PARAMUS, N.J., July 29, 2015 /PRNewswire/ -- Hudson City
Bancorp, Inc. (NASDAQ: HCBK) (the "Company"), the holding company
for Hudson City Savings Bank (the "Bank"), today reported net
income of $35.7 million for the
quarter ended June 30, 2015 as
compared to net income of $39.2
million for the quarter ended June
30, 2014. Diluted earnings per share amounted to
$0.07 for the second quarter of 2015
as compared to diluted earnings per share of $0.08 for the second quarter of 2014. For the six
months ended June 30, 2015, the
Company reported net income of $41.5
million as compared to net income of $81.7 million for the six months ended
June 30, 2014. Diluted earnings
per share amounted to $0.08 for the
six months ended June 30, 2015 as
compared to diluted earnings per share of $0.16 for the six months ended June 30, 2014.
The Company also reported today that the Board of Directors
declared a quarterly cash dividend of $0.04 per share payable on September 2, 2015 to shareholders of record on
August 13, 2015.
Net income for the first six months of 2015 reflects the
continued decrease in the Company's net interest margin that is the
result of our elevated level of low-yielding, short-term, liquid
assets combined with our high-cost borrowings. Over the last
several quarters, we have managed our balance sheet on a dual-track
strategy which includes the implementation of our strategic plan
initiatives and preparing for the completion of the merger with
M&T Bank Corporation (the "Merger"). The operational core
of the strategic plan includes the expansion of our loan and
deposit product offerings over time and the diversification of our
revenue sources.
The strategic plan also includes a future balance sheet
restructuring transaction that would significantly increase our net
interest margin and net income by extinguishing approximately
$12 billion of borrowings that have a
weighted average cost of 4.59%. We would extinguish these
borrowings primarily with the short-term liquid assets that are
currently on our balance sheet, as well as new borrowings with
significantly lower rates. At June 30,
2015, short-term liquid assets, consisting of overnight
funds and U.S. Treasury securities, amounted to $11.6 billion with a weighted average yield of
0.26%. While we expect that the restructuring transaction
would result in a material charge to earnings, we believe that the
restructuring would increase our net interest margin by as much as
185 basis points depending on the timing of the execution and the
prevailing rates at that time. The delay in the execution of
the balance sheet restructuring and our continuing to carry an
excess liquidity position is primarily due to the delay in
completing the Merger, though a variety of factors are involved in
the decision regarding any such restructuring.
During 2014, we supplemented our earnings with gains on the
sales of securities. This strategy was key to maintaining
earnings despite a decreasing net interest margin as rates remained
low and we continued to carry excess liquidity with very little
appetite for reinvesting this liquidity into longer-term
investments or fixed-rate residential mortgage loans. The
market demand and prices provided a strong opportunity for us to
sell securities but in anticipation of the closing of the Merger,
which was expected to close on May 1,
2015, we suspended the sale of securities during the first
quarter of 2015. The unexpected news in early April that
there would be a further delay in completing the Merger came too
late for us to resume the sale of securities before the end of the
first quarter and, as a result, our net income for that quarter and
for the six months ended June 30,
2015 were adversely affected. We resumed the sale of
securities during the second quarter. To facilitate these
securities sales, in the second quarter of 2015 we transferred to
available for sale all securities that were held to maturity.
Financial highlights for the second quarter of 2015 are as
follows:
- The Bank's Tier 1 leverage capital ratio was 12.14% at
June 30, 2015 as compared to 11.26%
at June 30, 2014. The Bank's
Tier 1 risk-based capital ratio and Common Equity Tier 1 risk-based
capital ratio were 32.14% at June 30,
2015. Effective January 1,
2015, the Company also became subject to consolidated
capital requirements. At June 30,
2015, the Company's Tier 1 c capital ratio was 13.14% and
the Company's Tier 1 risk-based capital ratio and Common Equity
Tier 1 risk-based capital ratio were 34.77%. The risk-based
capital ratios at June 30, 2015 are
based on the risk-weighting of assets calculated in accordance with
the provisions of Basel III and the Dodd-Frank Act.
- Our interest rate spread and net interest margin were 0.33% and
0.66%, respectively, for the second quarter of 2015 as compared to
1.00% and 1.29%, respectively, for the second quarter of
2014. For the linked first quarter of 2015, our interest rate
spread and net interest margin were 0.53% and 0.85%,
respectively.
- Non-performing loans decreased $50.2
million to $801.8 million at
June 30, 2015 as compared to
$852.0 million at December 31, 2014. Early stage loan delinquencies
(defined as loans that are 30 to 89 days delinquent) decreased
$65.2 million to $342.4 million at June 30,
2015 from $407.6 million at
December 31, 2014.
- Net charge-offs amounted to $4.9
million for the second quarter of 2015 as compared to
$10.7 million for the second quarter
of 2014 and $4.8 million for the
linked first quarter of 2015. The ratio of net charge-offs to
average loans was 0.10% for the quarter ended June 30, 2015 as compared to 0.18% for the
quarter ended June 30, 2014 and 0.09%
for the quarter ended March 31,
2015.
- Gains on the sales of mortgage-backed securities amounted to
$67.1 million and $74.4 million for the quarter and six months
ended June 30, 2015, respectively, as
compared to $19.5 million and
$35.5 million for the quarter and six
months ended June 30, 2014,
respectively.
- FDIC expense decreased $5.2
million to $7.9 million for
the second quarter of 2015 as compared to $13.1 million for the second quarter of 2014 and
decreased $8.1 million to
$18.9 million for the first six
months of 2015 as compared to $27.0
million for the first six months of 2014 due to a reduction
in the size of our balance sheet and a decrease in our assessment
rate.
- Federal funds sold and other overnight deposits and U.S.
Treasury securities amounted to $6.60
billion and $5.00 billion,
respectively, which together represent 32.7% of total assets as of
June 30, 2015.
- Total deposits decreased $1.21
billion, or 6.2%, to $18.17
billion at June 30, 2015 from
$19.38 billion at December 31, 2014 due to our decision to maintain
lower deposit rates. This allowed us to manage deposit levels at a
time when there are limited investment opportunities with
attractive yields to reinvest the funds received from payment
activity on mortgage-related assets as we continue to manage our
excess liquidity.
Statement of Financial Condition Summary
Total assets decreased $1.15
billion, or 3.1%, to $35.42 billion at June 30, 2015 from $36.57
billion at December 31, 2014.
The decrease in total assets reflected a $1.78 billion decrease in net loans and a
$1.51 billion decrease in total
mortgage-backed securities, partially offset by a $1.71 billion increase in investment securities
and a $417.2 million increase in cash
and cash equivalents.
Total cash and cash equivalents increased $417.2 million to $6.70
billion at June 30, 2015 as
compared to $6.29 billion at
December 31, 2014. The high
level of cash and cash equivalents is primarily due to repayments
on mortgage-related assets and our limited appetite for reinvesting
these funds in low-yielding longer-term assets. We have
maintained lower deposit rates to allow a reduction in our deposits
to help manage deposit levels at a time when there are limited
investment opportunities and to prepare for a future balance sheet
restructuring during 2015. We have used a portion of our
excess cash inflows to fund these deposit reductions.
Net loans decreased to $19.65
billion at June 30, 2015 as
compared to $21.43 billion at
December 31, 2014 due primarily to a
decrease in loan production. During the first six months of
2015, our loan production (originations and purchases) amounted to
$416.7 million as compared to
$813.4 million for the same period of
2014. Loan production was offset by principal repayments of
$2.16 billion in the first six months
of 2015, as compared to principal repayments of $1.72 billion for the first six months of
2014. Beginning in the fourth quarter of 2014, the Bank began
to purchase commercial real estate loans and commercial real estate
loan participations, which is one of the initiatives in the
Company's Strategic Plan. During the first six months of 2015, the
Bank funded $57.6 million of such
loan participations as compared to $86.0
million for the fourth quarter of 2014, for an aggregate of
$143.6 million.
The decline in loan production during the first six months of
2015 as compared to the first six months of 2014 reflects our
limited appetite for adding long-term fixed-rate residential
mortgage loans to our portfolio in the current low market interest
rate environment.
Total mortgage-backed securities decreased $1.51 billion to $2.73
billion at June 30, 2015 from
$4.24 billion at December 31, 2014. The decrease was due
primarily to securities sales of $1.21
billion and repayments of $365.8
million of mortgage-backed securities during the first six
months of 2015. We sold mortgage-backed securities to take
advantage of market demand and prices. The proceeds from the
sales have been invested primarily in short-term liquid
assets. While this further increases our levels of
low-yielding liquid assets, we believe this positions our balance
sheet for a future balance sheet restructuring transaction.
Total investment securities increased $1.71 billion to $5.36
billion at June 30, 2015 as
compared to $3.65 billion at
December 31, 2014. The increase was
due primarily to purchases of $1.70
billion of U.S. Treasury securities with a remaining average
life of 9 months, which are used as collateral for our outstanding
borrowings.
Total liabilities decreased $1.19
billion, or 3.7%, to $30.60
billion at June 30, 2015 from
$31.79 billion at December 31, 2014. The decrease in total
liabilities reflected a decrease in total deposits while total
borrowed funds remained unchanged.
Total shareholders' equity increased $40.3 million to $4.82
billion at June 30, 2015 as
compared to $4.78 billion at
December 31, 2014. The increase was
due to net income of $41.5 million
and a change in accumulated other comprehensive loss of
$10.2 million, partially offset by
$20.0 million in cash dividends paid
to common shareholders during the first six months of 2015.
At June 30, 2015, our consolidated
shareholders' equity to asset ratio was 13.61% and our tangible
book value per share was $9.32.
Accumulated other comprehensive loss amounted to $40.2 million at June 30,
2015 and included a $66.6
million after-tax accumulated other comprehensive loss
related to the funded status of our employee benefit plans
partially offset by a $26.4 million
after-tax net unrealized gain on securities available for sale
($44.5 million pre-tax). Accumulated
other comprehensive loss amounted to $50.4
million at December 31, 2014
which included a $68.7 million
after-tax accumulated other comprehensive loss related to the
funded status of our employee benefit plans partially offset by a
$18.3 million after-tax net
unrealized gain on securities available for sale ($30.9 million pre-tax). During the second
quarter of 2015, we transferred to available for sale all of our
securities that were classified as held to maturity with a carrying
value of $1.22 billion and a fair
value of $1.30 billion. The
resulting unrealized built-in gain of $81.6
million was recorded as a component of accumulated other
comprehensive loss.
Statement of Income Summary
The Federal Open Market Committee of the Board of Governors of
the Federal Reserve System (the "FOMC") noted that economic
activity has expanded moderately during the second quarter of
2015. The FOMC noted that labor market conditions have
improved further with job gains while the unemployment rate
remained steady. A range of labor market indicators suggests
that underutilization of labor resources continues to diminish.
Growth in household spending has been moderate and the housing
sector has shown some improvement. The national unemployment rate
decreased to 5.3% in June 2015 from
5.6% in December 2014 and from 6.1%
in June 2014. The FOMC decided to
maintain the overnight lending target rate at zero to
0.25% during the second quarter of 2015.
The FOMC stated that it is maintaining its existing policy of
reinvesting principal payments from its holdings of agency debt and
agency mortgage-backed securities in agency mortgage-backed
securities and of rolling over maturing Treasury securities at
auction. The FOMC believes this policy of keeping holdings of
longer-term securities at sizable levels should help maintain
accommodative financial conditions.
Net interest income decreased to $56.6
million for the second quarter of 2015 as compared to
$75.6 million for the linked first
quarter of 2015 and $117.7 million
for the second quarter of 2014 reflecting the overall decrease in
the average balance of interest-earning assets and interest-bearing
liabilities, the continued low interest rate environment and a
continued increase in the average balance of short-term liquid
assets, including U.S. Treasury securities and Federal funds sold
and other overnight deposits. Our interest rate spread
decreased to 0.33% for the second quarter of 2015 as compared to
0.53% for the linked first quarter of 2015 and 1.00% for the second
quarter of 2014. Our net interest margin was 0.66% for the
second quarter of 2015 as compared to 0.85% for the linked first
quarter of 2015 and 1.29% for the second quarter of 2014.
Net interest income decreased $117.8
million, or 47.1%, to $132.2
million for the first six months of 2015 as compared to
$250.0 million for the first six
months of 2014. Our interest rate spread decreased 63 basis
points to 0.44% for the six months ended June 30, 2015 as compared to 1.07% for the six
months ended June 30, 2014. Our
net interest margin decreased 59 basis points to 0.76% for the six
months ended June 30, 2015 as
compared to 1.35% for the six months ended June 30, 2014.
The decrease in our interest rate spread and net interest margin
for the three and six months periods ended June 30, 2015 was primarily due to repayments of
higher yielding assets due to the low interest rate environment and
an increase in the average balance of short-term liquid assets,
consisting of Federal funds and other overnight deposits and U.S.
Treasury securities with a weighted average yield of 0.26%.
Total interest and dividend income for the second quarter of
2015 decreased $68.0 million, or
22.7%, to $231.2 million from
$299.2 million for the second quarter
of 2014. The decrease in total interest and dividend income was due
to a $2.10 billion decrease in the
average balance of total interest-earning assets during the second
quarter of 2015 to $34.97 billion
from $37.07 billion for the second
quarter of 2014 as well as a decrease in the annualized
weighted-average yield on total interest earning assets. The
decrease in the average balance of total interest-earning assets
for the second quarter of 2015 as compared to the second quarter of
2014 was due primarily to repayments and sales of mortgage-related
assets as a result of the low interest rate environment and our
decision not to reinvest in low yielding, long term assets. The
annualized weighted-average yield on total interest-earning assets
was 2.64% for the second quarter of 2015 as compared to 3.23% for
the second quarter of 2014. The decrease in the annualized
weighted-average yield of interest-earning assets was due to
continued low market interest rates earned on mortgage-related
assets. The decrease was also due to a $4.55
billion increase in investment securities, which
substantially consist of U.S. Treasury securities, with an
annualized weighted-average yield of 0.37% and an increase of
$891.9 million in the average balance
of Federal funds sold and other overnight deposits with an average
yield of 0.26% for the quarter ended June
30, 2015.
Total interest and dividend income for the six months ended
June 30, 2015 decreased $129.6 million, or 21.2%, to $482.1 million from $611.7
million for the six months ended June
30, 2014. The decrease in total interest and dividend income
was primarily due to a decrease in the average balance of total
interest-earning assets of $2.04
billion, or 5.5%, to $35.24
billion for the six months ended June
30, 2015 from $37.28 billion
for the six months ended June 30,
2014. The decrease in total interest and dividend income was
also due to a decrease of 54 basis points in the annualized
weighted-average yield on total interest-earning assets to 2.74%
for the six months ended June 30,
2015 from 3.28% for the six months ended June 30, 2014.
Interest on first mortgage loans decreased $45.7 million, or 18.5%, to $201.4 million for the second quarter of 2015
from $247.1 million for the second
quarter of 2014. The decrease in interest on first mortgage
loans was primarily due to a $3.12
billion decrease in the average balance of first mortgage
loans to $19.96 billion for the
second quarter of 2015 from $23.08
billion for the second quarter in 2014. The decrease
in interest on first mortgage loans was also due to a 24 basis
point decrease in the annualized weighted-average yield to 4.04%
for the second quarter of 2015 from 4.28% for the second quarter of
2014.
For the six months ended June 30,
2015, interest on first mortgage loans decreased
$81.6 million, or 16.3%, to
$418.7 million from $500.3 million for the six months ended
June 30, 2014. This was
primarily due to a $2.89 billion
decrease in the average balance of first mortgage loans to
$20.42 billion for the six months
ended June 30, 2015 from $23.31 billion for the six months ended
June 30, 2014. The decrease in
interest income on mortgage loans was also due to a 19 basis point
decrease in the annualized weighted-average yield to 4.10% for the
six months ended June 30, 2015 from
4.29% for the six months ended June 30,
2014.
The decrease in the average yield earned on first mortgage loans
during the three and six months ended June
30, 2015 was due primarily to repayments of higher-yielding
loans coupled with lower yields on new loan originations.
Consequently, the average yield on our loan portfolio continued to
decline during 2015.
Interest on mortgage-backed securities decreased $25.6 million to $16.1
million for the second quarter of 2015 from $41.7 million for the second quarter of
2014. This decrease was due primarily to a $4.37 billion decrease in the average balance of
mortgage-backed securities to $3.28
billion for the second quarter of 2015 from $7.65 billion for the second quarter of 2014. The
annualized weighted-average yield of mortgage-backed securities was
1.96% for the second quarter of 2015 as compared to 2.18% for the
second quarter of 2014.
Interest on mortgage-backed securities decreased $54.2 million to $36.2
million for the six months ended June
30, 2015 from $90.4 million
for the six months ended June 30,
2014. This decrease was due primarily to a $4.34 billion decrease in the average balance of
mortgage-backed securities to $3.69
billion during the first six months of 2015 from
$8.03 billion for the first six
months of 2014. The annualized weighted-average yield of
mortgage-backed securities was 1.97% for the first six months of
2015 as compared to 2.25% for the first six months of
2014.
The decrease in the average balance of mortgage-backed
securities during the three and six months ended June 30, 2015 was due to sales of mortgage-backed
securities and principal repayments. During 2014, we sold
$3.31 billion of mortgage-backed
securities to realize gains that otherwise would have decreased as
repayments reduced the outstanding principal balance on these
securities. During the first six months of 2015, we sold
$1.21 billion of mortgage-backed
securities.
Interest on investment securities increased $3.1 million to $4.6
million for the second quarter of 2015 as compared to
$1.5 million for the second quarter
of 2014. This increase was due primarily to a $4.55 billion increase in the average balance of
investment securities to $5.09
billion for the second quarter of 2015 from $539.1 million for the second quarter of
2014.
For the six months ended June 30,
2015, interest on investment securities increased
$5.7 million to $8.6 million as compared to $2.9 million for the six months ended
June 30, 2014. This increase was due
to a $4.05 billion increase in the
average balance of investment securities to $4.50 billion for the first six months of 2015 as
compared to $442.3 million for the
first six months of 2014. This increase was partially offset by a
decrease of 92 basis points in the annualized weighted-average
yield to 0.38% for the first six months of 2015 from 1.30% for the
same period in 2014.
The increase in the average balance of investment securities
during the three and six months ended June
30, 2015 was due primarily to the purchase of $3.30 billion of U.S. Treasury securities in 2014
and $1.70 billion of U.S. Treasury
securities during the first six months of 2015. The decrease
in the annualized weighted-average yield earned on investment
securities during these same periods was due to the average yield
earned on the U.S. Treasury securities which was 0.28%.
Interest on Federal funds sold and other overnight deposits
amounted to $3.9 million for the
second quarter of 2015 as compared to $3.3
million for the second quarter of 2014. The increase
in interest income on Federal funds sold and other overnight
deposits was due to an increase in the average balance of Federal
funds sold and other overnight deposits. The average balance of
Federal funds sold and other overnight deposits amounted to
$6.14 billion for the second quarter
of 2015 as compared to $5.25 billion
for the second quarter of 2014.
Interest on Federal funds sold and other overnight deposits
amounted to $7.7 million for the six
months ended June 30, 2015 as
compared to $6.2 million for the six
months ended June 30, 2014 due
primarily to an increase in the average balance of Federal funds
sold and other overnight deposits. The average balance of
Federal funds sold and other overnight deposits amounted to
$6.14 billion for the first six
months of 2015 as compared to $4.94
billion for the same period in 2014. The yield earned
on Federal funds and other overnight deposits was 0.25% for both
the six months ended June 30, 2015
and 2014.
The increase in the average balance of Federal funds sold and
other overnight deposits for the three and six months ended
June 30, 2015 was due primarily to
repayments and sales of mortgage-related assets and our low
appetite for adding long-term fixed-rate mortgage loans to our
portfolio in the current low interest rate environment.
Total interest expense for the quarter ended June 30, 2015 decreased $6.8 million, or 3.7%, to $174.7 million from $181.5
million for the quarter ended June
30, 2014. This decrease was primarily due to a
$2.24 billion decrease in the average
balance of total interest-bearing liabilities to $30.05 billion for the quarter ended June 30, 2015 from $32.29
billion for the quarter ended June
30, 2014. This was partially offset by an increase in
the annualized weighted-average cost of total interest-bearing
liabilities to 2.31% for the quarter ended June 30, 2015 as compared to 2.23% for the
quarter ended June 30, 2014.
The decrease in the average balance of total interest-bearing
liabilities was due entirely to a decrease in the average balance
of total deposits.
For the six months ended June 30,
2015 total interest expense decreased $11.7 million, or 3.2%, to $350.0 million from $361.7
million for the six months ended June
30, 2014. This decrease was primarily due to a
$2.19 billion, or 6.7%, decrease in
the average balance of total interest-bearing liabilities to
$30.40 billion for the six months
ended June 30, 2015 compared with
$32.59 billion for the six months
ended June 30, 2014. This was
partially offset by an increase in the annualized weighted-average
cost of total interest-bearing liabilities to 2.30% for the six
months ended June 30, 2015 as
compared to 2.21% for the six months ended June 30, 2014.
The increase in the average cost of interest-bearing liabilities
during the three and six months ended June
30, 2015 was due to a decrease in the average balance of
interest-bearing deposits, which have a lower weighted-average cost
than our borrowed funds, the average balances of which remained
unchanged. Interest-bearing deposits accounted for 59% and
60% of interest-bearing liabilities for the three and six months
ended June 30, 2015, respectively, as
compared to 62% and 63% for the same respective periods in
2014.
Interest expense on deposits decreased $6.8 million, or 16.9%, to $33.4 million for the second quarter of 2015 from
$40.2 million for the second quarter
of 2014. The decrease was primarily due to a $2.24 billion decrease in the average balance of
interest-bearing deposits to $17.87
billion for the second quarter of 2015 from $20.11 billion for the second quarter of 2014.
The decrease is also due to a decrease in the average cost of
interest-bearing deposits of 5 basis points to 0.75% for the second
quarter of 2015 from 0.80% for the second quarter of 2014.
For the six months ended June 30,
2015, interest expense on deposits decreased $11.9 million, or 14.7%, to $68.9 million from $80.8
million for the six months ended June
30, 2014. This decrease was due primarily to a
decrease of $2.18 billion in the
average balance of interest-bearing deposits to $18.23 billion during the first six months of
2015 from $20.41 billion for the
first six months of 2014. The decrease is also due to a
decrease in the average cost of interest-bearing deposits of 4
basis points to 0.76% for the first six months of 2015 from 0.80%
for the first six months of 2014.
The decrease in the average cost of deposits for the three and
six months ended June 30, 2015
reflected the low market interest rates and our decision to
maintain lower deposit rates to continue our balance sheet
reduction.
Interest expense on borrowed funds amounted to $141.3 million for the second quarter of 2015 as
compared to $141.4 million for the
second quarter of 2014. For the six months ended June 30, 2015 interest expense on borrowed funds
was substantially unchanged at $281.0
million as compared to $280.9
million for the six months ended June
30, 2014. The average cost of borrowed funds was 4.59% for
both the three and six months ended June 30,
2015 and 4.59% for both the three and six months ended
June 30, 2014. Borrowings
scheduled to mature in the next 12 months amount to $1.83 billion with an average cost of
4.94%.
There was no provision for loan losses for the both the six
months ended June 30, 2015 and
June 30, 2014. No provision was
needed due to improving home prices and economic conditions, a
continued decrease in total delinquent loans and a continued
decrease in the size of the loan portfolio.
Non-performing loans, defined as non-accruing loans and accruing
loans delinquent 90 days or more, amounted to $801.8 million at June 30,
2015 as compared to $852.0
million at December 31, 2014,
and $1.01 billion at June 30, 2014. The ratio of non-performing
loans to total loans was 4.05% at June 30,
2015 as compared to 3.95% at December
31, 2014, and 4.35% at June
30, 2014. The increase in the ratio of non-performing
loans to total loans at June 30, 2015
as compared to December 31, 2014 was
due to the decrease in the size of our loan portfolio. The
foreclosure process and the time to complete a foreclosure continue
to be prolonged, especially in New
York and New Jersey where
approximately 71% of our non-performing loans are located.
This protracted foreclosure process delays our ability to resolve
non-performing loans through the sale of the underlying collateral
and our ability to maximize any recoveries.
Loans delinquent 30 to 59 days amounted to $235.1 million at June 30,
2015 as compared to $278.5
million at December 31, 2014,
and $274.9 million at June 30, 2014. Loans delinquent 60 to 89
days amounted to $107.3 million at
June 30, 2015 as compared to
$129.1 million at December 31, 2014 and $136.5 million at June
30, 2014.
The allowance for loan losses amounted to $225.6 million at June 30,
2015 as compared to $235.3
million at December 31, 2014
and $255.0 million at June 30, 2014. The allowance for loan
losses as a percent of total loans and as a percent of
non-performing loans was 1.14% and 28.13%, respectively, at
June 30, 2015 as compared to 1.09%
and 27.62%, respectively, at December 31,
2014 and 1.10% and 25.29%, respectively, at June 30, 2014.
Net charge-offs amounted to $4.9
million for the second quarter of 2015 as compared to
$10.7 million for the second quarter
of 2014 and $4.8 million for the
linked first quarter of 2015. The ratio of net charge-offs to
average loans was 0.10% for the second quarter of 2015 as compared
to 0.18% for the second quarter of 2014 and 0.09% for the linked
first quarter of 2015.
Total non-interest income was $68.6
million for the second quarter of 2015 as compared to
$21.2 million for the second quarter
of 2014. Included in non-interest income for the second
quarter of 2015 were $67.1 million in
gains from the sale of $988.2 million
of mortgage-backed securities. Included in non-interest
income for the second quarter of 2014 were $19.5 million in gains from the sale of
$565.6 million of mortgage-backed
securities. The remainder of non-interest income is primarily
made up of service fees and charges on deposit and loan
accounts.
Total non-interest income was $77.3
million for the first six months of 2015 as compared to
$38.9 million for the same period in
2014. Included in non-interest income for the first six months 2015
were $74.4 million in gains from the
sale of $1.21 billion of
mortgage-backed securities. Included in non-interest income for the
first six months 2014 were $35.5
million in gains from the sale of $984.9 million of mortgage-backed securities.
Total non-interest expense decreased $6.6
million to $66.5 million for
the second quarter of 2015 as compared to $73.1 million for the second quarter of
2014. This decrease was due primarily to a $5.2 million decrease in the FDIC assessment and
a $2.5 million decrease in other
non-interest expense. These decreases were partially offset
by a $1.8 million increase in
compensation and employee benefit costs.
Compensation and employee benefit costs increased $1.8 million, or 5.6%, to $34.2 million for the second quarter of 2015 as
compared to $32.4 million for the
same period in 2014. The increase in compensation and employee
benefit costs is primarily due to a $1.4
million increase in pension expense. At June 30, 2015, we had 1,466 full-time equivalent
employees as compared to 1,514 at June
30, 2014.
For the quarter ended June 30,
2015, Federal deposit insurance expense decreased
$5.2 million, or 39.7%, to
$7.9 million compared to $13.1 for the same period in 2014. This
decrease was due primarily to a reduction in the size of our
balance sheet and a decrease in our assessment rate.
Other non-interest expense decreased $2.5
million to $15.7 million for
the quarter ended June 30, 2015 as
compared to $18.2 million for the
second quarter of 2014. This decrease was due primarily to a
$1.9 million increase in net gains on
the sale of foreclosed properties.
Included in other non-interest expense were net gains of
$2.5 million resulting from
foreclosed real estate transactions for the second quarter of 2015
as compared to a net gain of $592,000
for the same period in 2014. We sold 61 properties during the
second quarter of 2015 and had 313 properties in foreclosed real
estate with a carrying value of $100.2
million, 65 of which were under contract to sell as of
June 30, 2015. For the second quarter
of 2014, we sold 70 properties and had 228 properties in foreclosed
real estate with a carrying value of $77.8
million, 85 of which were under contract to sell as of
June 30, 2014.
Total non-interest expense amounted to $141.2 million for the six months ended
June 30, 2015 as compared to
$152.8 million for the six months
ended June 30, 2014.
Compensation and employee benefit costs increased $2.6 million, or 3.9%, to $68.6 million for the first six months of 2015 as
compared to $66.0 million for the
same period in 2014. The increase in compensation costs is
primarily due to an increase of $3.0
million in pension plan expense. This increase was partially
offset by a decrease of $455,000 in
medical expenses.
For the six months ended June 30,
2015 Federal deposit insurance expense decreased
$8.1 million, or 30.0%, to
$18.9 million from $27.0 million for the six months ended
June 30, 2014. This decrease
was due primarily to a reduction in the size of our balance sheet
and a decrease in our assessment rate.
For the six months ended June 30,
2015, other non-interest expense decreased $5.2 million to $35.5
million as compared to $40.7
million for the same period in 2014. This decrease was
due to a $3.0 million write down in
the receivable related to our claim against the Lehman Brothers,
Inc. estate in the first quarter of 2014 and a $2.2 million increase in the net gain on the sale
of foreclosed properties.
Included in other non-interest expense were net gains of
$2.8 million resulting from
foreclosed real estate transactions for the six months ended
June 30, 2015 as compared to a net
gain of $670,000 for the comparable
period in 2014. We sold 110 properties during the first six
months of 2015 as compared to 116 properties for the same period in
2014. Expenses associated with foreclosed real estate were
$9.5 million and $8.4 million for the six months ended
June 30, 2015 and 2014,
respectively.
Our operating efficiency ratio was 52.90% for the 2015 second
quarter as compared to 52.65% for the 2014 second quarter.
For the six months ended June 30,
2015, our efficiency ratio was 67.02% compared with 51.85%
for the corresponding 2014 period. The calculation of the
operating efficiency ratio is included in a table contained in this
press release. Our return on average assets was 0.40% for the
2015 second quarter as compared to 0.41% for the 2014 second
quarter. Our annualized ratio of non-interest expense to
average total assets for the second quarter of 2015 was 0.74% as
compared to 0.77% for the second quarter of 2014. Our
annualized ratio of non-interest expense to average total assets
for the six months ended June 30,
2015 was 0.78% compared with 0.80% for the corresponding
period of 2014.
Income tax expense amounted to $23.0
million for the second quarter of 2015 as compared to income
tax expense of $26.6 million for the
corresponding period in 2014. Our effective tax rate for the second
quarter of 2015 was 39.26% compared with 40.41% for the second
quarter of 2014. Income tax expense amounted to $26.8 million for the six months ended
June 30, 2015 compared with income
tax expense of $54.4 million for the
six months ended June 30, 2014. Our
effective tax rate for the six months ended June 30, 2015 was 39.18% compared with 39.99% for
the six months ended June 30,
2014.
Hudson City Bancorp, Inc. maintains its corporate offices in
Paramus, New Jersey. Hudson City
Savings Bank, a well-established community financial institution
serving its customers since 1868, is the largest thrift institution
headquartered in New Jersey. Hudson City Savings Bank
currently operates a total of 135 banking offices in the
New York metropolitan and
surrounding areas.
Annual Shareholders Meeting
The 2015 Annual Meeting of Shareholders will be held on
Tuesday, December 15, 2015. The
voting record date will be October 23,
2015.
Given the extension of the Merger Agreement through October 31, 2015 agreed to with M&T Bank
Corporation, we have decided to schedule the 2015 Annual Meeting of
Shareholders to be held on December 15,
2015 in order to comply with the NASDAQ corporate governance
requirements. If the closing of the Merger occurs prior to
December 15, 2015, the 2015 Annual
Meeting of Shareholders will not be held.
Date for Submission of Shareholder Proposals
A shareholder that wishes to submit a shareholder proposal
intended for inclusion in our proxy statement and proxy card
relating to our 2015 Annual Meeting of Shareholders must submit the
proposal to our Corporate Secretary by mail at Hudson City Bancorp,
Inc., West 80 Century Road, Paramus, New
Jersey 07652. Any such shareholder proposal must be
received by our Corporate Secretary no later than 4:00 p.m. on August
20, 2015. A shareholder seeking to submit a
shareholder proposal must be a shareholder of record and such
proposal must set forth the information required by the bylaws of
Hudson City Bancorp, Inc. Nothing in this paragraph shall be
deemed to require Hudson City Bancorp to include in its proxy
statement and proxy card for such meeting any shareholder proposal
that does not meet the requirements of the Securities and Exchange
Commission in effect at the time such proposal is
received. Any such proposal will be subject to 17
C.F.R. § 240.14a-8 of the rules and regulations promulgated by the
Securities and Exchange Commission under the Securities Exchange
Act of 1934, as amended.
Forward-Looking Statements
This release may contain certain "forward looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995 that are based on certain assumptions and describe future
plans, strategies and expectations of Hudson City Bancorp,
Inc. Such forward-looking statements may be identified by the
use of such words as "may," "believe," "expect," "anticipate,"
"should," "plan," "estimate," "predict," "continue," "probable,"
and "future" or the negative of these terms or other comparable
terminology. Examples of forward-looking statements include,
but are not limited to, estimates with respect to the financial
condition, results of operations and business of Hudson City
Bancorp, Inc. -and Hudson City Bancorp, Inc.'s strategies, plans,
objectives, expectations, and intentions, including the Merger and
its Strategic Plan, and other statements contained in this release
that are not historical facts. Hudson City Bancorp, Inc.'s
ability to predict results or the actual effect of future plans or
strategies, including the Merger and the implementation of the
Strategic Plan, is inherently uncertain and actual results and
performance could differ materially from those contemplated or
implied by these forward-looking statements. They can be affected
by inaccurate assumptions Hudson City Bancorp, Inc. might make or
by known or unknown risks and uncertainties. Factors that could
cause assumptions to be incorrect include, but are not limited to,
changes in interest rates, general economic conditions,
legislative, regulatory and public policy changes, Hudson City
Bancorp Inc.'s ability to successfully implement the Strategic Plan
initiatives, further delays in closing the Merger and the ability
of Hudson City Bancorp, Inc. or M&T Bank Corporation to obtain
regulatory approvals and meet other closing conditions to the
Merger. These risks and uncertainties should be considered in
evaluating forward-looking statements and undue reliance should not
be placed on such statements. For a summary of important
factors that could affect Hudson City Bancorp, Inc.'s
forward-looking statements, please refer to Hudson City Bancorp,
Inc.'s filings with the Securities and Exchange Commission
available at www.sec.gov. Hudson City Bancorp, Inc. does not
intend to update any of the forward-looking statements after the
date of this release or to conform these statements to actual
events.
TABLES FOLLOW
Hudson City
Bancorp, Inc. and Subsidiary
|
Consolidated
Statements of Financial Condition
|
|
|
|
|
June
30,
|
|
December
31,
|
|
|
|
2015
|
2014
|
(In thousands,
except share and per share amounts)
|
(unaudited)
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Cash and due from
banks
|
|
$
102,957
|
|
$
122,484
|
Federal funds sold
and other overnight deposits
|
|
6,599,793
|
|
6,163,082
|
Total cash and cash equivalents
|
|
6,702,750
|
|
6,285,566
|
|
|
|
|
|
|
Securities available
for sale:
|
|
|
|
|
Mortgage-backed securities
|
|
2,730,493
|
|
2,963,304
|
Investment securities
|
|
5,360,431
|
|
3,611,045
|
Securities held to
maturity:
|
|
|
|
|
Mortgage-backed securities
|
|
-
|
|
1,272,137
|
Investment securities
|
|
-
|
|
39,011
|
|
Total
securities
|
|
8,090,924
|
|
7,885,497
|
|
|
|
|
|
|
Loans
|
|
|
19,781,722
|
|
21,564,974
|
Net
deferred loan costs
|
|
90,608
|
|
99,155
|
Allowance for loan losses
|
|
(225,573)
|
|
(235,317)
|
|
Net loans
|
|
19,646,757
|
|
21,428,812
|
|
|
|
|
|
|
Federal Home Loan
Bank of New York stock
|
|
309,892
|
|
320,753
|
Foreclosed real
estate, net
|
|
100,193
|
|
79,952
|
Accrued interest
receivable
|
|
20,355
|
|
31,665
|
Banking premises and
equipment, net
|
|
52,420
|
|
56,633
|
Goodwill
|
|
152,109
|
|
152,109
|
Other
assets
|
|
342,058
|
|
328,095
|
|
Total Assets
|
|
$
35,417,458
|
|
$
36,569,082
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
Deposits:
|
|
|
|
|
Interest-bearing
|
|
$
17,470,681
|
|
$
18,711,444
|
Noninterest-bearing
|
|
703,458
|
|
665,100
|
|
Total
deposits
|
|
18,174,139
|
|
19,376,544
|
|
|
|
|
|
|
Repurchase
agreements
|
|
6,150,000
|
|
6,150,000
|
Federal Home Loan
Bank of New York advances
|
|
6,025,000
|
|
6,025,000
|
|
Total borrowed
funds
|
|
12,175,000
|
|
12,175,000
|
|
|
|
|
|
|
Accrued expenses and
other liabilities
|
|
246,574
|
|
236,128
|
|
Total
liabilities
|
|
30,595,713
|
|
31,787,672
|
|
|
|
|
|
|
Common stock, $0.01
par value, 3,200,000,000 shares authorized;
|
|
|
|
|
|
741,466,555 shares
issued; 529,529,490 and 528,908,735 shares
|
|
|
|
|
|
outstanding at June
30, 2015 and December 31, 2014
|
|
7,415
|
|
7,415
|
Additional paid-in
capital
|
|
4,753,106
|
|
4,751,778
|
Retained
earnings
|
|
1,983,067
|
|
1,961,531
|
Treasury stock, at
cost; 211,937,065 and 212,557,820 shares at
|
|
|
|
|
|
June 30, 2015 and
December 31, 2014
|
|
(1,704,412)
|
|
(1,708,736)
|
Unallocated common
stock held by the employee stock ownership plan
|
|
(177,201)
|
|
(180,204)
|
Accumulated other
comprehensive loss, net of tax
|
|
(40,230)
|
|
(50,374)
|
|
Total shareholders'
equity
|
|
4,821,745
|
|
4,781,410
|
|
Total Liabilities and Shareholders' Equity
|
|
$
35,417,458
|
|
$
36,569,082
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Consolidated
Statements of Income
|
(Unaudited)
|
|
|
|
|
|
|
|
For the Three
Months
|
|
For the Six
Months
|
Ended June
30,
|
|
Ended June
30,
|
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
(In thousands,
except share data)
|
Interest and Dividend
Income:
|
|
|
|
|
|
|
|
|
|
First mortgage
loans
|
|
$ 201,401
|
|
$ 247,124
|
|
$ 418,689
|
|
$ 500,263
|
|
Consumer and other
loans
|
|
1,890
|
|
2,199
|
|
3,931
|
|
4,477
|
|
Mortgage-backed
securities held to maturity
|
|
-
|
|
10,128
|
|
7,602
|
|
21,339
|
|
Mortgage-backed
securities available for sale
|
|
16,109
|
|
31,595
|
|
28,643
|
|
69,085
|
|
Investment securities
held to maturity
|
|
-
|
|
585
|
|
585
|
|
1,170
|
|
Investment securities
available for sale
|
|
4,644
|
|
920
|
|
8,015
|
|
1,714
|
|
Dividends on Federal
Home Loan Bank of New York stock
|
|
3,243
|
|
3,338
|
|
6,962
|
|
7,494
|
|
Federal funds sold
and other overnight deposits
|
|
3,922
|
|
3,316
|
|
7,711
|
|
6,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and dividend
income
|
|
231,209
|
|
299,205
|
|
482,138
|
|
611,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
33,371
|
|
40,173
|
|
68,910
|
|
80,811
|
|
Borrowed
funds
|
|
141,282
|
|
141,350
|
|
281,044
|
|
280,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense
|
|
174,653
|
|
181,523
|
|
349,954
|
|
361,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
56,556
|
|
117,682
|
|
132,184
|
|
250,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan
Losses
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
after provision for loan losses
|
|
56,556
|
|
117,682
|
|
132,184
|
|
250,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest
Income:
|
|
|
|
|
|
|
|
|
|
Service charges and
other income
|
|
1,534
|
|
1,645
|
|
2,927
|
|
3,460
|
|
Gain on securities
transactions, net
|
|
67,064
|
|
19,539
|
|
74,411
|
|
35,482
|
|
Total non-interest
income
|
|
68,598
|
|
21,184
|
|
77,338
|
|
38,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest
Expense:
|
|
|
|
|
|
|
|
|
|
Compensation and
employee benefits
|
|
34,163
|
|
32,405
|
|
68,594
|
|
66,016
|
|
Net occupancy
expense
|
|
8,679
|
|
9,433
|
|
18,230
|
|
19,144
|
|
Federal deposit
insurance assessment
|
|
7,949
|
|
13,086
|
|
18,895
|
|
27,010
|
|
Other
expense
|
|
15,659
|
|
18,184
|
|
35,489
|
|
40,651
|
|
Total non-interest
expense
|
|
66,450
|
|
73,108
|
|
141,208
|
|
152,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense
|
|
58,704
|
|
65,758
|
|
68,314
|
|
136,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense
|
|
23,047
|
|
26,576
|
|
26,767
|
|
54,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ 35,657
|
|
$ 39,182
|
|
$ 41,547
|
|
$ 81,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per
Share
|
|
$
0.07
|
|
$
0.08
|
|
$
0.08
|
|
$
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per
Share
|
|
$
0.07
|
|
$
0.08
|
|
$
0.08
|
|
$
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
501,078,623
|
|
498,874,695
|
|
500,585,010
|
|
498,646,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
502,348,521
|
|
499,838,263
|
|
502,111,709
|
|
499,452,014
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Consolidated
Average Balance Sheets
|
(Unaudited)
|
|
|
|
|
For the Three
Months Ended June 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earnings
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage loans,
net (1)
|
$ 19,960,416
|
|
$ 201,401
|
|
4.04
|
%
|
$ 23,083,914
|
|
$ 247,124
|
|
4.28
|
%
|
|
Consumer and other
loans
|
185,327
|
|
1,890
|
|
4.08
|
|
207,456
|
|
2,199
|
|
4.24
|
|
|
Federal funds sold
and other overnight deposits
|
6,144,459
|
|
3,922
|
|
0.26
|
|
5,252,541
|
|
3,316
|
|
0.25
|
|
|
Mortgage-backed
securities at amortized cost
|
3,282,724
|
|
16,109
|
|
1.96
|
|
7,646,018
|
|
41,723
|
|
2.18
|
|
|
Federal Home Loan
Bank stock
|
310,489
|
|
3,243
|
|
4.18
|
|
337,942
|
|
3,338
|
|
3.95
|
|
|
Investment
securities, at amortized cost
|
5,089,160
|
|
4,644
|
|
0.37
|
|
539,141
|
|
1,505
|
|
1.12
|
|
|
|
Total
interest-earning assets
|
34,972,575
|
|
231,209
|
|
2.64
|
|
37,067,012
|
|
299,205
|
|
3.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earnings
assets
|
880,597
|
|
|
|
|
|
901,004
|
|
|
|
|
|
|
|
Total
Assets
|
$ 35,853,172
|
|
|
|
|
|
$ 37,968,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
$ 1,080,922
|
|
408
|
|
0.15
|
|
1,045,799
|
|
392
|
|
0.15
|
|
|
Interest-bearing
transaction accounts
|
2,079,086
|
|
1,395
|
|
0.27
|
|
2,163,365
|
|
1,558
|
|
0.29
|
|
|
Money market
accounts
|
3,883,437
|
|
1,918
|
|
0.20
|
|
4,788,273
|
|
2,366
|
|
0.20
|
|
|
Time
deposits
|
10,829,676
|
|
29,650
|
|
1.10
|
|
12,112,789
|
|
35,857
|
|
1.19
|
|
|
|
Total
interest-bearing deposits
|
17,873,121
|
|
33,371
|
|
0.75
|
|
20,110,226
|
|
40,173
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
6,150,000
|
|
69,055
|
|
4.44
|
|
6,150,000
|
|
69,083
|
|
4.44
|
|
|
Federal Home Loan
Bank of New York advances
|
6,025,000
|
|
72,227
|
|
4.74
|
|
6,025,000
|
|
72,267
|
|
4.75
|
|
|
|
Total borrowed
funds
|
12,175,000
|
|
141,282
|
|
4.59
|
|
12,175,000
|
|
141,350
|
|
4.59
|
|
|
|
Total
interest-bearing liabilities
|
30,048,121
|
|
174,653
|
|
2.31
|
|
32,285,226
|
|
181,523
|
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
696,527
|
|
|
|
|
|
659,994
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
247,903
|
|
|
|
|
|
204,034
|
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
944,430
|
|
|
|
|
|
864,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
30,992,551
|
|
|
|
|
|
33,149,254
|
|
|
|
|
|
Shareholders'
equity
|
4,860,621
|
|
|
|
|
|
4,818,762
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$ 35,853,172
|
|
|
|
|
|
$ 37,968,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income/net interest rate spread (2)
|
|
|
$ 56,556
|
|
0.33
|
|
|
|
$ 117,682
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets/net interest margin (3)
|
$ 4,924,454
|
|
|
|
0.66
|
%
|
$ 4,781,786
|
|
|
|
1.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of
interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-bearing
liabilities
|
|
|
|
|
1.16
|
x
|
|
|
|
|
1.15
|
x
|
(1)
|
Amount includes
deferred loan costs and non-performing loans and is net of the
allowance for loan losses.
|
|
(2)
|
Determined by
subtracting the annualized weighted average cost of total
interest-bearing liabilities from the annualized weighted average
yield on total interest-earning assets.
|
|
(3)
|
Determined by
dividing annualized net interest income by total average
interest-earning assets.
|
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Consolidated
Average Balance Sheets
|
(Unaudited)
|
|
|
|
|
For the Six Months
Ended June 30,
|
|
|
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
|
|
|
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earnings
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgage loans,
net (1)
|
$ 20,418,516
|
|
$ 418,689
|
|
4.10
|
%
|
$ 23,309,914
|
|
$ 500,263
|
|
4.29
|
%
|
|
Consumer and other
loans
|
188,237
|
|
3,931
|
|
4.18
|
|
209,764
|
|
4,477
|
|
4.27
|
|
|
|
Federal funds sold
and other overnight deposits
|
6,142,236
|
|
7,711
|
|
0.25
|
|
4,942,571
|
|
6,202
|
|
0.25
|
|
|
|
Mortgage-backed
securities at amortized cost
|
3,685,292
|
|
36,245
|
|
1.97
|
|
8,034,614
|
|
90,424
|
|
2.25
|
|
|
|
Federal Home Loan
Bank stock
|
315,592
|
|
6,962
|
|
4.41
|
|
342,496
|
|
7,494
|
|
4.38
|
|
|
|
Investment
securities, at amortized cost
|
4,495,023
|
|
8,600
|
|
0.38
|
|
442,286
|
|
2,884
|
|
1.30
|
|
|
|
|
Total
interest-earning assets
|
35,244,896
|
|
482,138
|
|
2.74
|
|
37,281,645
|
|
611,744
|
|
3.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-earnings
assets
|
855,414
|
|
|
|
|
|
905,703
|
|
|
|
|
|
|
|
|
Total
Assets
|
$ 36,100,310
|
|
|
|
|
|
$ 38,187,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
1,071,638
|
|
800
|
|
0.15
|
|
1,033,539
|
|
770
|
|
0.15
|
|
|
|
Interest-bearing
transaction accounts
|
2,085,483
|
|
2,770
|
|
0.27
|
|
2,179,399
|
|
3,118
|
|
0.29
|
|
|
|
Money market
accounts
|
4,042,334
|
|
3,909
|
|
0.20
|
|
4,985,144
|
|
4,839
|
|
0.20
|
|
|
|
Time
deposits
|
11,029,153
|
|
61,431
|
|
1.12
|
|
12,212,864
|
|
72,084
|
|
1.19
|
|
|
|
|
Total
interest-bearing deposits
|
18,228,608
|
|
68,910
|
|
0.76
|
|
20,410,946
|
|
80,811
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
6,150,000
|
|
137,255
|
|
4.44
|
|
6,401,934
|
|
142,730
|
|
4.43
|
|
|
|
Federal Home Loan
Bank of New York advances
|
6,025,000
|
|
143,789
|
|
4.75
|
|
5,773,066
|
|
138,185
|
|
4.76
|
|
|
|
|
Total borrowed
funds
|
12,175,000
|
|
281,044
|
|
4.59
|
|
12,175,000
|
|
280,915
|
|
4.59
|
|
|
|
|
Total
interest-bearing liabilities
|
30,403,608
|
|
349,954
|
|
2.30
|
|
32,585,946
|
|
361,726
|
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
612,793
|
|
|
|
|
|
591,218
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
256,163
|
|
|
|
|
|
207,396
|
|
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
868,956
|
|
|
|
|
|
798,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
31,272,564
|
|
|
|
|
|
33,384,560
|
|
|
|
|
|
|
Shareholders'
equity
|
4,827,746
|
|
|
|
|
|
4,802,788
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$ 36,100,310
|
|
|
|
|
|
$ 38,187,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income/net interest rate spread (2)
|
|
|
$ 132,184
|
|
0.44
|
|
|
|
$ 250,018
|
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets/net interest margin (3)
|
$ 4,841,288
|
|
|
|
0.76
|
%
|
$ 4,695,699
|
|
|
|
1.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of
interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest-bearing
liabilities
|
|
|
|
|
1.16
|
x
|
|
|
|
|
1.14
|
x
|
|
(1)
|
Amount includes
deferred loan costs and non-performing loans and is net of the
allowance for loan losses.
|
|
|
(2)
|
Determined by
subtracting the annualized weighted average cost of total
interest-bearing liabilities from the annualized weighted average
yield on total interest-earning assets.
|
|
|
(3)
|
Determined by
dividing annualized net interest income by total average
interest-earning assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Calculation of
Efficiency Ratio and Book Value Ratios
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the
Quarter Ended
|
|
|
|
June 30,
2015
|
|
March 31,
2015
|
|
Dec. 31,
2014
|
|
Sept. 30,
2014
|
|
June 30,
2014
|
|
(In thousands, except
share data)
|
Operating
Efficiency Ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
56,556
|
|
$
75,628
|
|
$
87,181
|
|
$
104,938
|
|
$
117,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
income
|
68,598
|
|
8,740
|
|
47,505
|
|
23,938
|
|
21,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating income
|
$ 125,154
|
|
$
84,368
|
|
$
134,686
|
|
$
128,876
|
|
$
138,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest
expense
|
$
66,450
|
|
$
74,758
|
|
$
70,163
|
|
$
70,045
|
|
$
73,108
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related costs
|
(239)
|
|
(543)
|
|
(671)
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-interest operating expense (1)
|
$
66,211
|
|
$
74,215
|
|
$
69,492
|
|
$
70,045
|
|
$
73,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Efficiency
ratio (2)
|
52.90%
|
|
87.97%
|
|
51.60%
|
|
54.35%
|
|
52.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value
Calculations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
$ 4,821,745
|
|
$ 4,780,891
|
|
$
4,781,410
|
|
$ 4,815,573
|
|
$ 4,812,892
|
|
Goodwill and other
intangible assets
|
(152,224)
|
|
(152,348)
|
|
(152,471)
|
|
(152,597)
|
|
(152,724)
|
|
Tangible
shareholders' equity (1)
|
$ 4,669,521
|
|
$ 4,628,543
|
|
$
4,628,939
|
|
$ 4,662,976
|
|
$ 4,660,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Share
Computation:
|
|
|
|
|
|
|
|
|
|
|
Issued
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
741,466,555
|
|
Treasury shares
|
(211,937,065)
|
|
(212,504,666)
|
|
(212,557,820)
|
|
(212,701,606)
|
|
(212,713,635)
|
|
Shares outstanding
|
529,529,490
|
|
528,961,889
|
|
528,908,735
|
|
528,764,949
|
|
528,752,920
|
|
Unallocated ESOP
shares
|
(28,384,446)
|
|
(28,624,992)
|
|
(28,865,539)
|
|
(29,106,085)
|
|
(29,346,631)
|
|
Shares in trust
|
(22,759)
|
|
(22,759)
|
|
(433,141)
|
|
(431,384)
|
|
(429,657)
|
|
Book value shares
|
501,122,285
|
|
500,314,138
|
|
499,610,055
|
|
499,227,480
|
|
498,976,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share
|
$
9.62
|
|
$
9.56
|
|
$
9.57
|
|
$
9.65
|
|
$
9.65
|
|
Tangible book value
per share
|
9.32
|
|
9.25
|
|
9.27
|
|
9.34
|
|
9.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
These measures
are non-GAAP financial measures. We believe these measures, by
excluding merger-related costs provides a better
|
|
measure of our
non-interest income and expenses.
|
|
|
|
|
|
|
|
|
(2)
|
Calculated by
dividing total non-interest operating expense by total operating
income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson City
Bancorp, Inc.
|
Other Financial
Data
|
(Unaudited)
|
|
Securities
Portfolio at June 30, 2015:
|
|
|
Amortized
|
|
Estimated
|
|
Unrealized
|
|
|
Cost
|
|
Fair
Value
|
|
Gain/(Loss)
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for
sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed
securities:
|
|
|
|
|
|
|
FHLMC
|
$
585,227
|
|
$
599,982
|
|
$
14,755
|
|
FNMA
|
1,472,077
|
|
1,480,864
|
|
8,787
|
|
FHLMC and FNMA CMO's
|
20,685
|
|
21,627
|
|
942
|
|
GNMA
|
611,380
|
|
628,020
|
|
16,640
|
|
Total
mortgage-backed securities
|
2,689,369
|
|
2,730,493
|
|
41,124
|
|
|
|
|
|
|
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agency
securities
|
5,340,027
|
|
5,343,009
|
|
2,982
|
|
Equity securities
|
17,077
|
|
17,422
|
|
345
|
|
Total investment
securities
|
5,357,104
|
|
5,360,431
|
|
3,327
|
|
|
|
|
|
|
|
|
Total
available for sale
|
$
8,046,473
|
|
$
8,090,924
|
|
$
44,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In the second
quarter of 2015, all securities classified as held-to-maturity were
transferred to available-for sale.
|
|
|
|
|
|
|
|
Hudson City
Bancorp, Inc.
|
Other Financial
Data
|
(Unaudited)
|
|
Loan Data at June
30, 2015:
|
|
|
|
Non-Performing Loans
|
|
Total
Loans
|
|
|
Loan
|
|
|
|
Percent
of
|
|
Loan
|
|
|
Percent
of
|
|
|
Balance
|
|
Number
|
|
Total
Loans
|
|
Balance
|
|
Number
|
Total
Loans
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
First Mortgage
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-
family
|
|
$
745,055
|
|
2,069
|
|
3.77%
|
|
$ 18,737,305
|
|
47,784
|
94.72%
|
FHA/VA
|
|
39,378
|
|
202
|
|
0.20%
|
|
638,835
|
|
3,397
|
3.23%
|
PMI
|
|
4,693
|
|
16
|
|
0.02%
|
|
65,525
|
|
240
|
0.33%
|
Construction
|
|
177
|
|
1
|
|
-
|
|
177
|
|
1
|
-
|
Commercial
|
|
6,058
|
|
6
|
|
0.03%
|
|
157,838
|
|
55
|
0.80%
|
Total
mortgage loans
|
|
795,361
|
|
2,294
|
|
4.02%
|
|
19,599,680
|
|
51,477
|
99.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
loans
|
|
4,718
|
|
51
|
|
0.02%
|
|
165,749
|
|
4,733
|
0.84%
|
Other
loans
|
|
1,754
|
|
8
|
|
0.01%
|
|
16,293
|
|
1,794
|
0.08%
|
Total
|
|
$
801,833
|
|
2,353
|
|
4.05%
|
|
$ 19,781,722
|
|
58,004
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed real
estate at June 30, 2015:
|
|
|
|
|
|
Carrying
|
|
|
Number
Under
|
|
|
Number
|
|
Value
|
|
|
Contract of
Sale
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
Foreclosed real
estate
|
|
313
|
|
$ 100,193
|
|
|
65
|
Hudson City
Bancorp, Inc. and Subsidiary
|
Other Financial
Data
|
(Unaudited)
|
|
|
|
|
|
At or for the
Quarter Ended
|
|
|
|
|
|
June 30,
2015
|
|
March 31,
2015
|
|
Dec. 31,
2014
|
|
Sept. 30,
2014
|
|
June 30,
2014
|
|
(Dollars in
thousands, except per share data)
|
Net interest
income
|
$
56,556
|
|
$
75,628
|
|
$
87,181
|
|
$
104,938
|
|
$
117,682
|
Provision for loan
losses
|
-
|
|
-
|
|
-
|
|
(3,500)
|
|
-
|
Non-interest
income
|
68,598
|
|
8,740
|
|
47,505
|
|
23,938
|
|
21,184
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits
|
34,163
|
|
34,431
|
|
30,645
|
|
32,669
|
|
32,405
|
Other
non-interest expense
|
32,287
|
|
40,327
|
|
39,518
|
|
37,376
|
|
40,703
|
Total
non-interest expense
|
66,450
|
|
74,758
|
|
70,163
|
|
70,045
|
|
73,108
|
Income before income
tax expense
|
58,704
|
|
9,610
|
|
64,523
|
|
62,331
|
|
65,758
|
Income tax
expense
|
23,047
|
|
3,720
|
|
25,387
|
|
25,205
|
|
26,576
|
Net income
|
$
35,657
|
|
$
5,890
|
|
$
39,136
|
|
$
37,126
|
|
$
39,182
|
Total
assets
|
$
35,417,458
|
|
$
36,129,290
|
|
$ 36,569,082
|
|
$ 37,161,125
|
|
$
37,700,645
|
Loans,
net
|
19,646,757
|
|
20,670,432
|
|
21,428,812
|
|
22,131,656
|
|
23,004,297
|
Mortgage-backed
securities
|
2,730,493
|
|
3,836,349
|
|
4,235,441
|
|
6,228,575
|
|
7,297,690
|
Other
securities
|
5,360,431
|
|
4,457,813
|
|
3,650,056
|
|
2,140,690
|
|
942,014
|
Deposits
|
18,174,139
|
|
18,909,021
|
|
19,376,544
|
|
19,973,147
|
|
20,513,835
|
Borrowings
|
12,175,000
|
|
12,175,000
|
|
12,175,000
|
|
12,175,000
|
|
12,175,000
|
Shareholders'
equity
|
4,821,745
|
|
4,780,891
|
|
4,781,410
|
|
4,815,573
|
|
4,812,892
|
Performance
Data:
|
|
|
|
|
|
|
|
|
|
Return on average
assets (1)
|
0.40%
|
|
0.06%
|
|
0.42%
|
|
0.40%
|
|
0.41%
|
Return on average
equity (1)
|
2.93%
|
|
0.49%
|
|
3.24%
|
|
3.06%
|
|
3.25%
|
Net interest rate
spread (1)
|
0.33%
|
|
0.53%
|
|
0.70%
|
|
0.88%
|
|
1.00%
|
Net interest margin
(1)
|
0.66%
|
|
0.85%
|
|
1.01%
|
|
1.18%
|
|
1.29%
|
Non-interest expense
to average assets (1) (4)
|
0.74%
|
|
0.82%
|
|
0.76%
|
|
0.75%
|
|
0.77%
|
Compensation and
benefits to total revenue (5)
|
27.30%
|
|
40.81%
|
|
22.75%
|
|
25.35%
|
|
23.34%
|
Operating efficiency
ratio (2)
|
52.90%
|
|
87.97%
|
|
51.60%
|
|
54.35%
|
|
52.65%
|
Dividend payout
ratio
|
0.00%
|
|
400.00%
|
|
50.00%
|
|
57.14%
|
|
50.00%
|
Per Common Share
Data:
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
$0.07
|
|
$0.01
|
|
$0.08
|
|
$0.07
|
|
$0.08
|
Diluted earnings per
common share
|
$0.07
|
|
$0.01
|
|
$0.08
|
|
$0.07
|
|
$0.08
|
Book value per share
(3)
|
$9.62
|
|
$9.56
|
|
$9.57
|
|
$9.65
|
|
$9.65
|
Tangible book value
per share (3)
|
$9.32
|
|
$9.25
|
|
$9.27
|
|
$9.34
|
|
$9.34
|
Dividends per
share
|
$0.00
|
|
$0.04
|
|
$0.04
|
|
$0.04
|
|
$0.04
|
Capital
Ratios:(6)
|
|
|
|
|
|
|
|
|
|
Bank:
|
|
|
|
|
|
|
|
|
|
Tier 1
leverage capital
|
12.14%
|
|
11.83%
|
|
11.74%
|
|
11.48%
|
|
11.26%
|
CET 1
risk-based capital
|
32.14%
|
|
30.00%
|
|
N/A
|
|
N/A
|
|
N/A
|
Total
risk-based capital
|
33.40%
|
|
31.25%
|
|
28.75%
|
|
27.93%
|
|
26.91%
|
Company:
|
|
|
|
|
|
|
|
|
|
Tier 1
leverage capital
|
13.14%
|
|
12.79%
|
|
N/A
|
|
N/A
|
|
N/A
|
CET 1
risk-based capital
|
34.77%
|
|
32.49%
|
|
N/A
|
|
N/A
|
|
N/A
|
Total
risk-based capital
|
36.03%
|
|
33.75%
|
|
N/A
|
|
N/A
|
|
N/A
|
Other
Data:
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
1,466
|
|
1,498
|
|
1,507
|
|
1,515
|
|
1,514
|
Number of banking
offices
|
135
|
|
135
|
|
135
|
|
135
|
|
135
|
Asset Quality
Data:
|
|
|
|
|
|
|
|
|
|
Total non-performing
loans
|
$
801,833
|
|
$
844,595
|
|
$
852,013
|
|
$
859,839
|
|
$
1,008,253
|
Number of
non-performing loans
|
2,353
|
|
2,490
|
|
2,548
|
|
2,564
|
|
3,081
|
Total number of
loans
|
58,004
|
|
60,187
|
|
61,784
|
|
63,308
|
|
65,291
|
Total non-performing
assets
|
$
902,026
|
|
$
934,424
|
|
$
931,965
|
|
$
938,353
|
|
$
1,086,056
|
Non-performing loans
to total loans
|
4.05%
|
|
4.06%
|
|
3.95%
|
|
3.86%
|
|
4.35%
|
Non-performing assets
to total assets
|
2.55%
|
|
2.59%
|
|
2.55%
|
|
2.53%
|
|
2.88%
|
Allowance for loan
losses
|
$
225,573
|
|
$
230,489
|
|
$
235,317
|
|
$
242,212
|
|
$
255,011
|
Allowance for loan
losses to non-performing loans
|
28.13%
|
|
27.29%
|
|
27.62%
|
|
28.17%
|
|
25.29%
|
Allowance for loan
losses to total loans
|
1.14%
|
|
1.11%
|
|
1.09%
|
|
1.09%
|
|
1.10%
|
Provision for loan
losses
|
$
-
|
|
$
-
|
|
$
-
|
|
$
(3,500)
|
|
$
-
|
Net
charge-offs
|
$
4,916
|
|
$
4,828
|
|
$
6,895
|
|
$
9,298
|
|
$
10,722
|
Ratio of net
charge-offs to average loans (1)
|
0.10%
|
|
0.09%
|
|
0.13%
|
|
0.17%
|
|
0.18%
|
Net gains on
foreclosed real estate
|
$
2,490
|
|
$
348
|
|
$
484
|
|
$
2,023
|
|
$
592
|
(1) Ratios are
annualized.
|
|
|
|
|
|
|
|
|
|
(2) The calculation
of our Operating Efficiency Ratio is located in a schedule included
in this press release.
|
|
|
|
|
|
|
(3) The calculations
of book value per share and tangible book value per share are
located in a schedule included in this press release.
|
|
|
|
|
(4) Computed by
dividing non-interest expense by average assets.
|
|
|
|
|
|
(5) Computed by
dividing compensation and benefits by the sum of net interest
income and non-interest income.
|
|
|
|
|
|
|
(6) The regulatory
capital ratios presented as of June 30, 2015 represent calculations
under the BASEL III guidelines, which became effective for the
Company and the Bank on January 1, 2015, and the Dodd-Frank
Act. The regulatory capital ratios presented for the quarters
prior to March 31, 2015 were calculated under rules effective at
that time. Prior to 2015, Hudson City Bancorp was not
subject to regulatory capital requirements.
|
|
|
|
|
|
|
|
|
|
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/hudson-city-bancorp-inc-reports-quarterly-earnings-of-357-million-300120446.html
SOURCE Hudson City Bancorp, Inc.