| Item 1. | Financial Statements |
JEWETT-CAMERON TRADING COMPANY LTD.
CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
(Unaudited – Prepared by Management)
FEBRUARY 28, 2023
JEWETT-CAMERON TRADING COMPANY LTD.
CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. Dollars)
(Prepared by Management)
(Unaudited)
| |
| | | |
| | |
| |
February
28, 2023 | | |
August
31, 2022 | |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 268,389 | | |
$ | 484,463 | |
Accounts receivable, net of allowance of $0 (August 31, 2022 - $0) | |
| 4,261,256 | | |
| 7,191,646 | |
Inventory, net of allowance of $449,707 (August 31, 2022 - $800,000) (note 3) | |
| 23,079,647 | | |
| 20,632,313 | |
Prepaid expenses | |
| 794,566 | | |
| 1,112,575 | |
Prepaid income taxes | |
| 208,138 | | |
| 208,963 | |
| |
| | | |
| | |
Total current assets | |
| 28,611,996 | | |
| 29,629,960 | |
| |
| | | |
| | |
Property, plant and equipment, net (note 4) | |
| 4,931,022 | | |
| 4,828,420 | |
| |
| | | |
| | |
Intangible assets, net (note 5) | |
| 32,822 | | |
| 33,358 | |
| |
| | | |
| | |
Deferred tax assets (note 6) | |
| 397,990 | | |
| 24,998 | |
| |
| | | |
| | |
Total assets | |
$ | 33,973,830 | | |
$ | 34,516,736 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
| |
| | | |
| | |
Accounts payable | |
$ | 710,174 | | |
$ | 1,566,047 | |
Bank indebtedness (note 7) | |
| 8,500,000 | | |
| 7,000,000 | |
Accrued liabilities | |
| 1,691,501 | | |
| 1,856,039 | |
| |
| | | |
| | |
Total liabilities | |
| 10,901,675 | | |
| 10,422,086 | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Capital stock (note 8, 9) Authorized 21,567,564 common shares, no par value 10,000,000 preferred shares, no par value Issued 3,498,899 common shares (August 31, 2022 –3,495,342) | |
| 825,468 | | |
| 824,629 | |
Additional paid-in capital | |
| 765,055 | | |
| 742,591 | |
Retained earnings | |
| 21,481,632 | | |
| 22,527,430 | |
| |
| | | |
| | |
Total stockholders’ equity | |
| 23,072,155 | | |
| 24,094,650 | |
| |
| | | |
| | |
Total liabilities and stockholders’ equity | |
$ | 33,973,830 | | |
$ | 34,516,736 | |
Subsequent Events (Note 15)
The accompanying notes are an integral part
of these consolidated financial statements.
JEWETT-CAMERON TRADING COMPANY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in U.S. Dollars)
(Prepared by Management)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | |
| |
Three Month Periods to the end of February | | |
Six Month Periods to the end of February | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
SALES | |
$ | 8,143,421 | | |
$ | 14,060,751 | | |
$ | 20,720,921 | | |
$ | 26,978,475 | |
| |
| | | |
| | | |
| | | |
| | |
COST OF SALES | |
| 6,222,879 | | |
| 10,636,524 | | |
| 15,940,679 | | |
| 21,089,386 | |
| |
| | | |
| | | |
| | | |
| | |
GROSS PROFIT | |
| 1,920,542 | | |
| 3,424,227 | | |
| 4,780,242 | | |
| 5,889,089 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative expenses | |
| 1,096,090 | | |
| 684,116 | | |
| 1,922,897 | | |
| 1,672,403 | |
Depreciation and amortization | |
| 88,079 | | |
| 84,071 | | |
| 199,615 | | |
| 153,709 | |
Wages and employee benefits | |
| 1,946,458 | | |
| 1,959,300 | | |
| 3,874,613 | | |
| 3,833,418 | |
Total Operating Expenses | |
| 3,130,627 | | |
| 2,727,487 | | |
| 5,997,125 | | |
| 5,659,530 | |
| |
| | | |
| | | |
| | | |
| | |
(Loss) income from operations | |
| (1,210,085 | ) | |
| 696,740 | | |
| (1,216,883 | ) | |
| 229,559 | |
| |
| | | |
| | | |
| | | |
| | |
OTHER ITEMS | |
| | | |
| | | |
| | | |
| | |
Other income | |
| — | | |
| 2,000 | | |
| — | | |
| 5,000 | |
Interest expense | |
| (114,530 | ) | |
| (30,620 | ) | |
| (201,082 | ) | |
| (50,896 | ) |
Accrual for legal claim | |
| — | | |
| (300,000 | ) | |
| — | | |
| (300,000 | ) |
Total other items | |
| (114,530 | ) | |
| (328,620 | ) | |
| (201,082 | ) | |
| (345,896 | ) |
| |
| | | |
| | | |
| | | |
| | |
(Loss) income before income taxes | |
| (1,324,615 | ) | |
| 368,120 | | |
| (1,417,965 | ) | |
| (116,337 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income tax recovery (expense) | |
| 352,577 | | |
| (98,300 | ) | |
| 372,167 | | |
| (4,985 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) income | |
$ | (972,038 | ) | |
$ | 269,820 | | |
$ | (1,045,798 | ) | |
$ | (121,322 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic (loss) earnings per common share | |
$ | (0.28 | ) | |
$ | 0.08 | | |
$ | (0.30 | ) | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Diluted (loss) earnings per common share | |
$ | (0.28 | ) | |
$ | 0.08 | | |
$ | (0.30 | ) | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 3,498,899 | | |
| 3,492,842 | | |
| 3,497,543 | | |
| 3,491,969 | |
Diluted | |
| 3,498,899 | | |
| 3,492,842 | | |
| 3,497,543 | | |
| 3,491,969 | |
| |
| | | |
| | | |
| | | |
| | |
The accompanying notes are an integral part
of these consolidated financial statements.
JEWETT-CAMERON TRADING COMPANY LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Expressed in U.S. Dollars)
(Prepared by Management)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Capital Stock | | |
| | |
| | |
| |
| |
Number of Shares | | |
Amount | | |
Additional paid-in capital | | |
Retained earnings | | |
Total | |
August 31, 2021 | |
| 3,489,161 | | |
$ | 823,171 | | |
$ | 687,211 | | |
$ | 21,363,307 | | |
$ | 22,873,689 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued pursuant to compensation plans (note 9) | |
| 3,681 | | |
| 868 | | |
| 38,518 | | |
| — | | |
| 39,386 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (121,322 | ) | |
| (121,322 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
February 28, 2022 | |
| 3,492,842 | | |
$ | 824,039 | | |
$ | 725,729 | | |
$ | 21,241,985 | | |
$ | 22,791,753 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued pursuant to compensation plans (note 9) | |
| 2,500 | | |
| 590 | | |
| 16,862 | | |
| — | | |
| 17,452 | |
Net income | |
| — | | |
| — | | |
| — | | |
| 1,285,445 | | |
| 1,285,445 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
August 31, 2022 | |
| 3,495,342 | | |
$ | 824,629 | | |
$ | 742,591 | | |
$ | 22,527,430 | | |
$ | 24,094,650 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued pursuant to compensation plans (note 9) | |
| 3,557 | | |
| 839 | | |
| 22,464 | | |
| — | | |
| 23,303 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (1,045,798 | ) | |
| (1,045,798 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
February 28, 2023 | |
| 3,498,899 | | |
| 825,468 | | |
| 765,055 | | |
| 21,481,632 | | |
| 23,072,155 | |
The accompanying notes are an integral part of these
consolidated financial statements.
JEWETT-CAMERON TRADING COMPANY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
(Prepared by Management)
(Unaudited)
| |
| | | |
| | |
| |
Six Month Period at the end of February, | | |
Six Month Period at the end of February, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net (loss) income | |
$ | (1,045,798 | ) | |
$ | (121,322 | ) |
Items not involving an outlay of cash: | |
| | | |
| | |
Depreciation and amortization | |
| 199,615 | | |
| 153,709 | |
Stock-based compensation expense | |
| 23,303 | | |
| 39,386 | |
Deferred income taxes | |
| (372,992 | ) | |
| 8,889 | |
| |
| | | |
| | |
Changes in non-cash working capital items: | |
| | | |
| | |
(Increase) decrease in accounts receivable | |
| 2,930,390 | | |
| (2,050,751 | ) |
Increase in inventory | |
| (2,447,334 | ) | |
| (4,238,783 | ) |
Decrease (increase) in prepaid expenses | |
| 318,009 | | |
| (254,073 | ) |
Increase (decrease) in accounts payable and accrued liabilities | |
| (1,020,411 | ) | |
| 591,335 | |
Decrease (increase) in prepaid income taxes | |
| 825 | | |
| (5,247 | ) |
| |
| | | |
| | |
Net cash used in operating activities | |
| (1,414,393 | ) | |
| (5,876,857 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Purchase of property, plant and equipment | |
| (301,681 | ) | |
| (908,401 | ) |
| |
| | | |
| | |
Net cash used in investing activities | |
| (301,681 | ) | |
| (908,401 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from bank indebtedness | |
| 1,500,000 | | |
| 6,500,000 | |
| |
| | | |
| | |
Net cash provided by financing activities | |
| 1,500,000 | | |
| 6,500,000 | |
| |
| | | |
| | |
Net decrease in cash | |
| (216,074 | ) | |
| (285,258 | ) |
| |
| | | |
| | |
Cash, beginning of period | |
| 484,463 | | |
| 1,184,313 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 268,389 | | |
$ | 899,055 | |
Supplemental disclosure with respect
to cash flows (Note 13)
The accompanying notes are an integral part of these
consolidated financial statements.
JEWETT-CAMERON TRADING COMPANY LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
FEBRUARY 28, 2023
(Unaudited)
Jewett-Cameron Trading Company Ltd. (the “Company”)
was incorporated in British Columbia on July 8, 1987 as a holding company for Jewett-Cameron Lumber Corporation (“JCLC”),
incorporated September 1953. Jewett-Cameron Trading Company, Ltd. acquired all the shares of JCLC through a stock-for-stock exchange on
July 13, 1987, and at that time JCLC became a wholly owned subsidiary. Effective September 1, 2013, the Company reorganized certain of
its subsidiaries. JCLC’s name was changed to JC USA Inc. (“JC USA”), and a new subsidiary, Jewett-Cameron Company (“JCC”),
was incorporated.
JC USA has the following wholly owned subsidiaries
incorporated under the laws of the State of Oregon: Jewett-Cameron Seed Company, (“JCSC”), incorporated October 2000, Greenwood
Products, Inc. (“Greenwood”), incorporated February 2002, and Jewett-Cameron Company, incorporated September 2013. Jewett-Cameron
Trading Company Ltd. and its subsidiaries (the “Company”) have no significant assets in Canada.
The Company, through its subsidiaries, operates
out of facilities located in North Plains, Oregon. JCC’s business consists of the manufacturing and distribution of pet, fencing
and other products, wholesale distribution to home centers, other retailers, on-line as well as direct to end consumers located primarily
in the United States. Greenwood is a processor and distributor of industrial wood and other specialty building products principally to
customers in the marine and transportation industries in the United States. JCSC is a processor and distributor of agricultural seeds
in the United States. JC USA provides professional and administrative services, including accounting and credit services, to its subsidiary
companies.
A number of external factors can adversely
affect general workforces, economies and financial markets globally. Examples include, but are not limited to, the COVID-19 global pandemic
and political conflict in other regions. It is not possible for the Company to predict the duration or magnitude of adverse results of
such external factors and their effect on the Company’s business, financial condition, or ability to raise funds.
2. | | SIGNIFICANT ACCOUNTING POLICIES |
Basis of presentation
These unaudited consolidated interim financial
statements have been prepared in conformity with generally accepted accounting principles of the United States of America (“US GAAP”)
for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC").
Principles of consolidation
These consolidated financial statements include
the accounts of the Company and its current wholly owned subsidiaries, JC USA, JCC, JCSC, and Greenwood, all of which are incorporated
under the laws of Oregon, U.S.A.
All inter-company balances and transactions
have been eliminated upon consolidation.
Estimates
The preparation of consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial
statements include the estimated useful lives for depreciable and amortizable assets, the estimated allowances for doubtful accounts receivable
and inventory obsolescence, possible product liability and possible product returns, and litigation contingencies and claims. Actual results
could differ from those estimates.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 2. | SIGNIFICANT ACCOUNTING POLICIES (cont’d…) |
Cash and cash equivalents
The Company considers all highly liquid instruments
with a maturity of three months or less at the time of issuance to be cash equivalents. At February 28, 2023, cash and cash equivalents
were $268,389 compared to $484,463 at August 31, 2022.
Accounts receivable
Trade and other accounts receivable are reported at
face value less any provisions for uncollectible accounts considered necessary. Accounts receivable primarily includes trade receivables
from customers. The Company estimates doubtful accounts on an item-by-item basis and includes over aged accounts as part of allowance
for doubtful accounts, which are generally ones that are ninety days or greater overdue.
The Company extends credit to domestic customers and
offers discounts for early payment. When extension of credit is not advisable, the Company relies on either prepayment or a letter of
credit.
Inventory
Inventory, which consists primarily of finished goods,
is recorded at the lower of cost, based on the average cost method, and market. Market is defined as net realizable value. An allowance
for potential non-saleable inventory due to excess stock or obsolescence is based upon a review of inventory components.
Property, plant and equipment
Property, plant and equipment are recorded at cost
less accumulated depreciation. The Company provides for depreciation over the estimated life of each asset on a straight-line basis over
the following periods:
Schedule of property plant and equipment useful life |
|
Office equipment |
3-7 years |
Warehouse equipment |
2-10 years |
Buildings |
5-30 years |
Intangibles
The Company’s intangible assets have a finite
life and are recorded at cost. Amortization is calculated using the straight-line method over the remaining life of the asset. The intangible
assets are reviewed annually for impairment.
Asset retirement obligations
The Company records the fair value of an asset retirement
obligation as a liability in the period in which it incurs a legal obligation associated with the retirement of tangible long-lived assets
that result from the acquisition, construction, development, and normal use of the long-lived assets. The Company also records a corresponding
asset which is amortized over the life of the asset. Subsequent to the initial measurement of the asset retirement obligation, the obligation
is adjusted at the end of each period to reflect the passage of time (accretion expense) and changes in the estimated future cash flows
underlying the obligation (asset retirement cost). The Company does not have any significant asset retirement obligations.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 2. | SIGNIFICANT ACCOUNTING POLICIES (cont’d…) |
Impairment of long-lived assets and long-lived assets to be disposed
of
Long-lived assets are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be
held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the
asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount
of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount and the
fair value less costs to sell.
Currency and foreign exchange
These financial statements are expressed in U.S. dollars
as the Company's operations are primarily based in the United States.
The Company does not have non-monetary or monetary
assets and liabilities that are in a currency other than the U.S. dollar. Any statement of operations transactions in a foreign currency
are translated at rates that approximate those in effect at the time of translation. Gains and losses from translation of foreign currency
transactions into U.S. dollars are included in current results of operations.
Earnings per share
Basic earnings per common share is computed by dividing
net income available to common shareholders by the weighted average number of common shares outstanding in the period. Diluted earnings
per common share takes into consideration common shares outstanding (computed under basic earnings per share) and potentially dilutive
common shares.
The earnings per share data for the three and six
month periods ended February 28, 2023 and 2022 are as follows:
Schedule of Earnings Per Share, Basic and Diluted | |
| | | |
| | | |
| | | |
| | |
| |
Three Month Periods ended February 28, | | |
Six Month Periods ended February 28, | |
| |
| | |
| | |
| | |
| |
| |
| 2023 | | |
| 2022 | | |
| 2023 | | |
| 2022 | |
| |
| | | |
| | | |
| | | |
| | |
Net (loss) income | |
$ | (972,038 | ) | |
$ | 269,820 | | |
$ | (1,045,798 | ) | |
$ | (121,322 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average number of common shares outstanding | |
| 3,498,899 | | |
| 3,492,842 | | |
| 3,497,543 | | |
| 3,491,969 | |
| |
| | | |
| | | |
| | | |
| | |
Effect of dilutive securities | |
| | | |
| | | |
| | | |
| | |
Stock options | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Diluted weighted average number of common shares outstanding | |
| 3,498,899 | | |
| 3,492,842 | | |
| 3,497,543 | | |
| 3,491,969 | |
The Company has no items of other comprehensive income
in any year presented. Therefore, net income presented in the consolidated statements of operations equals comprehensive income.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 2. | SIGNIFICANT ACCOUNTING POLICIES (cont’d…) |
Stock-based compensation
All stock-based compensation is recognized as an expense
in the financial statements and such costs are measured at the fair value of the award.
Financial instruments
The Company uses the following methods and assumptions
to estimate the fair value of each class of financial instruments for which it is practicable to estimate such values:
Cash - the carrying amount approximates fair
value because the amounts consist of cash held at a bank and cash held in short term investment accounts.
Accounts receivable - the carrying amounts
approximate fair value due to the short-term nature and historical collectability.
Bank Indebtedness - the carrying amount approximates fair value
due to the short-term nature of the obligations.
Accounts payable and accrued liabilities -
the carrying amount approximates fair value due to the short-term nature of the obligations.
The estimated fair values of the Company's financial
instruments as of February 28, 2023 and August 31, 2022 is as follows:
Fair Value, Option, Quantitative Disclosures | |
| | | |
| | | |
| | | |
| | |
| |
February
28, 2023 | | |
August
31, 2022 | |
| |
Carrying | | |
Fair | | |
Carrying | | |
Fair | |
| |
Amount | | |
Value | | |
Amount | | |
Value | |
Cash and cash equivalents | |
$ | 268,389 | | |
$ | 268,389 | | |
$ | 484,463 | | |
$ | 484,463 | |
Accounts receivable, net of allowance | |
| 4,261,256 | | |
| 4,261,256 | | |
| 7,191,646 | | |
| 7,191,646 | |
Accounts payable and accrued liabilities | |
| 2,401,675 | | |
| 2,401,675 | | |
| 3,422,086 | | |
| 3,422,086 | |
Bank indebtedness | |
| 8,500,000 | | |
| 8,500,000 | | |
| 7,000,000 | | |
| 7,000,000 | |
The following table presents information about the
assets that are measured at fair value on a recurring basis as of February 28, 2023 and indicates the fair value hierarchy of the valuation
techniques the Company utilized to determine such fair value. In general, fair values determined by Level 1 inputs utilize quoted prices
(unadjusted) in active markets for identical assets. Fair values determined by Level 2 inputs utilize data points that are observable
such as quoted prices, interest rates and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the
asset or liability, and included situations where there is little, if any, market activity for the asset:
Fair Value, Assets Measured on Recurring Basis | |
| | | |
| | | |
| | | |
| | |
| |
February
28, 2023 | | |
Quoted
Prices in Active Markets (Level 1) | | |
Significant
Other Observable Inputs (Level 2) | | |
Significant
Unobservable Inputs (Level 3) | |
Assets: | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 268,389 | | |
$ | 268,389 | | |
$ | — | | |
$ | — | |
The fair values of cash are determined through
market, observable and corroborated sources.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 2. | SIGNIFICANT ACCOUNTING POLICIES (cont’d…) |
Income taxes
A deferred tax asset or liability is recorded for
all temporary differences between financial and tax reporting and net operating loss carryforwards. Deferred tax expense (benefit) results
from the net change during the year of deferred tax assets and liabilities.
Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Shipping and handling costs
The Company incurs certain expenses related to preparing,
packaging and shipping its products to its customers, mainly third-party transportation fees. All costs related to these activities are
included as a component of cost of sales in the consolidated statements of operations. All costs billed to the customer are included as
sales in the consolidated statements of operations.
Revenue recognition
The Company recognizes revenue from the sales of lumber,
building supply products, industrial wood products, specialty metal products, and other specialty products, when the products are shipped,
title passes, and the ultimate collection is reasonably assured. Revenue from the Company's seed operations is generated from seed processing,
handling and storage services provided to seed growers, and by the sales of seed products. Revenue from the provision of these services
and products is recognized when the services have been performed, products sold and collection of the amounts is reasonably assured.
A summary of inventory is as follows:
Schedule of Inventory, Current | |
| | | |
| | |
| |
February
28, 2023 | | |
August
31, 2022 | |
| |
| | |
| |
Wood products and metal products | |
$ | 22,355,455 | | |
$ | 20,130,063 | |
Agricultural seed products | |
| 724,192 | | |
| 502,250 | |
| |
| | | |
| | |
Inventory Net | |
$ | 23,079,647 | | |
$ | 20,632,313 | |
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 4. | PROPERTY, PLANT AND EQUIPMENT |
A summary of property, plant, and equipment is as
follows:
Schedule of property, plant, and equipment | |
| | | |
| | |
| |
February 28, 2023 | | |
August 31, 2022 | |
Office equipment | |
$ | 648,978 | | |
$ | 636,501 | |
Warehouse equipment | |
| 1,714,239 | | |
| 1,504,867 | |
Buildings | |
| 6,172,975 | | |
| 6,168,080 | |
Land | |
| 559,065 | | |
| 559,065 | |
Property, Plant and Equipment, Gross | |
| 9,095,257 | | |
| 8,868,513 | |
| |
| | | |
| | |
Accumulated depreciation | |
| (4,164,235 | ) | |
| (4,040,093 | ) |
| |
| | | |
| | |
Net book value | |
$ | 4,931,022 | | |
$ | 4,828,420 | |
In the event that facts and circumstances indicate
that the carrying amount of an asset may not be recoverable and an estimate of future discounted cash flows is less than the carrying
amount of the asset, an impairment loss will be recognized. Management's estimates of revenues, operating expenses, and operating capital
are subject to certain risks and uncertainties which may affect the recoverability of the Company's investments in its assets. Although
management has made its best estimate of these factors based on current conditions, it is possible that changes could occur which could
adversely affect management's estimate of the net cash flow expected to be generated from its operations.
A summary of intangible assets is as follows:
Schedule of Finite- Lived Intangible Assets | |
| | | |
| | |
| |
February 28, 2023 | | |
August 31, 2022 | |
| |
| | |
| |
Intangible assets | |
$ | 50,695 | | |
$ | 50,695 | |
| |
| | | |
| | |
Accumulated amortization | |
| (17,873 | ) | |
| (17,337 | ) |
| |
| | | |
| | |
Net book value | |
$ | 32,822 | | |
$ | 33,358 | |
Deferred income tax asset as of February 28, 2023
of $397,990 (August 31, 2022 - $24,998) reflect the net tax effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
Bank indebtedness under the Company’s $10,000,000
line of credit as of February 28, 2023 was $8,500,000 (August 31, 2022 - $7,000,000).
Bank indebtedness, when it exists, is secured by an
assignment of accounts receivable and inventory. Interest was previously calculated solely on the one-month LIBOR rate plus 175 basis
points. Beginning with the monthly interest payment due March 31, 2022, the Company’s Bank Line of Credit agreement was revised
to change the calculation of the interest rate from the one-month LIBOR rate to the one-month Secured Overnight Financing Rate (SOFR).
Interest is now calculated based on the one-month SOFR plus 157 basis points, which as of February 28, 2023 was 6.12% (4.55% + 1.57%).
Common Stock
Holders of common stock are entitled to one vote for
each share held. There are no restrictions that limit the Company's ability to pay dividends on its common stock. The Company has not
declared any dividends since incorporation.
The Company has a Restricted Share Plan (the “Plan”)
as approved by shareholders on February 8, 2019. The Plan allows the Company to grant, from time to time, restricted
shares as compensation to directors, officers, employees and consultants of the Company. The Restricted Shares are subject to restrictions,
including the period under which the shares will be restricted (the “Restricted Period”) and subject to forfeiture which is
determined by the Board at the time of the grant. The recipient of Restricted Shares is entitled to all of the rights of a shareholder,
including the right to vote such shares and the right to receive any dividends, except that the shares granted under the Plan are nontransferable
during the Restricted Period.
The maximum number of Common Shares reserved
for issuance under the Plan will not exceed 1% of the then issued and outstanding number of Common Shares at the time of the grant. As
of February 28, 2023, the maximum number of shares available to be issued under the Plan was 17,074.
During the second quarter of fiscal 2021 ended February
28, 2021, the Board of Directors set the compensation for members of the Board under the Plan. Non-executive directors will be granted
25 common shares for each quarter of service, with the cumulative amount of shares earned each fiscal year to be granted shortly after
the close of that fiscal year. Non-executive Directors also received a one-time initial grant of 225 common shares which were issued in
December 2020.
During the six-month period
ended February 28, 2023, the Company issued 3,557 common shares (six months ended February 28, 2022 –
3,681 common shares) to
officers, directors and employees under the RSA. The value of these shares was $23,303 (2022 - $39,386).
| 10. | PENSION AND PROFIT-SHARING PLANS |
The Company has a deferred compensation 401(k) plan
for all employees with at least 6 months of service pending a monthly enrollment time. The plan allows for a non-elective discretionary
contribution plus matching employee contributions up to a specific limit. The percentages of contribution remain the discretion of the
Board and are reviewed with management annually. For the six-month periods ended February 28, 2023 and 2022 the 401(k) compensation expense
were $276,780 and $288,216, respectively.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
The Company has three principal reportable segments.
These reportable segments were determined based on the nature of the products offered. Reportable segments are defined as components of
an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker
in deciding how to allocate resources and in assessing performance.
The Company evaluates performance based on several
factors, of which the primary financial measure is business segment income before taxes. The following tables show the operations of the
Company's reportable segments.
Following is a summary of segmented information for
the six-month periods ended February 28, 2023 and 2022.
Schedule of Segment Reporting Information | |
| | | |
| | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Sales to unaffiliated customers: | |
| | | |
| | |
Industrial wood products | |
$ | 939,600 | | |
$ | 1,119,670 | |
Lawn, garden, pet and other | |
| 18,871,381 | | |
| 24,203,362 | |
Seed processing and sales | |
| 909,940 | | |
| 1,655,443 | |
| |
$ | 20,720,921 | | |
$ | 26,978,475 | |
| |
| | | |
| | |
(Loss) income before income taxes: | |
| | | |
| | |
Industrial wood products | |
$ | (105,466 | ) | |
$ | 43,946 | |
Lawn, garden, pet and other | |
| (1,572,114 | ) | |
| (569,856 | ) |
Seed processing and sales | |
| (11,329 | ) | |
| (121,748 | ) |
Corporate and administrative | |
| 270,944 | | |
| 531,321 | |
| |
$ | (1,417,965 | ) | |
$ | (116,337 | ) |
| |
| | | |
| | |
Identifiable assets: | |
| | | |
| | |
Industrial wood products | |
$ | 827,085 | | |
$ | 592,882 | |
Lawn, garden, pet and other | |
| 25,781,691 | | |
| 27,893,913 | |
Seed processing and sales | |
| 856,663 | | |
| 1,010,607 | |
Corporate and administrative | |
| 6,508,391 | | |
| 6,659,285 | |
| |
$ | 33,973,830 | | |
$ | 36,156,687 | |
Capital expenditures: | |
| | | |
| | |
Industrial wood products | |
$ | — | | |
$ | — | |
Lawn, garden, pet and other | |
| — | | |
| — | |
Seed processing and sales | |
| — | | |
| — | |
Corporate and administrative | |
| 301,681 | | |
| 908,401 | |
| |
$ | 301,681 | | |
$ | 908,401 | |
The following table lists sales made by the Company
to customers which were in excess of 10% of total sales for the six months ended February 28, 2023 and 2022:
Sales in excess of ten percent of total sales | | |
| | | |
| | |
| | |
2023 | | |
2022 | |
| | |
| | | |
| | |
Sales | | |
$ | 12,630,634 | | |
$ | 13,029,830 | |
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| 11. | SEGMENT INFORMATION (cont’d…) |
The Company conducts business primarily in the United
States, but also has limited amounts of sales in foreign countries. The following table lists sales by country for the six months ended
February 28, 2023 and 2022:
Schedule of sales by country | |
| | | |
| | |
| |
2023 | | |
2022 | |
| |
| | |
| |
United States | |
$ | 19,929,828 | | |
$ | 25,657,040 | |
Canada | |
| 354,185 | | |
| 426,425 | |
Europe | |
| 40,525 | | |
| 24,913 | |
Mexico/Latin America/Caribbean | |
| 301,615 | | |
| 632,334 | |
Asia/Pacific | |
| 94,768 | | |
| 237,763 | |
All of the Company’s significant identifiable
assets were located in the United States as of February 28, 2023 and 2022.
Credit risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist primarily of cash and accounts receivable. The Company places its cash with
a high quality financial institution. The Company has concentrations of credit risk with respect to accounts receivable as large amounts
of its accounts receivable are concentrated geographically in the United States amongst a small number of customers.
At February 28, 2023, two customers accounted for
accounts receivable greater than 10% of total accounts receivable at 67%. At February 28, 2022, three customers accounted for accounts
receivable greater than 10% of total accounts receivable at 69%. The Company controls credit risk through credit approvals, credit limits,
credit insurance and monitoring procedures. The Company performs credit evaluations of its commercial customers but generally does not
require collateral to support accounts receivable.
Volume of business
The Company has concentrations in the volume of purchases
it conducts with its suppliers. For the six months ended February 28, 2023, there were two suppliers that each accounted for 10% or greater
of total purchases, and the aggregate purchases amounted to $9,895,011. For the six months ended February 28, 2022, there were two suppliers
that each accounted for 10% or greater of total purchases, and the aggregate purchases amounted to $14,000,039.
| 13. | SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS |
Certain cash payments for the six months ended February
28, 2023 and 2022 are summarized as follows:
Schedule of Cash Flow, Supplemental Disclosures | |
| | | |
| | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cash paid during the periods for: | |
| | | |
| | |
Interest | |
$ | 186,906 | | |
$ | 50,896 | |
Income taxes | |
$ | — | | |
$ | — | |
There were no non-cash investing or financing activities
during the periods presented.
JEWETT-CAMERON TRADING COMPANY LTD. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Expressed in U.S. Dollars) FEBRUARY 28, 2023 (Unaudited) |
| a) | An association of District Attorneys in the State of California contacted the
Company in regards to their investigation into the environmental labeling and marketing of dog waste bags. The District Attorneys claim
that labeling certain dog waste bags, including the Company's, as biodegradable or compostable is misleading due to the lack of industrial
composting facilities that accept dog waste. During the year ended August 31, 2022, the Company entered into a final settlement agreement
which resulted in a $300,000 fine to the Company paid over a four-month period with no admission of guilt by the Company. |
| b) | The Company was one of three named defendants in a Civil Action in Pennsylvania. The matter was an action
seeking compensation for personal injuries and is based on theories of product liability as to the Company. The matter arises out of a
dog allegedly escaping from a Jewett-Cameron kennel product and causing personal injuries to three individuals. The Company’s applicable
liability insurer provided the defense covering the Company’s legal fees and costs. During the fiscal year ended August 31, 2022,
the case was settled within the Company’s insurance policy limits with no admission of guilt by the Company, and there were no additional
costs incurred. |
| c) | In fiscal 2021, the Company initiated arbitration against a former distributor asserting a breach of the
distribution agreement and seeking damages. The arbitration hearing was held in December 2022. In February 2023, the arbitrator issued
its decision and ruled in favor of the Company on all of its claims, and the monetary award is pending. The Company has requested damages
and costs including attorneys’ fees, but the ultimate amount of the award is currently uncertain. |
The Company has drawn an additional $1,000,000 against
its bank line of credit which leaves $500,000 available.
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
These unaudited financial statements are those of
the Company and its wholly owned subsidiaries. In the opinion of management, the accompanying consolidated financial statements of Jewett-Cameron
Trading Company Ltd., contain all adjustments, consisting only of normal recurring adjustments, necessary to fairly state its financial
position as of February 28, 2023 and August 31, 2022 and its results of operations and cash flows for the three and six month periods
ended February 28, 2023 and 2022 in accordance with U.S. GAAP. Operating results for the three and six month periods ended February 28,
2023 is not necessarily indicative of the results that may be experienced for the fiscal year ending August 31, 2023. Overall, the operating
results of JCC are seasonal with the first two quarters of the fiscal year historically being slower than the final two quarters of the
fiscal year.
The Company’s operations are classified into
three reportable operating segments and the parent corporate and administrative segment, which were determined based on the nature of
the products offered along with the markets being served. The segments are as follows:
| · | Industrial wood products |
| · | Lawn, garden, pet and other |
| · | Seed processing and sales |
| · | Corporate and administration |
The industrial wood products segment reflects the
business conducted by Greenwood Products, Inc. (Greenwood). Greenwood is a processor and distributor of industrial wood products. A major
product category is treated plywood that is sold primarily to the transportation industry, including the municipal and mass transit transportation
sectors.
The lawn, garden, pet and other segment reflects the
business of Jewett-Cameron Company (JCC), which is a wholesaler of wood products and a manufacturer and distributor of specialty metal
products. JCC operates out of a 5.6 acre owned facility located in North Plains, Oregon that includes offices, a warehouse, and a paved
yard. This business is a wholesaler, and a manufacturer and distributor of products that include an array of pet enclosures, kennels,
and pet welfare and comfort products, proprietary gate support systems, perimeter fencing, greenhouses, and fencing in-fill products made
of wood, metal and composites. Examples of the Company’s brands include Lucky Dog®, for pet products; Adjust-A-Gate™,
Fit-Right®, Perimeter Patrol®, and Lifetime Post™ for gates and fencing; Early Start, Spring Gardner™, Greenline®,
and Weatherguard for greenhouses. JCC uses contract manufacturers to manufacture these products. Some of the products that JCC distributes
flow through the Company’s facility in North Plains, Oregon, and some are shipped direct to the customer from the manufacturer.
Primary customers are home centers, eCommerce partners, on-line direct consumers as well as other retailers.
The seed processing and sales segment reflects the
business of Jewett-Cameron Seed Company (JCSC). JCSC processes and distributes agricultural seed. Most of this segment’s sales come
from selling seed to distributors with a lesser amount of sales derived from cleaning seed.
JC USA Inc. (“JC USA”) is the parent company
for the wholly-owned subsidiaries as described above. JC USA provides professional and administrative services, including warehousing,
accounting and credit services, to its subsidiary companies.
Tariffs
The Company’s metal products and some of its
sustainable bag products are manufactured in China and are imported into the United States. The Office of the United States Trade Representative
(“USTR”) instituted new tariffs on the importation of a number of products into the United States from China effective September
24, 2018. These new tariffs are a response to what the USTR considers to be certain unfair trade practices by China. The tariffs began
at 10%, and subsequently were increased to 25% as of May 10, 2019. A number of the Company’s products manufactured in China have
been subject to duties of 25% when imported into the United States.
These new tariffs were temporarily reduced on many
of the Company’s imported products in September 2019 under a deemed one-year exemption. The 25% tariff rate was restored on the
Company’s products in September 2020 when the exemption expired.
Results of Operations
Our results in the second quarter of fiscal 2023 were
disappointing as we have encountered multiple complications from the broader economic climate. Sales in the second quarter of fiscal 2023
were 42% lower than the sales in the second quarter of fiscal 2022, and sales for the current six-month period were down 23% from the
prior year’s period. However, an important factor in the dip was due to the continuing winter weather across much of the United
States that caused many of our usual customers to delay their initial Spring merchandise purchases.
The historically bad and unseasonal weather that much
of the United States experienced in January and February and extended into the first part of Spring has compelled many of our customers,
particularly retail hardware and Big Box stores, to continue devoting inventory and floor space to cold weather products. This pushed
back their initial Spring and Summer ordering until the weather improves. This has negatively affected our second quarter revenues and
many of the orders from these customers we historically have received and shipped at the end of the period did not occur this year. Although
these orders have now begun to arrive and product is being shipped in the third quarter, our past experience with other years where extended
winter weather delayed initial seasonal orders is that this is likely to result in a decline in overall sales due to the shortened Spring
and Summer sales season.
We recently signed a new sales agreement with one
of our major lumber customers that has been progressing well. The nature of this new agreement means we have also changed how we recognize
these sales which has caused a large amount of sales that would have previously been recorded in the second fiscal quarter to instead
be pushed into the third quarter. Over the entire year, this new arrangement should be positive for the Company as it provides us with
more regular and predictable fencing sales with this customer than we had previously. We are also beginning to have discussions with the
customer about extending the agreement to more of their distribution centers that we are continuing to serve under our prior sales agreements.
Sales
of some of our pet products, particularly larger kennels and crates, were down in the current six months. This was largely due to an
issue with one existing customer which restricted our sales to them in the period. The issue has since been resolved and we are getting
back on track to ramp up our sales to this customer in the 3rd quarter of this fiscal year. We have also relaunched our well-reviewed
STAY™ Series kennels, which we anticipate will accelerate sales in the second half. During the period a supplier experienced a
manufacturing issue with a different one of our pet products. They are correcting this issue which will allow us to resume sales of this
product.
We are continuing our efforts to improve operations
at both Greenwood and JC Seed. At Greenwood, our primary customers are in the transit sector which is an area that continues to suffer
post-COVID 19. We are actively seeking new traders to both bring on new customers in other sectors, such as construction, as well as take
advantage of appealing new opportunities for our existing products, such as fabricated panels. At JCSC, the poor weather has had an effect
on both pricing and demand for grass seed, which is one of their two largest products.
Our new MyEcoWorld® sustainable bag products will
officially launch in the 3rd quarter. Under our distribution agreement with SECOS Group of Australia, Jewett-Cameron is the
exclusive distributor of their MyEcoWorld® sustainable bag products in the US and Canada. We have already begun to fulfill orders
from major distributors for grocery store placements for our first set of products to launch. This new sustainable product line fits very
well into our goal of bringing premium and innovative products to the market. We are optimistic of the potential of this new product line
to grow into a significant segment of our business over time as consumers are increasingly
seeking more environmentally friendly alternatives to conventional hydrocarbon derived plastic products. Our success with our compostable
poop bag since its launch several years ago indicates these products are less seasonal and can provide positive contributions to our historically
lower revenue quarters.
In
fiscal 2021, we filed for arbitration against one of our former distributors asserting a breach of the distribution agreement. The arbitration
hearing was held in December 2022. In February 2023, the arbitrator issued its decision in favor of the Company on all of our claims.
We are seeking damages and our costs. The monetary award is pending, and the amount of any recovery is currently uncertain. Our costs
to pursue this action have been sizeable, particularly during the current six-month period. Regardless of the ultimate recovery in this
case, Jewett-Cameron will continue to vigorously defend its patents, trademarks and contractual agreements.
Our
inventory position at the end of the second quarter remains higher than our historical position. During the period, our new fencing sales
agreement with a major customer required us to build up our initial cedar fencing position, but this extra inventory is now being drawn
down as our customer begins shipping product to their stores for the Spring season. The company is well positioned to fulfill both its
current and its anticipated orders during the Spring and Summer seasons. Our cash flow and working capital should improve in the second
half of the fiscal year as seasonal sales pick up while our inventory levels are expected to be reduced by our year-end of August 31st.
Gross margin for the current six-month period was
23.1%. This is an improvement over the 21.8% margin recorded in comparable prior year’s period, and the 21.9% margin we had for
all of fiscal 2022. Both transportation and raw material costs have been declining from the highs experienced in fiscal 2022. We are continuing
to work off our higher priced inventory acquired when freight costs were at their highest. As this inventory is replaced, our costs of
goods will decline. Inflation is also beginning to moderate, which should further allow our selling prices to catch up to our costs. This
was a definite problem in 2022 as we were unable to fully pass through our rapidly rising costs to our customers.
The COVID-19 pandemic massively altered markets worldwide
and caused significant distortions at every level, including significant shifts in buying patterns of suppliers, retailers and customers.
As a result, the buying patterns of our customers have suddenly become very difficult to predict as they themselves are struggling with
the significantly changed buying practices of their consumer customers. This has disrupted our forecasting and traditional year-over-year
comparisons and caused us to significantly revise our planning and sales models. Our integrated ERP software which became operational
in February 2021 is providing us with a better understanding of these newly altered patterns which we are using to better predict our
optimal ordering and inventory requirements in future periods.
Our management is continuing its focus on growing
our core products and strengthening our relationships with our customers and suppliers. The end of the pandemic emergency has allowed
us to resume our regular practice of meeting in person with our customers and suppliers to jointly develop strategies to navigate the
difficult market conditions. We also continue to discuss significant opportunities for both new and existing products. The significant
investments we made in our facilities, technologies, and specialty personnel were essential in order to modernize Jewett-Cameron. They
have significantly improved our ability to manage our business and confront the rapidly changing economic climate. This will ultimately
result in a more focused and optimized product line, more efficient shipping and receiving, and reducing our costs.
Post-pandemic economic conditions in the US have been
challenging and are expected to continue to be difficult during the second half of fiscal 2023. Although the rate of inflationary growth
has begun to slow, costs of food, energy and housing currently remain much higher than the rates of recent years. This is restricting
consumers’ discretionary income and willingness to spend on consumer goods which is echoed by many national retailers in their own
statements and forecasts. This may restrain our ability to grow sales in the near-term. Our management is actively addressing these issues,
and we remain optimistic about the Company’s ability to successfully implement its strategy going forward.
Three Months Ended February 28, 2023 and 2022
For the three months ended February 28, 2023, sales
were $8,143,421, which was a decrease of $5,917,330, or 42%, from sales of $14,060,751 for the three months ended February 28, 2022.
Sales at JCC were $7,252,299 for the three months
ended February 28, 2023 compared to sales of $12,357,478 for the three months ended February 28, 2022. This represents a decrease of $5,105,179,
or 41%. A primary reason for the decline was the extremely cold and wet weather that persisted across all of the United States during
the quarter. This caused many of our customers, including the big box retailers, to significantly delay their initial Spring orders as
they continued to focus on sales of winter related products to meet consumer demand. Quarter-over-quarter comparisons were also negatively
affected by our recent switch to a new sales agreement for fencing for one of our major customers. This changeover includes a change in
the timing of when we recognize revenue to this customer and was responsible for a major portion of the overall decline in sales during
the quarter. However, it is likely that many of those sales which previously would have occurred in the second quarter will now be recorded
in third and fourth quarters as those stores receive the product in their seasonal rotation of their in-store inventory to Spring and
Summer products, including fencing and related hardware. Operating loss for the current quarter was ($1,415,462) compared to an operating
profit of $129,841 for the quarter ended February 28, 2022. The operating results of JCC are historically seasonal with the first two
quarters of the fiscal year being slower than the final two quarters of the fiscal year.
Sales at Greenwood fell to $332,691 from sales of
$585,559 for the three months ended February 28, 2022, which is a decrease of $252,868, or 43%. Greenwood’s sales continue to be
impacted by impacts of the COVID-19 shutdowns, as many of their products are sold to municipalities and larger transit operators who are
experiencing lower ridership and demand for their services. Sales in the current quarter were also negatively affected by weather related
transportation issues, as some shipments were delayed and will instead be recorded in the third fiscal quarter. For the three months ended
February 28, 2023, Greenwood had an operating loss of ($61,221) compared to an operating loss of ($26,003) for the three months ended
February 28, 2022.
Sales at JCSC were $558,923 compared to sales of $1,117,714
for the three months ended February 28, 2022, which was a decrease of $558,791, or 50%. The prolonged winter weather in the second quarter
suppressed demand and pricing for grass seed, one of JCSC’s largest products. Seed is a commodity, and there is little to differentiate
the Company’s product from others in the marketplace. This places the Company more at the mercy of outside factors, such as weather,
grower decisions, and economic cycles. Increased competition and pricing restraints are currently limiting our ability to grow our sales.
Operating profit at JCSC for the quarter ended February 28, 2023 was $16,490 compared to an operating loss of ($20,398) for the quarter
ended February 28, 2022.
JC USA is a holding company for the wholly-owned operating
subsidiaries, and thus the overall results of JC USA are eliminated on consolidation. For the quarter ended February 28, 2023, JC USA
had an operating profit of $135,578 compared to a profit of $284,681 for the quarter ended February 28, 2022. The results of JC USA are
eliminated on consolidation.
Gross margin for the three months ended February 28,
2023 was 23.6% compared to 24.4% for the three months ended February 28, 2022. The decline was primarily due to higher raw material and
shipping costs in the current quarter compared to those prevailing in the prior-year’s period.
Operating expenses increased by $403,140 to $3,130,627
compared to expenses of $2,727,487 for the three months ended February 28, 2022. An important factor in the increase was greater spending
on Professional Fees, including attorney’s fees, related to the Company’s ongoing arbitration action against a former distributor
which resulted in a decision in the Company’s favor in February 2023. The higher Professional Fees are included in Selling, General
and Administrative Expenses, which increased to $1,096,090 from $684,116. Wages and Employee Benefits declined slightly to $1,946,458
from $1,959,300. Depreciation and Amortization increased to $88,079 from $84,071. There was no other income in the current quarter. Interest
expense related to the Company’s Bank Line of Credit was ($114,530) compared to ($30,620) as the increase in interest rates has
negatively affected the rate the Company pays on its borrowing.
Income tax recovery for the three-month period ended
February 28, 2023 was $352,577 compared to income tax expense of ($98,300). The Company estimates income tax expense for the quarter based
on combined federal and state rates that are currently in effect.
Net loss for the quarter ended February 28, 2023 was
($972,038), or ($0.28) per basic and diluted share, compared to a net profit of $269,820, or $0.08 per basic and diluted share, for the
quarter ended February 28, 2022.
Six Months Ended February 28, 2023 and February 28, 2022
For the six months ended February 28, 2023 sales decreased
by $6,257,554, or 23%, to $20,720,921 from sales of $26,978,475 recorded in the six month period ended February 28, 2022.
Sales at JCC were $18,871,381 for the six months ended
February 28, 2023 compared to sales of $24,203,362 for the six months ended February 28, 2022, which was a decrease of $5,331,981, or
22%. The prolonged cold and wet weather which prevailed across the United States during the second quarter delayed many customers from
their usual pattern of ordering their warmer weather products for the start of the Spring season. The switch to a new sales program for
a large fencing customer has also shifted the recognition of much of the sales to this customer that historically occurred in the second
quarter into the upcoming third quarter. Sales during the current six months were also negatively affected by our decision to liquidate
certain inventory located in Europe, and some outside issues with certain of our other products at both the supplier and customer level
which we believe will be fully resolved shortly. Operating loss at JCC for the current six month period was ($1,572,114) compared to an
operating loss of ($569,856) for the six months ended February 28, 2022. Overall, the operating results of JCC are seasonal with the first
two quarters of the fiscal year being much slower than the final two quarters of the fiscal year.
Sales at Greenwood were $939,600 for the current six-month
period compared to sales of $1,119,670 for the six months ended February 28, 2022. This represents a decrease of $180,070, or 16%. Many
of Greenwood’s largest customers are transit operators who continue to be negatively affected by the COVID related reduction in
transit demand. In response, management is working to grow Greenwood by recruiting new brokers to add new customers not only within the
transportation industry, but also those in other industries that Greenwood has traditionally not targeted, such as the housing and construction
sectors. For the six months ended February 28, 2023, Greenwood had an operating loss of ($105,466) compared to an operating profit of
$43,956 for the six months ended February 28, 2022.
Sales at JCSC for the six months ended February 28,
2023 were $909,940 compared to sales of $1,655,443 for the six months ended February 28, 2022. This represents a decrease of $745,503,
or 45%. Lower market prices for grass seed and red clover, which are JCSC’s two most prominent products, directly affected revenue.
Demand was also lower than usual during the second half of the period due to the wet and cold weather which prevailed across the United
States and served to push back the traditional planting season for residential and landscaping grass. For the six months ended February
28, 2023, JCSC had an operating loss of ($11,329) compared to an operating loss of ($121,748) for the six months ended February 28, 2022.
The results in the prior period were negatively affected by higher equipment and property maintenance expenses which did not occur in
the current period.
JC USA, the holding company that provides professional
and administrative services for the wholly-owned operating subsidiaries had operating income of $270,944 for the six months ended February
28, 2023 compared to operating income of $531,321 for the six months ended February 28, 2022. The results of JC USA are eliminated on
consolidation.
Gross margin for the six-month period ended February
28, 2023 was 23.1% compared to 21.8%. The improved margin in the current period was largely due to moderating raw material and transportation
costs. The lower margin in the prior period was primarily due to a less favorable sales mix of lower margin wood products in conjunction
with the higher raw material and shipping costs, both of which rose rapidly in fiscal 2022.
Operating expenses for the six months ended February
28, 2023 rose to $5,997,125 from $5,659,530. Selling, General and Administrative Expenses increased to $1,922,897 from $1,672,403. Higher
spending on Professional Fees, including attorney’s fees related to the Company’s recent arbitration victory against a former
distributor, was an important contributor to the increase. Wages and Employee Benefits increased slightly to $3,874,613 from $3,833,418.
Depreciation and Amortization increased to $199,615 from $153,709 for the six months ended February 28, 2022. Interest expense on the
Bank Line of Credit was ($201,082) compared to ($50,896) due to an increase in the amounts borrowed and higher interest rates. The results
in the prior year’s six-month period was negatively affected by the Company’s accrual of $300,000 for the settlement of claims
brought by the Association of California District Attorneys regarding the labeling and marketing of the Company’s dog waste bags.
Income tax recovery for the six months ended February
28, 2023 was $372,167 compared to an expense of $4,985 for the six months ended February 28, 2022. The Company estimates income tax expense
for the period based on combined federal and state rates that are currently in effect.
Net loss for the six months ended February 28, 2023
was ($1,045,798), or ($0.30) per basic and diluted share, compared to a net loss of ($121,322), or ($0.03) per basic and diluted share,
for the six months ended February 28, 2022.
LIQUIDITY AND CAPITAL RESOURCES
As of February 28, 2023, the Company had working capital
of $17,710,321 compared to working capital of $19,207,874 as of August 31, 2022, a decrease of $1,497,553.
Cash and cash equivalents totaled $268,389, a decrease
of $216,074 from cash of $484,463. The decrease was due to the timing of expenditures and collection of accounts receivable, which fell
to $4,261,256 from $7,191,646. Inventory increased by $2,447,334 to $23,079,647 from $20,632,313. Prepaid expenses, which is largely related
to down payments for future inventory purchases, decreased by $318,009 to $794,566. Prepaid income taxes declined to $208,138 from $208,963.
Current liabilities increased slightly to $10,901,675
from $10,422,086. The Company drew an additional $1,500,000 against its line of credit during the period which increased the amount borrowed
to $8,500,000 from $7,000,000 as of August 31, 2022. Accounts payable declined to $710,174 from $1,566,047 which is directly related to
the Company ordering less inventory during the current period. Accrued liabilities declined to $1,691,501 from $1,856,039.
As of February 28, 2023, accounts receivable and inventory
represented 96% of current assets and 80% of total assets compared to 88% of current assets and 77% of total assets as of February 28,
2022. For the three months ended February 28, 2023, the accounts receivable collection period, or DSO, was 47 compared to 58 for the three
months ended February 28, 2022. For the six-month period ended February 28, 2023, the DSO was 37 compared to 61 for the six months ended
February 28, 2022. Although the Company’s level of non-current and past-due invoices is not a significant percentage of its overall
accounts receivable, management made a concerted effort to collect on these invoices during the current quarter which is primarily responsible
for the decline in the DSO. Inventory turnover for the three months ended February 28, 2023 was 326 days compared to 154 days for the
three months ended February 28, 2022. For the six months ended February 28, 2022, inventory turnover was 248 days compared to 143 days
for the six months ended February 28, 2022. The higher inventory turn in the current periods reflects the higher levels of inventory currently
on hand.
External sources of liquidity include a line of credit
from U.S. Bank of $10,000,000. As of February 28, 2023, the Company had a borrowing balance of $8,500,000, leaving $1,500,000 available.
Subsequent to the end of the period. The Company drew an additional $1,000,000 under the line, leaving $500,000 available. Borrowing under
the line of credit is secured by an assignment of accounts receivable and inventory. Interest was previously calculated solely on the
one-month LIBOR rate plus 175 basis points. Beginning with the monthly interest payment due March 31, 2022, the Company’s Bank Line
of Credit agreement was revised to change the calculation of the interest rate from the one-month LIBOR rate to the one-month Secured
Overnight Financing Rate (SOFR). Interest is now calculated based on the one-month SOFR plus 157 basis points, which as of February 28,
2023 was 6.12% (4.55% + 1.57%). The line of credit has certain financial covenants. The Company is in compliance with these covenants.
The Company is currently in discussions with its lender
U.S. Bank regarding the possibility of either increasing its existing line of credit, or restructuring the existing line into an asset
based lending agreement. These changes would potentially provide the Company with additional borrowing power and greater financial flexibility,
but would include new financial covenants which the Company would be required to maintain. No agreement has been reached, and there is
no guarantee that there will be any change to the Company’s borrowing arrangements.
During the period, the Company issued 3,557 common
shares to officers, directors and employees as compensation under the Company’s Restricted Share Plan at a deemed average price
of $6.55 per share for a total cost of $23,303.
Current Working Capital
Requirements
Based on the Company’s current working capital
position, combined with the expected timing of accounts receivable and the Bank Line of Credit, the Company is expected to have sufficient
liquidity available to meet the Company’s working capital requirements for the remainder of fiscal 2023.
OTHER
MATTERS
Historically, inflation has not been a significant
issue for the Company. However, beginning in fiscal 2021, a number of product costs increased substantially, including raw materials,
energy, and transportation/logistical related costs.
These higher costs have negatively affected the Company’s
gross margins. Typically, the Company passes cost increases on to the customer, and is currently raising its product prices as much as
the market will bear. Retailers are currently more receptive to such increases than in the past due to a mutual understanding of the current
inflationary environment and the objective reasons for such. Since the ability of the Company to pass through all of the current increase
in its product costs to its customers are somewhat limited and occur after such costs are first incurred, management expects that its
gross margins will remain under pressure in fiscal 2023.
The increases in interest rates as a result of the
higher level of inflation in the US economy experienced beginning in calendar 2021 and throughout 2022 has also had a negative effect
on the Company’s interest expense paid for its borrowing under its Bank Line of Credit. The interest rate paid by the Company has
increased from 1.83% as of November 30, 2021 to 6.12% as of February 28, 2023.
Environmental,
Social and Corporate Governance (ESG)
Jewett-Cameron endeavors to be a good steward and
provide sustainable products with a positive impact. We strive to operate and grow in a way that honors our environment and relationships
for the long term. This also aligns with one of our three value pillars: stewardship.
Environmental
For our metal products, the goal is that 90% of materials
can be recycled. Our suppliers are audited to strict commercial and fair practice standards, including our own supplier qualifications
regarding facilities, capacity, labor practices, and environmental awareness. Packaging is designed to maximize recyclability and re-use
and minimize non-recycled materials, and all waste materials in our own facilities are segregated to maximize recycling. Our facilities
have replaced high energy consumption infrastructure with energy efficient HVAC and lighting during our recent remodel.
Active
products and designs utilize either recycled or non-petroleum-based plastics to enhance recycling and composting. This includes the recently
introduced compostable dog waste bag made from corn starch and other natural, renewable resources, that is less reliant on fossil fuels
used in traditional plastic bags. We also dedicate a percentage of sales to support environmental cleanup efforts.
Social
Our social responsibilities include cultural standards
of operations and values which we establish in conjunction with our employees. We regularly provide employees with a corporate engagement
survey to benchmark their engagement, satisfaction, and ideas for change. We support educational programs that build the future workforce
through active participation in regional and statewide organizations, including the CTE/STEM Employer Coalition and assisting teachers
to connect traditional school subjects to practical job site applications. The Company also actively participates in the local community,
supported by a Corporate Charitable Giving Charter.
Governance
As a public company, our processes are outlined and
governed by multiple regulations, including Sarbanes-Oxley. Our financial controls are mapped, executed, self-audited as well as regularly
audited by outside experts as part of our annual process. We have established risk mitigations that allows for condensed reviews of risks
and impacts with our systems in place. An IT Governance Committee aligns execution and security both for ourselves and also for parties
with whom we communicate and do business.
Uyghur
Forced Labor Prevention Act
The Uyghur Forced Labor Prevention
Act (“UFLPA”) is a US Federal Law signed by President Biden in December 2021 which became effective on June 21, 2022. As enforced
by U.S. Customs and Border Protection, the UFLPA prohibits any products that are made, mined, or manufactured, in part or in full, in
China’s Xinjiang Uyghur Autonomous Region to be imported into the United States, as they are presumed to have been made with forced
labor. Any imports of such goods will be detained and seized by U.S. Customs unless the importer is able to prove that these goods have
not been made with forced labor. The Company has ensured that each of its suppliers is in full compliance with the law and none of its
products fall under the prohibited goods clause.
Business Risks
This quarterly report includes “forward–looking
statements” as that term is defined in Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified
by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,”
“could,” “should,” “seeks,” “approximately,” “intends,” “plans,”
“estimates,” “anticipates,” or “hopeful,” or the negative of those terms or other comparable terminology,
or by discussions of strategy, plans or intentions. For example, this section contains numerous forward-looking statements. All forward-looking
statements in this report are made based on management’s current expectations and estimates, which involve risks and uncertainties,
including those described in the following paragraphs.
Risks Related to Our Common Stock
We may decide to acquire assets or enter into
business combinations, which could be paid for, either wholly or partially with our common stock and if we decide to do this our current
shareholders would experience dilution in their percentage of ownership.
Our Articles of Incorporation give our Board of Directors
the right to enter into any contract without the approval of our shareholders. Therefore, our management could decide to make an investment
(buy shares, loan money, etc.) without shareholder approval. If we acquire an asset or enter into a business combination, this could include
exchanging a large amount of our common stock, which could dilute the ownership interest of present stockholders.
Future stock distributions could be structured
in such a way as to be 1) diluting to our current shareholders or 2) could cause a change in control to new investors.
If we raise additional funds by selling more of our
stock, the new stock may have rights, preferences or privileges senior to those of the rights of our existing stock. If common stock is
issued in return for additional funds, the price per share could be lower than that paid by our current stockholders. The result of this
would be a lessening of each present stockholder’s relative percentage interest in our company.
Our shareholders could experience significant dilution
if we issue our authorized 10,000,000 preferred shares.
The Company’s common shares currently trade
within the NASDAQ Capital Market in the United States. The average daily trading volume of our common stock on NASDAQ was 4,650 shares
for the six months ended February 28, 2023. With this limited trading volume, investors could find it difficult to purchase or sell our
common stock.
Risks Related to Our Business
A contagious disease outbreak, such as
the recent COVID-19 pandemic emergency, could have an adverse effect on our operations and financial condition
Our business could be negatively affected by
an outbreak of an infectious disease due to the consequences of the actions taken by companies and governments to contain and control
the virus. These consequences include:
| · | The inability of our third-party manufacturers in China and elsewhere to manufacture or deliver products to us in a timely manner,
if it all. |
| · | Isolation requirements may prevent our employees from being able to report to work or being required to work from home or other off-site
location which may prevent us from accomplishing certain functions, including receiving products from our suppliers and fulfilling orders
for our customers, which may result in an inability to meet our obligations. |
| · | Our new products may be delayed or require unexpected changes to be made to our new or existing products. |
| · | The effect of the outbreak on the economy may be severe, including an economic downturn and decrease in employment levels which could
result in a decrease in consumer demand for our products. |
The financial impact of such an outbreak are
outside our control and are not reasonable to estimate, but may be significant. The costs associated with any outbreak may have an adverse
impact on our operations and financial condition and not be fully recoverable or adequately covered by insurance.
We could experience a decrease in the demand
for our products resulting in lower sales volumes.
In the past, we have at times experienced decreasing
products sales with certain customers. The reasons for this can be generally attributed to: increased competition; general economic conditions;
demand for products; and consumer interest rates. If economic conditions deteriorate or if consumer preferences change, we could experience
a significant decrease in profitability.
If our
top customers were lost, we could experience lower sales volumes.
For the six
months ended February 28, 2023, our top ten customers represented 86% of our total sales. We would experience a significant decrease in
sales and profitability and would have to cut back our operations, if these customers were lost and could not be replaced. Our
top ten customers are located in North America and are primarily in the retail home improvement and pet industries.
We could
experience delays in the delivery of our products to our customers causing us to lose business.
We purchase
our products from other vendors and a delay in shipment from these vendors to us could cause significant delays in our delivery to our
customers. This could result in a decrease in sales orders to us and we would experience a loss in profitability.
Governmental actions, such as tariffs, and/or
foreign policy actions could adversely and unexpectedly impact our business.
Since the bulk of our products are supplied from other
countries, political actions by either our trading country or our own domestic policy could impact both availability and cost of our products.
Currently, we see this in regard to tariffs being levied on foreign sourced products entering into the United States, including from China.
The continuing tariffs by the United States on certain Chinese goods include some of our products which we purchase from suppliers in
China. The company has multiple options to assist in mitigating the cost impacts of these government actions. However, we cannot control
the duration or depth of such actions which may increase our product costs which would reduce our margins and potentially decrease the
competitiveness of our products. These actions could have a negative effect on our business, results of operations, or financial condition.
We could
lose our credit agreement and could result in our not being able to pay our creditors.
We have a line
of credit with U.S. Bank in the amount of $10,000,000, of which $500,000 is currently available. We are currently in compliance with
the requirements of our existing line of credit. If we lost access to this credit it could become impossible to pay some of our creditors
on a timely basis.
Our information technology systems are susceptible
to certain risks, including cyber security breaches, which could adversely impact our operations and financial condition.
Our operations involve information technology systems
that process, transmit and store information about our suppliers, customers, employees, and financial information. These systems face
threats including telecommunication failures, natural disasters, and cyber security threats, including computer viruses, unauthorized
access to our systems, and other security issues. While we have taken aggressive steps to implement security measures to protect our systems
and initiated an ongoing training program to address many of the primary causes of cyber threat with all our employees, such threats change
and morph almost daily. There is no guarantee our actions will secure our information systems against all threats and vulnerabilities.
The compromise or failure of our information systems could have a negative effect on our business, results of operations, or financial
condition.
If we fail to maintain an effective system of
internal controls, we may not be able to detect fraud or report our financial results accurately, which could harm our business and we
could be subject to regulatory scrutiny.
We have completed a management assessment of internal
controls as prescribed by Section 404 of the Sarbanes-Oxley Act, which we were required to do in connection with our year ended August
31, 2022. Based on this process we did not identify any material weaknesses. Although we believe our internal controls are operating
effectively, we cannot guarantee that in the future we will not identify any material weaknesses in connection with this ongoing process.