• Revenue growth of 29% to $784 million
  • Organic revenue growth of 11%
  • Diluted EPS increases 32%
  • Increases outlook for income and EPS


LKQ Corporation (Nasdaq:LKQX) today reported revenue for the third quarter of 2011 of $783.9 million, an increase of 29.0% as compared to $607.6 million in the third quarter of 2010. Income from continuing operations for the third quarter of 2011 was $49.2 million, an increase of 37.1% as compared to $35.9 million for the same period of 2010. Diluted earnings per share from continuing operations of $0.33 for the third quarter ended September 30, 2011 increased 32.0% from $0.25 for the third quarter of 2010. The Company noted that the third quarter 2011 diluted earnings per share results included a charge equal to $0.01 for restructuring and acquisition costs.

"We are very pleased with the strength of the quarter," stated Robert Wagman, President and Co-Chief Executive Officer of LKQ Corporation. "The Company delivered total organic revenue growth of 11.1% in the quarter, including 7.6% for parts and services. We are particularly pleased with the organic growth of our recycled, remanufactured and related services business. In the first nine months of 2011, that business grew organically 10.1% compared to the same period in 2010."

Joseph Holsten, Acting Chairman of the Board and Co-Chief Executive Officer added, "Acquisitions in the U.S. continue to be a key growth strategy for us to build out our domestic footprint. In addition, we continue to seek additional growth markets for the Company as witnessed by our recent acquisition of Euro Car Parts, the largest distributor of automotive aftermarket parts in the United Kingdom."

On a nine month year-to-date basis, revenue was $2.33 billion, an increase of 29.8% from $1.80 billion for the same nine month period of 2010. Income from continuing operations for the first nine months of 2011 was $154.1 million, as compared to $125.8 million for the nine months of 2010. Diluted earnings per share from continuing operations was $1.04 for the first nine months of 2011, as compared to $0.86 for the same nine month period of 2010.

Organic revenue growth on a nine month year-to-date basis was 12.3%. Parts and services revenue grew organically by 8.8%. Acquisition revenue growth on a nine month year-to-date basis was 17.2%.

Balance Sheet and Liquidity

As of September 30, 2011, LKQ's balance sheet reflected cash and equivalents of $45.1 million, and the outstanding obligations under the Company's credit facilities were $618.4 million ($243.8 million of term loans and $374.6 million of revolver borrowings). Total availability under the credit agreement at September 30, 2011 was $740.0 million, composed of $540.0 million on the revolver and $200.0 million on the delayed draw term loan. After giving effect to the October borrowing to finance the Euro Car Parts acquisition, total availability was $414.4 million.

Other Events

During the third quarter, LKQ acquired ten businesses that included three heavy duty truck businesses with locations in California, Washington, Montana and Oregon, three wholesale salvage businesses in California, Idaho and Minnesota, one automotive cooling parts distribution business in North Carolina, two self service businesses in Texas and California, and one engine remanufacturing business in Washington.

On September 30, 2011, the Company amended its March 25, 2011 credit agreement to increase the credit facility to $1.4 billion from $1.0 billion.

On October 3, 2011, the Company announced the acquisition of Euro Car Parts, the largest distributor of automotive aftermarket parts in the United Kingdom.

The Company noted that on October 10, 2011 Donald F. Flynn, Founder and Chairman of the Board of Directors, passed away. Joe Holsten has been appointed to the position of Acting Chairman.

Company Outlook

The Company also announced that it is raising guidance for income from continuing operations to $204 - $212 million from $201 - $211 million, diluted earnings per share from continuing operations to $1.38 - $1.43 from $1.36 - $1.42 and organic growth to 7 - 8% from 6 - 8% for parts and services revenue. Mr. Wagman commented that "the revised guidance reflects our strong third quarter results." Full year earnings guidance includes the projected income of Euro Car Parts from the acquisition date to year-end.

The Company left unchanged its previous guidance of approximately $195 million for cash flows from continuing operations and $85 - $95 million in capital expenditures. The Company noted that it does not include sale of scrap or cores in its definition of parts and services revenue. Additionally, the guidance provided excludes restructuring and acquisition related expenses and any gains or losses or capital expenditures related to acquisitions or divestitures (other than capital expenditures related to the Euro Car Parts acquisition).

Quarterly Conference Call

LKQ will host a conference call and Webcast on October 27, 2011 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) with members of senior management to discuss the Company's results.

To access the investor conference call, please dial (877) 407-0315. International access to the call may be obtained by dialing (201) 689-8501. The audio webcast can be accessed via the Company's website at www.lkqcorp.com in the Investor Relations section.

A replay of the conference call will be available by telephone at (877) 660-6853 or (201) 612-7415 for international calls. The telephone replay will require you to enter account: 286 #, conference ID: 379562 #. An online replay of the audio webcast will be available on the Company's website. Both formats of replay will be available through November 25, 2011. Please allow approximately two hours after the live presentation before attempting to access the replay.

About LKQ Corporation

LKQ Corporation is the largest nationwide provider of aftermarket and recycled collision replacement parts and refurbished collision replacement products such as wheels, bumper covers and lights, and a leading provider of mechanical replacement parts including remanufactured engines, all in connection with the repair of automobiles and other vehicles. LKQ also has operations in the United Kingdom, Canada, Mexico and Central America. LKQ operates more than 430 facilities, offering its customers a broad range of replacement systems, components and parts to repair automobiles and light, medium and heavy-duty trucks.

Forward Looking Statements

The statements in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors.

These factors include:

  • uncertainty as to changes in U.S. and U.K. general economic activity and the impact of these changes on the demand for our products and our ability to obtain financing for operations;
  • fluctuations in the pricing of new original equipment manufacturer ("OEM") replacement parts;
  • the availability and cost of our inventory;
  • variations in vehicle accident rates or miles driven;
  • changes in state or federal laws or regulations affecting our business;
  • changes in the types of replacement parts that insurance carriers will accept in the repair process;
  • changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;
  • increasing competition in the automotive parts industry;
  • uncertainty as to the impact on our industry of any terrorist attacks or responses to terrorist attacks;
  • our ability to operate within the limitations imposed by financing agreements;
  • our ability to obtain financing on acceptable terms to finance our growth;
  • declines in the values of our assets;
  • fluctuations in fuel and other commodity prices;
  • fluctuations in the prices of scrap metal and other metals;
  • our ability to develop and implement the operational and financial systems needed to manage our operations;
  • our ability to integrate and successfully operate acquired companies and any companies acquired in the future and the risks associated with these companies;
  • claims by OEMs or others that attempt to restrict or eliminate the sale of aftermarket products:
  • termination of business relationships with insurance companies that promote the use of our products;
  • product liability claims by the end users of our products or claims by other parties who we have promised to indemnify for product liability matters;
  • currency fluctuations in the U.S. dollar versus the pound Sterling, the Canadian dollar, the Mexican peso and the Taiwan dollar;
  • periodic adjustments to estimated contingent purchase price amounts may be charged to our income;
  • instability in regions in which we operate, such as Mexico, that can affect our supply of certain products; and
  • other risks that are described in our Form 10-K filed February 25, 2011 and in other reports filed by us from time to time with the Securities and Exchange Commission.

You should not place undue reliance on these forward-looking statements. All of these forward-looking statements are based on our expectations as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Condensed Statements of Income
( In thousands, except per share data )
         
         
  Three Months Ended Nine Months Ended
  September 30, September 30,
         
  2011 2010 2011 2010
         
Revenue  $ 783,898  $ 607,621  $ 2,330,230  $ 1,795,818
         
Cost of goods sold  449,576  346,197  1,330,026  989,838
         
Gross margin  334,322  261,424  1,000,204  805,980
         
Facility and warehouse expenses  72,183  56,991  211,184  170,125
         
Distribution expenses  68,441  51,783  203,300  154,140
         
Selling, general and administrative expenses  92,986  77,671  274,142  228,437
         
Restructuring and acquisition related expenses  2,910  223  5,333  593
         
Depreciation and amortization  12,314  9,549  34,900  27,940
         
Operating income  85,488  65,207  271,345  224,745
         
Other expense (income):        
Interest expense, net  4,847  7,186  15,927  21,617
Loss on debt extinguishment  --   --   5,345  -- 
Other expense (income), net  623  (274)  (1,480)  (573)
         
Total other expense, net  5,470  6,912  19,792  21,044
         
Income from continuing operations before provision for income taxes  80,018  58,295  251,553  203,701
         
Provision for income taxes   30,787  22,394  97,434  77,911
         
Income from continuing operations   49,231  35,901  154,119  125,790
         
Discontinued operations:        
Income from discontinued operations, net of taxes  --   --   --   224
Gain on sale of discontinued operations, net of taxes  --   --   --   1,729
         
Income from discontinued operations  --   --   --   1,953
         
Net income  $ 49,231  $ 35,901  $ 154,119  $ 127,743
         
         
Basic earnings per share (1):        
Income from continuing operations  $ 0.34  $ 0.25  $ 1.06  $ 0.88
Income from discontinued operations 0.00 0.00 0.00 0.01
         
Total  $ 0.34  $ 0.25  $ 1.06  $ 0.89
         
Diluted earnings per share (1):        
Income from continuing operations  $ 0.33  $ 0.25  $ 1.04  $ 0.86
Income from discontinued operations 0.00 0.00 0.00 0.01
         
Total  $ 0.33  $ 0.25  $ 1.04  $ 0.88
         
         
Weighted average common shares outstanding:        
Basic  146,325  143,258  145,954  142,769
         
Diluted  148,402  145,798  148,144  145,470
         
(1) The sum of the individual earnings per share amounts may not equal the total due to rounding.
 
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Condensed Balance Sheets
( In thousands, except share and per share data )
     
     
  September 30, December 31,
  2011 2010
Assets    
     
Current Assets:    
Cash and equivalents  $ 45,112  $ 95,689
Receivables, net  231,147  191,085
Inventory  605,665  492,688
Deferred income taxes  35,184  32,506
Prepaid income taxes  3,131  10,923
Prepaid expenses and other current assets  16,351  13,985
Total Current Assets  936,590  836,876
     
Property and Equipment, net  371,160  331,312
Intangibles  1,192,238  1,102,275
Other Assets  38,024  29,046
     
Total Assets  $ 2,538,012  $ 2,299,509
     
Liabilities and Stockholders' Equity    
     
Current Liabilities:    
Accounts payable  $ 84,496  $ 76,437
Accrued expenses  113,126  84,028
Deferred revenue  8,713  9,224
Current portion of long-term obligations   18,915  52,888
Liabilities of discontinued operations  2,276  2,744
     
Total Current Liabilities  227,526  225,321
     
Long-Term Obligations, Excluding Current Portion  613,691  548,066
Deferred Income Tax Liabilities  61,832  66,059
Other Noncurrent Liabilities  55,240  45,902
     
Commitments and Contingencies    
     
Stockholders' Equity:    
Common stock, $0.01 par value, 500,000,000 shares authorized, 146,528,723 and 145,466,575 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively  1,465  1,455
Additional paid-in capital  892,948  869,798
Retained earnings  692,649  538,530
Accumulated other comprehensive (loss) income  (7,339)  4,378
     
Total Stockholders' Equity  1,579,723  1,414,161
     
Total Liabilities and Stockholders' Equity  $ 2,538,012  $ 2,299,509
 
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Consolidated Condensed Statements of Cash Flows
( In thousands )
     
  Nine Months Ended
  September 30,
  2011 2010
     
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income  $ 154,119  $ 127,743
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization  38,308  30,389
Stock-based compensation expense  10,028  7,713
Excess tax benefit from share-based payments  (5,626)  (9,375)
Gain on sale of discontinued operations  --   (2,744)
Loss on debt extinguishment  5,345  -- 
Other  326  3
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:  
Receivables  (18,048)  (1,433)
Inventory  (51,301)  (43,818)
Prepaid income taxes/income taxes payable  12,351  14,566
Accounts payable  1,770  11,307
Other operating assets and liabilities  11,910  10,212
     
Net cash provided by operating activities  159,182  144,563
     
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment  (61,294)  (36,982)
Proceeds from sales of property and equipment  1,478  977
Proceeds from sale of businesses, net of cash sold  --   11,992
Cash used in acquisitions, net of cash acquired  (180,512)  (70,281)
     
Net cash used in investing activities  (240,328)  (94,294)
     
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of stock options  7,506  8,725
Excess tax benefit from share-based payments  5,626  9,375
Debt issuance costs  (10,816)  -- 
Borrowings under revolving credit facility  526,753  -- 
Repayments under revolving credit facility  (149,328)  -- 
Borrowings under term loan  250,000  -- 
Repayments under term loans  (597,339)  (7,476)
Repayments of other long-term debt  (1,680)  (1,348)
     
Net cash provided by financing activities  30,722  9,276
     
Effect of exchange rate changes on cash and equivalents  (153)  227
     
Net (decrease) increase in cash and equivalents  (50,577)  59,772
     
Cash and equivalents, beginning of period  95,689  108,906
     
Cash and equivalents, end of period  $ 45,112  $ 168,678
 
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Supplementary Data
( In thousands, except per share data )
             
             
  Three Months Ended September 30,
             
Operating Highlights 2011 2010    
    % of   % of    
    Revenue   Revenue Change % Change
             
Revenue  $ 783,898 100.0%  $ 607,621 100.0%  $ 176,277 29.0%
             
Cost of goods sold  449,576 57.4%  346,197 57.0%  103,379 29.9%
             
Gross margin  334,322 42.6%  261,424 43.0%  72,898 27.9%
             
Facility and warehouse expenses  72,183 9.2%  56,991 9.4%  15,192 26.7%
             
Distribution expenses  68,441 8.7%  51,783 8.5%  16,658 32.2%
             
Selling, general and administrative expenses  92,986 11.9%  77,671 12.8%  15,315 19.7%
             
Restructuring and acquisition related expenses  2,910 0.4%  223 0.0%  2,687 n/m
             
Depreciation and amortization  12,314 1.6%  9,549 1.6%  2,765 29.0%
             
Operating income  85,488 10.9%  65,207 10.7%  20,281 31.1%
             
Other expense (income):            
Interest expense, net  4,847 0.6%  7,186 1.2%  (2,339) -32.5%
Loss on debt extinguishment  --  0.0%  --  0.0%  --  n/m
Other expense (income), net  623 0.1%  (274) 0.0%  897 n/m
             
Total other expense, net  5,470 0.7%  6,912 1.1%  (1,442) -20.9%
             
Income from continuing operations before provision for income taxes  80,018 10.2%  58,295 9.6%  21,723 37.3%
             
Provision for income taxes   30,787 3.9%  22,394 3.7%  8,393 37.5%
             
Income from continuing operations   49,231 6.3%  35,901 5.9%  13,330 37.1%
             
Discontinued operations:            
Income from discontinued operations, net of taxes  --  0.0%  --  0.0%  --  n/m
Gain on sale of discontinued operations, net of taxes  --  0.0%  --  0.0%  --  n/m
             
Income from discontinued operations  --  0.0%  --  0.0%  --  n/m
             
Net income  $ 49,231 6.3%  $ 35,901 5.9%  $ 13,330 37.1%
             
Basic earnings per share (1):            
Income from continuing operations  $ 0.34    $ 0.25    $ 0.09 36.0%
Income from discontinued operations 0.00   0.00   0.00 n/m
             
Total  $ 0.34    $ 0.25    $ 0.09 36.0%
             
Diluted earnings per share (1):            
Income from continuing operations  $ 0.33    $ 0.25    $ 0.08 32.0%
Income from discontinued operations 0.00   0.00   0.00 n/m
             
Total  $ 0.33    $ 0.25    $ 0.08 32.0%
             
Weighted average common shares outstanding:            
Basic  146,325    143,258    3,067 2.1%
             
Diluted  148,402    145,798    2,604 1.8%
             
(1) The sum of the individual earnings per share amounts may not equal the total due to rounding.
 
LKQ CORPORATION AND SUBSIDIARIES
Unaudited Supplementary Data
( In thousands, except per share data )
             
  Nine Months Ended September 30,
             
Operating Highlights 2011 2010    
    % of   % of    
    Revenue   Revenue Change % Change
             
Revenue  $ 2,330,230 100.0%  $ 1,795,818 100.0%  $ 534,412 29.8%
             
Cost of goods sold  1,330,026 57.1%  989,838 55.1%  340,188 34.4%
             
Gross margin  1,000,204 42.9%  805,980 44.9%  194,224 24.1%
             
Facility and warehouse expenses  211,184 9.1%  170,125 9.5%  41,059 24.1%
             
Distribution expenses  203,300 8.7%  154,140 8.6%  49,160 31.9%
             
Selling, general and administrative expenses  274,142 11.8%  228,437 12.7%  45,705 20.0%
             
Restructuring and acquisition related expenses  5,333 0.2%  593 0.0%  4,740 799.3%
             
Depreciation and amortization  34,900 1.5%  27,940 1.6%  6,960 24.9%
             
Operating income  271,345 11.6%  224,745 12.5%  46,600 20.7%
             
Other expense (income):            
Interest expense, net  15,927 0.7%  21,617 1.2%  (5,690) -26.3%
Loss on debt extinguishment  5,345 0.2%  --  0.0%  5,345 n/m
Other expense (income), net  (1,480) -0.1%  (573) 0.0%  (907) n/m
             
Total other expense, net  19,792 0.8%  21,044 1.2%  (1,252) -5.9%
             
Income from continuing operations before provision for income taxes  251,553 10.8%  203,701 11.3%  47,852 23.5%
             
Provision for income taxes   97,434 4.2%  77,911 4.3%  19,523 25.1%
             
Income from continuing operations   154,119 6.6%  125,790 7.0%  28,329 22.5%
             
Discontinued operations:            
Income from discontinued operations, net of taxes  --  0.0%  224 0.0%  (224) -100.0%
Gain on sale of discontinued operations, net of taxes  --  0.0%  1,729 0.1%  (1,729) -100.0%
             
Income from discontinued operations  --  0.0%  1,953 0.1%  (1,953) -100.0%
             
Net income  $ 154,119 6.6%  $ 127,743 7.1%  $ 26,376 20.6%
             
Basic earnings per share (1):            
Income from continuing operations  $ 1.06    $ 0.88    $ 0.18 20.5%
Income from discontinued operations 0.00   0.01   (0.01) -100.0%
             
Total  $ 1.06    $ 0.89    $ 0.17 19.1%
             
Diluted earnings per share (1):            
Income from continuing operations  $ 1.04    $ 0.86    $ 0.18 20.9%
Income from discontinued operations 0.00   0.01   (0.01) -100.0%
             
Total  $ 1.04    $ 0.88    $ 0.16 18.2%
             
Weighted average common shares outstanding:            
Basic  145,954    142,769    3,185 2.2%
             
Diluted  148,144    145,470    2,674 1.8%
             
(1) The sum of the individual earnings per share amounts may not equal the total due to rounding.
 
 The following unaudited table reconciles income from continuing operations to EBITDA: 
         
  Three Months Ended Nine Months Ended
  September 30, September 30,
         
  2011 2010 2011 2010
  (In thousands)
         
Income from continuing operations   $ 49,231  $ 35,901  $ 154,119  $ 125,790
Depreciation and amortization 13,511 10,378 38,308 30,389
Interest expense, net 13,511  7,186 15,927 21,617
Loss on debt extinguishment (1)  4,847  --  5,345  -- 
Provision for income taxes   30,787  22,394 97,434 77,911
         
 Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations   $ 98,376  $ 75,859  $ 311,133  $ 255,707
         
 EBITDA as a percentage of revenue  12.5% 12.5% 13.4% 14.2%
         
(1) Loss on debt extinguishment is considered a component of interest in calculating EBITDA, as the write-off of debt issuance costs is similar to the treatment of debt issuance cost amortization.
         
We provide a reconciliation of Income from Continuing Operations to EBITDA as we believe it offers investors, securities analysts and other interested parties useful information regarding our results of operations because it assists in analyzing our performance and the value of our business. EBITDA provides insight into our profitability trends, and allows management and investors to analyze our operating results with and without the impact of depreciation, amortization, interest and income tax expense. We believe EBITDA is used by securities analysts, investors, and other interested parties in evaluating companies, many of which present EBITDA when reporting their results. EBITDA should not be construed as an alternative to operating income, net income or net cash provided by (used in) operating activities, as determined in accordance with accounting principles generally accepted in the United States. In addition, not all companies that report EBITDA information calculate EBITDA in the same manner as we do and, accordingly, our calculation is not necessarily comparable to similarly named measures of other companies and may not be an appropriate measure for performance relative to other companies.
The following unaudited tables compare certain revenue categories:
         
  Three Months Ended    
  September 30,    
         
  2011 2010 Change % Change
  (In thousands)    
         
Included in Unaudited Consolidated Condensed         
Statements of Income of LKQ Corporation        
         
Aftermarket, other new and refurbished products  $ 365,569  $ 291,607  $ 73,962 25.4%
Recycled, remanufactured and related products and services  284,660  228,797  55,863 24.4%
Parts and services 650,229 520,404 129,825 24.9%
Other  133,669 87,217 46,452 53.3%
Total  $ 783,898  $ 607,621  $ 176,277 29.0%
         
Revenue changes by category for the three months ended September 30, 2011 vs. 2010:
         
  Revenue Change Attributable to:  
  Acquisition Organic Foreign Exchange % Change
         
Aftermarket, other new and refurbished products 18.3% 6.9% 0.2% 25.4%
Recycled, remanufactured and related products and services 15.7% 8.4% 0.3% 24.4%
         
Parts and services 17.1% 7.6% 0.3% 24.9%
         
Other  20.7% 32.5% 0.1% 53.3%
         
Total 17.6% 11.1% 0.2% 29.0%
         
         
  Nine Months Ended    
  September 30,    
         
  2011 2010 Change % Change
  (In thousands)    
         
Included in Unaudited Consolidated Condensed         
Statements of Income of LKQ Corporation        
         
Aftermarket, other new and refurbished products  $ 1,102,887  $ 894,251  $ 208,636 23.3%
Recycled, remanufactured and related products and services  830,142  658,179  171,963 26.1%
Parts and services 1,933,029 1,552,430 380,599 24.5%
Other  397,201 243,388 153,813 63.2%
Total  $ 2,330,230  $ 1,795,818  $ 534,412 29.8%
         
Revenue changes by category for the nine months ended September 30, 2011 vs. 2010:
         
  Revenue Change Attributable to:  
  Acquisition Organic Foreign Exchange % Change
         
Aftermarket, other new and refurbished products 15.3% 7.8% 0.2% 23.3%
Recycled, remanufactured and related products and services 15.7% 10.1% 0.3% 26.1%
         
Parts and services 15.5% 8.8% 0.2% 24.5%
         
Other  28.0% 35.1% 0.1% 63.2%
         
Total 17.2% 12.3% 0.2% 29.8%
CONTACT:  Joseph P. Boutross
          Director, Investor Relations
          (312) 621-2793
LKQ (NASDAQ:LKQX)
Graphique Historique de l'Action
De Avr 2024 à Mai 2024 Plus de graphiques de la Bourse LKQ
LKQ (NASDAQ:LKQX)
Graphique Historique de l'Action
De Mai 2023 à Mai 2024 Plus de graphiques de la Bourse LKQ