UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-00100
TherapeuticsMD,
Inc.
(Exact
name of Registrant as specified in its Charter)
Nevada | | 87-0233535 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
951 Yamato Road, Suite 220 Boca Raton, Florida | | 33431 |
(Address of principal executive offices) | | (Zip Code) |
561-961-1900
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of Each Class | | Trading symbol | | Name of each exchange on which registered |
Common Stock, par value $0.001 per share | | TXMD | | The Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May
10, 2024, there were 11,532,443 shares of the registrant’s common stock, par value $0.001 per share, outstanding.
Table
of Contents
Part
I - Financial Information
Item
1. Financial statements
TherapeuticsMD,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(in thousands, except per share
data)
| |
March 31, 2024 | | |
December 31, 2023 | |
| |
(Unaudited) | | |
| |
Assets: | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 4,338 | | |
$ | 4,327 | |
Royalty receivable, current portion | |
| 3,222 | | |
| 3,090 | |
Prepaid and other current assets | |
| 3,869 | | |
| 4,035 | |
Current assets of discontinued operations | |
| 94 | | |
| 344 | |
Total current assets | |
| 11,523 | | |
| 11,796 | |
License rights and other intangible assets, net | |
| 5,965 | | |
| 6,098 | |
Right of use assets | |
| 6,687 | | |
| 6,873 | |
Royalty receivable, long term | |
| 17,855 | | |
| 18,484 | |
Other non-current assets | |
| 58 | | |
| 58 | |
Total assets | |
$ | 42,088 | | |
$ | 43,309 | |
Liabilities and stockholders’ equity: | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 139 | | |
$ | 27 | |
Accrued expenses and other current liabilities | |
| 2,720 | | |
| 3,133 | |
Current liabilities of discontinued operations | |
| 3,609 | | |
| 3,694 | |
Total current liabilities | |
| 6,468 | | |
| 6,854 | |
Operating lease liabilities | |
| 6,319 | | |
| 6,532 | |
Other non-current liabilities | |
| 637 | | |
| 636 | |
Total liabilities | |
| 13,424 | | |
| 14,022 | |
Commitments and contingencies (Note 6) | |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Common stock, par value $0.001; 32,000 shares authorized, 11,532 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | |
| 11 | | |
| 11 | |
Additional paid-in capital | |
| 979,028 | | |
| 978,917 | |
Accumulated deficit | |
| (950,375 | ) | |
| (949,641 | ) |
Total stockholders’ equity | |
| 28,664 | | |
| 29,287 | |
Total liabilities and stockholders’ equity | |
$ | 42,088 | | |
$ | 43,309 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TherapeuticsMD,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited
- in thousands, except per share data)
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Revenue, net: | |
| | |
| |
License and service revenue | |
$ | 313 | | |
$ | 416 | |
Operating expenses: | |
| | | |
| | |
Selling, general and administrative | |
| 1,322 | | |
| 3,056 | |
Depreciation & amortization | |
| 133 | | |
| 27 | |
Total operating expenses | |
| 1,455 | | |
| 3,083 | |
Loss from operations | |
| (1,142 | ) | |
| (2,667 | ) |
Other income (expense) : | |
| | | |
| | |
Interest expense and other financing costs | |
| — | | |
| (50 | ) |
Miscellaneous income | |
| 333 | | |
| 407 | |
Total other income, net | |
| 333 | | |
| 357 | |
Loss from continuing operations before income taxes | |
| (809 | ) | |
| (2,310 | ) |
Provision for income taxes | |
| — | | |
| — | |
Loss from continuing operations, net of income taxes | |
| (809 | ) | |
| (2,310 | ) |
Income (loss) from discontinued operations, net of income taxes | |
| 75 | | |
| (1,293 | ) |
Net loss | |
$ | (734 | ) | |
$ | (3,603 | ) |
Income (loss) per common share, basic and diluted: | |
| | | |
| | |
Continuing operations | |
$ | (0.07 | ) | |
$ | (0.24 | ) |
Discontinued operations, net | |
| 0.01 | | |
| (0.13 | ) |
Net loss per common share, basic and diluted | |
$ | (0.06 | ) | |
$ | (0.37 | ) |
| |
| | | |
| | |
Weighted average common shares, basic | |
| 11,532 | | |
| 9,754 | |
Weighted average common shares, diluted | |
| 11,532 | | |
| 9,754 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TherapeuticsMD,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Stockholders’ Equity
(Unaudited
- in thousands)
| |
Common Stock | | |
Additional Paid in | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Total | |
Balance, January 1, 2024 | |
| 11,532 | | |
$ | 11 | | |
$ | 978,917 | | |
$ | (949,641 | ) | |
$ | 29,287 | |
Share-based compensation | |
| — | | |
| — | | |
| 111 | | |
| — | | |
| 111 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (734 | ) | |
| (734 | ) |
Balance, March 31, 2024 | |
| 11,532 | | |
$ | 11 | | |
$ | 979,028 | | |
$ | (950,375 | ) | |
$ | 28,664 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, January 1, 2023 | |
| 9,498 | | |
$ | 9 | | |
$ | 974,497 | | |
$ | (939,363 | ) | |
$ | 35,143 | |
Shares issued for vested restricted stock units | |
| 455 | | |
| 1 | | |
| — | | |
| — | | |
| 1 | |
Share-based compensation | |
| — | | |
| — | | |
| 483 | | |
| — | | |
| 483 | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (3,603 | ) | |
| (3,603 | ) |
Balance, March 31, 2023 | |
| 9,953 | | |
$ | 10 | | |
$ | 974,980 | | |
$ | (942,966 | ) | |
$ | 32,024 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TherapeuticsMD,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited
- in thousands)
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net loss | |
$ | (734 | ) | |
$ | (3,603 | ) |
Less: income (loss) from discontinued operations, net of tax | |
| 75 | | |
| (1,293 | ) |
Net loss from continuing operations | |
| (809 | ) | |
| (2,310 | ) |
Adjustments to reconcile net loss to net cash used in operating activities of continuing operations: | |
| | | |
| | |
Depreciation and amortization | |
| 133 | | |
| 27 | |
Write-off of patents and trademarks | |
| — | | |
| 59 | |
Share-based compensation | |
| 111 | | |
| 483 | |
Other | |
| 186 | | |
| (60 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Other assets | |
| 629 | | |
| (19 | ) |
Prepaid and other current assets | |
| 34 | | |
| (1,453 | ) |
Accounts payable | |
| 112 | | |
| 164 | |
Accrued expenses and other current liabilities | |
| (413 | ) | |
| (4,486 | ) |
Lease liabilities | |
| (213 | ) | |
| — | |
Other non-current liabilities | |
| 1 | | |
| (1,106 | ) |
Total adjustments | |
| 580 | | |
| (6,391 | ) |
Net cash used in continuing operating activities | |
| (229 | ) | |
| (8,701 | ) |
Discontinued operations: | |
| | | |
| | |
Net cash provided by (used in) operating activities | |
| 240 | | |
| (24,474 | ) |
Net cash provided by financing activities | |
| — | | |
| 1,106 | |
Net cash provided by (used in) discontinued operations | |
| 240 | | |
| (23,368 | ) |
Net increase (decrease) in cash | |
| 11 | | |
| (32,069 | ) |
Cash and cash equivalents, beginning of period | |
| 4,327 | | |
| 49,317 | |
Total cash and cash equivalents, end of period | |
$ | 4,338 | | |
$ | 17,248 | |
The
accompanying notes are an integral part of these condensed consolidated financial statements.
TherapeuticsMD,
Inc. and Subsidiaries
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
1.
Business, basis of presentation, new accounting standards and summary of significant accounting policies
General
TherapeuticsMD,
Inc. (the “Company”), a Nevada corporation, and its condensed consolidated subsidiaries are referred to collectively in this
Quarterly Report on Form 10-Q (“10-Q Report”) as “TherapeuticsMD,” “we,” “our” and “us.”
This 10-Q Report includes trademarks, trade names and service marks, such as TherapeuticsMD®, vitaMedMD®, BocaGreenMD®, vitaCareTM,
IMVEXXY®, and BIJUVA®, which are protected under applicable intellectual property laws and are the property of, or licensed by
or to, us. Solely for convenience, trademarks, trade names and service marks referred to in this 10-Q Report may appear without the ®,
TM or SM symbols, but such references are not intended to indicate, in any way, that we will not assert, to the fullest extent under
applicable law, our rights or the right of the applicable licensor to these trademarks, trade names and service marks. We do not intend
our use or display of other parties’ trademarks, trade names or service marks to imply, and such use or display should not be construed
to imply a relationship with, or endorsement or sponsorship of us by, these other parties.
TherapeuticsMD
was previously a women’s healthcare company with a mission of creating and commercializing innovative products to support the lifespan
of women from pregnancy prevention through menopause. In December 2022, we changed our business to become a pharmaceutical royalty company,
currently receiving royalties on products licensed to pharmaceutical organizations that possess commercial capabilities in the relevant
territories. On December 30, 2022 (the “Closing Date”), we completed a transaction (the “Mayne Transaction”)
with Mayne Pharma LLC, a Delaware limited liability company (“Mayne Pharma”) and subsidiary of Mayne Pharma Group Limited,
an Australian public company, in which we and our subsidiaries (i) granted Mayne Pharma an exclusive license to commercialize our IMVEXXY,
BIJUVA and prescription prenatal vitamin products sold under the BocaGreenMD and vitaMedMD brands (collectively, the “Licensed
Products”) in the United States and its possessions and territories, (ii) assigned to Mayne Pharma our exclusive license to commercialize
ANNOVERA® (together with the Licensed Products, collectively, the “Products”) in the United States and its possessions
and territories, and (iii) sold certain other assets to Mayne Pharma in connection therewith.
In
a License Agreement, dated December 4, 2022, between TherapeuticsMD and Mayne Pharma (the “Mayne License Agreement”), we
granted Mayne Pharma, on the Closing Date, (i) an exclusive, sublicensable, perpetual, irrevocable license to research, develop, register,
manufacture, have manufactured, market, sell, use, and commercialize the Licensed Products in the United States and its possessions and
territories and (ii) an exclusive, sublicensable, perpetual, irrevocable license to manufacture, have manufactured, import and have imported
the Licensed Products outside the United States for commercialization in the United States and its possessions and territories.
Under
the Mayne License Agreement, Mayne Pharma will pay us milestone payments of each of (i) $5.0 million if aggregate net sales of all Products
in the United States during a calendar year reach $100.0 million, (ii) $10.0 million if aggregate net sales of all Products in the United
States during a calendar year reach $200.0 million and (iii) $15.0 million if aggregate net sales of all Products in the United States
during a calendar year reach $300.0 million. Further, Mayne Pharma will pay us royalties on net sales of all Products in the United States
at a royalty rate of 8.0% on the first $80.0 million in annual net sales and 7.5% on annual net sales above $80.0 million, subject to
certain adjustments, for a period of 20 years following the Closing Date. The royalty rate will decrease to 2.0% on a Product-by-Product
basis upon the earlier to occur of (i) the expiration or revocation of the last patent covering a Product and (ii) a generic version
of a Product launching in the United States. Mayne Pharma will pay us minimal annual royalties of $3.0 million per year for 12 years,
adjusted for inflation at an annual rate of 3%, subject to certain further adjustments, including as described below. Upon the expiry
of the 20-year royalty term, the licenses granted to Mayne Pharma under the Mayne License Agreement will become a fully paid-up and royalty
free license for the Licensed Products.
Under
the Transaction Agreement, dated December 4, 2022, between TherapeuticsMD and Mayne Pharma (the “Transaction Agreement”),
we sold to Mayne Pharma, at closing, certain assets for Mayne Pharma to commercialize the Products in the United States, including, with
the Population Council’s consent, our exclusive license from the Population Council to commercialize ANNOVERA (the “Transferred
Assets”).
The
total consideration from Mayne Pharma to TherapeuticsMD for the purchase of the Transferred Assets and the grant of the licenses under
the Mayne Transaction Agreement was (i) a cash payment of $140.0 million at closing, (ii) a cash payment of approximately $12.1 million
at closing for the acquisition of net working capital as determined in accordance with the Transaction Agreement and subject to certain
adjustments, (iii) a cash payment of approximately $1.0 million at closing for prepaid royalties in connection with the Mayne License
Agreement Amendment (as defined below) and (iv) the right to receive the contingent consideration set forth in the Mayne License Agreement,
as amended. The acquisition of net working capital was determined in accordance with the Transaction Agreement and included significant
estimates which could change materially for a period of up to two years following the Closing Date.
On the Closing Date,
TherapeuticsMD and Mayne Pharma entered into Amendment No. 1 to the Mayne License Agreement (the “Mayne License Agreement
Amendment”). Pursuant to the Mayne License Agreement Amendment, Mayne Pharma agreed to pay us approximately $1.0 million in
prepaid royalties on the Closing Date. The prepaid royalties reduced the first four quarterly payments that would have otherwise
been payable pursuant to the Mayne License Agreement by an amount equal to $257 thousand per quarterly royalty payment plus interest
calculated at 19% per annum accruing from the Closing Date until the date such quarterly royalty payment was paid to us. We and
Mayne Pharma settled the $1.5 million of consideration due to Mayne Pharma for the assumed obligations under a long-term services
agreement, including our minimum payment obligations thereunder. As the parties agreed, during the second quarter of 2023 Mayne
Pharma held back our royalty payment of $0.6 million and we funded an additional $0.9 million in August 2023 to settle the original
$1.5 million payable.
As
part of the transformation that included the Mayne License Agreement, historical results of commercial operations for all periods prior
to the Closing Date have been reflected as discontinued operations in our condensed consolidated financial statements. Assets and liabilities
associated with the commercial business are classified as assets and liabilities of discontinued operations in our condensed consolidated
balance sheets. Additional disclosures regarding discontinued operations are provided in Note 2 of our condensed consolidated financial
statements.
We
also have license agreements with strategic partners to commercialize IMVEXXY and BIJUVA outside of the U.S.
| ● | In July 2018, we entered into
a license and supply agreement (the “Knight License Agreement”) with Knight Therapeutics Inc. (“Knight”) pursuant
to which we granted Knight an exclusive license to commercialize IMVEXXY and BIJUVA in Canada and Israel. Knight obtained regulatory approval
for IMVEXXY and BIJUVA and began commercialization efforts in 2024. |
| ● | In
September 2019, we entered into an exclusive license and supply agreement (the “Theramex License Agreement”) with Theramex
HQ UK Limited (“Theramex”) to commercialize IMVEXXY and BIJUVA outside of the U.S., excluding Canada and Israel. In 2021,
Theramex secured regulatory approval for BIJUVA in certain European countries and began commercialization efforts in those countries. |
In
connection with our transformation into a pharmaceutical royalty company, the termination of our executive management team (except for
Mr. Marlan Walker, our former General Counsel and current Chief Executive Officer) and all other employees was completed by December
31, 2022. Severance obligations for all employees other than executive officers were paid in full in January 2023 and severance obligations
for terminated executive officers have been paid in accordance with their employment agreements and separation agreements as previously
disclosed. As of December 31, 2023 and March 31, 2024, we employed one full-time employee primarily engaged in an executive position.
We
have engaged external consultants who support our relationship with current partners and assist with certain financial, legal, and regulatory
matters and the continued wind-down of our historical business operations. On August 15, 2023, we entered into a master services agreement
with JZ Advisory Group, pursuant to which Joseph Ziegler would serve as our Principal Financial Officer. On August 17, 2023 Michael C.
Donegan notified us of his decision to resign from the positions of Principal Financial and Accounting Officer of our Company effective
as of August 17, 2023. Mr. Ziegler succeeded Mr. Donegan as Principal Financial and Accounting Officer as of the date of Mr. Donegan’s
resignation.
Going
concern
Following
the transaction with Mayne Pharma, our primary source of revenue is from royalties on products licensed to pharmaceutical organizations
that possess commercial capabilities in the relevant territories. We may need to raise additional capital to provide additional liquidity
to fund our operations until we become cash flow positive. To address our capital needs, we may pursue various equity and debt financing
and other alternatives. The equity financing alternatives may include the private placement of equity, equity-linked, or other similar
instruments or obligations with one or more investors, lenders, or other institutional counterparties or an underwritten public equity
or equity-linked securities offering. Our ability to sell equity securities may be limited by market conditions, including the market
price of our common stock, and our available authorized shares.
To
the extent that we raise additional capital through the sale of such securities, the ownership interests of our existing stockholders
will be diluted, and the terms of these new securities may include liquidation or other preferences that adversely affect the rights
of our existing stockholders. If we are not successful in obtaining additional financing, we could be forced to discontinue or curtail
our business operations, sell assets at unfavorable prices, or merge, consolidate, or combine with a company with greater financial resources
in a transaction that might be unfavorable to us.
On
May 1, 2023, we entered into a Subscription Agreement (the “Subscription Agreement”) with Rubric Capital Management LP (“Rubric”),
pursuant to which we agreed to sell to Rubric, or one or more of its affiliates, up to an aggregate of 5,000,000 shares of our common
stock, par value $0.001 per share (our “Common Stock”), from time to time during the term of the Subscription Agreement in
separate draw-downs at our election. On June 29, 2023, we issued and sold 312,525 shares of Common Stock at a price per share equal to
$3.6797 pursuant to the Subscription Agreement. We received gross proceeds of $1.15 million from the draw down, before expenses. On November
15, 2023, Rubric drew down an additional 877,192 shares of Common Stock at a price per share equal to $2.2761. We received gross proceeds
of $2.0 million from the drawdown, before expenses.
In February 2024, the Company received Mayne
Pharma’s calculation of allowance for payer rebates and wholesale distributor fees pursuant to the Transaction Agreement which differed
significantly from the Company’s estimate of the allowances. The Company and Mayne Pharma intend to resolve this matter through
the dispute resolution process outlined in the Transaction Agreement. The Company continues to believe its estimated allowances for payer
rebates and wholesale distributor fees are reasonable. The outcome of this matter is uncertain at this point. As a result, the Company
cannot reasonably estimate a range of loss, and accordingly, the Company has not accrued any additional liability associated with Mayne
Pharma’s allowance calculation for payer rebates and wholesale distributor fees.
As
of March 31, 2024, the Company believes no additional accrual is required for amounts that may be owed for the allowance for returns
under the Transaction Agreement. The Company has not recorded any contingent gains or receivables for any such allowances. Management
continues to monitor the unresolved and pending net working capital items as changes to estimated amounts owed or amounts due from Mayne
Pharma may be material.
If
Mayne Pharma’s sales of Licensed Products grow more slowly than expected or decline, if the net working capital settlement with
Mayne Pharma under the Transaction Agreement is greater than our current estimates, if we are unsuccessful with future financings or
the supply chains related to the third-party contract manufacturers are worse than we anticipate, our existing cash reserves may be insufficient
to satisfy our liquidity requirements. The potential impact of these factors in conjunction with the uncertainty of the capital markets
raises substantial doubt about our ability to continue as a going concern for the next twelve months from the issuance of these financial
statements.
The
accompanying consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as
a going concern.
Basis
of presentation
We
prepared the condensed consolidated financial statements included in this 10-Q Report following the requirements of the United States
(“U.S.”) Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain
notes or other financial information that are normally required by accounting principles generally accepted in the U.S. (“U.S.
GAAP”) for complete financial statements can be condensed or omitted. However, except as disclosed herein, there has been no material
change in the information disclosed in the notes included in our 2023 Annual Report on Form 10-K (the “2023 10-K Report”).
As
part of the transformation as a result of the Mayne Transaction, historical results of commercial operations for all periods prior to
the Closing Date have been reflected as discontinued operations in the condensed consolidated financial statements. Assets and liabilities
associated with the commercial business are classified as assets and liabilities of discontinued operations in the condensed consolidated
balance sheets. Additional disclosures regarding discontinued operations are provided in Note 2 of the condensed consolidated financial
statements.
Revenues,
expenses, assets, liabilities, and equities can vary during each quarter of the year. Therefore, the results and trends in these interim
financial statements may not be representative of those for the full year. In our opinion, all adjustments necessary for a fair presentation
of the financial statements, which are of a normal and recurring nature, have been made for the interim periods reported. The information
included in this 10-Q Report should be read in conjunction with the consolidated financial statements and accompanying notes included
in our 2023 10-K Report. Certain amounts in the consolidated financial statements and accompanying notes may not add due to rounding,
and all percentages have been calculated using unrounded amounts. Certain prior period amounts have been reclassified to conform to current-period
presentation.
New
accounting standards
Adoption
of new accounting standards
In
December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, “Income Taxes (Topic 740) - Improvements
to Income Tax Disclosures.” ASU 2023-09 enhances the transparency and decision usefulness of income tax disclosures by requiring
consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction.
ASU 2023-09 will be effective for the Company in its income tax disclosure included in its 2025 Annual Report on Form 10-K and will be
applied on a prospective basis. However, retrospective application is permitted. Early adoption is also permitted. The Company is evaluating
the impact of ASU 2023-09 on the Company’s income tax disclosures and on its consolidated financial statements.
Increase
of authorized shares
On
June 26, 2023, at our combined 2022 and 2023 Annual Meeting, our stockholders approved an amendment to our Amended and Restated Articles
of Incorporation to increase the number of authorized shares of Common Stock from 12 million shares to 32 million shares.
Estimates
and assumptions
The
preparation of our condensed consolidated financial statements in conformity with U.S. GAAP requires us to make certain estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the
date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting
periods. We evaluate our estimates and assumptions based on historical experience and on various other assumptions that are believed
to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ, at times in material amounts, from these estimates under
different assumptions or conditions.
Significant accounting policies
The significant accounting policies
we use for quarterly financial reporting are disclosed in Note 1 of the notes to the consolidated financial statements included in our
2023 10-K report.
2. Discontinued Operations
As discussed in Note 1, we changed
our business in 2022 by licensing our products to receive royalties and future sales related milestone payments, after granting an exclusive
license to commercialize our IMVEXXY, BIJUVA, and prescription prenatal vitamin products sold under the BocaGreenMD and vitaMedMD brands
in the United States and assigning our exclusive license to commercialize ANNOVERA to Mayne Pharma.
This plan represented a strategic
shift having a major effect on our operations and financial results. Upon our conversion from a commercial pharmaceutical company to a
licensing only company with the consummation of the Mayne Transaction, we classified all direct revenues, costs and expenses related to
commercial operations, within income (loss) from discontinued operations, net of tax, in the condensed consolidated statements of operations for all periods presented. We have not allocated any amounts for shared general and administrative operating support expense to
discontinued operations.
Additionally, the related assets
and liabilities have been reported as assets and liabilities of discontinued operations in our condensed consolidated balance sheets as
of March 31, 2024 and December 31, 2023.
As described in Note 1, the acquisition
of net working capital by Mayne Pharma was determined in accordance with the Transaction Agreement and included significant estimates
which could change materially for a period of up to two years following the Closing Date. Our estimate of net working capital at closing
was determined in accordance with the Transaction Agreement which establishes the process for the determination of final net working capital.
Refer to Note 6 for a further discussion of net working capital contingencies.
The following table presents
results of discontinued operations (in thousands):
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
General and administrative expenses | |
$ | 55 | | |
$ | 335 | |
Total operating expenses | |
| 55 | | |
| 335 | |
Operating loss from discontinued operations | |
| (55 | ) | |
| (335 | ) |
Other income (expense), net | |
| 130 | | |
| (958 | ) |
Total other income (expense), net | |
| 130 | | |
| (958 | ) |
Income (loss) from discontinued operations, net | |
$ | 75 | | |
$ | (1,293 | ) |
The following table presents
the carrying amounts of the classes of assets and liabilities of discontinued operations as of March 31, 2024 and December 31, 2023 (in
thousands):
| |
March 31, 2024 | | |
December 31, 2023 | |
Assets: | |
| | |
| |
Accounts receivable | |
$ | 94 | | |
$ | 344 | |
Liabilities: | |
| | | |
| | |
Accrued expenses and other current liabilities | |
$ | 3,609 | | |
$ | 3,694 | |
3. Prepaid and other current
assets
Our prepaid and other current
assets consisted of the following as of March 31, 2024 and December 31, 2023 (in thousands):
| |
March 31, 2024 | | |
December 31, 2023 | |
Insurance | |
$ | 231 | | |
$ | 253 | |
Capitalized legal | |
| 2,334 | | |
| 2,334 | |
Other | |
| 1,304 | | |
| 1,448 | |
Prepaid and other current assets | |
$ | 3,869 | | |
$ | 4,035 | |
4.
Licensed rights and other intangible assets
The following provides information
about our license rights and other intangible assets, net as of March 31, 2024 and December 31, 2023 (in thousands):
| |
March 31, 2024 | | |
December 31, 2023 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net | |
Intangible assets subject to amortization: | |
| | |
| | |
| | |
| | |
| | |
| |
Hormone therapy drug patents | |
$ | 6,819 | | |
$ | 2,004 | | |
$ | 4,815 | | |
$ | 6,818 | | |
$ | 1,871 | | |
$ | 4,947 | |
Hormone therapy drug patents applied and pending approval | |
| 841 | | |
| — | | |
| 841 | | |
| 842 | | |
| — | | |
| 842 | |
Intangible assets subject to amortization | |
| 7,660 | | |
| 2,004 | | |
| 5,656 | | |
| 7,660 | | |
| 1,871 | | |
| 5,789 | |
Intangible assets not subject to amortization: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Trademarks/trade name rights | |
| 309 | | |
| — | | |
| 309 | | |
| 309 | | |
| — | | |
| 309 | |
License rights and other intangible assets, net | |
$ | 7,969 | | |
$ | 2,004 | | |
$ | 5,965 | | |
$ | 7,969 | | |
$ | 1,871 | | |
$ | 6,098 | |
We recorded, in continuing operations,
amortization expense related to patents of $133 thousand and $7 thousand for the three months ended March 31, 2024 and 2023, respectively.
Our intangible assets subject
to amortization are expected to be amortized as follows (in thousands):
Year ending December 31, |
2024 | |
$ | 400 | |
2025 | |
| 445 | |
2026 | |
| 445 | |
2027 | |
| 445 | |
2028 | |
| 446 | |
Thereafter | |
| 2,634 | |
Total | |
$ | 4,815 | |
5. Accrued expenses and other
current liabilities
Other accrued expenses and other
current liabilities consisted of the following (in thousands):
| |
March 31, 2024 | | |
December 31, 2023 | |
Payroll and related costs | |
$ | 538 | | |
$ | 762 | |
Professional fees | |
| 325 | | |
| 489 | |
Operating lease liabilities | |
| 1,483 | | |
| 1,473 | |
Other accrued expenses and current liabilities | |
| 374 | | |
| 409 | |
Accrued expenses and other current liabilities | |
$ | 2,720 | | |
$ | 3,133 | |
6. Commitments and contingencies
Mayne Pharma Agreement
Mayne Pharma paid us approximately $12.1 million at closing on
December 30, 2022, for the acquisition of net working capital, subject to certain adjustments as determined in accordance with the Transaction
Agreement. While the Transaction Agreement calls for much of the net working capital to be trued-up shortly after the Closing Date in
2023, for a period of one year following the Closing Date in the case of payer rebates and wholesale distributor fees and two years following
the Closing Date in the case for allowance for returns, net working capital amounts will be adjusted to arrive at final net working capital
under the Transaction Agreement.
In September 2023, we increased certain accrual estimates including
increasing our working capital adjustment accrual by $2.0 million for amounts anticipated to be owed under the Transaction Agreement.
In December 2023, we made a $5.5 million payment to Mayne Pharma to settle certain working capital amounts that were required to
be trued-up shortly after the Closing Date, excluding the allowance for returns, allowance for payer rebates, and allowance for wholesale
distributor fees. Of the $5.5 million, $2.0 million increased the allowance for net working capital allowances remaining to be trued up.
The Company’s estimate of the allowance for payer rebates and
wholesale distributor fees was determined in accordance with the Transaction Agreement which establishes the process for the determination
of net working capital. In February 2024, the Company received Mayne Pharma’s calculation of allowance for payer rebates and wholesale
distributor fees which differed significantly from the Company’s estimate of the allowances. The Company and Mayne Pharma intend
to resolve this matter through the dispute resolution process outlined in the Transaction Agreement.
The Company believes its estimated allowances for payer rebates and
wholesale distributor fees are reasonable. The timing and outcome of this matter is uncertain at this point. As a result, the Company
cannot reasonably estimate a range of loss, and accordingly, the Company has not accrued any additional liability associated with Mayne
Pharma’s allowance calculation for payer rebates and wholesale distributor fees.
As of March 31, 2024, the Company believes no additional accrual is
required for amounts that may be owed for the allowance for returns. The Company has not recorded any contingent gains or receivables
for any such allowances. Management continues to monitor the unresolved and pending net working capital items as changes to estimated
amounts owed or amounts due from Mayne Pharma that may be material.
Population Council License
Agreement
Under the terms of our license
agreement with the Population Council, Inc. (the “Population Council License Agreement”), we paid the Population Council a
milestone payment of $20.0 million in 2018, which was within 30 days following the approval by the FDA of the New Drug Application (“NDA”)
for ANNOVERA, and $20.0 million in 2019 following the first commercial batch release of ANNOVERA. The aggregate $40.0 million of milestone
payments were recorded as license rights. The Population Council was also eligible to receive future payments upon the achievement of
certain commercial sales milestones of ANNOVERA. On December 30, 2022, we assigned the ANNOVERA license to Mayne Pharma. Our rights and
obligations under the Population Council License Agreement have been transferred to Mayne Pharma and may revert back to us upon the occurrence
of certain events.
Legal proceedings
In February 2020, we received
a Paragraph IV certification notice letter (the “IMVEXXY Notice Letter”) regarding an Abbreviated New Drug Application (“ANDA”)
submitted to the FDA by Teva Pharmaceuticals USA, Inc. (“Teva”). The ANDA seeks approval from the FDA to commercially manufacture,
use, or sell a generic version of the 4 mcg and 10 mcg doses of IMVEXXY. In the IMVEXXY Notice Letter, Teva alleges that TherapeuticsMD
patents listed in the FDA’s Orange Book that claim compositions and methods of IMVEXXY (the “IMVEXXY Patents”) are invalid,
unenforceable, and/or will not be infringed by Teva’s commercial manufacture, use, or sale of its proposed generic drug product.
The IMVEXXY Patents identified in the IMVEXXY Notice Letter expire in 2032 or 2033. In April 2020, we filed a complaint for patent infringement
against Teva in the United States District Court for the District of New Jersey arising from Teva’s ANDA filing with the FDA. We
are seeking, among other relief, an order that the effective date of any FDA approval of Teva’s ANDA would be a date no earlier
than the expiration of the IMVEXXY Patents and equitable relief enjoining Teva from infringing the IMVEXXY Patents. Teva has filed its
answer and counterclaim to the complaint, alleging that the IMVEXXY Patents are invalid and not infringed. In July 2021, following a proposal
by Teva, the District Court entered an order temporarily staying all proceedings in the IMVEXXY litigation, which order was filed under
seal. In September 2021, the District Court made available a public version of the order following the parties’ agreement to a consent
motion to redact information Teva contended was confidential. The order provides that the statutory stay that prevents the FDA from granting
final approval of the ANDA for 30 months from the date of the IMVEXXY Notice Letter will be extended for the number of days that the stay
of the IMVEXXY litigation is in place. The length of the stay of the IMVEXXY litigation is dependent on further action by Teva. We have
incurred and recorded legal costs amounting to $2,334 thousand in prepaid expenses and other current assets as of March 31, 2024, for
the IMVEXXY Paragraph IV legal proceeding since we believe that we will successfully prevail in this legal proceeding. Upon the successful
conclusion of the legal proceeding, the related capitalized legal costs will be reclassified to patents, in license rights and other intangible
assets, net, in the accompanying condensed consolidated balance sheets, and such costs will be amortized over the remaining useful life
of the patents. If we are unsuccessful in this legal proceeding, then the related capitalized legal costs for this legal preceding and
any unamortized IMVEXXY patent costs that were previously capitalized will be immediately expensed in the period in which we become aware
of an unsuccessful legal proceeding.
Beginning on December 30, 2022
and per the Mayne License Agreement, Mayne Pharma is responsible for all enforcement of our patents, including the litigation discussed
above with respect to Teva.
From time to time, we are involved
in other litigations and proceedings in the ordinary course of business. We are currently not involved in any other litigations and proceedings
that we believe would have a material effect on our condensed consolidated financial condition, results of operations, or cash flows.
Off-balance sheet arrangements
As of March 31, 2024 and December
31, 2023 there were no off-balance sheet arrangements that have had or are reasonably likely to have current or future effects on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources that we consider material.
Employment agreements
In connection with our transformation
into a pharmaceutical royalty company, the termination of our executive management team (except for Mr. Marlan Walker, our former General
Counsel and current Chief Executive Officer) and all other employees was completed by December 30, 2022. Severance obligations for all
employees other than executive officers were paid in full in the first quarter of 2023. As of March 31, 2024, we employ one full-time
employee primarily engaged in an executive position. We have engaged external consultants who support our relationship with current partners
and assist with certain financial, legal, and regulatory matters and the continued wind-down of our historical business operations. In
the aggregate, as of March 31, 2024, we have accrued severance liabilities for executive termination obligations of $169 thousand.
7. Stockholders’ equity
Warrants
As of March 31, 2024, the following
table summarizes the status of our outstanding and exercisable warrants and related transactions since December 31, 2023 (in thousands,
except weighted average exercise price and weighted average remaining contractual life data):
| |
Warrants Outstanding and exercisable | |
| |
Warrants | | |
Weighted
Average Exercise
Price | | |
Aggregate
Intrinsic
Value | | |
Weighted
Average
Remaining
Contractual Life
(in Years) | |
As of January 1, 2024 | |
| 99 | | |
$ | 66.61 | | |
$ | — | | |
| 6.5 | |
As of March 31, 2024 | |
| 99 | | |
$ | 66.61 | | |
$ | — | | |
| 6.3 | |
Share-based compensation payment
plans
As of March 31, 2024, 112,699 shares
of common stock were subject to outstanding awards under our share-based payment award plans and inducement grants (calculated using
the base number of PSUs that may vest). As of March 31, 2024, 394,669 shares of common stock were available for future grants of share-based
payment awards under the TherapeuticsMD, Inc. 2019 Stock Incentive Plan.
The following table summarizes
the status of our outstanding and exercisable options and related transactions since December 31, 2023 (in thousands, except weighted
average exercise price and weighted average remaining contractual life data):
| |
Outstanding | | |
Exercisable | |
| |
Options Awards | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value | | |
Weighted Average Remaining Contractual Life (in Years) | | |
Options Awards | | |
Weighted Average Exercise Price | | |
Aggregate Intrinsic Value | | |
Weighted Average Remaining Contractual Life (in Years) | |
As of January 1, 2024 | |
| 72 | | |
$ | 258.55 | | |
$ | — | | |
| 3.0 | | |
| 73 | | |
$ | 258.46 | | |
$ | — | | |
| 3.0 | |
Expired | |
| (3 | ) | |
| 252.50 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
As of March 31, 2024 | |
| 69 | | |
$ | 258.80 | | |
$ | — | | |
| 2.9 | | |
| 70 | | |
$ | 258.69 | | |
$ | — | | |
| 2.9 | |
The following table summarizes
the status of our RSUs and related transactions since December 31, 2023 (in thousands, except weighted average grant date fair value):
| |
RSUs awards outstanding | |
| |
RSUs | | |
Weighted
Average
Grant Date
Fair Value | | |
Aggregate
Intrinsic
Value | |
As of January 1, 2024 | |
| 40 | | |
$ | 9.67 | | |
$ | 89.60 | |
Vested | |
| (2 | ) | |
| 23.42 | | |
| — | |
As of March 31, 2024 | |
| 38 | | |
$ | 9.01 | | |
$ | 86.39 | |
The following table summarizes
the status of our PSUs and related transactions since December 31, 2023 (in thousands, except weighted average grant date fair value):
| |
Outstanding | |
| |
PSUs (1) | | |
Weighted Average Grant Date Fair Value | | |
Aggregate Intrinsic Value | |
Unvested, as of January 1, 2024 | |
| 14 | | |
$ | 50.87 | | |
$ | 32.57 | |
Vested | |
| (7 | ) | |
| 60.50 | | |
| 16.16 | |
Cancelled/Forfeited | |
| (2 | ) | |
| 58.68 | | |
| — | |
Unvested, as of March 31, 2024 | |
| 5 | | |
$ | 34.50 | | |
$ | 11.92 | |
Share-based payment compensation
cost
Share-based payment compensation
expense for PSUs is based on 100% vesting which was a part of the termination benefits for all employees who were terminated in 2022.
We recorded share-based payment award compensation costs related to previously issued options, RSU and PSUs, as well as shares of common
stock issued under our employee stock purchase plan (“ESPP”) totaling $111 thousand and $483 thousand for the three months
ended March 31, 2024 and 2023, respectively.
As of March 31, 2024, we had $177 thousand of unrecognized share-based
payment award compensation cost related to unvested options, RSUs and PSUs as well as shares issuable under our ESPP, which may be adjusted
for future changes in forfeitures and is included as additional paid-in capital in the accompanying condensed consolidated balance sheets.
No tax benefit was realized due to a continued pattern of net losses.
The unrecognized compensation
cost as of March 31, 2024 of $177 thousand is expected to be recognized as share-based payment award compensation over a weighted average
period of 0.7 years.
8. Revenue
Pursuant to the Mayne License
Agreement, the Company granted Mayne Pharma, on the Closing Date, (i) an exclusive, sublicensable, perpetual, irrevocable license to research,
develop, register, manufacture, have manufactured, market, sell, use, and commercialize the Licensed Products in the United States and
its possessions and territories and (ii) an exclusive, sublicensable, perpetual, irrevocable license to manufacture, have manufactured,
import and have imported the Licensed Products outside the United States for commercialization in the United States and its possessions
and territories.
Pursuant to the Mayne License
Agreement, Mayne Pharma will make one-time, milestone payments to the Company of each of (i) $5.0 million if aggregate net sales of all
Products in the United States during a calendar year reach $100.0 million, (ii) $10.0 million if aggregate net sales of all Products in
the United States during a calendar year reach $200.0 million and (iii) $15.0 million if aggregate net sales of all Products in the United
States during a calendar year reach $300.0 million. Further, Mayne Pharma will pay to the Company royalties on net sales of all Products
in the United States at a royalty rate of 8.0% on the first $80 million in annual net sales and 7.5% on annual net sales above $80.0 million,
subject to certain adjustments, for a period of 20 years following the Closing Date. The royalty rate will decrease to 2.0% on a Product-by-Product
basis upon the earlier to occur of (i) the expiration or revocation of the last patent covering a Product and (ii) a generic version of
a Product launching in the United States. Mayne Pharma will pay to the Company minimal annual royalties of $3.0 million per year for 12
years, adjusted for inflation at an annual rate of 3%, subject to certain further adjustments, including as described below. Upon the
expiry of the 20-year royalty term, the licenses granted to Mayne Pharma under the Mayne License Agreement will become a fully paid-up
and royalty free license for the Licensed Products.
9. Income taxes
We do not expect to pay any significant
federal or state income taxes as a result of (i) the losses recorded during the three months ended March 31, 2024 and 2023, (ii) additional
losses expected for the remainder of 2024 or losses recorded in 2023, or (iii) net operating losses carry forwards from prior years.
We recorded a full valuation
allowance of the net operating losses for the three months ended March 31, 2024 and 2023. Accordingly, there were no provisions for income
taxes for the three months ended March 31, 2024 and 2023. Additionally, as of March 31, 2024 and December 31, 2023, we maintain a full
valuation allowance for all deferred tax assets.
10. Income (Loss) per common
share
The following table sets forth
the computation of basic and diluted (loss) per common share for the periods presented (in thousands, except per share amounts):
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Numerator: | |
| | |
| |
Net loss from continuing operations | |
$ | (809 | ) | |
$ | (2,310 | ) |
Income (loss) from discontinued operations, net of income taxes | |
| 75 | | |
| (1,293 | ) |
Net loss | |
$ | (734 | ) | |
$ | (3,603 | ) |
Denominator: | |
| | | |
| | |
Weighted average common shares for basic loss per common share | |
| 11,532 | | |
| 9,754 | |
Effect of dilutive securities | |
| — | | |
| — | |
Weighted average common shares for diluted loss per common share | |
| 11,532 | | |
| 9,754 | |
| |
| | | |
| | |
Income (loss) per common share, continuing operations | |
| | | |
| | |
Basic | |
$ | (0.07 | ) | |
$ | (0.24 | ) |
Diluted | |
$ | (0.07 | ) | |
$ | (0.24 | ) |
Income (loss) per common share, discontinued operations | |
| | | |
| | |
Basic | |
$ | 0.01 | | |
$ | (0.13 | ) |
Diluted | |
$ | 0.01 | | |
$ | (0.13 | ) |
Since we reported a net loss
from continuing operations for the three months ended March 31, 2024 and 2023, our potentially dilutive securities are deemed to be anti-dilutive,
accordingly, there was no effect of dilutive securities. Therefore, our basic and diluted loss per common share and our basic and diluted
weighted average common shares are the same for the three months ended March 31, 2024 and 2023.
The following table sets forth
the outstanding securities as of the periods presented which were not included in the calculation of diluted earnings per common share
during the respective three months ended March 31, 2024 and 2023 (in thousands):
| |
As of March 31, | |
| |
2024 | | |
2023 | |
Stock options | |
| 69 | | |
| 103 | |
RSUs | |
| 38 | | |
| 177 | |
PSUs | |
| 5 | | |
| 19 | |
Warrants | |
| 99 | | |
| 225 | |
| |
| 211 | | |
| 524 | |
11. Related parties
On August 23, 2022, we appointed
Mr. Justin Roberts as a director to fill a newly created vacancy on our Board of Directors. Mr. Roberts was elected to serve as a director
at our combined 2022 and 2023 Annual Meeting held on June 26, 2023. Mr. Roberts will serve until our next Annual Meeting of Stockholders
or until his successor is duly elected or appointed or his earlier death or resignation. As a director of our Company, Mr. Roberts is
entitled to receive compensation in the same manner as our other non-employee directors, described in the section entitled “Director
Compensation” in our Amendment No. 1 to Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange
Commission on April 29, 2024, but he has elected not to receive any compensation for his service as a non-employee director at this time.
Mr. Roberts currently serves as a Partner of Rubric. On July 29, 2022, September 30, 2022, October 28, 2022, and May 1, 2023, we entered
into subscription agreements with Rubric. On December 30, 2022, in accordance with the terms of the Certificate of Designation, we redeemed
all 29,000 outstanding shares of Series A Preferred Stock previously issued to affiliates of Rubric at a purchase price of $1,333 per
share and also paid certain affiliates of Rubric approximately $3.0 million as a make-whole payment pursuant to the subscription agreements
previously entered into between us and Rubric. On June 29, 2023, we issued and sold 312,525 shares of Common Stock to Rubric at a price
per share equal to $3.6797 pursuant to the Subscription Agreement and received gross proceeds of $1.15 million, before expenses. On November
15, 2023 Rubric drew down an additional 877,192 shares of Common Stock at a price per share equal to $2.2761. We received gross proceeds
of $2.0 million from the drawdown, before expenses.
12. Business concentrations
TherapeuticsMD was previously
a women’s healthcare company with a mission of creating and commercializing innovative products to support the lifespan of women
from pregnancy prevention through menopause. In December 2022, we changed our business to become a pharmaceutical royalty company, currently
receiving royalties on products licensed to pharmaceutical organizations that possess commercial capabilities in the relevant territories.
As part of the transformation that included the Mayne License Agreement, historical results of commercial operations for all periods prior
to the Closing Date have been reflected as discontinued operations in our condensed consolidated financial statements. Assets and liabilities
associated with the commercial business are classified as assets and liabilities of discontinued operations in our condensed consolidated
balance sheets. Additional disclosures regarding discontinued operations are provided in Note 2.
For the three months ended March
31, 2024, 100% of license revenue related to Mayne Pharma, Theramex and Knight.
As of March 31, 2024, we had
a royalty receivable of $3,222 thousand relating to the short-term portion of receivable from Mayne Pharma, Theramex and Knight and $17,855
thousand relating to the long-term portion of royalty receivable which includes royalties recognized from the minimum annual royalty that
Mayne Pharma is obligated to pay to us under the Mayne License Agreement.
Item 2. Management’s discussion and analysis of financial
condition and results of operations
The following discussion should be read in conjunction with our 2023
Annual Report on Form 10-K (“2023 10-K Report”), and the condensed consolidated financial statements and related notes in
Item 1, Financial Statements, appearing elsewhere in this Quarterly Report on Form 10-Q (“10-Q Report”). The following discussion
may contain forward-looking statements, and our actual results may differ materially from the results suggested by these forward-looking
statements. Factors that might cause such differences include, but are not limited to, those discussed in Part I, Item 1A of our 2023
10-K Report under the heading “Risk Factors.” We assume no obligation to revise or update any forward-looking statements for
any reason, except as required by law.
Certain amounts in the following discussion may not add due to rounding,
and all percentages have been calculated using unrounded amounts.
Forward-looking statements
This 10-Q Report contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve substantial risks and uncertainties.
For example, statements regarding our operations, financial position, debt position, liquidity, business strategy, and other plans and
objectives for future operations, and assumptions and predictions about future cost reduction strategies, expenses and royalties are all
forward-looking statements. These statements are generally accompanied by words such as “intend,” “anticipate,”
“believe,” “estimate,” “potential(ly),” “continue,” “forecast,” “predict,”
“plan,” “may,” “will,” “could,” “would,” “should,” “expect,”
or the negative of such terms or other comparable terminology.
We have based these forward-looking statements on our current expectations
and projections about future events. We believe that the assumptions and expectations reflected in such forward-looking statements are
reasonable, based on information available to us on the date of this 10-Q Report, and we cannot assure you that these assumptions and
expectations will prove to have been correct or that we will take any action that we may presently be planning. These forward-looking
statements are inherently subject to known and unknown risks and uncertainties. Actual results or experience may differ materially from
those expected or anticipated in the forward-looking statements. We do not undertake to update any forward-looking statements or to publicly
announce the results of any revisions to any statements to reflect new information or future events or developments, except as required
by law or by the rules and regulations of the SEC.
Forward-looking statements are not guarantees of future performance
and are subject to risks and uncertainties, many of which are outside of our control. Factors that could cause or contribute to such differences
include, but are not limited to, our liquidity requirements, supply chain issues, management transitions, risks related to our licensing
agreements, market and general economic factors, and the other risks discussed in Part I, Item 1A of our 2023 10-K Report, as updated
and supplemented by Part II, Item 1A of this 10-Q Report.
Our company
TherapeuticsMD was previously a women’s healthcare company with
a mission of creating and commercializing innovative products to support the lifespan of women from pregnancy prevention through menopause.
In December 2022, we changed our business to become a pharmaceutical royalty company, primarily collecting royalties from our licensees.
We are no longer engaged in research and development or commercial operations. On December 30, 2022 (the “Closing Date”),
we completed a transaction (the “Mayne Transaction”) with Mayne Pharma LLC, a Delaware limited liability company (“Mayne
Pharma”) and subsidiary of Mayne Pharma Group Limited, an Australian public company, pursuant to which we (i) granted Mayne Pharma
an exclusive license to commercialize IMVEXXY, BIJUVA and prescription prenatal vitamin products sold under the BocaGreenMD and vitaMedMD
brands (collectively, the “Licensed Products”) in the United States and its possessions and territories, (ii) assigned to
Mayne Pharma our exclusive license to commercialize ANNOVERA (together with the Licensed Products, collectively, the “Products”)
in the United States and its possessions and territories, and (iii) sold certain other assets to Mayne Pharma in connection therewith.
Pursuant to a License Agreement, dated December 4, 2022, between TherapeuticsMD
and Mayne Pharma (the “Mayne License Agreement”), we granted Mayne Pharma, on the Closing Date, (i) an exclusive, sublicensable,
perpetual, irrevocable license to research, develop, register, manufacture, have manufactured, market, sell, use, and commercialize the
Licensed Products in the United States and its possessions and territories and (ii) an exclusive, sublicensable, perpetual, irrevocable
license to manufacture, have manufactured, import and have imported the Licensed Products outside the United States for commercialization
in the United States and its possessions and territories. Pursuant to the Mayne License Agreement, Mayne Pharma will pay us one-time,
milestone payments of each of (i) $5.0 million if aggregate net sales of all Products in the United States during a calendar year reach
$100.0 million, (ii) $10.0 million if aggregate net sales of all Products in the United States during a calendar year reach $200.0 million
and (iii) $15.0 million if aggregate net sales of all Products in the United States during a calendar year reach $300.0 million. Further,
Mayne Pharma will pay us royalties on net sales of all Products in the United States at a royalty rate of 8.0% on the first $80 million
in annual net sales and 7.5% on annual net sales above $80.0 million, subject to certain adjustments, for a period of 20 years following
the Closing Date. The royalty rate will decrease to 2.0% on a Product-by-Product basis upon the earlier to occur of (i) the expiration
or revocation of the last patent covering a Product and (ii) a generic version of a Product launching in the United States. Mayne Pharma
will pay us minimum annual royalties of $3.0 million per year for 12 years, adjusted for inflation at an annual rate of 3%, subject to
certain further adjustments, including as described below (the “Minimum Annual Royalty”). Upon the expiry of the 20-year royalty
term, the licenses granted to Mayne Pharma under the Mayne License Agreement will become a fully paid-up and royalty free license for
the Licensed Products.
Pursuant to a Transaction Agreement, dated December 4, 2022, between
TherapeuticsMD and Mayne Pharma (the “Transaction Agreement”), we sold to Mayne Pharma, at closing, certain assets for Mayne
Pharma to commercialize the Products in the United States, including our exclusive license from the Population Council to commercialize
ANNOVERA (the “Transferred Assets”).
The
total consideration from Mayne Pharma to us for the purchase of the Transferred Assets and the grant of the licenses under the Mayne
License Agreement was (i) a cash payment of $140.0 million at closing, (ii) a cash payment of approximately $12.1 million at closing
for the acquisition of net working capital as determined in accordance with the Transaction Agreement and subject to certain adjustments,
(iii) a cash payment of approximately $1.0 million at closing for prepaid royalties in connection with the Mayne License Agreement Amendment
(as defined below) and (iv) the right to receive the contingent consideration set forth in the Mayne License Agreement, as amended. The
acquisition of net working capital was determined in accordance with the Transaction Agreement and included significant estimates which
could change materially for a period of up to two years following the Closing Date.
On
the Closing Date, TherapeuticsMD and Mayne Pharma entered into Amendment No. 1 to the Mayne License Agreement (the “Mayne License
Agreement Amendment”). Pursuant to the Mayne License Agreement Amendment, Mayne Pharma agreed to pay us approximately $1.0 million
in prepaid royalties on the Closing Date. The prepaid royalties reduced the first four quarterly payments that would have otherwise been
payable pursuant to the Mayne License Agreement by an amount equal to $257 thousand per quarterly royalty payment plus interest calculated
at 19% per annum accruing from the Closing Date until the date such quarterly royalty payment was paid to us. We and Mayne Pharma settled
the $1.5 million of consideration due to Mayne for the assumed obligations under a long-term services agreement, including our minimum
payment obligations thereunder. As the parties agreed, during the second quarter of 2023, Mayne Parma held back our royalty payment of
$0.6 million and we funded an additional $0.9 million in August 2023 to settle the original $1.5 million payable.
This action represented a shift in our business and therefore, the
related assets and liabilities associated with commercial operations are classified as discontinued operations on our condensed consolidated
balance sheets and the results of operations have been presented as discontinued operations within our condensed consolidated statements
of operations for all periods presented. See Note 2 – Discontinued Operations to the condensed consolidated financial
statements included in this Quarterly Report on Form 10-Q for further details.
We also have license agreements with strategic partners to commercialize
IMVEXXY and BIJUVA outside of the U.S.
| ● | In July 2018, we entered into
a license and supply agreement (the “Knight License Agreement”) with Knight Therapeutics Inc. (“Knight”) pursuant
to which we granted Knight an exclusive license to commercialize IMVEXXY and BIJUVA in Canada and Israel. Knight obtained regulatory approval for IMVEXXY and BIJUVA and began commercialization
efforts in 2024. |
| ● | In September 2019, we entered
into an exclusive license and supply agreement (the “Theramex License Agreement”) with Theramex HQ UK Limited (“Theramex”)
to commercialize IMVEXXY and BIJUVA outside of the U.S., excluding Canada and Israel. In 2021, Theramex secured regulatory approval for
BIJUVA in certain European countries and began commercialization efforts in those countries. |
In connection with our transformation into a pharmaceutical royalty
company, the termination of our executive management team (except for Mr. Marlan Walker, our former General Counsel and current Chief
Executive Officer) and all other employees was completed by December 31, 2022. Severance obligations for all employees other than executive
officers were paid in full in the first quarter of 2023 and severance obligations for terminated executive officers have been paid in
accordance with their employment agreements and separation agreements as previously disclosed. As of December 31, 2023 and March
31, 2024, we employed one full-time employee primarily engaged in an executive position. We have engaged external consultants,
including certain former members of our management team, who support our relationship with current partners and assist with certain financial,
legal and regulatory matters and the continued wind-down of our historical business operations.
Going concern
Following the transaction with
Mayne Pharma, our primary source of revenue is from royalties on products licensed to pharmaceutical organizations that possess commercial
capabilities in the relevant territories. We may need to raise additional capital to provide additional liquidity to fund our operations
until we become cash flow positive. To address our capital needs, we may pursue various equity and debt financing and other alternatives.
The equity financing alternatives may include the private placement of equity, equity-linked, or other similar instruments or obligations
with one or more investors, lenders, or other institutional counterparties or an underwritten public equity or equity-linked securities
offering. Our ability to sell equity securities may be limited by market conditions, including the market price of our common stock, and
our available authorized shares.
To the extent that we raise additional
capital through the sale of such securities, the ownership interests of our existing stockholders will be diluted, and the terms of these
new securities may include liquidation or other preferences that adversely affect the rights of our existing stockholders. If we are not
successful in obtaining additional financing, we could be forced to discontinue or curtail our business operations, sell assets at unfavorable
prices, or merge, consolidate, or combine with a company with greater financial resources in a transaction that might be unfavorable to
us.
On May 1, 2023, we entered into
a Subscription Agreement (the “Subscription Agreement”) with Rubric Capital Management LP (“Rubric”), pursuant
to which we agreed to sell to Rubric, or one or more of its affiliates, up to an aggregate of 5,000,000 shares of our common stock, par
value $0.001 per share (our “Common Stock”), from time to time during the term of the Subscription Agreement in separate draw-downs
at our election. On June 29, 2023, we issued and sold 312,525 shares of Common Stock at a price per share equal to $3.6797 pursuant to
the Subscription Agreement. We received gross proceeds of $1.15 million from the draw down, before expenses. On November 15, 2023 Rubric
drew down an additional 877,192 shares of Common Stock at a price per share equal to $2.2761. We received gross proceeds of $2.0 million
from the drawdown, before expenses.
Mayne Pharma paid us approximately $12.1 million at closing on
December 30, 2022, for the acquisition of net working capital, subject to certain adjustments as determined in accordance with the Transaction
Agreement. While the Transaction Agreement calls for much of the net working capital to be trued-up shortly after the Closing Date in
2023, for a period of one year following the Closing Date in the case of payer rebates and wholesale distributor fees and two years following
the Closing Date in the case for allowance for returns, net working capital amounts will be adjusted to arrive at final net working capital
under the Transaction Agreement.
In September 2023, we revised certain accrual estimates including increasing
our working capital adjustment accrual from $3.5 million to $5.5 million for amounts anticipated to be owed under the Transaction
Agreement. In December 2023, we made a $5.5 million payment to Mayne Pharma to settle certain working capital amounts that were required
to be trued-up shortly after the Closing Date, excluding the allowance for returns, allowance for payer rebates, and allowance for wholesale
distributor fees.
The Company’s estimate of the allowance for payer rebates and
wholesale distributor fees was determined in accordance with the Transaction Agreement which establishes the process for the determination
of net working capital. In February 2024, the Company received Mayne Pharma’s calculation of allowance for payer rebates and wholesale
distributor fees which differed significantly from the Company’s estimate of the allowances. The Company and Mayne Pharma intend
to resolve this matter through the dispute resolution process outlined in the Transaction Agreement.
The Company believes its estimated allowances
for payer rebates and wholesale distributor fees are reasonable. The timing and outcome of this matter is uncertain at this point. As
a result, the Company cannot reasonably estimate a range of loss, and accordingly, the Company has not accrued any additional liability
associated with Mayne Pharma’s allowance calculation for payer rebates and wholesale distributor fees.
As of March 31, 2024, the Company believes
no additional accrual is required for amounts that may be owed for the allowance for returns under the Transaction Agreement. The Company
has not recorded any contingent gains or receivables for any such allowances. Management continues to monitor the unresolved and pending
net working capital items as changes to estimated amounts owed or amounts due from Mayne Pharma may be material.
If Mayne Pharma’s sales of Licensed
Products grow more slowly than expected or decline, if the net working capital settlement with Mayne Pharma under the Transaction Agreement
is greater than our current estimates, if we are unsuccessful with future financings or the supply chains related to the third-party contract
manufacturers are worse than we anticipate, our existing cash reserves may be insufficient to satisfy our liquidity requirements. The
potential impact of these factors in conjunction with the uncertainty of the capital markets raises substantial doubt about our ability
to continue as a going concern for the next twelve months from the issuance of these financial statements.
The accompanying consolidated financial statements
do not include any adjustments that might be necessary if we are unable to continue as a going concern.
Portfolio of our royalty-bearing products
In December 2022, we changed our business to become a pharmaceutical
royalty company, currently receiving royalties on products licensed to pharmaceutical organizations that possess commercial capabilities
in the relevant territories. On December 30, 2022, we granted an exclusive license to commercialize IMVEXXY, BIJUVA, and prescription
prenatal vitamin products sold under the BocaGreenMD and vitaMedMD brands and assigning our exclusive license to commercialize ANNOVERA
to Mayne Pharma.
IMVEXXY (estradiol vaginal inserts), 4-µg and 10-µg
This pharmaceutical product is for the treatment of moderate-to-severe
dyspareunia (vaginal pain associated with sexual activity), a symptom of vulvar and vaginal atrophy due to menopause.
On December 30, 2022, we granted an exclusive license to commercialize
IMVEXXY in the United States and its possessions and territories to Mayne Pharma. We also have entered into licensing agreements with
third parties to market and sell IMVEXXY outside of the U.S. We entered into the Knight License Agreement, with Knight pursuant to which,
we granted Knight an exclusive license to commercialize IMVEXXY in Canada and Israel. We entered into the Theramex License Agreement with
Theramex HQ UK Limited (“Theramex”) pursuant to which we granted Theramex an exclusive license to commercialize IMVEXXY for
human use outside of the U.S., except for Canada and Israel. As of March 31, 2024, no IMVEXXY
sales had been made through the Theramex licensing agreement.
BIJUVA (estradiol and progesterone) capsules, 1 mg/100 mg
This pharmaceutical product is the first and only FDA approved bioidentical
hormone therapy combination of estradiol and progesterone in a single, oral capsule for the treatment of moderate-to-severe vasomotor
symptoms (commonly known as hot flashes or flushes) due to menopause in women with a uterus.
On December 30, 2022, we granted an exclusive license to commercialize
BIJUVA in the United States and its possessions and territories to Mayne Pharma. We also have entered into the Knight License Agreement
with Knight pursuant to which we granted Knight an exclusive license to commercialize BIJUVA in Canada and Israel. We have entered into
the Theramex License Agreement with Theramex pursuant to which we granted Theramex an exclusive license to commercialize BIJUVA for human
use outside of the U.S., except for Canada and Israel.
ANNOVERA (segesterone acetate (“SA”) and ethinyl estradiol
(“EE”) vaginal system)
On December 30, 2022, we assigned our exclusive license to commercialize
ANNOVERA to Mayne Pharma. This pharmaceutical product is a one-year ring-shaped contraceptive vaginal system (“CVS”) and the
first and only patient-controlled, procedure-free, reversible prescription contraceptive that can prevent pregnancy for up to a total
of 13 cycles (one year). ANNOVERA is commercially sold in the U.S. pursuant to the terms of the Population Council License Agreement.
Prenatal vitamin products
On December 30, 2022, we granted an exclusive license to commercialize,
in the United States and its possessions and territories, our prescription prenatal vitamin product lines under our vitaMedMD brand name
and authorized generic formulations of some of our prescription prenatal vitamin products under our BocaGreenMD Prenatal name to Mayne
Pharma.
Results of operations
Three months ended March 31, 2024 compared with three months ended
March 31, 2023
As part of the transformation that included the Mayne License Agreement,
historical results of commercial operations have been reflected as discontinued operations in our condensed consolidated financial statements
for all periods prior to the Closing Date. Assets and liabilities associated with the commercial business are classified as assets and
liabilities of discontinued operations in our condensed consolidated balance sheets. Additional disclosures regarding discontinued operations
are provided in Note 2 to the condensed consolidated financial statements included in this Quarterly Report.
The discussion below, and the revenues and expenses discussed below,
are based on and relate to our continuing operations.
The following table sets forth the results of our operations (in thousands):
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Revenue: | |
| | |
| |
License and service revenue | |
$ | 313 | | |
$ | 416 | |
Operating expenses: | |
| | | |
| | |
Selling, general and administrative | |
| 1,322 | | |
| 3,056 | |
Depreciation and amortization | |
| 133 | | |
| 27 | |
Total operating expenses | |
| 1,455 | | |
| 3,083 | |
Loss from operations | |
| (1,142 | ) | |
| (2,667 | ) |
Other income (expense): | |
| | | |
| | |
Interest expense and other financing costs | |
| — | | |
| (50 | ) |
Miscellaneous income (expense) | |
| 333 | | |
| 407 | |
Total other income, net | |
| 333 | | |
| 357 | |
Loss from continuing operations before income taxes | |
| (809 | ) | |
| (2,310 | ) |
Provision for income taxes | |
| — | | |
| — | |
Net loss from continuing operations | |
| (809 | ) | |
| (2,310 | ) |
Income (loss) from discontinued operations, net of income taxes | |
| 75 | | |
| (1,293 | ) |
Net loss | |
$ | (734 | ) | |
$ | (3,603 | ) |
Revenue. As part of our transformation and the Mayne License
Agreement, historical results of commercial operations have been reflected as discontinued operations in the condensed consolidated financial
statements for all periods presented.
We recorded $313 thousand in license revenue for the first quarter
of 2024, primarily from the Mayne License Agreement, compared to $416 thousand in license revenue
from the Mayne License Agreement for the first quarter of 2023. The decrease is primarily attributable to changes in sales of licensed
products.
Operating
expenses. Total operating expenses for the first quarter of 2024 were $1,455 thousand, a decrease of $1,628 thousand, or 52.8%, compared
to the first quarter of 2023. This decrease was due to the down-sizing of our business following our transition to a royalty-based business.
Selling, general and administrative. Selling, general and administrative expenses were $1,322 thousand for
the first quarter of 2024, a decrease of $1,734 thousand, or 56.7%, compared to the first quarter of 2023. This decrease was due to the
increased efficiencies realized following our transition to a royalty-based business.
Depreciation & amortization. Depreciation and amortization expense was $133 thousand for the first
quarter of 2024, an increase of $106 thousand, or 392.6%, compared to the first quarter of 2023. In 2024, this balance is entirely comprised
of amortization of license rights and intangible assets.
Loss from operations. In the first quarter of 2024, we had a loss from operations of $1,142
thousand, as compared to a loss from operations of $2,667 thousand for the first quarter of 2023. This change reflects the streamlining
of our business and increased efficiencies realized as a royalty-based business.
Other income (expense), net. During the first quarter of 2024,
we had other income of $333 thousand compared to other income of $357 thousand in the first quarter of 2023. This change reflects our
transition to a royalty-based business. Royalties reported as other income for intellectual property licensed by us totaled approximately
$295 thousand in the first quarter of 2024.
Provision for income taxes. During the first quarter of 2024
and 2023, we recorded no provision for income taxes for continuing operations.
Net loss from continuing operations. For the first quarter of
2024, we had a net loss of $809 thousand, or $0.07 per basic and diluted common share, compared to a net loss of $2,310 thousand, or $0.24
per basic and diluted common share, for the first quarter of 2023.
Discontinued Operations - Net income from discontinued operations
was $75 thousand for the first quarter of 2024, compared to a net loss from discontinued operations of $1,293 thousand for the first
quarter of 2023. This change reflects the continued wind-down of our legacy business.
For additional information, see Note 2 - Discontinued Operations, in
the notes to the condensed consolidated financial statements appearing elsewhere in this Quarterly Report.
Liquidity and capital resources
Our primary use of cash is to fund our continued operations. We have
funded our operations primarily through public offerings of our common stock and private placements of equity and debt securities, the
divestiture of our former subsidiary vitaCare, and the transactions with Mayne Pharma. As of March
31, 2024, we had cash and cash equivalents totaling $4,338 thousand. We maintain cash at financial institutions that at times may
exceed the Federal Deposit Insurance Corporation insured limits of $250 thousand per bank. We have never experienced any losses related
to these funds.
Mayne Pharma License Agreement
On December 30, 2022, we granted Mayne Pharma (i) an exclusive, sublicensable,
perpetual, irrevocable license to research, develop, register, manufacture, have manufactured, market, sell, use, and commercialize the
Licensed Products in the United States and its possessions and territories and (ii) an exclusive, sublicensable, perpetual, irrevocable
license to manufacture, have manufactured, import and have imported the Licensed Products outside the United States for commercialization
in the United States and its possessions and territories. The total consideration from Mayne Pharma to us under the Mayne License Agreement
consisted of (i) a cash payment of $140.0 million at closing, (ii) a cash payment of approximately $12.1 million at closing for the acquisition
of net working capital as determined in accordance with the transaction agreement dated December 4, 2022, and subject to certain adjustments,
(iii) a cash payment of approximately $1.0 million at closing for prepaid royalties in connection with the Mayne License Agreement Amendment
and (iv) the right to receive the contingent consideration set forth in the Mayne License Agreement, as amended.
Pursuant to the Mayne License Agreement, Mayne Pharma will pay us one-time,
milestone payments of each of (i) $5.0 million if aggregate net sales of all Products in the United States during a calendar year reach
$100.0 million, (ii) $10.0 million if aggregate net sales of all Products in the United States during a calendar year reach $200.0 million
and (iii) $15.0 million if aggregate net sales of all Products in the United States during a calendar year reach $300.0 million. Further,
Mayne Pharma will pay us royalties on net sales of all Products in the United States at a royalty rate of 8.0% on the first $80 million
in annual net sales and 7.5% on annual net sales above $80.0 million, subject to certain adjustments, for a period of 20 years following
the Closing Date. The royalty rate will decrease to 2.0% on a Product-by-Product basis upon the earlier to occur of (i) the expiration
or revocation of the last patent covering a Product and (ii) a generic version of a Product launching in the United States. Mayne Pharma
will pay us minimal annual royalties of $3.0 million per year for 12 years, adjusted for inflation at an annual rate of 3%, subject to
certain further adjustments, including as described below. Upon the expiry of the 20-year royalty term, the licenses granted to Mayne
Pharma under the Mayne License Agreement will become a fully paid-up and royalty free license for the Licensed Products.
Subscription Agreement with Rubric Capital Management LP
On May 1, 2023, we entered into the Subscription Agreement with Rubric,
pursuant to which we agreed to sell to Rubric, or one or more of its affiliates, up to an aggregate of 5,000,000 shares of Common Stock,
from time to time during the term of the Subscription Agreement in separate draw downs at our election, at a purchase price of the five-day
volume-weighted average price of our common stock at the time of the sale of such shares, at an aggregate purchase price of up to $5,000,000
(collectively, the “Private Placement”).
The
initial draw down occurred on June 29, 2023 consisting of a sale of 312,525 shares of Common Stock at a price per share equal to $3.6797.
We received gross proceeds of $1.15 million from the drawdown, before expenses. On November 15, 2023 Rubric drew down an additional 877,192
shares of Common Stock at a price per share equal to $2.2761. We received gross proceeds of $2.0 million from the drawdown, before expenses.
See “Going Concern” above for further discussion
related to our ability to generate and obtain adequate amounts of cash to meet our liquidity needs and our plans for to satisfy our
such needs in the short-term and in the long-term. As a result, there is substantial doubt about our ability to continue as a going
concern for the next twelve months from the issuance of these financial statements.
Cash flows
The following table reflects the major categories of cash flows for
each of the periods (in thousands).
| |
Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Net cash used in operating activities | |
$ | (229 | ) | |
$ | (8,701 | ) |
Net cash provided by (used in) discontinued operations | |
| 240 | | |
| (23,368 | ) |
Net increase (decrease) in cash | |
$ | 11 | | |
$ | (32,069 | ) |
Operating Activities from continuing operations. For the first
three months of 2024, net cash used in operating activities was $229 thousand, compared to net cash used in operating activities of $8,701
thousand for the first three months of 2023. This decrease of $8,472 thousand or 97.4%, was primarily due to a $1,501 thousand decrease
in our net loss from continuing operations following our transition from a manufacturing and commercialization business to a royalty-based
business combined with the pay-down of current liabilities in the prior-year period.
Net cash provided by (used in) discontinued operations. Net
cash provided by operating activities from discontinued operations for the first three months of 2024 was $240 thousand as compared to
net cash used in operating activities of $23,368 thousand for the first three months of 2023. This change relates primarily to expenses
incurred and the payment of current liabilities associated with our transition from a manufacturing and commercialization business to
a royalty-based business.
For additional details, see the condensed consolidated statements of
cash flows in Item 1, Financial Statements, appearing elsewhere in this 10-Q Report.
Other liquidity measures
Receivable from Mayne. On December 30, 2022, Mayne Pharma acquired
our accounts receivable balance of approximately $29.3 million which is subject to certain working capital adjustments. As of March
31, 2024, we had a royalty receivable of $3,113 thousand relating to the short-term portion of receivable from Mayne Pharma and
$17,855 thousand relating to the long-term portion of royalty receivable which includes royalties recognized from the Minimum Annual Royalty.
See Note 1 Business, basis of presentation, new accounting standards and summary of significant accounting policies (Revenue Recognition)
to the consolidated financial statements included in our 2023 10-K Report.
Inventory. On December 30, 2022, Mayne Pharma acquired our inventory
balance of approximately $6.6 million, which is subject to certain net working capital adjustments.
Contractual obligations, off-balance sheet arrangements and purchase
commitments and employment agreements
Our contractual obligations and off-balance sheet arrangements are
set forth below. For additional information on any of the following and other obligations and arrangements, see “Note 6. Commitments
and Contingencies” to the condensed consolidated financial statements included in this 10-Q Report.
In the ordinary course of business, we enter into agreements with third
parties that include indemnification provisions, which, in our judgment, are normal and customary for companies in our industry sector.
Pursuant to these agreements, we generally agree to indemnify, hold harmless, and reimburse indemnified parties for losses suffered or
omitted by us. The maximum potential amount of future payments we could be required to make under these indemnification provisions is
sometimes unlimited. We have not incurred material costs to defend lawsuits or settle claims related to these indemnification provisions.
As a result, the estimated fair value of liabilities relating to these provisions is minimal. Accordingly, we had no liabilities recorded
for these provisions as of March 31, 2024 and December 31, 2023.
In the normal course of business, we may be confronted with issues
or events that may result in contingent liability. These generally relate to lawsuits, claims, environmental actions, or the actions of
various regulatory agencies. We consult with counsel and other appropriate experts to assess the claim. If, in our opinion, we have incurred
a probable loss as set forth by U.S. GAAP, an estimate is made of the loss and the appropriate accounting entries are reflected in our
condensed consolidated financial statements.
Critical accounting policies and estimates
Management’s discussion and analysis of our financial condition
and results of operations are based upon our condensed consolidated financial statements included elsewhere in this 10-Q Report, which
has been prepared in accordance with U.S. GAAP. We make estimates and assumptions that affect the reported amounts on our condensed consolidated
financial statements and accompanying notes as of the date of the condensed consolidated financial statements. The critical accounting
policies and estimates used are disclosed in Item 7 – Management’s discussion and analysis of financial condition and results
of operations – Critical accounting policies and estimates in our 2023 10-K Report.
Item 3. Quantitative and qualitative disclosures about market
risk
As a “smaller reporting company,” as defined by Rule 12b-2
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and pursuant to Instruction 6 to Item 201(e) of Regulation
S-K, we are not required to provide this information.
Item 4. Controls and procedures
Management’s evaluation of disclosure controls and procedures
Disclosure Controls and Procedures
Disclosure controls and procedures are designed to ensure that information
required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms and
is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate,
in order to allow timely decisions regarding required disclosure.
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer evaluated the effectiveness of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this
10-Q Report. Based on that evaluation, our Chief Executive Officer concluded that our disclosure controls and procedures as of the end
of the period covered by this 10-Q Report were effective in providing reasonable assurance that information required to be disclosed by
us in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer
and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our Chief Executive Officer does not expect that our disclosure controls
and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control
issues, misstatements, errors, and instances of fraud, if any, within our company have been or will be prevented or detected. Further,
internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance
with policies or procedures.
Changes in internal controls over financial reporting
In connection with our transformation into a pharmaceutical royalty
company, we terminated our executive management team and all other employees, except for our former General Counsel and current Chief
Executive Officer. As of March 31, 2024, we employed one full-time employee primarily engaged in an executive position. We have engaged
external consultants who support our relationship with current partners and assist with certain financial, legal and regulatory matters
and the continued wind-down of our historical commercial business operations. As a result of these changes, we have updated our risk assessment
and design of internal controls over financial reporting that align with reduced transaction volume and reliance on external consultants
to manage the day-to-day operations of the Company. The Company is and will continue to evaluate changes to processes, information technology
systems and other components of internal controls over financial reporting as part of its ongoing business transformation activities,
and as a result, controls may be periodically changed. The Company believes, however, that it will be able to maintain sufficient controls
over its financial reporting throughout this transformation process.
During the first quarter of fiscal year 2024, we deployed a new ERP system
which is anticipated to enhance our operating and financial processes over time. Processes and internal controls have been updated and
are consistent with our internal control framework, and we have evaluated the operating effectiveness of related key controls. Control
processes continue to be evaluated to give appropriate consideration of modifications needed to maintain the effectiveness of internal
controls over financial reporting.
Part II - Other Information
Item 1. Legal proceedings
From time to time, we are involved in litigation and proceedings in
the ordinary course of our business. Other than the legal proceedings disclosed in Note 6, Commitments and contingencies in Part I, Item
1, Financial Statements, appearing elsewhere in this 10-Q Report, we are not involved in any legal proceeding that we believe would have
a material effect on our business or financial condition.
Item 1A. Risk factors
Our business, financial condition and operating results can be affected
by a number of factors, whether currently known or unknown, including but not limited to those described in Part I, Item 1A of the 2023
10-K Report under the heading “Risk Factors,” any one or more of which could, directly or indirectly, cause our actual financial
condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any
of these factors, in whole or in part, could materially and adversely affect our business, financial condition, operating results and
stock price. There have been no material changes to our risk factors since the 2023 10-K Report.
Item 2. Unregistered sales of equity securities and use of proceeds
None.
Item 3. Defaults upon senior securities
None.
Item 4. Mine safety disclosures
None.
Item 5. Other information
Rule 10b5-1 Trading Plans
During the three months ended March 31, 2024, none of the Company’s
directors or officers adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms
are defined in Item 408 of Regulation S-K).
Item 6. Exhibits
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 10, 2024 |
TherapeuticsMD, Inc. |
|
|
|
/s/ Marlan D. Walker |
|
Marlan D. Walker |
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
/s/ Joseph Ziegler |
|
Joseph Ziegler |
|
Principal Financial and Accounting Officer |
27
12000000
0.07
0.24
0.01
0.13
0.06
0.37
false
--12-31
Q1
0000025743
0000025743
2024-01-01
2024-03-31
0000025743
2024-05-10
0000025743
2024-03-31
0000025743
2023-12-31
0000025743
us-gaap:LicenseAndServiceMember
2024-01-01
2024-03-31
0000025743
us-gaap:LicenseAndServiceMember
2023-01-01
2023-03-31
0000025743
2023-01-01
2023-03-31
0000025743
us-gaap:CommonStockMember
2023-12-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000025743
us-gaap:RetainedEarningsMember
2023-12-31
0000025743
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000025743
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000025743
us-gaap:CommonStockMember
2024-03-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000025743
us-gaap:RetainedEarningsMember
2024-03-31
0000025743
us-gaap:CommonStockMember
2022-12-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000025743
us-gaap:RetainedEarningsMember
2022-12-31
0000025743
2022-12-31
0000025743
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000025743
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0000025743
us-gaap:CommonStockMember
2023-03-31
0000025743
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000025743
us-gaap:RetainedEarningsMember
2023-03-31
0000025743
2023-03-31
0000025743
txmd:MilestonePaymentsOneMember
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:MilestonePaymentsTwoMember
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:MilestonePaymentsThreeMember
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:RoyaltyRateOneMember
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:RoyaltyRateTwoMember
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:MayneLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:MayneLicenseAgreementMember
2024-03-31
0000025743
txmd:MayneLicenseAgreementMember
2023-08-31
0000025743
txmd:MayneLicenseAgreementMember
2023-08-01
2023-08-31
0000025743
2023-08-01
2023-08-31
0000025743
txmd:RubricCapitalManagementLPMember
2023-05-01
0000025743
txmd:RubricCapitalManagementLPMember
2023-06-29
0000025743
txmd:RubricCapitalManagementLPMember
2023-06-29
2023-06-29
0000025743
txmd:RubricCapitalManagementLPMember
2023-11-15
0000025743
txmd:RubricCapitalManagementLPMember
2023-11-15
2023-11-15
0000025743
srt:MinimumMember
2023-06-26
0000025743
srt:MaximumMember
2023-06-26
0000025743
us-gaap:SegmentDiscontinuedOperationsMember
txmd:AnnoverasMember
2024-01-01
2024-03-31
0000025743
us-gaap:SegmentDiscontinuedOperationsMember
txmd:AnnoverasMember
2023-01-01
2023-03-31
0000025743
us-gaap:PatentsMember
2024-01-01
2024-03-31
0000025743
us-gaap:PatentsMember
2023-01-01
2023-12-31
0000025743
txmd:HormoneTherapyDrugPatentsMember
2024-03-31
0000025743
txmd:HormoneTherapyDrugPatentsMember
2023-12-31
0000025743
txmd:HormoneTherapyDrugPatentsAppliedAndPendingApprovalMember
2024-03-31
0000025743
txmd:HormoneTherapyDrugPatentsAppliedAndPendingApprovalMember
2023-12-31
0000025743
txmd:IntangibleAssetsSubjectToAmortizationMember
2024-03-31
0000025743
txmd:IntangibleAssetsSubjectToAmortizationMember
2023-12-31
0000025743
us-gaap:TrademarksAndTradeNamesMember
2024-03-31
0000025743
us-gaap:TrademarksAndTradeNamesMember
2023-12-31
0000025743
txmd:MaynePharmaAgreementMember
2022-01-01
2022-12-31
0000025743
srt:MinimumMember
txmd:MaynePharmaAgreementMember
2023-09-30
2023-09-30
0000025743
txmd:MaynePharmaAgreementMember
2023-12-31
0000025743
srt:MaximumMember
2024-03-31
0000025743
srt:MinimumMember
2024-03-31
0000025743
txmd:PopulationCouncilLicenseAgreementMember
2018-01-01
2018-12-31
0000025743
2019-01-01
2019-12-31
0000025743
txmd:AnnoverasMember
txmd:PopulationCouncilLicenseAgreementMember
2024-01-01
2024-03-31
0000025743
txmd:ParagraphFourCertificationNoticeLetterMember
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2024-01-01
2024-03-31
0000025743
srt:ChiefFinancialOfficerMember
2024-01-01
2024-03-31
0000025743
us-gaap:PhantomShareUnitsPSUsMember
2024-03-31
0000025743
txmd:TwoThousandNineteenStockIncentivePlanMember
2024-03-31
0000025743
us-gaap:PerformanceSharesMember
2022-01-01
2022-12-31
0000025743
txmd:EmployeeStockPurchasePlanMember
2024-01-01
2024-03-31
0000025743
txmd:EmployeeStockPurchasePlanMember
2023-01-01
2023-03-31
0000025743
us-gaap:WarrantMember
2023-12-31
0000025743
us-gaap:WarrantMember
2024-01-01
2024-03-31
0000025743
us-gaap:WarrantMember
2024-03-31
0000025743
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0000025743
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-03-31
0000025743
us-gaap:RestrictedStockUnitsRSUMember
2024-03-31
0000025743
us-gaap:PerformanceSharesMember
2023-12-31
0000025743
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0000025743
us-gaap:PerformanceSharesMember
2024-03-31
0000025743
txmd:StockOptionsMember
2024-01-01
2024-03-31
0000025743
txmd:StockOptionsMember
2023-01-01
2023-03-31
0000025743
us-gaap:RestrictedStockMember
2024-01-01
2024-03-31
0000025743
us-gaap:RestrictedStockMember
2023-01-01
2023-03-31
0000025743
us-gaap:PerformanceSharesMember
2023-01-01
2023-03-31
0000025743
us-gaap:WarrantMember
2024-01-01
2024-03-31
0000025743
us-gaap:WarrantMember
2023-01-01
2023-03-31
0000025743
txmd:RubricCapitalManagementLPMember
us-gaap:SeriesAPreferredStockMember
txmd:SubscriptionAgreementMember
2022-12-30
2022-12-30
0000025743
txmd:RubricCapitalManagementLPMember
us-gaap:SeriesAPreferredStockMember
txmd:SubscriptionAgreementMember
2022-12-30
0000025743
2022-12-30
2022-12-30
0000025743
txmd:RubricCapitalManagementLPMember
2023-06-29
0000025743
txmd:RubricCapitalManagementLPMember
2023-06-29
2023-06-29
0000025743
txmd:RubricCapitalManagementLPMember
2023-11-15
0000025743
txmd:TheramexMember
2024-01-01
2024-03-31
0000025743
txmd:MaynePharmaMember
2024-03-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
I, Marlan D. Walker, certify that:
In connection with the quarterly
report of TherapeuticsMD, Inc. (the "Company") on Form 10-Q for the quarterly period ended March 31, 2024 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Marlan D. Walker, Chief Executive Officer of the Company,
certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act
of 2002, that:
The foregoing certification is being furnished
as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 and,
accordingly, is not being filed with the Securities and Exchange Commission as part of the Report and is not to be incorporated by reference
into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the
date of the Report, irrespective of any general incorporation language contained in such filing).
In connection with the quarterly
report of TherapeuticsMD, Inc. (the "Company") on Form 10-Q for the quarterly period ended March 31, 2024 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Joseph Ziegler, Principal Financial Officer of the
Company, certify, to my best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley
Act of 2002, that:
The foregoing certification is being furnished
as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 and,
accordingly, is not being filed with the Securities and Exchange Commission as part of the Report and is not to be incorporated by reference
into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the
date of the Report, irrespective of any general incorporation language contained in such filing).