via NewMediaWire – Minim, Inc. (Nasdaq: MINM), the creator of
innovative internet access products under the globally-recognized
Motorola® brand, today reported third quarter financial results for
the period ended September 30, 2022.
Q3 2022 Financial Updates:
● Net revenue of $13.8 million, up 7.5% sequentially compared to
$12.9 million in Q2 2022.
● Gross margin of 22.3% (~25.9% before inventory reserves)
compared to 19.7% (30.2% before inventory costing errors) in Q2
2022.
● Net loss of $4.1 million compared to a net loss of $4.4
million ($3.1 million net loss before inventory costing errors) in
Q2 2022.
● Strengthened balance sheet with 11.7% reduction in inventories
and 38.9% reduction in accounts payable.
Recent Business Highlights
● Expanded e-commerce offering at Target.com to include a new
category from our offerings, the WiFi 6 Mesh System
● Achieved new milestone as the moto sync app powered by Minim,
the company’s cloud-managed solution, is active on over 100,000
Minim Intelligent Networks (MINs)
● Recognized as a finalist in the Outstanding Use Case: Customer
Experience category of the 2022 Leading Lights, an award
highlighting communications technologies or networks that deliver a
superior customer experience
● Announced planned exit of ISP business by Q4 2023 to better
align resources with new paid-subscription revenue initiatives
Mehul Patel, Chief Executive Officer of Minim, said, “We are
continuing to take actions that better align our resources and
efforts with initiatives that will grow the lifetime value of our
customers, increase points of distribution and strengthen our
balance sheet. In October, we announced plans to focus on new
paid-subscription initiatives that will provide an additional
revenue stream following the wind-down of our ISP business in
2023.”
Patel continued, “Third quarter revenues were up 7.5%
sequentially, boosted by Amazon Prime Day in October. We expect
some consumers delayed purchases ahead of the holiday shopping
season as challenging economic conditions persist. Importantly,
third quarter adjusted EBITDA loss improved by $233,000
sequentially as a result of higher gross profits on increased
revenues, and we strengthened our balance sheet with tighter
management of working capital.”
Patel concluded, “Our debt position remains relatively flat as
we manage our working capital through inventory conversions and
reductions in accounts payable. Inventory at the end of the third
quarter was $4 million lower than the prior quarter, and we have a
line of sight for further reductions in the fourth quarter. We
reduced accounts payable by nearly 40% sequentially to $6.9 million
and expect to drive this down even further to a range of $4 million
to $5 million.”
Net revenue in the third quarter of 2022 was $13.8 million, a
decrease of 8.0% compared to $15.0 million in the third quarter of
2021. Sequentially, revenue increased 7.5% compared to net revenue
of $12.9 million in the second quarter of 2022.
Net loss in the third quarter of 2022 was $4.1 million, or
($0.09) per basic and diluted share, compared to a net income of
$1.7 million, including a one-time gain on trademark sale for
$4.0M, or $0.04 per basic and diluted share in the third quarter of
2021. Sequentially, this compares to a net loss of $4.4 million, or
($0.10) per basic and diluted share, in the second quarter of
2022.
Non-GAAP Adjusted EBITDA in the third quarter of 2022 was ($3.2)
million when adjusted for $0.2 million in stock-based compensation
expense, $0.2 million of revenue bookings, and $0.2 million of
severance, a $1.8 million year-over-year decrease compared to
($1.4) million in the third quarter of 2021. On a
quarter-over-quarter basis, this represents a $0.2 million
improvement compared to ($3.4) million in the second quarter of
2022.
At the end of Q3 2022, the company had $1.9 million of cash,
cash equivalents and restricted cash compared to $4.8 million at
the end of Q2 2022. Heading into year end, Minim expects its cash
balance to be +/- $0.5M from September ending cash balance.
The company had $0.5 million in availability for borrowing under
its credit facility, which has $5.8 million drawn at September 30,
2022.
Deferred revenue as of September 30, 2022 was $1.3 million
compared with $1.1 million as of June 30, 2022.
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with
generally accepted accounting principles in the United States
(“GAAP”), this news release contains the non-GAAP financial
measures Adjusted EBITDA, which we define as GAAP net income (loss)
plus depreciation of fixed assets and amortization of intangible
assets, other (expense) income, net, income tax provision, material
one-time expenses and income, and stock-based compensation
expenses, and Revenue Bookings, which we define as GAAP Revenue,
which was $13.8 million for Q3 2022, plus the change in deferred
revenue recorded within the financial reporting period being
disclosed, which amounted to $0.2 million for Q3 2022.
We use these non-GAAP financial measures in internal forecasts
and models when establishing internal operating budgets,
supplementing the financial results and forecasts reported to our
Board of Directors, and evaluating short-term and long-term
operating trends in our operations. We believe that these measures
provide an enhanced understanding of our underlying operational
measures to manage the business, to evaluate performance compared
to prior periods and the marketplace, and to establish operational
goals.
Minim believes that these non-GAAP financial measures are also
useful to investors and analysts in comparing its performance
across reporting periods on a consistent basis. These supplemental
financial measures exclude costs incurred and related to the merger
with Cadence Connectivity, Inc. as the company deems these costs as
one-time in nature.
These non-GAAP financial measures should not be considered in
isolation or as a substitute for financial information provided in
accordance with GAAP. These financial measures may not be computed
in the same manner as similarly titled measures used by other
companies. We expect to continue to incur expenses similar to the
financial adjustments described above and investors should not
infer from our presentation of these non-GAAP financial measures
that these costs are unusual, infrequent or non-recurring.
Conference Call Details Date/Time:
Minim will host a conference call today, November 10, 2022, at
8:30 a.m. ET to discuss these results. To participate, please
access the live webcast at https://ir.minim.co/, or by dialing:
+1(844) 826-3033 and referencing the conference ID: 10172215.
International dial-in number is +1(412) 317-5185.
A slide presentation will accompany management’s remarks and
will be accessible five minutes prior to the start of the call via
the following link: https://ir.minim.co. A recording of the call
will also be made available afterwards through the investor
information section of the company’s website.
About Minim
Minim, Inc. (NASDAQ: MINM) was born in 1977 as a networking
company and now delivers intelligent software to protect and
improve the WiFi connections we depend on to work, learn, and live.
Minim’s cloud platform powers intuitive apps and a variety of
routers, helping customers take control of their connected
experience and privacy. Headquartered in Manchester, N.H., Minim
holds the exclusive global license to design and manufacture
consumer networking products under the Motorola brand. To learn
more, visit https://www.minim.com.
MOTOROLA and the Stylized M Logo are trademarks or registered
trademarks of Motorola Trademark Holdings, LLC and are used under
license.
About Motorola Strategic Brand Partnerships
For over 90 years the Motorola brand has been known around the
world for high quality, innovative and trusted products. Motorola’s
Strategic Brand Partnership program seeks to leverage the power of
this iconic brand by teaming with dynamic companies who offer
unique, high-quality products that enrich consumers’ lives.
Strategic brand partners work closely with Motorola engineers while
developing and manufacturing their products, ensuring that their
products meet the exacting safety, quality, and reliability
standards that consumers have come to expect from Motorola. To
learn more about Motorola strategic brand partnerships, follow us
@ShopMotorola.
Forward-Looking Statements
This press release contains “forward-looking statements”, within
the meaning of the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995. Such forward-looking
statements relate to Minim’s plans, expectations, and intentions.
Actual results may be materially different from expectations as a
result of known and unknown risks, including: risks associated with
Minim’s potential inability to realize intended benefits of the
acquisition by merger of Zoom Connectivity, Inc.; the potential
increase in tariffs on the company’s imports; the potential
difficulties and supply interruptions from moving the manufacturing
the company’s products in Vietnam; risks relating to global
semiconductor shortages; potential changes in NAFTA; the potential
need for additional funding which Minim may be unable to obtain;
declining demand for certain of Minim’s products; delays,
unanticipated costs, interruptions or other uncertainties
associated with Minim’s production and shipping; Minim’s reliance
on several key outsourcing partners; uncertainty of key customers’
plans and orders; risks relating to product certifications; Minim’s
dependence on key employees; uncertainty of new product
development, including certification and overall project delays,
budget overruns; the risk that newly introduced products may
contain undetected errors or defects or otherwise not perform as
anticipated; costs and senior management distractions due to patent
related matters; risks from a material weakness in our internal
control over financial reporting; the impact of the COVID-19
pandemic; risks associated with macroeconomic factors including
supply chain issues, inflation, tightening of money markets and
labor shortages; and other risks set forth in Minim’s filings with
the Securities and Exchange Commission. Minim cautions readers not
to place undue reliance upon any such forward-looking statements,
which speak only as of the date made. Minim expressly disclaims any
obligation or undertaking to release publicly any updates or
revisions to any such statements to reflect any change in Minim’s
expectations or any change in events, conditions or circumstance on
which any such statement is based.
Media Contact:Scott Harvin, Director of
Communicationsscotth@minim.com
Investor Relations Contact:James
Carbonarajames@haydenir.com(646) 755-7412
Minim,
Inc. |
|
Consolidated
Balance Sheets |
|
(Unaudited) |
|
(in
thousands) |
|
ASSETS |
|
September 30, |
|
|
December 31, |
|
2022
(Unaudited) |
2021 (As
Restated) |
|
Current
assets |
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
1,438 |
|
|
|
$ |
12,570 |
|
|
Restricted
cash |
|
|
500 |
|
|
|
|
500 |
|
|
Accounts
receivable, net |
|
|
6,210 |
|
|
|
|
4,881 |
|
|
Inventories,
net |
|
|
30,313 |
|
|
|
|
33,891 |
|
|
Prepaid
expenses and other current assets |
|
|
328 |
|
|
|
|
588 |
|
|
Total
current assets |
|
|
38,789 |
|
|
|
|
52,430 |
|
|
|
|
|
|
|
|
|
|
|
Equipment,
net |
|
|
736 |
|
|
|
|
763 |
|
|
Operating
lease right-of-use assets, net |
|
|
212 |
|
|
|
|
242 |
|
|
Goodwill |
|
|
59 |
|
|
|
|
59 |
|
|
Intangible
assets, net |
|
|
171 |
|
|
|
|
262 |
|
|
Other
assets |
|
|
568 |
|
|
|
|
545 |
|
|
Total
assets |
|
$ |
40,535 |
|
|
|
$ |
54,301 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
|
|
Bank credit
line |
|
$ |
5,845 |
|
|
|
$ |
5,065 |
|
|
Accounts
payable |
|
|
6,934 |
|
|
|
|
12,458 |
|
|
Current
maturities of government loan |
|
|
- |
|
|
|
|
34 |
|
|
Current
maturities of operating lease liabilities |
|
|
158 |
|
|
|
|
143 |
|
|
Accrued
expenses |
|
|
5,622 |
|
|
|
|
5,280 |
|
|
Deferred
revenue, current |
|
|
563 |
|
|
|
|
292 |
|
|
Total
current liabilities |
|
$ |
19,122 |
|
|
|
$ |
23,272 |
|
|
|
|
|
|
|
|
|
|
|
Operating
lease liabilities, less current maturities |
|
|
54 |
|
|
|
|
99 |
|
|
Deferred
revenue, noncurrent |
|
|
691 |
|
|
|
|
443 |
|
|
Total
liabilities |
|
$ |
19,867 |
|
|
|
$ |
23,814 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Common
stock: Authorized: 60,000,000 shares at $0.01 par |
|
|
|
|
|
|
|
|
value; issued and outstanding: 46,578,730
shares at September 30, |
|
2022 and 45,885,043 shares at December 31,
2021, respectively |
|
|
466 |
|
|
|
|
459 |
|
|
Additional
paid in capital |
|
|
90,515 |
|
|
|
|
89,313 |
|
|
Accumulated
deficit |
|
|
(70,313 |
) |
|
|
|
(59,285 |
) |
|
Total
stockholders' equity |
|
|
20,668 |
|
|
|
|
30,487 |
|
|
Total
liabilities and stockholders' equity |
|
$ |
40,535 |
|
|
|
$ |
54,301 |
|
|
|
|
|
|
|
|
|
|
|
MINIM
INC. |
|
|
|
|
|
|
|
|
Consolidated
Statement of Operations |
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
(in
thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, (unaudited) |
|
|
Nine Months Ended September 30, (unaudited) |
|
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
13,833 |
|
|
$ |
15,036 |
|
|
|
$ |
39,996 |
|
|
$ |
44,947 |
|
|
Cost of
goods sold |
|
|
10,750 |
|
|
|
10,543 |
|
|
|
|
30,183 |
|
|
|
30,872 |
|
|
Gross profit |
|
|
3,083 |
|
|
|
4,493 |
|
|
|
|
9,813 |
|
|
|
14,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
marketing |
|
|
3,803 |
|
|
|
3,500 |
|
|
|
|
11,286 |
|
|
|
9,883 |
|
|
General and
administrative |
|
|
1,922 |
|
|
|
1,371 |
|
|
|
|
4,992 |
|
|
|
3,775 |
|
|
Research and
development |
|
|
1,310 |
|
|
|
1,789 |
|
|
|
|
4,227 |
|
|
|
4,564 |
|
|
Total
operating expenses |
|
|
7,035 |
|
|
|
6,660 |
|
|
|
|
20,505 |
|
|
|
18,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of
trademark, net |
|
|
–– |
|
|
|
3,956 |
|
|
|
|
–– |
|
|
|
3,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss) |
|
|
(3,952 |
) |
|
|
1,789 |
|
|
|
|
(10,692 |
) |
|
|
(191 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net |
|
|
(94 |
) |
|
|
(81 |
) |
|
|
|
(262 |
) |
|
|
(188 |
) |
|
Other, net |
|
|
–– |
|
|
|
–– |
|
|
|
|
–– |
|
|
|
20 |
|
|
Total
other income (expense) |
|
|
(94 |
) |
|
|
(81 |
) |
|
|
|
(262 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income taxes |
|
|
(4,046 |
) |
|
|
1,708 |
|
|
|
|
(10,954 |
) |
|
|
(359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes |
|
|
16 |
|
|
|
8 |
|
|
|
|
73 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) |
|
$ |
(4,062 |
) |
|
$ |
1,700 |
|
|
|
$ |
(11,027 |
) |
|
$ |
(400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
|
|
$ |
(0.24 |
) |
|
$ |
(0.01 |
) |
|
Diluted |
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
|
|
$ |
(0.24 |
) |
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common and common equivalent shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
46,527 |
|
|
|
42,301 |
|
|
|
|
46,298 |
|
|
|
37,705 |
|
|
Diluted |
|
|
46,527 |
|
|
|
43,427 |
|
|
|
|
46,298 |
|
|
|
37,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINIM,
INC. |
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Measures |
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
(in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss to Non-GAAP Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
|
GAAP-based net income (loss) |
|
$ |
(4,062 |
) |
|
$ |
1,700 |
|
|
|
$ |
(11,027 |
) |
|
$ |
(400 |
) |
Add: Other income and taxes |
|
|
110 |
|
|
|
89 |
|
|
|
|
335 |
|
|
|
209 |
|
Add: Depreciation and
Amortization |
|
|
214 |
|
|
|
412 |
|
|
|
|
646 |
|
|
|
750 |
|
GAAP-based EBITDA |
|
|
(3,738 |
) |
|
|
2,201 |
|
|
|
|
(10,046 |
) |
|
|
559 |
|
Adjustments to GAAP-based EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: GAAP sales net to revenue
bookings |
|
|
151 |
|
|
|
174 |
|
|
|
|
519 |
|
|
|
1,176 |
|
Add: Stock-based compensation
expense |
|
|
137 |
|
|
|
158 |
|
|
|
|
972 |
|
|
|
774 |
|
Add: Severance expense |
|
|
243 |
|
|
|
- |
|
|
|
|
243 |
|
|
|
- |
|
Less: Sale of trademark, net |
|
|
- |
|
|
|
(3,956 |
) |
|
|
|
- |
|
|
|
(3,956 |
) |
Total
adjustments |
|
|
531 |
|
|
|
(3,624 |
) |
|
|
|
1,734 |
|
|
|
(2,006 |
) |
Non-GAAP-based
Adjusted EBITDA |
|
$ |
(3,207 |
) |
|
$ |
(1,423 |
) |
|
|
$ |
(8,312 |
) |
|
$ |
(1,447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minim (NASDAQ:MINM)
Graphique Historique de l'Action
De Déc 2024 à Jan 2025
Minim (NASDAQ:MINM)
Graphique Historique de l'Action
De Jan 2024 à Jan 2025