Shipping’s vessels; changes in Grindrod Shipping’s
business strategy and expected capital spending or operating
expenses, including drydocking, surveys, upgrades and insurance
costs; competition within the drybulk industry; seasonal
fluctuations within the drybulk industry; Grindrod Shipping’s
ability to employ its vessels in the spot market and its ability to
enter into time charters after its current charters expire; general
economic conditions and conditions in the oil and coal industries;
Grindrod Shipping’s ability to satisfy the technical, health,
safety and compliance standards of its customers; the failure of
counterparties to our contracts to fully perform their obligations
with Grindrod Shipping; Grindrod Shipping’s ability to execute its
growth strategy; international political and economic conditions
including additional tariffs imposed by China and the United
States; potential disruption of shipping routes due to weather,
accidents, political events, natural disasters or other
catastrophic events; vessel breakdowns; corruption, piracy,
military conflicts, political instability and terrorism in
locations where we may operate, including the recent conflicts
between Russia and Ukraine and tensions between China and Taiwan;
fluctuations in interest rates and foreign exchange; changes in the
costs associated with owning and operating Grindrod Shipping’s
vessels; changes in, and Grindrod Shipping’s compliance with,
governmental, tax, environmental, health and safety regulations
including the International Maritime Organization, or IMO 2020,
regulations limiting sulfur content in fuels; potential liability
from pending or future litigation; Grindrod Shipping’s ability to
procure or have access to financing, its liquidity and the adequacy
of cash flows for its operation; the continued borrowing
availability under Grindrod Shipping’s debt agreements and
compliance with the covenants contained therein; Grindrod
Shipping’s ability to fund future capital expenditures and
investments in the construction, acquisition and refurbishment of
its vessels; Grindrod Shipping’s dependence on key personnel;
Grindrod Shipping’s expectations regarding the availability of
vessel acquisitions and its ability to buy and sell vessels and to
charter-in vessels as planned or at prices we deem satisfactory;
adequacy of Grindrod Shipping’s insurance coverage; effects of new
technological innovation and advances in vessel design; and the
other factors set out in “Item 3. Key Information-Risk Factors” in
our Annual Report on Form 20-F for the year ended December 31,
2022 filed with the Securities and Exchange Commission on
March 23, 2023. Grindrod Shipping undertakes no obligation to
update publicly or release any revisions to these forward-looking
statements to reflect events or circumstances after the date of
this press release or to reflect the occurrence of unanticipated
events except as required by law.
Company Contact:Edward ButteryCEOGrindrod Shipping
Holdings Ltd.1 Temasek Avenue, #10-02 Millenia Tower, Singapore,
039192Email: ir@grindrodshipping.comWebsite:
www.grinshipping.com |
Investor Relations: Email:
ir@grindrodshipping.com |
Grindrod Shipping (NASDAQ:GRIN)
Graphique Historique de l'Action
De Fév 2025 à Mar 2025
Grindrod Shipping (NASDAQ:GRIN)
Graphique Historique de l'Action
De Mar 2024 à Mar 2025