Company Expects to Host Conference Call
Shortly After November 20, 2023
Following the Progress of Certain Closing Conditions Pertaining to
the Announced Merger Agreement with NAYA Biosciences
SARASOTA, Fla., Nov. 13,
2023 /PRNewswire/ -- INVO Bioscience, Inc.
(Nasdaq: INVO) ("INVO" or the "Company"), a healthcare services
fertility company focused on expanding access to advanced treatment
worldwide with its INVOcell® medical device and the intravaginal
culture ("IVC") procedure it enables, today announced financial
results for the third quarter ended September 30, 2023 and provided a business
update.
Q3 2023 Financial Highlights (all metrics compared to Q3 2022
unless otherwise noted)
- Revenues of $974,894 increased
314% compared to $235,321.
- Q3 2023 included only a partial quarter contribution from the
recently acquired Wisconsin Fertility Institute (WFI). Pro forma
revenue for Q3 2023, assuming a full quarter of WFI, would have
been approximately $1.5 million.
- Adjusted EBITDA was $(0.6)
million compared to $(2.0)
million. Pro forma adjusted EBITDA, assuming a full quarter
contribution from WFI, would have been $(0.3) million and the Company is on a
progression towards positive earnings and operating cashflows.
- Clinic revenue increased 437% to $947,891, compared to $176,395. All reported clinic revenue is derived
from the Company's INVO Centers in Atlanta, Georgia, and WFI (partial quarter)
which are consolidated in the Company's financial statements.
- Revenue from all clinics, inclusive of both those accounted for
as consolidated and under the equity method, was $1,352,881, an increase of 169% compared to
$502,993.
- Total operating costs were approximately $1.9 million, a $0.9
million decrease compared to $2.8
million.
- Net loss was $(1.2) million
compared to $(2.5) million. Pro forma
net loss, assuming a full quarter contribution from WFI, would have
been $(1.0) million.
- Exclusive of corporate overhead, the clinics generated positive
net income in the period.
Recent Operational and Strategic Highlights
- On August 10, 2023, INVO acquired
WFI, a profitable Madison-based
fertility center.
- Implemented certain corporate expense reductions as part of
go-forward plan to focus on its healthcare service strategy and a
near-term path to profitability.
- On October 23, 2023, INVO and
NAYA Biosciences Inc., a company dedicated to increasing patient
access to breakthrough treatments in oncology and regenerative
medicine, jointly announced that they had entered into a definitive
merger agreement for INVO to acquire NAYA Biosciences, Inc.
("NAYA") in an all-stock transaction.
Management Commentary
"The results of the quarter highlight the transformation
of INVO into a growing, innovative healthcare services company
leveraging our INVO Centers to drive IVC volume and obtain a
greater share of the total fertility cycle revenue," commented
Steve Shum, CEO of INVO. "When you
look at the pro forma results for the quarter inclusive of a full
quarter contribution from WFI our adjusted EBITDA would have been
$(0.3) million, a significant
improvement compared to ($2.0)
million in the year ago quarter. Equally notable was
the fact that our clinics, exclusive of our corporate costs,
generated positive net income in the period. With the
potential for continued growth from our family of INVO Centers, and
more rationalized corporate operating expenses, achieving our
stated goal of profitability in 2024 becomes increasingly visible.
We look forward to maintaining our focus on driving growth and
efficiencies in the business moving forward."
Definitive Merger Agreement
On October 23, 2023, INVO and
NAYA, a company dedicated to increasing patient access to
breakthrough treatments in oncology and regenerative medicine,
jointly announced that they had entered into a definitive merger
agreement (the "Merger") for INVO to acquire NAYA Biosciences in an
all-stock transaction. Under the terms of the agreement, NAYA
Biosciences' shareholders will receive 7.3333 shares of INVO for
each share of NAYA Biosciences at closing, for a total of
approximately 18,150,000 shares of INVO. Following the closing of
the Merger, the combined company is expected to operate under the
name "NAYA Biosciences".
As described in greater detail in the Company's SEC filings and
press releases, the Merger remains subject to certain closing
conditions including shareholder approval, an estimated
$5 million or more (at NAYA's
discretion) in interim private financing in INVO at a premium of
INVO's market price at time of financing ("Interim PIPE"), and a
private offering by the combined company at a target price of
$5.00 per common share of INVO. At
this time, there are no further updates on the satisfaction of the
closing conditions.
"We are excited by the opportunity to merge INVO and NAYA and
having the financial resources to advance both the fertility and
newly acquired oncology operations," commented Shum. "We believe
this combination provides the benefit of bringing our existing,
revenue-generating operations from our fertility business with an
ability to further grow these activities, along with the
significant upside potential of innovative cancer
therapeutics."
Financial Results
Only partial quarter results from WFI, which INVO acquired on
August 10, 2023, are included in the
results for the three months ended September
30, 2023. Where applicable, pro forma results are provided
as if the acquisition closed on July 1,
2023 and therefore would have been included for the entire
quarter.
Revenue for the three months ended September 30, 2023, was $974,894 compared to $235,321 for the three months ended September 30, 2023, an increase of 314%. Pro
forma revenue for Q3 2023, assuming a full quarter of WFI, would
have been $1,492,520, an increase of
534%.
Clinic revenue from the Company's consolidated INVO Centers was
$947,891 during the third quarter of
2023, an increase of 437% compared to $176,395 for the three months ended September 30, 2022. Revenue from all INVO Centers
combined was $1,352,881, an increase
of 201% compared to the year-ago period.
Selling, general and administrative expenses for the three
months ended September 30, 2023, were
approximately $1.3 million compared
to approximately $2.3 million for the
three months ended September 30,
2022. The decrease of approximately $1.0 million, or approximately 46%, was primarily
the result of approximately $1.1
million in decreased personnel expenses and approximately
$0.2 million in decreased marketing
expenses, and was partially offset by a $0.1
million increase in professional fees and a $0.1 million increase in operational expenses
related to WFI.
R&D expenses were approximately $0.0
million and $0.2 million for
the three months ended September 30,
2023, and September 30, 2022,
respectively. The decrease is a result of the Company receiving FDA
clearance in June 2023 for its 510(k)
application.
Total operating costs were $1.9
million and $2. 8 million for
the three months ended September 30,
2023, and September 30, 2022,
respectively.
Net loss was $(1.2) million and
$(2.5) million for the three months
ended September 30, 2023, and
September 30, 2022, respectively. Pro
forma net loss, assuming a full quarter contribution from WFI,
would have been approximately $(1.0)
million.
Adjusted EBITDA (see Adjusted EBITDA Table) for the three months
ended September 30, 2023, was
$(0.6) million, compared to adjusted
EBITDA of $(2.0) million for the
quarter ended September 30, 2022. Pro
forma adjusted EBITDA, assuming a full quarter contribution from
WFI, would have been approximately $(0.3)
million.
As of September 30, 2023, the
Company had approximately $1.1
million in cash.
Use of Non-GAAP Measure
Adjusted EBITDA is a non-GAAP measure. This measure is not
intended to be a substitute for those financial measures reported
in accordance with GAAP. Adjusted EBITDA has been included because
management believes that, when considered together with the GAAP
figures, it provides meaningful information related to our
operating performance and liquidity and can enhance an overall
understanding of financial results and trends. Adjusted EBITDA may
be calculated by us differently than other companies that disclose
measures with the same or similar terms. See our attached
financials for a reconciliation of this non-GAAP measure to the
nearest GAAP measure.
Conference Call Details
INVO will announce details for a conference call in a future
press release. The conference call is expected to be held after
November 20, 2023, and following the
progress of certain closing conditions pertaining to the
Merger.
About INVO Bioscience
We are a healthcare services fertility company dedicated to
expanding the assisted reproductive technology ("ART") marketplace
by making fertility care accessible and inclusive to people around
the world. Our commercialization strategy is focused on the opening
of dedicated "INVO Centers" offering the INVOcell® and IVC
procedure (with three centers in North
America now operational), the acquisition of US-based,
profitable in vitro fertilization ("IVF") clinics and the sale and
distribution of our technology solution into existing fertility
clinics. Our proprietary technology, INVOcell®, is a revolutionary
medical device that allows fertilization and early embryo
development to take place in vivo within the woman's body. This
treatment solution is the world's first intravaginal culture
technique for the incubation of oocytes and sperm during
fertilization and early embryo development. This technique,
designated as "IVC", provides patients a more natural, intimate,
and more affordable experience in comparison to other ART
treatments. We believe the IVC procedure can deliver comparable
results at a fraction of the cost of traditional IVF and is a
significantly more effective treatment than intrauterine
insemination ("IUI"). For more information, please visit
www.invobio.com.
Safe Harbor Statement
This release includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
The Company invokes the protections of the Private Securities
Litigation Reform Act of 1995. All statements regarding our
expected future financial position, results of operations, cash
flows, financing plans, business strategies, products and services,
competitive positions, growth opportunities, plans and objectives
of management for future operations, as well as statements that
include words such as "anticipate," "if," "believe," "plan,"
"estimate," "expect," "intend," "may," "could," "should," "will,"
and other similar expressions are forward-looking statements. All
forward-looking statements involve risks, uncertainties, and
contingencies, many of which are beyond our control, which may
cause actual results, performance, or achievements to differ
materially from anticipated results, performance, or achievements.
Factors that may cause actual results to differ materially from
those in the forward-looking statements include those set forth in
our filings at www.sec.gov. We are under no obligation
to (and expressly disclaim any such obligation to) update or alter
our forward-looking statements, whether as a result of new
information, future events, or otherwise.
CONTACT
INVO Bioscience:
Steve Shum
978-878-9505
sshum@invobio.com
INVO Investor Contact:
Robert Blum (Lytham Partners,
LLC)
602-889-9700
INVO@lythampartners.com
INVO BIOSCIENCE,
INC.
|
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
June 30,
2023
|
|
|
December 31,
2022
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash
|
$
|
1,055,544
|
|
$
|
90,135
|
Accounts
receivable
|
|
116,781
|
|
|
77,149
|
Inventory
|
|
254,220
|
|
|
263,602
|
Prepaid expenses and
other current assets
|
|
365,227
|
|
|
190,201
|
Total current
assets
|
|
1,791,772
|
|
|
621,087
|
Property and equipment,
net
|
|
772,447
|
|
|
436,729
|
Lease right of
use
|
|
5,858,042
|
|
|
1,808,034
|
Intangible
assets
|
|
1,750,000
|
|
|
-
|
Goodwill
|
|
8,224,708
|
|
|
-
|
Investment in joint
ventures
|
|
1,079,202
|
|
|
1,237,865
|
Total assets
|
$
|
19,476,171
|
|
$
|
4,103,715
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
1,851,783
|
|
$
|
1,349,038
|
Accrued
compensation
|
|
590,598
|
|
|
946,262
|
Notes payable, current
portion
|
|
822,574
|
|
|
100,000
|
Notes payable, related
party
|
|
880,000
|
|
|
662,644
|
Deferred
revenue
|
|
229,921
|
|
|
119,876
|
Lease liability,
current portion
|
|
385,836
|
|
|
231,604
|
Other current
liabilities
|
|
123,432
|
|
|
-
|
Total current
liabilities
|
|
4,884,144
|
|
|
3,409,424
|
Notes payable, net of
current portion
|
|
1,095,000
|
|
|
-
|
Lease liability,
net of current portion
|
|
5,622,279
|
|
|
1,669,954
|
Deferred tax
liability
|
|
1,949
|
|
|
1,949
|
Additional payments for
acquisition
|
|
7,500,000
|
|
|
-
|
Total
liabilities
|
|
19,103,372
|
|
|
5,081,327
|
|
|
|
|
|
|
Stockholders' equity (deficit)
|
|
|
|
|
|
Common Stock, $.0001
par value; 50,000,000 shares authorized; 2,474,756 and
608,611
issued and outstanding
as of September 30, 2023 and December 31, 2022,
respectively
|
|
247
|
|
|
61
|
Additional paid-in
capital
|
|
56,195,915
|
|
|
48,805,860
|
Accumulated
deficit
|
|
(55,823,363)
|
|
|
(49,783,533)
|
Total stockholders'
equity (deficit)
|
|
372,799
|
|
|
(977,612)
|
|
|
-
|
|
|
|
Total liabilities and
stockholders' equity (deficit)
|
$
|
19,476,171
|
|
$
|
4,103,715
|
INVO BIOSCIENCE,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
September 30,
|
|
For the Nine Months
Ended
September 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Clinic
revenue
|
|
$
|
947,891
|
|
$
|
176,395
|
|
$
|
1,499,636
|
|
$
|
394,601
|
Product
revenue
|
|
|
27,003
|
|
|
58,926
|
|
|
139,185
|
|
|
149,453
|
Total
revenue
|
|
|
974,894
|
|
|
235,321
|
|
|
1,638,821
|
|
|
544,054
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
|
580,968
|
|
|
248,977
|
|
|
1,047,687
|
|
|
616,184
|
Selling, general and
administrative
|
|
|
1,257,044
|
|
|
2,316,763
|
|
|
5,630,487
|
|
|
7,308,478
|
Research and
development
|
|
|
2,668
|
|
|
175,267
|
|
|
160,038
|
|
|
470,208
|
Depreciation and
amortization
|
|
|
20,504
|
|
|
19,732
|
|
|
59,296
|
|
|
57,361
|
Total operating
expenses
|
|
|
1,861,184
|
|
|
2,760,739
|
|
|
6,897,508
|
|
|
8,452,231
|
Loss from
operations
|
|
|
(886,290)
|
|
|
(2,525,418)
|
|
|
(5,258,687)
|
|
|
(7,908,177)
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from equity
method joint ventures
|
|
|
(8,163)
|
|
|
(21,470)
|
|
|
(32,110)
|
|
|
(210,565)
|
Interest
income
|
|
|
-
|
|
|
34
|
|
|
-
|
|
|
307
|
Interest
expense
|
|
|
(352,085)
|
|
|
(1,761)
|
|
|
(743,866)
|
|
|
(3,319)
|
Foreign currency
exchange loss
|
|
|
(16)
|
|
|
(1,008)
|
|
|
(416)
|
|
|
(2,922)
|
Total other income
(expense)
|
|
|
(360,264)
|
|
|
(24,205)
|
|
|
(776,392)
|
|
|
(216,499)
|
Loss before income
taxes
|
|
|
(1,246,554)
|
|
|
(2,549,623)
|
|
|
(6,035,079)
|
|
|
(8,124,676)
|
Income taxes
|
|
|
1,886
|
|
|
-
|
|
|
4,751
|
|
|
800
|
Net
loss
|
|
$
|
(1,248,440)
|
|
|
(2,549,623)
|
|
|
(6,039,830)
|
|
|
(8,125,476)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.70)
|
|
$
|
(4.19)
|
|
$
|
(5.76)
|
|
$
|
(13.42)
|
Diluted
|
|
$
|
(0.70)
|
|
$
|
(4.19)
|
|
$
|
(5.76)
|
|
$
|
(13.42)
|
Weighted average number
of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,776,898
|
|
|
607,783
|
|
|
1,048,115
|
|
|
605,356
|
Diluted
|
|
|
1,776,898
|
|
|
607,783
|
|
|
1,048,115
|
|
|
605,356
|
ADJUSTED
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
|
|
September 30
|
|
September 30
|
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
(1,248,440)
|
|
$
(2,549,623)
|
|
$
(6,039,830)
|
|
$
(8,125,476)
|
|
|
Interest
expense
|
|
40,924
|
|
1,727
|
|
131,607
|
|
3,012
|
|
|
Foreign currency
exchange loss
|
|
16
|
|
1,008
|
|
416
|
|
2,922
|
|
|
Stock-based
compensation
|
|
13,918
|
|
79,479
|
|
309,659
|
|
524,793
|
|
|
Stock option
expense
|
|
251,555
|
|
426,143
|
|
904,305
|
|
1,287,427
|
|
|
Non-cash compensation
for services
|
|
45,000
|
|
45,000
|
|
135,000
|
|
75,000
|
|
|
Amortization of debt
discount
|
|
311,161
|
|
-
|
|
612,259
|
|
-
|
|
|
Depreciation and
amortization
|
|
20,504
|
|
19,732
|
|
59,296
|
|
57,361
|
Adjusted
EBITDA
|
|
$ (565,362)
|
|
$
(1,976,534)
|
|
$
(3,887,288)
|
|
$
(6,174,961)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proforma net
loss
|
|
$ (998,380)
|
|
$
(2,057,245)
|
|
$
(5,128,430)
|
|
$
(9,571,686)
|
|
|
Interest
expense
|
|
40,924
|
|
1,727
|
|
131,607
|
|
3,012
|
|
|
Foreign currency
exchange loss
|
|
16
|
|
1,008
|
|
416
|
|
2,922
|
|
|
Stock-based
compensation
|
|
13,918
|
|
79,479
|
|
309,659
|
|
524,793
|
|
|
Stock option
expense
|
|
251,555
|
|
426,143
|
|
904,305
|
|
1,287,427
|
|
|
Non-cash compensation
for services
|
|
45,000
|
|
45,000
|
|
135,000
|
|
75,000
|
|
|
Amortization of debt
discount
|
|
311,161
|
|
-
|
|
612,259
|
|
-
|
|
|
Depreciation and
amortization
|
|
20,504
|
|
19,732
|
|
59,296
|
|
57,361
|
Proforma adjusted
EBITDA
|
|
$ (315,302)
|
|
$
(1,484,156)
|
|
$
(2,975,888)
|
|
$
(7,621,171)
|
INVO Center
RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables
summarize the combined financial information of our consolidated
and equity method joint venture INVO Centers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
September 30,
|
|
For the Nine Months
Ended
September 30,
|
|
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Statements of
operations:
|
|
|
|
|
|
|
|
|
|
Operating
revenue
|
|
|
$
1,352,881
|
|
$
502,993
|
|
$
2,712,021
|
|
$ 1,170,378
|
Operating
expenses
|
|
|
(1,231,274)
|
|
(721,663)
|
|
(2,745,932)
|
|
(2,123,480)
|
Net income
|
|
|
|
$ 121,607
|
|
$
(218,670)
|
|
$ (33,911)
|
|
$
(953,102)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2023
|
|
December 31,
2022
|
|
|
|
|
Balance
sheets:
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
$ 577,496
|
|
$
447,422
|
|
|
|
|
Long-term
assets
|
|
|
|
3,780,410
|
|
2,000,841
|
|
|
|
|
Current
liabilities
|
|
|
|
(1,158,194)
|
|
(735,767)
|
|
|
|
|
Long-term
liabilities
|
|
|
(2,777,250)
|
|
(1,042,167)
|
|
|
|
|
Net assets
|
|
|
|
$ 422,462
|
|
$
670,329
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/invo-reports-record-third-quarter-2023-financial-results-301986483.html
SOURCE INVO Bioscience, Inc.