The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Kingold Jewelry, Inc. (“Kingold”
or “the Company”) was incorporated in the State of Delaware on September 5, 1995.
Dragon Lead Group Limited (“Dragon
Lead”) was incorporated in the British Virgin Islands (“BVI”) on July 1, 2008 as a holding company and was 100%
controlled by Kingold. Wuhan Vogue-Show Jewelry Co., Limited (“Wuhan Vogue-Show”), which is principally engaged in
design and manufacture of gold and platinum ornaments in the People’s Republic of China (“PRC”), was incorporated
in the PRC as a wholly-owned foreign enterprise on February 16, 2009, and was 100% owned by Dragon Lead. Wuhan Vogue-Show’s
business permit expires on February 16, 2019, and is renewed in late February 2019. Wuhan Kingold Jewelry Co., Limited (“Wuhan
Kingold”) was incorporated in the PRC on August 2, 2002 as a limited liability company. On October 26, 2007, Wuhan Kingold
was restructured as a joint stock company limited by shares and its business activities are the same as those of Wuhan Vogue-Show.
Wuhan Kingold’s business permit expires on July 1, 2052 and is renewable upon expiration.
Wuhan Kingold is effectively controlled
by Wuhan Vogue-Show through a series of agreements and Amendment Agreements (collectively referred to as the Restructuring Agreements).
In accordance with the Agreements and Amendments, shareholders holding 100% of the outstanding equity of Wuhan Kingold were parties
to the agreements such that Wuhan Kingold has agreed to pay 100% of its after-tax profits to Wuhan Vogue-Show and shareholders
owning 100% of Wuhan Kingold’s shares have pledged and delegated their voting power in Wuhan Kingold to Wuhan Vogue-Show.
These contractual arrangements enable Wuhan
Vogue-Show to:
|
·
|
exercise effective control over Wuhan Kingold;
|
|
·
|
receive substantially all of the economic benefits from Wuhan Kingold; and
|
|
·
|
have an exclusive option to purchase 100% of the equity interest in Wuhan Kingold, when and to the extent permitted by PRC law.
|
Through such arrangements, Wuhan Kingold
has become Wuhan Vogue-Show’s contractually controlled affiliate. Kingold is empowered, through its wholly owned subsidiaries
Dragon Lead and Wuhan Vogue-Show, with the ability to control and substantially influence Wuhan Kingold’s daily operations
and financial affairs, appoint its senior executives and approve all matters requiring shareholders’ approval. Kingold is
also obligated to absorb a majority of expected losses of Wuhan Kingold, which enables Kingold to receive a majority of expected
residual returns from Wuhan Kingold, and because Kingold has the power to direct the activities of Wuhan Kingold that most significantly
impact Wuhan Kingold’s economic performance, Kingold, through its wholly-owned subsidiaries, accounts for Wuhan Kingold
as its Variable Interest Entity (“VIE”) under ASC 810-10-05-8A. Accordingly, Kingold consolidates Wuhan Kingold’s
operating results, assets and liabilities.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION (continued)
The accompanying unaudited condensed consolidated
financial statements of Kingold Jewelry, Inc. (“Kingold” or the “Company”) have been prepared in accordance
with generally accepted accounting principles (“U.S. GAAP”) for interim financial information pursuant to the rules
and regulations of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the
information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included.
Operating results for the interim period ended September 30, 2019 are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 2019. The information included in this Form 10-Q should be read in conjunction
with Management’s Discussion and Analysis, and the financial statements and notes thereto included in the Company’s
Form 10-K for the fiscal year ended December 31, 2018, filed with the SEC on April 2, 2019.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying unaudited condensed consolidated
financial statements include the financial statements of Kingold, Dragon Lead, Wuhan Vogue-Show and Wuhan Kingold. All significant
inter-company balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the unaudited condensed consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated
financial statements as well as the reported amounts of revenues and expenses during the reporting period. Significant estimates
required to be made by management include, but are not limited to, useful lives of property, plant and equipment, intangible assets,
the recoverability of long-lived assets, inventory valuation, allowance for doubtful accounts, deferred income tax, and allowance
for investments in gold. Actual results could differ from those estimates.
Cash
Cash includes cash on hand and demand deposits
in accounts maintained with commercial banks within the PRC. The Company considers all highly liquid investments with original
maturities of three months or less when purchased to be cash equivalents. The Company maintains most of the bank accounts in the
PRC. Cash balances in bank accounts in PRC are not insured by the Federal Deposit Insurance Corporation or other programs.
Restricted Cash
The Company adopted Accounting Standards
Update (“ASU”) No. 2016-18, “Statement of Cash Flows: Restricted Cash” during the first quarter of 2018.
This ASU applies to all entities that have restricted cash or restricted cash equivalents to be presented in the statement of cash
flows under Topic 230.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
As of September 30, 2019 and December 31,
2018, the Company had restricted cash (current and non-current) of $16,313,352 and $12,564,557, respectively. All restricted cash
was related to the various loans with banks and financial institutions – see Note 5 – Loans.
Accounts Receivable
The Company generally receives cash payment
upon delivery of a product, but may extend unsecured credit to its customers in the ordinary course of business. The Company mitigates
the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is
established and recorded based on management’s assessment of the credit history of the customers and current relationships
with them. As of September 30, 2019 and December 31, 2018, there was no allowance recorded as the Company considers all of the
accounts receivable fully collectible.
Inventories
Inventories are stated at the lower of
cost and net realizable value, and cost is calculated on the weighted average basis. As of September 30, 2019 and December 31,
2018 there was no lower of cost or market adjustment because the carrying value of the Company’s inventories was lower than
the current and expected market price of gold. The cost of inventories comprises all costs of purchases, costs of fixed and variable
production overhead and other costs incurred in bringing the inventories to their present condition.
Short-term Investments
The Company’s short-term investments
consist of wealth management financial products issued by financial institutions, which are redeemable at any time. The financial
institutions invest the funds in certain financial instruments, including money market funds, private fund, bonds or mutual funds,
mostly with a floating rate of return on these investments. The carrying values of the Company’s short-term investments approximate
fair value because of their short-term nature. The interest earned is recognized in the consolidated statements of income and comprehensive
income (loss) over the contractual term of these investments. The Company had short-term investments of $195,062,420 and $nil as
of September 30, 2019 and December 31, 2018, respectively. For the three and nine months ended September 30, 2019, $72,862 and
nil of investment income has been reported on the Company’s short-term investments.
Property and Equipment
Property and equipment are stated at cost,
less accumulated depreciation. Expenditures for additions, major renewals and betterments are capitalized, and expenditures for
maintenance and repairs are charged to expense as incurred. Leasehold improvements are depreciated over the shorter of the lease
term or the estimated useful life.
Depreciation is provided on a straight-line
basis, less estimated residual value, over an asset’s estimated useful life. The estimated useful lives used in connection
with the preparation of the financial statements are as follows:
|
|
Estimated
Useful Life
|
Buildings
|
|
30 years
|
Plant and machinery
|
|
15 years
|
Motor vehicles
|
|
10 years
|
Office furniture and electronic equipment
|
|
5 – 10 years
|
Leasehold improvements
|
|
5 years
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Land Use Right
Under PRC law, all land in the PRC is owned
by the government and cannot be sold to an individual or company. The government grants individuals and companies the right to
use parcels of land for specified periods of time. Land use rights are stated at cost less accumulated amortization. Amortization
is provided over the respective useful lives, using the straight-line method. Estimated useful life is 50 years, and is determined
in connection with the term of the land use right.
Long-Lived Assets
Certain assets such as property, plant
and equipment and construction in progress, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount may not be recoverable. Recoverability of assets that are held and used is measured by a comparison of the
carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying
amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying
amount exceeds the fair value of the asset. There were no events or changes in circumstances that triggered a review of impairment
of long-lived assets as of September 30, 2019 and December 31, 2018.
Fair Value of Financial Instruments
The Company follows the provisions of Accounting
Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures.” ASC 820 clarifies the definition
of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used
in measuring fair value as follows:
Level 1-Observable inputs such as unadjusted
quoted prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs other than quoted prices
that are observable for the asset or liability in active markets, quoted prices for identical or similar assets and liabilities
in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by
observable market data.
Level 3-Inputs are unobservable inputs
which reflect management’s assumptions based on the best available information.
The carrying value of accounts receivable,
prepaid expenses and other current assets, short-term loans, accrued expenses and other payables approximate their fair values
because of the short-term nature of these instruments. The Company determined that the carrying value of the long term loans approximated
their fair value by comparing the stated loan interest rate to the rate charged by similar financial institutions. The Company
uses quoted prices in active markets to measure the fair value of investments in gold.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Investments in Gold
The Company pledged its own gold inventory
to meet the requirements of bank loans. The pledged gold will be available for sale upon the repayment of the bank loans. The Company
classified these pledged gold as investments in gold, and carried at fair market value, with the unrealized gains and losses, included
in the determination of comprehensive income (loss) and reported in equity. The fair market value of the investments in gold
is determined by quoted market prices at Shanghai Gold Exchange, which is considered as the principal market.
Leases
The Company adopted ASU 2016-02, “Leases”
on January 1, 2019 and used the alternative transition approach which permits the effects of adoption to be applied at the effective
date. The new standard provides a number of optional practical expedients in transition. The Company elected the 'package of practical
expedients', which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification
and initial direct costs. The Company also elected the short-term lease exemption and combining the lease and non-lease components
practical expedients. The most significant impact upon adoption relates to the recognition of new Right-of-use (“ROU”)
assets and lease liabilities on the Company’s balance sheet for office space operating leases. Upon adoption, the Company
recognized additional operating liabilities of approximately $0.2 million, with corresponding ROU assets of the same amount based
on the present value of the remaining rental payments under current leasing standards for existing operating leases. There was
no cumulative effect of adopting the standard.
Revenue Recognition
The Company adopted Accounting Standards
Codification (“ASC”) 606 in the first quarter of 2018 using the modified retrospective approach. ASC 606, Revenue from
Contracts with Customers, establishes principles for reporting information about the nature, amount, timing and uncertainty of
revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle
requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the
consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations
are satisfied.
The Company has assessed the impact of
the guidance by reviewing its existing customer contracts and current accounting policies and practices to identify differences
that will result from applying the new requirements, including the evaluation of its performance obligations, transaction price,
customer payments, transfer of control and principal versus agent considerations. Based on the assessment, the Company concluded
that there was no change to the timing and pattern of revenue recognition for its current revenue streams in scope of Topic 606
and therefore there was no material changes to the Company’s consolidated financial statements upon adoption of ASC 606.
The Company’s revenues are primarily
composed of sales proceeds collected from sales of branded products and customized product fees. Revenue is recognized when performance
obligations under the terms of a contract with a customer are satisfied and promised services have transferred to the customers.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Revenue Recognition (continued)
Revenue is recognized when obligations
under the terms of a contract with the Company’s customers are satisfied. Satisfaction of contract terms occur with the transfer
of title of the Company’s branded products and accessories to the customers. Net sale is measured as the amount of consideration
the Company expects to receive in exchange for transferring the goods to the wholesaler and retailers. The amount of consideration
the Company expects to receive consists of the sales price adjusted for any incentives if applicable. Incidental promotional items
that are immaterial in the context of the contract are recognized as expense. Fees charged to customers for shipping and handling
are included in net sales in the accompanying consolidated statements of operations and the related costs incurred by the Company
are included in cost of goods sold. In applying judgment, the Company considered customer expectations of performance, materiality
and the core principles of ASC Topic 606. The Company’s performance obligations are generally transferred to the customer
at a point in time. The Company’s contracts with customers generally do not include any variable consideration.
Sαles of brαnded products
The Company offers a wide range of in-house
designed products including but not limited to gold necklaces, rings, earrings, bracelets, and pendants. In our sales of branded
products, the Company only sells on a wholesale basis to distributors and retailers. Pricing of the jewelry products is made at
the time of sales contracts are made, based on prevailing market price of gold. These sales contracts are primarily based on a
customer’s purchase order followed by the Company’s order acknowledgement, and may also include a master supply or
distributor agreement. The performance obligations are generally satisfied at a point in time when the Company ships the product
from the Company’s facility. The Company usually makes cash sales, and also makes credit sales in rare cases with the payment
term due within 30 days.
Customized production fees
In the customized product arrangement,
the Company receives orders from other jewelry companies who engage to the Company to design and produce 24-karat jewelry and Chinese
ornaments using gold they supply to the Company. Although the Company assumes the responsibilities to design and manufacture the
related Jewelry products, the Company does not assume inventory risk and does not determine the product design specification. As
a result, the Company is considered the agent in this arrangement for revenue recognition purposes. All of the sales contracts
in this customized product arrangements contain performance obligations satisfied at a point in time when we complete the design
and ship the product from the Company’s facility. The Company recognizes services-based revenue (the processing fee) from
such contracts for customized production when: (i) the contracted services have been performed and (ii) collectability is reasonably
assured.
The Company evaluated its revenue recognition
policy for all revenue streams within the scope of the ASU under previous standards and using the five-step model under
the new guidance and concluded that there were no differences in the pattern of revenue recognition as a result of the adoption
of ASC 606.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Revenue Recognition (continued)
Contract Balances and Remaining Performance
Obligations
Contract balances typically arise when
a difference in timing between the transfer of control to the customer and receipt of consideration occurs. The Company contract
assets, consist primarily of accounts receivable related to sales of products to customers when revenue is recognized prior to
payment and the Company has an unconditional right to payment.
The Company did not disclose information
about remaining performance obligations pertaining to the customer contracts that either (i) contracts with an original expected
term of one year or less, or (ii) contracts for which revenue is recognized in proportion to the amount the Company has the right
to invoice for products sold or services rendered.
Revenue by category
Revenue by major product line was as follows for the three and
nine months ended September 30, 2019 and 2018:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Branded production sales
|
|
$
|
378,320,309
|
|
|
$
|
612,836,724
|
|
|
$
|
1,404,815,559
|
|
|
$
|
1,808,294,992
|
|
Customized production sales
|
|
|
4,376,793
|
|
|
|
13,279,852
|
|
|
|
29,282,905
|
|
|
|
35,961,620
|
|
Trade in product sales
|
|
|
42,336
|
|
|
|
54,496
|
|
|
|
92,658
|
|
|
|
103,514
|
|
Other
|
|
|
50,694
|
|
|
|
-
|
|
|
|
146,434
|
|
|
|
131,264
|
|
|
|
$
|
382,790,132
|
|
|
$
|
626,171,072
|
|
|
$
|
1,434,337,556
|
|
|
$
|
1,844,491,390
|
|
Income Taxes
Deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts
of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected
to be realized.
The provisions of ASC 740-10-25, “Accounting
for Uncertainty in Income Taxes,” prescribe a more-likely-than-not threshold for consolidated financial statement recognition
and measurement of a tax position taken (or expected to be taken) in a tax return. This interpretation also provides guidance on
the recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities,
accounting for interest and penalties associated with tax positions, and related disclosures. The Company does not believe that
there was any uncertain tax position at September 30, 2019 and December 31, 2018.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
To the extent applicable, the Company records
interest and penalties as a general and administrative expense. The statute of limitations for the Company’s U.S. federal
income tax returns and certain state income tax returns remains open for tax years 2016 and after. As of September 30, 2019, the
tax years ended December 31, 2013 through December 31, 2018 for the Company’s PRC subsidiaries remain open for statutory
examination by PRC tax authorities.
Foreign Currency Translation
Kingold, as well as its wholly owned subsidiary,
Dragon Lead, maintain accounting records in United States Dollars (“US$”), whereas Wuhan Vogue-Show and Wuhan Kingold
maintain their accounting records in Renminbi (“RMB”), which is the primary currency of the economic environment in
which their operations are conducted. The Company’s principal country of operations is the PRC. The financial position and
results of its operations are determined using RMB, the local currency, as the functional currency. The results of operations and
the statement of cash flows denominated in foreign currency are translated at the average rate of exchange during the reporting
period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates
of exchange in effect at that date. The equity denominated in the functional currency is translated at the historical rate of exchange
at the time of capital contribution. Because cash flows are translated based on the average translation rate, amounts related to
assets and liabilities reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances
on the balance sheet. Translation adjustments arising from the use of different exchange rates from period to period are included
as a component of stockholders’ equity as “Accumulated other comprehensive income”.
The value of RMB against US$ and other
currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions.
Any significant revaluation of RMB may materially affect the Company’s financial condition in terms of US$ reporting. The
following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report:
|
|
|
September 30, 2019
|
|
|
|
September 30, 2018
|
|
|
|
December 31, 2018
|
|
Balance sheet items, except for equity, as of the period ended
|
|
US$
|
1=RMB 7.1383
|
|
|
US$
|
1=RMB 6.8683
|
|
|
US$
|
1=RMB 6.8776
|
|
Amounts included in the statements of operations and cash flows for the periods presented
|
|
US$
|
1=RMB 6.8634
|
|
|
US$
|
1=RMB 6.5153
|
|
|
US$
|
1=RMB 6.6163
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Comprehensive income (loss)
Comprehensive income (loss) consists of
two components, net income (loss) and other comprehensive income (loss). The unrealized gain or loss resulting from the change
of the fair market value from the gold investments and the foreign currency translation gain or loss resulting from translation
of the financial statements expressed in RMB to US$ are reported in other comprehensive income (loss) in the unaudited condensed
consolidated statements of income and comprehensive income (loss).
Earnings (Loss) Per Share (“EPS”)
Basic EPS is measured as net income (loss)
divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the
dilutive effect on a per share basis of potential common shares (i.e., options and warrants) as if they had been converted at the
beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e.,
those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.
Share or Stock-Based compensation
For employee stock-based awards, share-based
compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting
on a straight-line basis over the requisite service period for the entire award. For the non-employee stock-based awards, the fair
value of the awards to non-employees are measured every reporting period based on the value of the Company’s common stock.
Debt Issuance Origination Costs
Debt issuance cost related to a recognized
debt liability is presented in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent
with debt discounts. Amortization of debt origination costs is calculated using the effective interest method and is included as
a component of interest expense.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Risks and Uncertainties
The jewelry industry generally is affected
by fluctuations in the price and supply of diamonds, gold, and, to a lesser extent, other precious and semi-precious metals and
stones. The Company potentially has exposure to the fluctuation in gold commodity prices as part of its normal operations. In the
past, the Company has not hedged its requirement for gold or other raw materials through the use of options, forward contracts
or outright commodity purchasing. A significant increase in the price of gold could increase the Company’s production costs
beyond the amount that it is able to pass on to its customers, which would adversely affect the Company’s sales and profitability.
A significant disruption in the Company’s supply of gold, or other commodities, could decrease its production and shipping
levels, materially increase its operating costs, and materially and adversely affect its profit margins. Shortages of gold, or
other commodities, or interruptions in transportation systems, labor strikes, work stoppages, war, acts of terrorism, or other
interruptions to or difficulties in the employment of labor or transportation in the markets in which the Company purchases its
raw materials, may adversely affect its ability to maintain production of its products and sustain profitability. Although the
Company generally attempts to pass on increased commodity prices to its customers, there may be circumstances in which it is not
able to do so. In addition, if the Company were to experience a significant or prolonged shortage of gold, it would be unable to
meet its production schedules and to ship products to its customers in a timely manner, which would adversely affect its sales,
margins and customer relations.
Furthermore, the value of the Company’s
inventory may be affected by commodity prices. The Company records the value of its inventory using the lower of cost and net realizable
value, cost calculated on the weighted average method. As a result, decreases in the market value of precious metals such as gold
would result in a lower stated value of the Company’s inventory, which may require it to take a charge for the decrease in
the value of its inventory.
The Company also allocated significant
portion of its inventories as investment in gold and pledged as collateral to secure loans from banks and financial institutions,
so there is a risk that the Company is unable to utilize its inventories, and there could be a disruption in the Company’s
supply of gold which could decrease its production and shipping levels. In addition, the investment in gold may be deficient if
the fair market value of the pledged gold in connection with the loans declines, then the Company may need to increase the pledged
gold inventory for the loan collateral or increase restricted cash.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Risks and Uncertainties (continued)
The Company’s operations are located
in the PRC. Accordingly, the Company’s business, financial condition, and results of operations may be influenced by the
political, economic, and legal environments in the PRC, as well as by the general state of the PRC economy. The Company’s
operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North
America and Western Europe. These include risks associated with, among others, the political, economic and legal environment, and
foreign currency exchange. The Company’s results may be adversely affected by changes in the political, regulatory and social
conditions in the PRC, and by changes in governmental policies or interpretations with respect to laws and regulations, anti-inflationary
measures, currency conversion, remittances abroad, and rates and methods of taxation, among other things. In addition, the Company
only controls Wuhan Kingold through a series of agreements. Although the Company believes the contractual relationships through
which it controls Wuhan Kingold comply with current licensing, registration and regulatory requirements of the PRC, it cannot assure
you that the PRC government would agree, or that new and burdensome regulations will not be adopted in the future. If the PRC government
determines that the Company’s structure or operating arrangements do not comply with applicable law, it could revoke the
Company’s business and operating licenses, require it to discontinue or restrict its operations, restrict its right to collect
revenues, require it to restructure its operations, impose additional conditions or requirements with which the Company may not
be able to comply, impose restrictions on its business operations or on its customers, or take other regulatory or enforcement
actions against the Company that could be harmful to its business. If such agreements were cancelled, modified or otherwise not
complied with, the Company would not be able to retain control of this consolidated entity and the impact could be material to
the Company’s operations. Although the Company has not experienced losses from these situations and believes that it is in
compliance with existing laws and regulations, this may not be indicative of future results.
Recent Accounting Pronouncements
In August 2018, the FASB Accounting Standards
Board issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework Changes to the Disclosure Requirements
for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 modifies the disclosure requirements on fair value measurements.
ASU 2018-13 is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted
for any removed or modified disclosures. The removed and modified disclosures will be adopted on a retrospective basis and the
new disclosures will be adopted on a prospective basis. The Company does not expect this guidance will have a material impact on
its unaudited condensed consolidated financial statements.
In June 2016, the FASB issued Accounting
Standards Update ("ASU") 2016-13, Financial Instruments-Credit Losses (Topic 326), which requires entities to measure
all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions,
and reasonable and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of
credit losses on financial assets measured at amortized cost. ASU 2016-13 was subsequently amended by Accounting Standards Update
2018-19, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Accounting Standards Update
2019-04 Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging,
and Topic 825, Financial Instruments, and Accounting Standards Update 2019-05, Targeted Transition Relief. For public
entities, ASU 2016-13 and its amendments is effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2019. For all other entities, this guidance and its amendments will be effective for fiscal years beginning
after December 15, 2022, including interim periods within those fiscal years. Early application will be permitted for all entities
for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. We are currently evaluating
the impact of our pending adoption of ASU 2016-13 on our unaudited condensed consolidated financial statements.
Except for the above-mentioned pronouncements,
there are no new recent issued accounting standards that will have material impact on the unaudited condensed consolidated financial
position, statements of operations and cash flows.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 3 – INVENTORIES
Inventories as of September 30, 2019 and December 31, 2018 consisted
of the following:
|
|
As of
|
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
(unaudited)
|
|
|
|
|
Raw materials (A)
|
|
$
|
152,476,550
|
|
|
$
|
-
|
|
Work-in-progress (B)
|
|
|
71,111,074
|
|
|
|
87,160,453
|
|
Finished goods (C)
|
|
|
44,626,676
|
|
|
|
39,874,220
|
|
Total inventories
|
|
$
|
268,214,300
|
|
|
$
|
127,034,673
|
|
|
(A)
|
Included 4,433,222 grams of Au9999 gold as of September 30, 2019 and Nil Au9999 gold as of December 31, 2018.
|
|
(B)
|
Included 2,087,344 grams of Au9999 gold as of September 30, 2019 and 2,570,232 grams of Au9999 gold as of December 31, 2018.
|
|
(C)
|
Included 1,304,899 grams of Au9999 gold as of September 30, 2019 and 1,168,892 grams of Au9999 gold as of December 31, 2018.
|
No lower of cost or net realizable value
adjustment was recorded at September 30, 2019 and December 31, 2018, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 4 – PROPERTY AND EQUIPMENT, NET
The following is a summary of property
and equipment as of September 30, 2019 and December 31, 2018:
|
|
As of
|
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
(unaudited)
|
|
|
|
|
Buildings
|
|
$
|
2,201,744
|
|
|
$
|
2,285,203
|
|
Plant and machinery
|
|
|
17,062,772
|
|
|
|
17,703,977
|
|
Motor vehicles
|
|
|
231,723
|
|
|
|
240,507
|
|
Office and electric equipment
|
|
|
1,561,626
|
|
|
|
1,454,793
|
|
Leasehold improvements
|
|
|
1,414,654
|
|
|
|
1,466,654
|
|
Subtotal
|
|
|
22,472,519
|
|
|
|
23,151,134
|
|
Less: accumulated depreciation
|
|
|
(18,051,972
|
)
|
|
|
(17,755,804
|
)
|
Property and equipment, net
|
|
$
|
4,420,547
|
|
|
$
|
5,395,330
|
|
Depreciation and amortization expenses
for the three and nine months ended September 30, 2019 was $328,169 and $982,469, respectively. Depreciation and amortization
expenses for the three and nine months ended September 30, 2018 was $402,021 and $1,208,346, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS
Short term loans consist of the following:
|
|
As of
|
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
(Unaudited)
|
|
|
|
|
(a)
|
Loans payable to Evergrowing Bank - Yantai Huanshan Road Branch
|
|
$
|
27,946,563
|
|
|
$
|
72,699,779
|
|
(b)
|
Loans payable to Sichuan Trust - gross amount
|
|
|
210,134,066
|
|
|
|
145,399,558
|
|
|
Loans payable to Sichuan Trust - deferred financing cost
|
|
|
(747,160
|
)
|
|
|
-
|
|
(c)
|
Loans payable to Zheshang Jinhui Trust - gross amount
|
|
|
-
|
|
|
|
62,725,369
|
|
|
Loans payable to Zheshang Jinhui Trust - deferred financing cost
|
|
|
-
|
|
|
|
(18,547
|
)
|
(d)
|
Loan payable to China Aviation Trust - gross amount
|
|
|
40,625,919
|
|
|
|
45,073,863
|
|
|
Loan payable to China Aviation Trust - deferred financing cost
|
|
|
(338,549
|
)
|
|
|
(44,456
|
)
|
(e)
|
Loans payable to National Trust - gross amount
|
|
|
-
|
|
|
|
50,889,845
|
|
|
Loans payable to National Trust - deferred financing cost
|
|
|
-
|
|
|
|
(30,023
|
)
|
(f)
|
Loans payable to Anxin Trust
|
|
|
210,134,066
|
|
|
|
354,774,921
|
|
(g)
|
Loans payable to China Construction Bank
|
|
|
-
|
|
|
|
42,165,871
|
|
(h)
|
Loans payable to Minsheng Trust
|
|
|
574,366,446
|
|
|
|
145,399,560
|
|
|
Loans payable to Minsheng Trust- deferred financing cost
|
|
|
(964,256
|
)
|
|
|
-
|
|
(i)
|
Loans payable to Dongguan Trust
|
|
|
140,089,377
|
|
|
|
-
|
|
(i)
|
Loans payable to Dongguan Trust-deferred financing cost
|
|
|
(487,978
|
)
|
|
|
-
|
|
(j)
|
Loans payable to Chang’An Trust - gross amount
|
|
|
112,331,440
|
|
|
|
116,589,437
|
|
|
Loans payable to Chang’An Trust– deferred financing cost
|
|
|
(75,110
|
)
|
|
|
(677,403
|
)
|
(k)
|
Loans payable to Sichuan Trust
|
|
|
43,427,707
|
|
|
|
-
|
|
(l)
|
Loans payable to Northern International Trust
|
|
|
42,021,210
|
|
|
|
-
|
|
(m)
|
Loans payable to Zhangjiakou Bank
|
|
|
25,216,085
|
|
|
|
-
|
|
|
Total short term loans
|
|
$
|
1,423,679,826
|
|
|
$
|
1,034,947,774
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(a) Loans payable to Evergrowing Bank –
Yantai Huanshan Road Branch
From February 24, 2016 to March 24, 2016,
Wuhan Kingold signed ten Loan Agreements with the Yantai Huangshan Road Branch of Evergrowing Bank for loans of approximately $140.1
million (RMB 1 billion) in aggregate. The purpose of the loans was for purchasing gold. The original terms of loans are two years
and bear fixed interest of 4.75% per year. Based on the loan repayment plan as specified in the loan agreements, $140,089 (RMB
1 million) was repaid in August 2016, $140,089 (RMB 1 million) was repaid on February 23, 2017 and another $140,089 (RMB 1 million)
was repaid in August 23, 2017. The Company repaid approximately $69.6 million (RMB 497 million) to Evergrowing bank Yantai Huangshan
Road Branch upon maturity.
For the remaining balance of approximately
$70.0 million (RMB 500 million), the Company entered into a loan extension agreement with the bank to extend the loan borrowing
period for additional seven months until October 2018, with the new interest rate of 6.5% per year. The loans are secured by 2,735 kilograms
of Au9999 gold in aggregate with carrying value of approximately $89.1 million (RMB 635.9 million) and are guaranteed by the CEO
and Chairman of the Company. Upon the maturity of these loans, the Company entered into a series of supplemental agreements
with Yantai Huanshan Road Branch of Evergrowing Bank to extend the term of the loan for additional 12 months, with new maturity
dates between October 9, 2019 and October 21, 2019. From April to September 2019, the Company repaid total of $42.1 million (RMB
300.5 million) to Evergrowing bank Yantai Huangshan Road Branch. As of September 30, 2019, the outstanding loans payable to Evergrowing
bank Yantai Huangshan Road Branch amounted to approximately $27.9 million (RMB 199.5 million).
The loan was subsequently matured in October
2019, and the Company signed supplemental agreement with the bank to extend the loan repayment date to March 23, 2020.
(b) Loans payable to Sichuan Trust
On September 7, 2016, the Company entered
into two trust loan agreements with the Sichuan Trust Ltd. (“Sichuan Trust”) to borrow a maximum of approximately $280.2
million (RMB 2 billion) as working capital loan. The required annual interest rate is 8.46%. The Company paid the first interest
payment equal to 1.21% of the principle received as loan origination fee on annual basis, then the rest of interest payments are
calculated based on a fixed interest rate of 7.25%. The Company pledged 7,258 kilograms of Au9999 gold with carrying value of approximately
$236.4 million (RMB 1.7 billion) as collateral to secure this loan. The loan is guaranteed by the CEO and Chairman of the Company.
The Company also made a restricted deposit of approximately $2.1 million (RMB 15 million) to secure these loans. The deposit will
be refunded when the loan is repaid upon maturity. As of September 30, 2019, the Company received an aggregate of approximately
$210.1 million (RMB 1.5 billion) from the loan.
These loans originally have maturity dates
between September 20, 2018 and November 30, 2018. During the year ended December 31, 2018, these loans were extended to have maturity
dates between November 20, 2019 and January 30, 2020. Therefore, approximately $72.7 million (RMB 500 million) was recorded as
long term as of December 31, 2018. During the nine months ended September 30, 2019, such amount has been reclassified as short-term
loan based on its current maturity. As of September 30, 2019, 7,258 kilograms of Au999 gold with carrying value of approximately
$236.4 million (approximately RMB 1.7 billion) was pledged as collateral to secure the loans.
The Company paid approximately $5.1 million
(RMB 36.3 million) as loan origination fee in 2017 and 2016 for obtaining the loan. The loan origination fee was recorded as deferred
financing cost against the loan balance. For the years ended December 31, 2018 and 2017, approximately $2.2 million (RMB 14.6 million)
and approximately $3.1 million (RMB 20 million) deferred financing costs were amortized, respectively. Amortization of deferred
financing costs amounted to $0.4 million (RMB 3.2 million) and approximately $1.3 (RMB 9.5 million) million for the three and nine
months ended September 30, 2019, respectively. Amortization of deferred financing costs amounted to $0.6 million (RMB 4.4 million)
and approximately $2.1 million (RMB 13.4 million) for the three and nine months ended September 30, 2018, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(c) Loans payable to Zheshang Jinhui
Trust
In November 2017, Wuhan Kingold entered
into a Trust Loan Contract with Zheshang Jinhui Trust. The agreement allows the Company to access a total of approximately $140.1
million (RMB 1 billion) for the purpose of working capital needs. The loan bears a fixed annual interest of 7.7% with a term of
24 months and is secured by 3,264 kilograms of Au9999 gold in aggregate with carrying value of approximately $106.3 million (RMB
758.5 million). The Company also made a restricted deposit of approximately $0.9 million (RMB 6.3 million) to secure these loans.
The loan is also guaranteed by the CEO and Chairman of the Company. The loan has been fully repaid before June 2019 and the pledged
gold and restricted cash was released and returned upon the repayment.
The Company paid approximately $1.3 million
(RMB 9.5 million) as loan origination fee for obtaining the Zhejiang Jinhui Trust loans in November 2017. The loan origination
fee was recorded as deferred financing cost against the loan balance. For the years ended December 31, 2018 and 2017, approximately
$1.4 million (RMB 9.0 million) and $0.1 million (RMB 0.3 million) deferred financing costs were amortized related to the loans.
For the three and nine months ended September 30, 2019, $Nil and $0.02 million (RMB 127,561) deferred financing cost was amortized,
respectively. For the three and nine months ended September 30, 2018, approximately $0.3 million (RMB 1.9 million) and $0.9 million
(RMB 5.6 million) deferred financing cost was amortized, respectively.
(d) Loans payable to China Aviation Trust
On January 25, 2017, Wuhan Kingold entered
into a trust loan agreement with China Aviation Trust Ltd. to borrow a maximum of approximately $43.4 million (RMB 310 million)
for working capital with a period of 24 months from the date of releasing the loan. The Company is required to make interest payments
that are calculated based on a fixed annual interest rate of 8%. The Company pledged 1,647 kilograms of Au9999 gold with carrying
value of approximately $53.0 million (RMB 378.4 million) as collateral to secure this loan. The loan is guaranteed by the CEO and
Chairman of the Company. The Company also made a restricted deposit of approximately $0.4 million (RMB 3.1 million) to secure these
loans. The deposit will be refunded when the loan is repaid upon maturity. In January 2019, the Company made fully repayment to
China Aviation Trust, The pledged gold and restricted deposit were released and returned upon the repayment.
The Company paid approximately $1.3
million (RMB 9.3 million) as loan origination fee for obtaining the loan. The loan origination fee was recorded as deferred
financing cost against the loan balance. For the years ended December 31, 2018 and 2017, approximately $0.7 million (RMB 4.7
million) and $0.7 million (RMB 4.3 million) deferred financing costs were amortized, respectively. For the three and nine
months ended September 30, 2019, $Nil and $42,833 (RMB 305,753) deferred financing cost was amortized, respectively. For the
three and nine months ended September 30, 2018, approximately $0.2 million (RMB 1.2 million) and $0.5 million (RMB 3.5
million) deferred financing cost was amortized, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
In addition, on September 7, 2016, the
Company entered into another trust loan agreement with China Aviation Capital Investment Management (Shenzhen) (“China Aviation
Capital”) to borrow a maximum of approximately $84.1 million (RMB 600 million) as working capital loan. The first installment
of the loan was approximately $40.6 million (RMB 290 million) to mature on September 6, 2018. The Company is required to make interest
payments calculated based on a fixed annual interest rate of 7.5% and a one-time consulting fee of 3% based on the principal amount
received as loan origination fee. The Company pledged 1,473 kilograms of Au9999 gold with carrying value of approximately $48 million
(RMB 342.5 million) as collateral to secure this loan. The loan is guaranteed by the CEO and Chairman of the Company. The loan
was extended upon maturity for another 18 months with a new maturity date of March 5, 2020. As of September 30, 2019, based on
its current maturity, the $40.6 million loan from China Aviation Capital has been reclassified as short-term loan. The Company
is required to pay interest based on a fixed annual interest rate of 10% and a one-time consulting fee of 3% based on the principal
amount extended as loan origination fee.
For the September 7, 2016 loans from
China Aviation Trust, the Company paid totally approximately $1.2 million (RMB 8.7 million) during 2018 as loan origination
fee for obtaining the loan. The loan origination fee was recorded as deferred financing cost against the loan balance. For
the years ended December 31, 2018 and 2017, approximately $0.7 million (RMB 4.9 million) and $0.7 million (RMB 4.4 million)
deferred financing costs were amortized, respectively. For the three and nine months ended September 30, 2019, approximately
$0.2 million (RMB 1.5 million) and $0.6 million (RMB 4.4 million) deferred financing cost was amortized, respectively. For
the three and nine months ended September 30, 2018, approximately $0.1 million (RMB 0.8 million) and $0.4 million (RMB 3
million) deferred financing cost was amortized, respectively.
As of September 30, 2019, the Company had
the availability to borrow additional approximately $43.4 million (RMB 310 million) from China Aviation Capital under the above-mentioned
loan agreements.
(e) Loans payable to National Trust
On February 28, 2017, Wuhan Kingold entered
into a trust loan agreement with National Trust Ltd. (“National Trust”) to borrow a maximum of approximately $49.0
million (RMB 350 million) for working capital with a period of 24 months from the date of releasing the loan. The Company is required
to make interest payments that are calculated based on a fixed annual interest rate of 8.617%. The Company pledged 1,745 kilograms
of Au9999 gold with carrying value of approximately $57.1 million (RMB 408.1 million) as collateral to secure this loan. The loan
is guaranteed by the CEO and Chairman of the Company. The loan was fully repaid on March 1, 2019, and the pledged gold was released
and returned upon the repayment.
The Company paid approximately $0.4 million
(RMB 2.6 million) as loan origination fee for obtaining the loan. The loan origination fee was recorded as deferred financing cost
against the loan balance. The loan origination fee was recorded as deferred financing cost against the loan balance. For the three
and nine months ended September 30, 2019, $Nil and $28,926 (RMB 206,486) deferred financing cost was amortized, respectively. For
the three and nine months ended September 30, 2018, approximately $0.05 million (RMB 0.3 million) and $0.1 million (RMB 0.9 million)
deferred financing cost was amortized, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(f) Loans payable to Anxin Trust Co., Ltd
In January 2016, Wuhan Kingold signed a
Collective Trust Loan Agreement with Anxin Trust Co., Ltd. (“Anxin Trust”). The agreement allowed the Company to access
of approximately $420.3 million (RMB 3 billion) within 60 months. Each individual loan will bear a fixed annual interest of 14.8%
or 11% with various maturity dates from February 19, 2019 to October 12, 2019. The purpose of this trust loan was to provide working
capital for the Company to purchase gold. The loan is secured by 15,450 kilograms of Au9999 gold in aggregate with carrying value
of approximately $504.3 million (RMB 3.6 billion). The loan is also guaranteed by the CEO and Chairman of the Company. As
of December 31, 2018, the Company received full amount from the loan.
During the year ended December 31, 2018,
the Company repaid approximately $78.5 million (RMB 0.56 billion), which resulted in an outstanding balance of approximately $341.8
million (RMB 2.44 billion) as of December 31, 2018 reported as short term loans. The Company also made a restricted deposit of
approximately $3.4 million (RMB 24 million) to secure the rest of these loans. The deposit will be refunded when the loan is repaid
upon maturity.
In February and March 2019, the Company
made repayments total of approximately $26.9 million (RMB 192 million) and extended the loans of approximately $17.8 million (RMB
127 million) which originally due on March 29, 2019 to April 10, 2019. In April and June 2019, the Company made repayments
total of approximately $99.2 million (RMB 708 million) to Anxin Trust Co., Ltd., and 5,580 kilograms of Au999 pledged gold with
carrying value of approximately $55.4 million (RMB 395.3 million) has been released and returned upon the repayment. In August
2019, the Company made additional repayment of approximately $5.6 million (RMB 40 million) to Anxin Trust. 2,470 kilograms of pledged
gold has been released and returned to inventory pool.
As of September 30, 2019, total outstanding
loan payable to Anxin Trust amounted to approximately $210.1 million (RMB 1.5 billion), among which (1) $140.1 million (RMB 1 billion)
matured in September 2019 but not repaid because the Company negotiated with Anxin Trust and extended the insurance coverage date
to October 18, 2019, and subsequently further extended the insurance coverage date to December 18, 2019 and accordingly postponed
the maturity date of $140.1 million loan to December 18, 2019. (2) The remaining $70.0 million (RMB 500 million) subsequently matured
on October 11, 2019 and October 12, 2019, and the Company repaid RMB 100 million (approximately $14.0 million) to Anxin Trust upon
loan maturity and then entered into a supplemental agreement with Anxin Trust to extend the loan term of RMB 400 million (approximately
$56.0 million) for additional one year, with new maturity date in October 2020. As of September 30, 2019, 7,400 kilograms of Au999
gold with carrying value of approximately $241.0 million (approximately RMB 1.72 billion) was pledged as collateral to secure the
loans.
(g) Loan payable to China Construction
Bank
In September 2018, Wuhan Kingold signed
a Loan Agreement with Wuhan Jiang’An Branch of China Construction Bank for a loan of approximately $16.5 million (RMB 118
million). The purpose of this loan is to provide working capital for the Company to purchase gold. The term of the loan is one
year with maturity date of September 19, 2019 and bears fixed interest of 4.35% per year. As of December 31, 2018, the Company
received full amount from the loan.
In September 2018, Wuhan Kingold signed
a second Loan Agreement with Wuhan Jiang’An Branch of China Construction Bank for a loan of approximately $24.1 million (RMB
172 million). The purpose of this loan is to provide working capital for the Company to purchase gold. The term of the loan is
one year with maturity date of September 25, 2019 and bears fixed interest of 4.35% per year. As of December 31, 2018, the Company
received full amount from the loan.
The loans were guaranteed by the CEO and
Chairman of the Company. In addition, related party Wuhan Huayuan pledged fixed asset buildings as collateral to further secure
these loans. The loan agreements also required that Company to maintain an asset-liability ratio less than 90% and current ratio
over 1. The Company is not allowed to increase contingent liabilities without notice to the bank, the balance of contingent liabilities
should be no larger than RMB 3.05 billion, and contingent asset-liability ratio should be less than 60%.
The above-mentioned loans payable to China
Construction Bank have been fully repaid upon maturity in September 2019.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(h) Loan payable to Minsheng Trust
On December 26, 2017, the Company entered
into a Trust Loan Contract in the amount of no more than approximately $210.1 million (RMB 1.5 billion) with China Minsheng Trust
Co., Ltd. (“Minsheng Trust”). The purpose of the trust loan is to supplement liquidity needs. The Trust Loan will be
issued in installments. Each installment of the Trust Loan has a 24-month term, and the period from issuance date of the first
installment to the expiration date of the last installment shall not exceed 30 months. The loans have different maturity date from
January 3, 2020 to June 24, 2020. The Trust Loan bears interest at a fixed annual rate of 9.2%. The Company received total of $210.1
million (RMB 1.5 billion) loans from Minsheng Trust under this agreement. The loan is secured by 7,887 kilograms of Au9999 gold
in aggregate with carrying value of approximately $260.3 million (RMB 1.9 billion). The loan is also guaranteed by the CEO and
Chairman of the Company. The Company made a restricted deposit of approximately $2.1 million (RMB 15 million) to secure these loans.
The deposit will be refunded when the loan is repaid upon maturity. This loan was originally recorded as long-term loans payable
as of December 31, 2018. Based on its current maturity, it has been reclassified as short-term loans payable as of September 30,
2019. The Company paid approximately $7.5 million (RMB 53.5 million) as loan origination fee for obtaining this loan. The loan
origination fee was recorded as deferred financing cost against the loan balance. For the year ended December 31, 2018 approximately
$4.0 million (RMB 26.6 million) deferred financing cost was amortized. For the three and nine months ended September 30, 2019,
$0.94 million (RMB 6.7 million) and $2.8 million (RMB 19.99 million) deferred financing cost was amortized, respectively. For the
three and nine months ended September 30, 2018, approximately $1.5 million (RMB 9.6 million) deferred financing cost was amortized.
On October 10, 2018, the Company entered
into another Trust Loan Contract in the amount of no more than approximately $140.1 million (RMB 1.0 billion) with China Minsheng
Trust Co., Ltd. (“Minsheng Trust”). The purpose of the trust loan is to supplement liquidity needs. The Trust Loan
will be issued in installments. Each installment of the Trust Loan has a 12-month term, and the period from issuance date of the
first installment to the expiration date of the last installment shall not exceed 18 months. The Trust Loan bears interest at a
fixed annual rate of 10.5%. The loan is secured by 5,356 kilograms of Au9999 gold in aggregate with carrying value of approximately
$175.3 million (RMB 1.3 billion). The loan is also guaranteed by the CEO and Chairman of the Company.
In addition, on December 21, 2018, the
Company entered into another Trust Loan Contract in the amount of no more than approximately $140.1 million (RMB 1.0 billion) with
China Minsheng Trust Co., Ltd. (“Minsheng Trust”). The purpose of the trust loan is to supplement liquidity needs.
The Trust Loan will be issued in installments. Each installment of the Trust Loan has a 12-month term, and the period from issuance
date of the first installment to the expiration date of the last installment shall not exceed 18 months. The Trust Loan bears interest
at a fixed annual rate of 11%. The loan is secured by 5,225.7 kilograms of Au9999 gold in aggregate. For the total raw material
gold pledged, 2,971.21 kilograms were from the Company with carrying value of approximately $101.7 million (RMB 726.1 million)
and the remaining 2,254.49 kilograms were from one related party Wuhan Kingold Group controlled by the CEO and Chairman with carrying
value of approximately $87.9 million (RMB 627.1 million). The loan is also guaranteed by the CEO and Chairman of the Company. The
loan installments were released to the Company from January 15 to January 21, 2019.
On May 24, 2019, the Company entered into
another Trust Loan Contract with Minsheng Trust to borrow approximately $84.1 million (RMB 600 million) as working capital. Each
installment of the Trust Loan has a 12-month term, and the period from issuance date of the first installment to the expiration
date of the last installment shall not exceed 18 months. The Trust Loan bears interest at a fixed annual rate of 11%. The loan
is secured by 2,990 kilograms of Au9999 gold in aggregate with carrying value of approximately $111.1 million (RMB 793.3 million).
The loan is also guaranteed by the CEO and Chairman of the Company.
As of September 30, 2019 the aggregate
outstanding loans payable to Mingsheng Trust amounted to approximately $574.4 million, among which approximately $78.8 million
(RMB 526.6 million) has been subsequently repaid upon maturity in October 2019.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(i) Loans payable to Dongguan Trust
In July 2018, Wuhan Kingold entered into
a gold income rights transfer and repurchase agreement (the “Agreement”) with Dongguan Trust. The Agreement allows
the Company to borrow up to approximately $140.1 million (RMB 1 billion) to exchange the income earning rights of the Company.
The Company committed to buy back the rights and repay the proceeds received, and shall pay a fixed interest of 11% over a term
of 18 months. The Company determined that this Agreement is essentially a loan agreement due to the nature of this transaction.
This loan is secured by 4,974 kilograms of Au9999 gold in aggregate with carrying value of approximately $159.7 million (RMB 1,140
million). The loan is also guaranteed by the CEO and Chairman of the Company. The Company also made a restricted deposit of approximately
$1.4 million (RMB 10 million) to secure the loan. The deposit will be refunded when the loan is repaid upon maturity. This loan
was originally recorded as long-term loans payable as of December 31, 2018 and has been reclassified as short-term loans payable
as of September 30, 2019, based on its current maturity.
The Company paid approximately $2.1 million
(RMB 15 million) as loan origination fee for obtaining this loan. The loan origination fee was recorded as deferred financing cost
against the loan balance. For year ended December 31, 2018, approximately $0.6 million (RMB 3.9 million) deferred financing cost
was amortized. For the three and nine months ended September 30, 2019, approximately $0.4 million (RMB 2.6 million) and $1.1 million
(RMB 7.6 million) deferred financing cost was amortized, respectively.
(j) Loans payable to Chang’An Trust
In September 2017, Wuhan Kingold entered
into a Trust Loan Contract with Chang’An Trust. The agreement allows the Company to access a total of approximately $140.1
million (RMB 1 billion) for the purpose of working capital needs. The loan bears a fixed annual interest of 10% with a term of
24 months and is secured by 4,784 kilograms of Au9999 gold in aggregate with carrying value of approximately $157.5 million (RMB
1.1 billion). The loan is also guaranteed by the CEO and Chairman of the Company. The Company also made a restricted deposit of
approximately $1.4 million (RMB 10 million) to secure these loans. The deposit will be refunded when the loan is repaid upon maturity.
On September 30, 2018, the Company made repayment of approximately $2.8 million (RMB 20 million). On October 31, 2018, the Company
made additional repayment of approximately $25.9 million (RMB 178.2 million) to Chang'An Trust. As of September 30, 2019, the balance
of loans from Chang’An Trust was approximately $112.3 (RMB 801.9 million), among which approximately $77.6 million (RMB 554.2
million) subsequently matured in October and early November 2019, and the Company entered into supplemental agreement with Chang’An
Trust to extend the loan repayment date of these loans to December 27, 2019.
The Company paid approximately $1.5 million
(RMB 11 million) as loan origination fee for obtaining the loans. The loan origination fee was recorded as deferred financing cost
against the loan balance. For the three and nine months ended September 30, 2019, approximately $0.2 million (RMB 1.4
million) and $0.6 million (RMB 4.1 million) deferred financing cost was amortized, respectively. For the three and nine months
ended September 30, 2018, approximately $0.2 million (RMB 1.4 million) and $0.6 million (RMB 4.1 million) deferred financing cost
was amortized, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(k) Loans payable to Sichuan Trust
In January 2019, the Company entered into
a Trust Loan Contract in the amount of approximately $43.4 million (RMB 310 million) with Sichuan Trust. The purpose of the trust
loan is to purchase raw material gold. The loan period is 12 months from receiving of principal amount. The Trust Loan bears interest
at a fixed annual rate of 10.7615%. The loan is secured by 1,647 kilograms of Au9999 gold in aggregate with carrying value of approximately
$56.0 million (RMB 399.6 million). The loan is also guaranteed by the CEO and Chairman of the Company.
(l) Loans payable to Northern International
Trust
On January 18, 2019, the Company entered
into a Trust Loan Contract in the amount of approximately $42.0 million (RMB 300 million) with Northern International Trust Co.,
Ltd. (“Northern International Trust”). The purpose of the trust loan is to purchase raw material gold. The Trust Loan
will be issued in installments. Each installment of the Trust Loan has a 12-month term, and the period from issuance date of the
first installment to the expiration date of the last installment shall not exceed 24 months. The Trust Loan bears interest at a
fixed annual rate of 10%. The loan is secured by 1,524 kilograms of Au9999 gold in aggregate with carrying value of approximately
$53.0 million (RMB 378.2 million). The Company also made a restricted deposit of approximately $0.42 million (RMB 3 million) to
secure these loans. The deposit will be refunded when the loan is repaid upon maturity. The loan is also guaranteed by the Wuhan
Kingold Group, the entity controlled by CEO and Chairman of the Company.
(m) Loans payable to Zhangjiakou Bank
On September 15, 2019, the Company signed
a Loan Agreement with Baoding Branch of Zhangjiakou Bank for a loan of approximately $25.2 million (RMB 180 million). The purpose
of this loan is to provide working capital for the Company to purchase gold. The term of the loan is one year with maturity date
of September 15, 2020 and bears fixed interest of 7.5% per year. The loan is secured by 747 kilograms of Au9999 gold in aggregate
with carrying value of approximately $32.0 million (RMB 228.7 million).
Interest expense for all of the short term
loans for the three and nine months ended September 30, 2019 was $36.5 million and $113.2 million, respectively. Interest expense
for all of the short-term loans amounted to $21.3 million and $62.8 million for the three and nine months ended September 30, 2018,
respectively. The weighted average interest rate for the nine months ended September 30, 2019 and 2018 was 9.7% and 8.9%, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
Long term loans consist of the following:
|
|
As of
|
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
|
(unaudited)
|
|
|
|
|
(n)
|
Loans payable to Minsheng Trust - gross amount
|
|
$
|
-
|
|
|
$
|
218,099,337
|
|
|
Loans payable to Minsheng Trust - deferred financing cost
|
|
|
-
|
|
|
|
(3,907,406
|
)
|
(o)
|
Loans payable to China Aviation Capital
|
|
|
-
|
|
|
|
42,165,872
|
|
|
Loans payable to China Aviation Capital - deferred financing cost
|
|
|
-
|
|
|
|
(990,898
|
)
|
(p)
|
Loans payable to Sichuan Trust - gross amount
|
|
|
-
|
|
|
|
72,699,779
|
|
|
Loans payable to Sichuan Trust - deferred financing cost
|
|
|
-
|
|
|
|
-
|
|
(q)
|
Loan payable to Dongguan Trust
|
|
|
-
|
|
|
|
145,399,557
|
|
|
Loan payable to Dongguan Trust - deferred financing cost
|
|
|
-
|
|
|
|
(1,609,089
|
)
|
(r)
|
Loan payable to Kunlun Trust
|
|
|
42,026,813
|
|
|
|
43,619,868
|
|
(s )
|
Loan payable to Northern International Trust
|
|
|
42,026,813
|
|
|
|
-
|
|
(t)
|
Loan payable to Tianjin Trust
|
|
|
84,053,626
|
|
|
|
-
|
|
|
Total long term loans, net of deferred financing costs
|
|
$
|
168,107,252
|
|
|
$
|
515,477,020
|
|
(n) Loan payable to Minsheng Trust- (see
Note 5 (h) above). Approximately $210.1 million loans payable to Minsheng Trust has been reclassified as short-term loans payable
as of September 30, 2019.
(o) Loans payable to China Aviation
Trust – (see Note 5 (d) above). Approximately $40.6 million loans payable has been reclassified as short-term loans payable
as of September 30, 2019.
(p) Loans payable to Sichuan Trust (see
Note 5 (b) above). Approximately $210.1 million loans payable has been reclassified as short-term loans payable as of September
30, 2019.
(q) Loans payable to Dongguan Trust- (see
Note 5 (i) above). Approximately $140.1 million loans payable has been reclassified as short-term loans payable as of September
30, 2019.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 5 – LOANS (continued)
(r) Loans payable to Kunlun Trust
In December 2018, Wuhan Kingold entered
into a Trust Loan Contract in the amount of approximately $42.0 million (RMB 300 million) with China Kunlun Trust Co., Ltd. (“Kunlun
Trust”). The Trust Loan has a 24-month term and bears interest at a fixed annual rate of 10%. This loan is secured by 1,578
kilograms of Au9999 gold in aggregate with carrying value of approximately $52.6 million (RMB 375.2 million). The loan is also
guaranteed by the CEO and Chairman of the Company. The Company made a restricted deposit of approximately $0.42 million (RMB 3
million) to secure the loan. The deposit will be refunded when the loan is repaid upon maturity.
(s) Loans payable to North International
Trust
In January 2019, Wuhan Kingold entered
into a Trust Loan Contract in the amount of approximately $42.0 million (RMB 300 million) with Northern International Trust Co.,
Ltd. (“Northern International Trust”). The Trust Loan has a 24-month term with maturity date on January 28, 2021, and
bears interest at a fixed annual rate of 10%. This loan is secured by 1,517 kilograms of Au9999 gold in aggregate with carrying
value of approximately $51.6 million (RMB 368.1 million). The Company made a restricted deposit of approximately $0.42 million
(RMB 3 million) to secure these loans. The deposit will be refunded when the loan is repaid upon maturity. The loan is also guaranteed
by the related party Wuhan Kingold Industrial Group Co., Ltd, an entity controlled by the CEO and Chairman of the Company.
(t) Loans payable to Tianjin Trust
In March 2019, the Company entered into
a gold income rights transfer and repurchase agreement (the “Agreement”) with Tianjin Trust. The Agreement allows the
Company to obtain up to approximately $140.1 million (RMB 1 billion) loans to exchange the income earning rights derived from its
gold. The Company committed to buy back the rights and repay the proceeds received, and shall pay a fixed interest of 12% over
the term (from March 29, 2019 to December 29, 2020). The Company determined that this Agreement is essentially a loan agreement
due to the nature of this transaction. The Company has pledged 2,822 kilograms of Au9999 gold in aggregate with carrying value
of approximately $95.9 million (RMB 684.7 million) to secure the loan. The Company also made a restricted deposit of approximately
$0.84 million (RMB 6 million) to secure the loan. The deposit will be refunded when the loan is repaid upon maturity. The loan
is also guaranteed by the CEO and Chairman of the Company, and related party Wuhan Kingold Industrial Group. The Company received
RMB 414.6 million in the first quarter of 2019 and further received additional RMB 185.4 million in April 2019. As of September
30, 2019, the Company received approximately $84.1 million (RMB 600 million) loans from Tianjin Trust.
Interest expense for all of the long term
loans for the three and nine months ended September 30, 2019 was approximately $4.9 million and $11.3 million, respectively. Total
interest expense for the above long-term loans was approximately $15.3 million and $53.0 million for the three and nine months
ended September 30, 2018, respectively. The weighted average interest rate for the nine months ended September 30, 2019 and 2018
was 11% and 8.9%, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 6 – INVESTMENTS IN GOLD
As of September 30, 2019 and December 31,
2018, the Company allocated a total of 57,663,210 grams and 61,122,210 grams of Au9999 gold in its inventories with carrying value
of approximately $1,924.0 million and $2,078.5 million, respectively, as investments in gold for obtaining various loans from banks,
and financial institutions (See Note 5).
As of September 30, 2019 and December 31,
2018, the Company pledged a total of 2,655 kilograms of gold, as guarantee for Wuhan Kangbo Biotech Limited (“Kangbo”),
a related party which is controlled by the CEO and Chairman of the Company, for obtaining total amount of approximately $69.8 million
(RMB 498.5 million) and $70.0 million (RMB 500 million) loan from Evergrowing Bank Huanshan Road Branch, respectively (See Note 7).
As of September 30, 2019, the Company pledged
a total of 339 kilograms of gold as collateral for obtaining total amount of $7.5 million (RMB 53.8 million) loan from Wuhan Huayuan
Technology Development Limited (“Huayuan”), a related party which is controlled by the CEO and Chairman of the Company.
(See Note 7).
As of September 30, 2019, a total of 6,256
kilograms of Au9999 gold with fair market value of approximately $267.2 million was pledged for long term loans, and therefore
classified as non-current investments in gold. The remaining investments in gold of 54,401.21 kilograms of Au9999 gold with fair
market value of approximately $2,323.3 million was classified as current assets as of September 30, 2019.
As of December 31, 2018, the total of 19,629
kilograms of Au9999 gold with fair market value of approximately $700.2 million was pledged for long-term bank loans, and therefore
classified as non-current investments in gold. The remaining investments in gold of 44,671.21 kilograms of Au9999 gold with fair
market value of approximately $1,593.6 million was classified as current assets as of December 31, 2018.
As of September 30, 2019, the fair market
value of a total of 60,657.2 kilograms of Au9999 gold investments increased by approximately $484.1 million, which resulted in
unrealized gain of approximately $363.1 million, net of tax for the nine months ended September 30, 2019. The Company recorded
the change in unrealized gain related to investments in gold as other comprehensive income (loss), net of tax.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 7 – RELATED PARTIES LOANS
|
(a)
|
Loans payable to Wuhan Kangbo Biotech Limited
|
On January 13, 2017, Wuhan Kingold entered
into a loan agreement with Wuhan Kangbo Biotech Limited (“Kangbo”), a related party which is controlled by the CEO
and Chairman of the Company, for a loan of approximately $140.1 million (RMB 1 billion). The loan had one-year term from January
12, 2017 to January 10, 2018 and bore fixed interest of 4.75%. In order for Kangbo to obtain the loan from the bank, Wuhan Kingold
signed the guarantee agreement with Evergrowing Bank - Yantai Huangshan Road Branch on January 11, 2017. As a guarantor of the
bank loan, Wuhan Kingold pledged 5,470 kilograms of gold in aggregate with carrying value of approximately $176.1 million (RMB
1.3 billion) as collateral.
On February 20, 2017, Wuhan Kingold entered
into a second loan agreement with Kangbo for a loan of approximately $140.1 million (RMB 1 billion). The loan had one-year term
from February 20, 2017 to February 20, 2018 bore fixed interest of 4.75%. In order for Kangbo to obtain the loan from the bank,
Wuhan Kingold signed the guarantee agreement with Evergrowing Bank - Yantai Huangshan Road Branch on February 16, 2017. As a guarantor
of the bank loan, Wuhan Kingold pledged 4,755 kilograms of gold in aggregate with carrying value of approximately $157.7 million (RMB
1.1 billion) as collateral.
The Company repaid $210.1 million (RMB
1.5 billion) loans to Kangbo upon maturity in January 2018 and February 2018. 7,870 kilograms of pledged gold in Evergrowing Bank
- Yantai Huanshan Road Branch were released to the Company accordingly with 2,355 kilograms are still pledged as guarantee. For
the remaining $70.0 million (RMB 500 million) loan that matured on March 2, 2018, the Company entered into a loan extension agreement
with Kangbo to extend the loan borrowing period for additional seven months until October 2, 2018 with additional 300 kilograms
of gold pledged as collateral. Upon the maturity of the loan, the Company entered into a supplemental agreement with the related
party Kangbo to extend the term of the loan for 12 months with new maturity date on October 2, 2019, the 2,655 kilograms of Au9999
gold with carrying value of approximately $87.9 million (RMB 627.3 million) will still be pledged in Yantai Huanshan Road Branch
of Evergrowing Bank for Kangbo to obtain the loan. The Company repaid approximately $0.21 million (RMB 1,516,238) loan to
Kangbo in the second quarter of 2019. As of September 30, 2019, total outstanding loans payable to Kangbo amounted to approximately
$69.8 million (RMB 498.5 million).
Total interest expenses for above related
party loans were approximately $1,179,018 and $3,599,314, respectively for the three and nine months ended September 30, 2019,
respectively. Total interest expenses for above related party loans were approximately $1,207,654 and $4,178,626, respectively
for the three and nine months ended September 30, 2018, respectively.
The $69.8 million loans payable to Kangbo
matured on October 2, 2019 and the Company entered into a supplemental agreement with Kangbo to extend the loan repayment date
to February and March 2020.
|
(b)
|
Loans payable to Wuhan Kingold Industrial Group
|
Between November 23, 2016 and November
29, 2016, the Company entered into multiple loan agreements of RMB 3.2 billion in aggregate with Wuhan Kingold Industrial Group,
a related party which is controlled by the CEO and Chairman of the Company, as working capital loans in order to subsequently purchase
raw material of gold.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 7 – RELATED PARTIES LOANS
(continued)
|
(b)
|
Loans payable to Wuhan Kingold Industrial Group (continued)
|
On February 22, 2017, the Company signed
a non-interest bearing credit line agreement with Wuhan Kingold Industrial Group for additional loan of RMB 800 million with a
5 year maturity to February 21, 2022.
In April 2017, the Company signed three
additional non-interest bearing credit line agreements with Wuhan Kingold Industrial Group for additional loans totaling RMB 1.35
billion with 5 year maturity to April 2022.
In January 2018, the Company signed an
agreement and borrowed additional $305.3 million (RMB 2.1 billion) non-interest bearing loan from Wuhan Kingold Industrial Group
as working capital with 5 year maturity to January 2023.
During the year ended December 31, 2018,
the Company repaid loans totaling $561.7 million (RMB 3.7 billion) and obtained loans totaling $545.9 million (RMB 3.6 billion).
On November 30, 2018, Wuhan Kingold Industrial
Group signed an agreement with the CEO and Chairman of the Company to transfer the credit right for its loan to the Company of
approximately $143.9 million (RMB 1 billion). As the result, the CEO and Chairman of the Company resume the credit right. The CEO
and Chairman transferred this credit right to paid-in capital through a share restructuring on November 30, 2018.
As of December 31, 2018, the aggregate
borrowing amount from Wuhan Kingold Industrial Group was $362.9 million (RMB 2.5 billion).
During the nine months ended September
30, 2019, the Company repaid approximately $117.7 million (RMB 840.2 million) to Wuhan Kingold Industrial Group. During the nine
months ended September 30, 2019, the Company also borrowed additional approximately $294.8 million (RMB 2.1 billion) from Wuhan
Kingold Industrial Group. As of September 30, 2019, the aggregate borrowing amount from Wuhan Kingold Industrial Group was approximately
$526.7 million (RMB 3.8 billion). The Company classified these loans as non-current liabilities.
|
(c)
|
Loans payable to Wuhan Huayuan Technology Development Limited
|
On June 8, 2017, Wuhan Kingold signed a
loan agreement with Wuhan Huayuan Technology Development Limited (“Wuhan Huayuan”), a related party which is controlled
by the CEO and Chairman of the Company, for a loan of $14.5 million (RMB 100 million). The purpose for the loans is for working
capital and purchasing gold. The loan has four years term from June 8, 2017 to June 8, 2021, and bears fixed interest of 7%. The
Company also pledged 523 kilograms of Au9999 gold with carrying value of approximately $18.1 million (RMB 124.4 million) as collateral
to secure this loan.
During the year ended December 31,
2018, the Company repaid $3.4 million (RMB 22.6 million), results in the outstanding balance of $10.5 million (RMB 72.0
million) as of December 31, 2018. During the nine months ended September 30, 2019, additional $2.54 million (RMB 18.1
million) was repaid to Wuhan Huayuan, resulting the outstanding balance of $7.5 million (RMB 53.9 million) payable to Wuhan
Huayuan as of September 30, 2019. In connection with the loan repayment, in May 2019, 184 kilograms of pledged gold were
released and returned. As of September 30, 2019, the Au9999 gold pledged with Wuhan Huayuan as collateral were 339
kilograms with carrying value of approximately $11.3 million (RMB 80.6 million).
Interest expense of $166,029 and $562,799
was recorded for this loan for the three and nine months ended September 30, 2019, respectively. Interest expense of $237,276 and
$799,905 was recorded for this loan for the three and nine months ended September 30, 2018, respectively.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 8 – OTHER
RELATED PARTY TRANSACTIONS
During the Company’s normal course
of business, the Company received working capital proceeds from the CEO and Chairman of the Company, to pay certain expense to
various service providers on behalf of the Company. Such amount is unsecured and payable on demand with no interest. As of September
30, 2019 and December 31, 2018, the amount due to this related party were $4,410,957 and $3,976,742, respectively.
On June 27, 2016, Wuhan Kingold signed
certain 5 years lease agreements with Wuhan Huayuan, a related party which is controlled by the CEO and Chairman of the Company,
to rent office and store space at the Jewelry Park, commencing in July 2016 and October 2016, respectively, with aggregate annual
rent of approximately $0.3 million (RMB 2.3 million). On July 1, 2017, Wuhan Kingold signed another 5 years lease agreement with
Wuhan Huayuan to rent additional office space at the Jewelry Park commencing in July 2017 with aggregate annual rent of approximately
$87,058 (RMB 576,000). The lease agreement with Wuhan Huayuan has been amended on November 16, 2017, pursuant to which two office
spaces and a dormitory were no longer leased. The lease agreement was further amended on September 1, 2018, pursuant to which the
store space was no longer leased.
For the three and nine months ended September
30, 2019, the Company recorded $20,500 and $62,943 rent expense, respectively. For the three and nine months ended September 30,
2018, the Company recorded $62,888 and $197,811 rent expense, respectively. As of September 30, 2019 and December 31,
2018, the Company had lease payables to Wuhan Huayuan of $488,296 and $443,992, respectively, which were included in other payables
and accrued expenses.
NOTE 9 – INCOME TAXES
The Company is subject to income taxes
on an entity basis on income arising in or derived from the tax jurisdiction in which each entity is domiciled.
Kingold is incorporated in the United States
and has incurred net operating loss for income tax purposes through September 30, 2019. The Company has utilized approximately
$6.2 million of net operating loss carry forward to offset the one-time transition tax for the year ended December 31, 2017 and
the tax benefit derived from the utilization of this net operating loss was approximately $2.2 million.
Dragon Lead is incorporated in the British
Virgin Islands (the “BVI”), and under current laws of the BVI, income earned is not subject to income tax.
Wuhan Vogue-Show and Wuhan Kingold are
incorporated in the PRC and are subject to PRC income tax, which is computed according to the relevant laws and regulations in
the PRC. The applicable tax rate is 25% for the three and nine months ended September 30, 2019 and for the year ended December
31, 2018.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 9 – INCOME TAXES (continued)
On December 22, 2017, the Tax Cuts and
Jobs Act of 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code. The Act significantly
modified the U.S. Internal Revenue Code by, among other things, reducing the statutory U.S. federal corporate income tax rate from
35% to 21% for taxable years beginning after December 31, 2017; limiting and/or eliminating many business deductions; migrating
the U.S. to a territorial tax system with a one-time transition tax on a mandatory deemed repatriation of previously deferred foreign
earnings of certain foreign subsidiaries; subject to certain limitations, generally eliminating U.S. corporate income tax on dividends
from foreign subsidiaries; and providing for new taxes on certain foreign earnings. Taxpayers may elect to pay the one-time transition
tax over eight years or in a single lump sum. The Act also includes provisions for a new tax on GILTI effective for tax years of
foreign corporations beginning after December 31, 2017. The GILTI provisions impose a tax on foreign income in excess of a deemed
return on tangible assets of controlled foreign corporations (“CFCs”), subject to the possible use of foreign tax credits
and a deduction equal to 50 percent to offset the income tax liability, subject to some limitations.
For the year ended December 31, 2018, the
Company recognized a transition tax of approximately $10.8 million that represented management’s estimate of the amount of
U.S. corporate income tax based on the deemed repatriation to the United States of the Company’s share of previously deferred
earnings of certain non-U.S. subsidiaries and VIE of the Company mandated by the U.S. Tax Reform. U.S. Treasury regulations, administrative
interpretations or court decisions interpreting the Tax Act may require further adjustments and changes in our estimates. The Company
provided an additional $0.9 million for the interest and penalty due on the late payment of the one-time transition tax.
Income (loss) from continuing operations
before income taxes was allocated between the U.S. and foreign components for the three and nine months ended September 30, 2019
and 2018:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
United States
|
|
$
|
(683,414
|
)
|
|
$
|
(214,312
|
)
|
|
$
|
(1,262,239
|
)
|
|
$
|
(1,167,190
|
)
|
Foreign
|
|
|
(31,166,372
|
)
|
|
|
17,949,121
|
|
|
|
(5,029,468
|
)
|
|
|
54,951,370
|
|
|
|
$
|
(31,849,786
|
)
|
|
$
|
17,734,809
|
|
|
$
|
(6,291,707
|
)
|
|
$
|
53,784,180
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 9 – INCOME TAXES (continued)
Significant components of the income tax
provision (benefit) were as follows for the three and nine months ended September 30, 2019 and 2018:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Current tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Foreign
|
|
|
6,481,926
|
|
|
|
1,787,717
|
|
|
|
17,292,113
|
|
|
|
9,214,312
|
|
|
|
$
|
6,481,926
|
|
|
$
|
1,787,717
|
|
|
$
|
17,292,113
|
|
|
$
|
9,214,312
|
|
Deferred tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Foreign
|
|
|
(14,327,255
|
)
|
|
|
2,699,588
|
|
|
|
(18,549,129
|
)
|
|
|
4,523,643
|
|
|
|
|
(14,327,255
|
)
|
|
|
2,699,588
|
|
|
|
(18,549,129
|
)
|
|
|
4,523,643
|
|
Income tax provision (benefit)
|
|
$
|
(7,845,329
|
)
|
|
$
|
4,487,305
|
|
|
$
|
(1,257,016
|
)
|
|
$
|
13,737,955
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 9 – INCOME TAXES (continued)
The components of deferred tax assets and
deferred tax liabilities as of September 30, 2019 and December 31, 2018 consist of the following:
|
|
As of September 30,
2019
|
|
|
As of December 31, 2018
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Accrued interest
|
|
$
|
1,098,229
|
|
|
$
|
557,941
|
|
Deferred financing costs on the loans
|
|
|
5,133,252
|
|
|
|
3,646,606
|
|
Net operating losses of the U.S entity (“NOLs”)
|
|
|
4,410,301
|
|
|
|
4,145,231
|
|
Less: valuation allowance
|
|
|
(4,410,301
|
)
|
|
|
(4,145,231
|
)
|
Deferred tax assets, net
|
|
|
6,231,481
|
|
|
|
4,204,547
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Gain due to change in fair value of investments in gold
|
|
$
|
(132,040,939
|
)
|
|
$
|
(27,409,470
|
)
|
Accrued expenses
|
|
|
(1,646,158
|
)
|
|
|
(966,667
|
)
|
Other temporary differences
|
|
|
(45,591
|
)
|
|
|
(47,321
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities - net
|
|
$
|
(127,501,207
|
)
|
|
$
|
(24,218,911
|
)
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 9 – INCOME TAXES (continued)
The following table reconciles the U.S. statutory rates to the
Company’s effective rate for the three and nine months ended September 30, 2019 and 2018:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
US statutory rate
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
|
|
21.0
|
%
|
Foreign income and loss not recognized in the U.S.
|
|
|
(21.0
|
)%
|
|
|
(21.0
|
)%
|
|
|
(21.0
|
)%
|
|
|
(21.0
|
)%
|
China income tax
|
|
|
25.0
|
%
|
|
|
25.0
|
%
|
|
|
25.0
|
%
|
|
|
25.0
|
%
|
Miscellanies and non-deductible expense
|
|
|
(0.4
|
)%
|
|
|
0.3
|
%
|
|
|
(5.0
|
)%
|
|
|
0.5
|
%
|
Effective tax rate
|
|
|
24.6
|
%
|
|
|
25.3
|
%
|
|
|
20.0
|
%
|
|
|
25.5
|
%
|
NOTE 10 – EARNINGS (LOSS) PER SHARE
The following table presents a reconciliation of basic and diluted
net income (loss) per share:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
(24,004,457
|
)
|
|
$
|
13,247,504
|
|
|
$
|
(5,034,691
|
)
|
|
$
|
40,046,225
|
|
Weighted average number of common shares outstanding - Basic
|
|
|
11,018,955
|
|
|
|
11,018,955
|
|
|
|
11,018,955
|
|
|
|
11,018,955
|
|
Unexercised warrants and options
|
|
|
-
|
|
|
|
1,270
|
|
|
|
-
|
|
|
|
32,942
|
|
Weighted average number of common shares outstanding – diluted
|
|
|
11,018,955
|
|
|
|
11,020,225
|
|
|
|
11,018,955
|
|
|
|
11,051,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share - Basic
|
|
$
|
(2.18
|
)
|
|
$
|
1.20
|
|
|
$
|
(0.46
|
)
|
|
$
|
3.63
|
|
Earnings (loss) per share – Diluted
|
|
$
|
(2.18
|
)
|
|
$
|
1.20
|
|
|
$
|
(0.46
|
)
|
|
$
|
3.62
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 11 – OPTIONS
The Company recorded $Nil and $5,364 stock-based
compensation expense for the three and nine months ended September 30, 2019, respectively. The Company recorded $5,364 and
$16,092 stock-based compensation expense for the three and nine months ended September 30, 2018, respectively.
The following table summarized the Company’s
stock option activity:
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Number of
Options
|
|
|
Weighted Average
Exercise Price
|
|
|
Remaining Life
in Years
|
|
Outstanding, December 31, 2018
|
|
|
3,220,000
|
|
|
$
|
1.90
|
|
|
|
2.76
|
|
Exercisable, December 31, 2018
|
|
|
3,214,636
|
|
|
$
|
1.90
|
|
|
|
2.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding, September 30, 2019
|
|
|
3,220,000
|
|
|
$
|
1.90
|
|
|
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, September 30, 2019
|
|
|
3,220,000
|
|
|
$
|
1.90
|
|
|
|
2.01
|
|
NOTE 12 – CONVERTIBLE NOTES
On August 26, 2019, the Company entered
into a Securities Purchase Agreement (the “Purchase Agreement”) with two private investors (the “Investors”)
pursuant to which the Company agreed to sell to the Investors, and the Investors agreed to purchase from the Company, in an unregistered
private transaction, convertible notes (the “Notes”) with an aggregate principal amount of $1,030,000. The Notes feature
an initial issuance discount of 3%, bear interest at 5% annual rate and mature in one year. The conversion price for the Notes
is initially set at $3.00 per share for the first 180 days following issuance. Thereafter, the Notes may be converted by the Investors
for a price equal to 70% of the lowest closing price of the Company’s common stock, $0.001 par value per share (the “Common
Stock”) during the ten trading days immediately prior to the delivery of an exercise notice.
The Company also agreed to sell to the
Investors warrants to purchase up to an aggregate of 400,000 shares of Common Stock at an exercise price of $0.75 per share (the
“Warrants”). The Warrants are exercisable from issuance and expire two years from the date of issuance. The exercise
price and the number of shares of Common Stock issuable upon exercise of the Warrants are subject to adjustment in the event of
stock splits or dividends, or other similar transactions, but not as a result of future securities offerings at lower prices.
The Company also agreed to pay the Placement
Agent a cash commission fee equal to 8% of the aggregate gross proceeds. Net proceeds to the Company from the sale of the Shares
and the Warrants, after deducting offering expenses and placement agent fees, are $890,000. The transaction closed on August 27,
2019.
In connection of the Company’s subsequent
reverse stock split as disclosed in Note 15, the conversion price of the Notes and number of shares of common stock under the warrants
has been retrospectively adjusted by dividing the number of shares of common stock into which the warrants and convertible securities
are exercisable or convertible by 6 and multiplying the exercise or conversion price thereof by 6.
The proceeds of debt instruments with detachable
warrants shall be allocated between the convertible notes and warrants based on their relative fair values at time of issuance.
The conversion feature is treated as a derivative instrument and derivative accounting is applied. Derivative liability is recognized
initially at fair, which shall be reassessed at each reporting date. Issuance costs should be allocated proportionally to the debt
host, conversion feature and warrants.
As of September 30, 2019, net convertible
notes payable amounted to $599,739 (carrying value of $1,034,291, net of unamortized debt discounts of $434,552), and the conversion
feature of $267,000 was recorded as derivative liability as reflected in the accompanying unaudited condensed consolidated balance
sheets. The warrants of $67,057 is recorded into additional paid-in capital.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 12 – CONVERTIBLE NOTES PAYABLE AND WARRANTS (continued)
For the nine months ended September 30,
2019, $39,505 of debt discount amortization expense has been recorded and charged to the interest expense which is included in
the unaudited condensed consolidated statements of operation and comprehensive income (loss).
NOTE 13 – CONCENTRATIONS AND RISKS
The Company maintains certain bank accounts
in the PRC and BVI, which are not insured by Federal Deposit Insurance Corporation (“FDIC”) insurance or other insurance.
The cash and restricted cash balance held in the PRC bank accounts was $16,609,371 and
$12,749,593 as of September 30, 2019 and December 31, 2018, respectively. The cash balance held in the BVI bank accounts was $Nil
as of September 30, 2019 and December 31, 2018. As of September 30, 2019 and December 31, 2018, the Company held $332,259 and $22,953
of cash balances within the United States.
As of September 30, 2019 and December 31,
2018, almost 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues were derived from
its subsidiaries located in the PRC.
The Company’s principal raw material
used during the reporting period was gold, which accounted for almost 100% of its total purchases for the three months ended September
30, 2019 and 2018. The gold purchased by the Company was solely from the Shanghai Gold Exchange, the largest gold trading platform
in the PRC.
No customer accounted for more than 10%
of annual sales for the three and nine months ended September 30, 2019 and 2018.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 14 – LEASES
On June 27, 2016, Wuhan Kingold signed
certain 5 years lease agreements with Wuhan Huayuan, a related party which is controlled by the CEO and Chairman of the Company,
to rent office and store space at the Jewelry Park, commencing in July 2016 and October 2016, with aggregate annual rent of approximately
$0.3 million (RMB 2.3 million). On July 1, 2017, Wuhan Kingold signed another 5 years lease agreement with Wuhan Huayuan to rent
additional office space at the Jewelry Park commencing in July 2017 with aggregate annual rent of approximately $85,352 (RMB
576,000). The lease agreement with Wuhan Huayuan has been amended on November 16, 2017, pursuant to which two office spaces and
a dormitory were no longer leased. The lease agreement was further amended on September 1, 2018, pursuant to which the store space
was no longer leased.
Effective January 1, 2019, the Company
adopted the new lease accounting standard using the optional transition method which allowed us to continue to apply the guidance
under the lease standard in effect at the time in the comparative periods presented. In addition, the Company elected the package
of practical expedients, which allowed us to not reassess whether any existing contracts contain a lease, to not reassess historical
lease classification as operating or finance leases, and to not reassess initial direct costs. The Company has not elected the
practical expedient to use hindsight to determine the lease term for its leases at transition. The Company has also elected the
practical expedient allowing us to not separate the lease and non-lease components for all classes of underlying assets. Adoption
of this standard resulted in the recording of operating lease ROU assets and corresponding operating lease liabilities of $241,762
and $241,762, respectively, as of January 1, 2019 with no impact on accumulated deficit. Financial position for reporting periods
beginning on or after January 1, 2019, are presented under the new guidance, while prior period amounts are not adjusted and continue
to be reported in accordance with previous guidance.
All of the Company’s leases are classified
as operating leases and primarily includes office space. Operating lease ROU assets are presented within other assets-net on the
Condensed Consolidated Balance Sheet. The current portion of operating lease liabilities are presented within accrued expenses
and other payables, and the non-current portion of operating lease liabilities are presented within other long-term liabilities
on the Condensed Consolidated Balance Sheet.
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 14 – LEASES
Supplemental balance sheet information related to operating
leases was as follows:
|
|
Balance Sheet
Classification
|
|
As of
September 30, 2019
|
|
Assets:
|
|
|
|
|
|
|
Right-of-use assets
|
|
Other assets - net
|
|
$
|
184,192
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Current
|
|
Accrued expenses and other payables
|
|
$
|
90,613
|
|
Noncurrent
|
|
Other long-term liabilities
|
|
|
154,098
|
|
|
|
|
|
|
|
|
Total operating lease liabilities
|
|
|
|
$
|
244,711
|
|
As of September 30, 2019, the weighted-average
remaining lease term was 2.75 years. The Company’s lease agreements do not provide a readily determinable implicit rate nor
is it available to the Company from its lessors. Instead, the Company estimates its incremental borrowing rate based on its average
long-term loans borrowing rate in order to discount lease payments to present value. The weighted-average discount rate of the
Company’s operating leases was 10.2%, as of September 30, 2019.
As of September 30, 2019, maturities of operating lease liabilities
were as follows:
Maturity of Operating Lease Liabilities
|
|
|
|
2019
|
|
$
|
89,923
|
|
2020
|
|
|
83,923
|
|
2021
|
|
|
83,923
|
|
2022
|
|
|
41,962
|
|
Total future minimum lease payments
|
|
|
293,731
|
|
Less imputed interest
|
|
|
(49,020
|
)
|
Total
|
|
$
|
244,711
|
|
KINGOLD JEWELRY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
NOTE 15 – SUBSEQUENT EVENT
In order to enable the Company to meet
the NASDAQ continued listing standards relating to the minimum bid price and to reduce the risk of the Company being automatically
delisted from the NASDAQ Capital Market due to the closing bid price of its common stock falling below $1.00 per share for 30 consecutive
business days, on September 26, 2019 and October 7, 2019, respectively, the Company’s Board of Directors and a majority of
the shareholders approved a 1-for-6 reverse stock split of the Company’s issued and outstanding shares of common stock (the
“Reverse Stock Split”), which became effective on October 21, 2019 (the “Effective Date”). Immediately
prior to the Effective Date, there were 66,113,502 shares of common stock outstanding. As a result of the Reverse Stock Split,
there are 11,018,955 shares of common stock outstanding. The Reverse Stock Split will not have any effect on the stated par value
of the common stock. All options, warrants and convertible securities of the Company outstanding immediately prior to the Reverse
Stock Split will be appropriately adjusted by dividing the number of shares of common stock into which the options, warrants and
convertible securities are exercisable or convertible by 6 and multiplying the exercise or conversion price thereof by 6, as a
result of the Reverse Stock Split. As a result of this Reverse Stock Split, the Company’s shares and per share data as reflected
in the stockholder’s equity section has been retroactively restated as if the transaction occurred at the beginning of the
periods presented.
In October 2019, the Company signed a supplemental
agreement with Evergrowing bank Yantai Huangshan Road Branch to extend the loan repayment date for an outstanding loan of $27.9
million to March 23, 2020 (see Note 5).
In October 2019, for $140.1 million loan
payable to Anxin Trust with maturity date on October 18, 2019, the Company negotiated with Anxin Trust and extended the insurance
coverage date to December 18, 2019 and accordingly postponed the maturity date of $140.1 million loan to December 18, 2019. In
addition, for additional $70.0 million (RMB 500 million) loans payable to Anxin Trust that subsequently matured on October 11,
2019 and October 12, 2019, the Company repaid RMB 100 million (approximately $14.0 million) to Anxin Trust upon loan maturity and
then entered into a supplemental agreement with Anxin Trust to extend the loan term of RMB 400 million (approximately $56.0 million)
for additional one year, with new maturity date in October 2020 (see Note 5).
In October and early November 2019, approximately
$77.6 million (RMB 554.2 million) loans payable to Chang’An Trust has matured and the Company entered into supplemental agreement
with Chang’An Trust to extend the loan repayment date of these loans to December 27, 2019 (see Note 5).
On October 2, 2019, approximately $69.8
million loans payable to Kangbo matured and the Company entered into a supplemental agreement with Kangbo to extend the loan repayment
date to February and March 2020 (see Note 7).
In September 2019, the Company entered
into a gold pledge contract with Mingsheng Trust to provide guarantee for related party, Hubei Sanhuan Industrial Co., Ltd. (“Sanhuan”),
an entity controlled by Wuhan Kingold Industrial Group, in order for Sanhuan to obtain a maximum loan of approximately $140.1 million
(RMB 1 billion) from Minsheng Trust for 18 months. Based on the contract, the Company pledged 5,361 kilograms of Au9999 gold in
aggregate with carrying value of approximately $200.1 million (RMB 1.4 billion) in October 2019 to guarantee this related party
loan.
The Company evaluated the subsequent event through the date
of the report available to issue, and concluded that there are no additional reportable subsequent events except those disclosed.