Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended June 30, 2023
|
OR
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
|
Commission File No. 001-12575
|
UTAH MEDICAL PRODUCTS INC
(Exact name of Registrant as specified in its charter)
Utah
| 87-0342734
|
(State or other jurisdiction of incorporation or organization)
| (I.R.S. Employer Identification No.)
|
7043 South 300 West
|
Midvale, Utah 84047
|
(Address of principal executive offices) (Zip Code)
|
(801) 566-1200
|
(Registrant’s telephone number, including area code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
Title of each class:
| Trading Symbol:
| Name of each exchange on which registered:
|
Common stock, $0.01 par value
| UTMD
| NASDAQ
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
| Accelerated filer ☐
|
Non-accelerated filer ☒
| Smaller reporting company ☒
|
| Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of August 10, 2023: 3,629,525.
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
INDEX TO FORM 10-Q
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
|
JUNE 30, 2023 AND DECEMBER 31, 2022
|
(in thousands)
|
| (unaudited)
|
| (audited)
|
| JUNE 30, 2023
|
| DECEMBER 31, 2022
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash & investments
| $ 84,619
|
| $ 75,052
|
Accounts & other receivables, net
| 3,604
|
| 5,538
|
Inventories
| 10,117
|
| 8,814
|
Other current assets
| 467
|
| 515
|
Total current assets
| 98,807
|
| 89,919
|
Property and equipment, net
| 10,541
|
| 10,224
|
Goodwill
| 13,676
|
| 13,354
|
Other intangible assets
| 54,250
|
| 52,755
|
Other intangible assets - accumulated amortization
| (46,799)
|
| (42,378)
|
Other intangible assets, net
| 7,451
|
| 10,377
|
Total assets
| $ 130,475
|
| $ 123,874
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
| $ 1,336
|
| $ 1,218
|
Accrued expenses
| 3,808
|
| 4,742
|
Total current liabilities
| 5,144
|
| 5,960
|
Deferred tax liability – Femcare IIA
| 1,370
|
| 1,514
|
Other long term liabilities
| 1,257
|
| 1,256
|
Operating lease liability
| 315
|
| 341
|
Deferred income taxes
| 628
|
| 549
|
Total liabilities
| 8,714
|
| 9,620
|
|
|
|
|
Stockholders' equity:
|
|
|
|
Common stock - $0.01 par value; authorized - 50,000 shares; issued and outstanding - June 30, 2023, 3,629 shares and December 31, 2022, 3,628 shares
| 36
|
| 36
|
Accumulated other comprehensive loss
| (10,986)
|
| (12,039)
|
Additional paid-in capital
| 432
|
| 251
|
Retained earnings
| 132,279
|
| 126,006
|
Total stockholders' equity
| 121,761
|
| 114,254
|
|
|
|
|
Total liabilities and stockholders' equity
| $ 130,475
|
| $ 123,874
|
|
|
|
|
see notes to consolidated condensed financial statements
|
|
|
|
1
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
|
THREE AND SIX MONTHS ENDED JUNE 30, 2023 AND JUNE 30, 2022
|
(in thousands, except per share amounts - unaudited)
|
|
|
| Three Months Ended
|
| Six Months Ended
|
|
| June 30, 2023
|
| June 30, 2022
|
| June 30, 2023
|
| June 30, 2022
|
|
| |
| |
| |
| |
Sales, net
|
| $ 12,866
|
| $ 13,428
|
| $ 25,386
|
| $ 25,752
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
| 5,127
|
| 5,277
|
| 9,805
|
| 10,069
|
Gross profit
|
| 7,739
|
| 8,151
|
| 15,581
|
| 15,683
|
|
|
|
|
|
|
|
|
|
Operating expense
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
| 3,181
|
| 2,959
|
| 6,440
|
| 5,846
|
Research & development
|
| 133
|
| 135
|
| 277
|
| 258
|
Total operating expenses
|
| 3,314
|
| 3,094
|
| 6,717
|
| 6,104
|
Operating income
|
| 4,425
|
| 5,057
|
| 8,864
|
| 9,579
|
|
|
|
|
|
|
|
|
|
Other income
|
| 747
|
| 142
|
| 1,428
|
| 150
|
Income before provision for income taxes
|
| 5,172
|
| 5,199
|
| 10,292
|
| 9,729
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
| 972
|
| 1,096
|
| 1,878
|
| 2,091
|
Net income
|
| $ 4,200
|
| $ 4,103
|
| $ 8,414
|
| $ 7,638
|
|
|
|
|
|
|
|
|
|
Earnings per common share (basic)
|
| $ 1.16
|
| $ 1.13
|
| $ 2.32
|
| $ 2.09
|
|
|
|
|
|
|
|
|
|
Earnings per common share (diluted)
|
| $ 1.15
|
| $ 1.12
|
| $ 2.31
|
| $ 2.09
|
|
|
|
|
|
|
|
|
|
Shares outstanding - basic
|
| 3,628
|
| 3,643
|
| 3,628
|
| 3,649
|
|
|
|
|
|
|
|
|
|
Shares outstanding - diluted
|
| 3,639
|
| 3,650
|
| 3,638
|
| 3,658
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
Foreign currency translation net of taxes of $0 in all periods
|
| $ 504
|
| $ (2,298)
|
| $ 1,053
|
| $ (2,804)
|
Total comprehensive income
|
| $ 4,704
|
| $ 1,805
|
| $ 9,467
|
| $ 4,834
|
|
|
|
|
|
|
|
|
|
see notes to consolidated condensed financial statements
|
|
|
|
|
|
|
|
|
2
Table of Contents
UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND JUNE 30, 2022
|
(in thousands - unaudited)
|
|
| Six Months Ended
June 30,
|
|
| 2023
|
| 2022
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
Net income
|
| $ 8,414
|
| $ 7,638
|
Adjustments to reconcile net income to net
cash provided by operating activities
|
|
|
|
|
Depreciation
|
| 310
|
| 302
|
Amortization
|
| 3,207
|
| 3,257
|
Provision for (recovery of) losses on accounts receivable
|
| (26)
|
| 26
|
Amortization of Right-of-Use Assets
|
| 26
|
| 26
|
Deferred income taxes
|
| (137)
|
| (286)
|
Stock-based compensation expense
|
| 100
|
| 83
|
Tax benefit attributable to exercise of stock options
|
| 9
|
| -
|
Changes in operating assets and liabilities:
|
|
|
|
|
Accounts receivable and other receivables
|
| 2,044
|
| 102
|
Inventories
|
| (1,245)
|
| (930)
|
Prepaid expenses and other current assets
|
| 3
|
| (47)
|
Accounts payable
|
| 114
|
| 64
|
Accrued expenses
|
| (991)
|
| (357)
|
Total adjustments
|
| 3,414
|
| 2,240
|
Net cash provided by operating activities
|
| 11,828
|
| 9,878
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
Capital expenditures for:
|
|
|
|
|
Property and equipment
|
| (363)
|
| (450)
|
Intangible assets
|
| -
|
| (9)
|
Net cash used in investing activities
|
| (363)
|
| (459)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
Proceeds from issuance of common stock - options
|
| 81
|
| 23
|
Common stock purchased and retired
|
| -
|
| (2,495)
|
Payment of dividends
|
| (2,140)
|
| (1,060)
|
Net cash used in financing activities
|
| (2,059)
|
| (3,532)
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
| 161
|
| (637)
|
Net increase in cash and cash equivalents
|
| 9,567
|
| 5,250
|
Cash at beginning of period
|
| 75,052
|
| 60,974
|
Cash at end of period
|
| $ 84,619
|
| $ 66,224
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
Cash paid during the period for income taxes
|
| $ 2,546
|
| $ 2,467
|
Cash paid during the period for interest
|
| -
|
| -
|
|
|
|
|
|
see notes to consolidated condensed financial statements
|
|
|
|
|
3
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
|
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE
|
THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2023 AND 2022
|
(In thousands - unaudited)
|
|
|
|
|
|
|
| Accumulated
|
|
|
|
|
|
|
|
|
| Additional
|
| Other
|
|
|
| Total
|
| Common Stock
|
| Paid-in
|
| Comprehensive
|
| Retained
|
| Stockholders'
|
| Shares
|
| Amount
|
| Capital
|
| Income (Loss)
|
| Earnings
|
| Equity
|
Balance at December 31, 2022
| 3,628
|
| $ 36
|
| $ 251
|
| $ (12,039)
|
| $ 126,006
|
| $ 114,254
|
Shares issued upon exercise of employee
stock options for cash
| -
|
| -
|
| 21
|
| -
|
| -
|
| 21
|
Stock option compensation expense
| -
|
| -
|
| 50
|
| -
|
| -
|
| 50
|
Foreign currency translation adjustment
| -
|
| -
|
| -
|
| 549
|
| -
|
| 549
|
Common stock dividends
| -
|
| -
|
| -
|
| -
|
| (1,070)
|
| (1,070)
|
Net income
| -
|
| -
|
| -
|
| -
|
| 4,214
|
| 4,214
|
Balance at March 31, 2023
| 3,628
|
| $ 36
|
| $ 322
|
| $ (11,491)
|
| $ 129,150
|
| $ 118,018
|
Shares issued upon exercise of employee
stock options for cash
| 1
|
| -
|
| 60
|
| -
|
| -
|
| 60
|
Stock option compensation expense
| -
|
| -
|
| 50
|
| -
|
| -
|
| 50
|
Foreign currency translation adjustment
| -
|
| -
|
| -
|
| 504
|
| -
|
| 504
|
Common stock dividends
| -
|
| -
|
| -
|
| -
|
| (1,071)
|
| (1,071)
|
Net income
| -
|
| -
|
| -
|
| -
|
| 4,200
|
| 4,200
|
Balance at June 30, 2023
| 3,629
|
| $ 36
|
| $ 432
|
| $ (10,986)
|
| $ 132,279
|
| $ 121,761
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021
| 3,655
|
| $ 37
|
| $ 841
|
| $ (9,054)
|
| $ 115,314
|
| $ 107,138
|
Shares issued upon exercise of employee
stock options for cash
| -
|
| -
|
| 19
|
| -
|
| -
|
| 19
|
Stock option compensation expense
| -
|
| -
|
| 43
|
| -
|
| -
|
| 43
|
Foreign currency translation adjustment
| -
|
| -
|
| -
|
| (506)
|
| -
|
| (506)
|
Common stock dividends
| -
|
| -
|
| -
|
| -
|
| (1,060)
|
| (1,060)
|
Net income
| -
|
| -
|
| -
|
| -
|
| 3,534
|
| 3,534
|
Balance at March 31, 2022
| 3,655
|
| $ 37
|
| $ 903
|
| $ (9,560)
|
| $ 117,789
|
| $ 109,168
|
Shares issued upon exercise of employee
stock options for cash
| -
|
| -
|
| 4
|
| -
|
| -
|
| 4
|
Stock option compensation expense
| -
|
| -
|
| 40
|
| -
|
| -
|
| 40
|
Common stock purchased and retired
| (30)
|
| -
|
| (947)
|
| -
|
| (1,548)
|
| (2,495)
|
Foreign currency translation adjustment
| -
|
| -
|
| -
|
| (2,298)
|
| -
|
| (2,298)
|
Common stock dividends
| -
|
| -
|
| -
|
| -
|
| (1,051)
|
| (1,051)
|
Net income
| -
|
| -
|
| -
|
| -
|
| 4,103
|
| 4,103
|
Balance at June 30, 2022
| 3,625
|
| $ 36
|
| $ -
|
| $ (11,858)
|
| $ 119,293
|
| $ 107,471
|
|
|
|
|
|
|
|
|
|
|
|
|
see notes to consolidated condensed financial statements
|
|
|
|
|
|
|
|
|
|
|
|
4
Table of Contents
UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
(1) The unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on Form 10-K for the year ended December 31, 2022. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations. Currency amounts are in thousands except per-share amounts and where noted.
(2) Recent Accounting Standards.
The Company has determined that recently issued accounting standards will either have no material impact on its consolidated financial position or results of operations or cash flows, or will not apply to its operations.
(3) Inventories at June 30, 2023 and December 31, 2022 consisted of the following:
|
| June 30, 2023
|
|
| December 31, 2022
|
Finished goods
| $
| 2,520
|
| $
| 1,896
|
Work-in-process
|
| 1,432
|
|
| 1,193
|
Raw materials
|
| 6,165
|
|
| 5,725
|
Total
| $
| 10,117
|
| $
| 8,814
|
(4) Stock-Based Compensation. At June 30, 2023, the Company has stock-based employee compensation plans which authorize the grant of stock options to eligible employees and directors. The Company accounts for stock compensation under FASB Accounting Standards Codification (“ASC”) 718, Compensation - Stock Compensation. This statement requires the Company to recognize compensation cost based on the grant date fair value of options granted to employees and directors. In the quarters ended June 30, 2023 and 2022, the Company recognized $50 and $40, respectively, in stock based compensation cost. In the six months ended June 30, 2023 and 2022, the Company recognized $100 and $83, respectively, in stock based compensation cost.
(5) Warranty Reserve. The Company’s published warranty is: “UTMD warrants its products to conform in all material respects to all published product specifications in effect on the date of shipment, and to be free from defects in material and workmanship for a period of thirty (30) days for supplies, or twenty-four (24) months for equipment, from date of shipment. During the warranty period UTMD shall, at its option, replace any products shown to UTMD's reasonable satisfaction to be defective at no expense to the Purchaser or refund the purchase price.”
UTMD maintains a warranty reserve to provide for estimated costs which are likely to occur. The amount of this reserve is adjusted, as required, to reflect its actual experience. Based on its analysis of historical warranty claims and its estimate that existing warranty obligations were immaterial, no warranty reserve was made at December 31, 2022 or June 30, 2023.
(6) Global 2Q 2023 revenues (USD) by product category:
|
|
| Domestic
|
|
| Outside US
|
|
| Total
|
Obstetrics
|
| $
| 854
|
| $
| 221
|
| $
| 1,075
|
Gynecology/Electrosurgery/Urology
|
|
| 2,685
|
|
| 3,232
|
|
| 5,917
|
Neonatal
|
|
| 1,144
|
|
| 252
|
|
| 1,396
|
Blood Pressure Monitoring and Accessories
|
|
| 2,334
|
|
| 2,144
|
|
| 4,478
|
Total
|
| $
| 7,017
|
| $
| 5,849
|
| $
| 12,866
|
Global 1H 2023 revenues (USD) by product category:
|
|
| Domestic
|
|
| Outside US
|
|
| Total
|
Obstetrics
|
| $
| 1,659
|
| $
| 430
|
| $
| 2,090
|
Gynecology/Electrosurgery/Urology
|
|
| 5,206
|
|
| 6,304
|
|
| 11,510
|
Neonatal
|
|
| 2,529
|
|
| 630
|
|
| 3,158
|
Blood Pressure Monitoring and Accessories
|
|
| 4,808
|
|
| 3,820
|
|
| 8,628
|
Total
|
| $
| 14,202
|
| $
| 11,184
|
| $
| 25,386
|
5
Table of Contents
(7) Distribution Agreement Purchase. UTMD completed the purchase of exclusive U.S. distribution rights for the Filshie® Clip System from CooperSurgical, Inc. (CSI) on February 1, 2019. The $21,000 purchase price represented an identifiable intangible asset which is being straight-line amortized and recognized as part of G&A expenses over a remaining 4-month life as of June 30, 2023 of the prior CSI distribution agreement with Femcare.
(8) Earnings Per Share. Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the company by the weighted average number of common shares outstanding during the period. Diluted earnings per share is calculated by assuming the exercise of stock options at the closing price of stock on June 30, 2023.
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share:
(in thousands)
| Three months ended
|
| Six months ended
|
| June 30,
|
| June 30,
|
| 2023
|
| 2022
|
| 2023
|
| 2022
|
Numerator
|
|
|
|
|
|
|
|
Net income
| 4,200
|
| 4,103
|
| 8,414
|
| 7,638
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
Weighted average shares, basic
| 3,628
|
| 3,643
|
| 3,628
|
| 3,649
|
Dilutive effect of stock options
| 11
|
| 7
|
| 10
|
| 9
|
Diluted shares
| 3,639
|
| 3,650
|
| 3,638
|
| 3,658
|
|
|
|
|
|
|
|
|
Earnings per share, basic
| 1.16
|
| 1.13
|
| 2.32
|
| 2.09
|
Earnings per share, diluted
| 1.15
|
| 1.12
|
| 2.31
|
| 2.09
|
(9) Subsequent Events. UTMD has evaluated subsequent events through the date the financial statements were issued, and concluded there were no other events or transactions during this period that required recognition or disclosure in its financial statements.
6
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
General
Utah Medical Products, Inc. (UTMD) manufactures and markets a well-established range of specialty medical devices. The Company’s Form 10-K Annual Report for the year ended December 31, 2022 provides a detailed description of products, technologies, markets, regulatory issues, business initiatives, resources and business risks, among other details, and should be read in conjunction with this report. Because of the relatively short span of time, results for any given three- or six-month period in comparison with a previous three- or six-month period may not be indicative of comparative results for the year as a whole. Currency amounts in the report are in thousands, except per share amounts or where otherwise noted. Currencies in this report are denoted as $ or USD = U.S. Dollars; AUD = Australia Dollars; £ or GBP = UK Pound Sterling; CAD = Canadian Dollars; and € or EUR = Euros.
Analysis of Results of Operations
a) Overview
Income statement results in second calendar quarter (2Q) and first half (1H) 2023 compared to the same periods of 2022 were as follows:
| 2Q 2023
| 2Q 2022
| change
| 1H 2023
| 1H 2022
| change
|
Net Sales
| $ 12,866
| $ 13,428
| (4.2%)
| $ 25,386
| $ 25,752
| (1.4%)
|
Gross Profit
| 7,739
| 8,151
| (5.1%)
| 15,581
| 15,683
| (0.7%)
|
Operating Income
| 4,425
| 5,057
| (12.5%)
| 8,864
| 9,579
| (7.5%)
|
Income Before Tax
| 5,172
| 5,199
| (0.5%)
| 10,291
| 9,729
| +5.8%
|
Net Income (US GAAP)
| 4,200
| 4,103
| +2.3%
| 8,414
| 7,638
| +10.2%
|
Earnings per Diluted Share
| 1.154
| 1.124
| +2.7%
| 2.313
| 2.088
| +10.8%
|
Consolidated total 1H 2023 revenues were only $366 lower compared to 1H 2022 despite $630 lower biopharmaceutical OEM sales post COVID-pandemic, which was anticipated at the beginning of the year. Despite the lower sales, and combined with continued supply chain disruption challenges, UTMD’s 1H Gross Profit margin (GPM) improved, yielding total Gross Profit almost the same for the first half of the year. Operating Income, however, declined $715 as a result of unusual litigation expenses related to yet unresolved Filshie clip product liability claims in the U.S. However, because UTMD realized $1,236 higher interest income on its cash balances, Net Income for 1H 2023 was up $776 compared to 1H 2022.
Profit margins in 2Q and 1H 2023 compared to 2Q and 1H 2022 follow:
| 2Q 2023
(Apr – Jun)
| 2Q 2022
(Apr – Jun)
| 1H 2023
(Jan – Jun)
| 1H 2022
(Jan – Jun)
|
Gross Profit Margin (Gross Profit/ sales):
| 60.1%
| 60.7%
| 61.4%
| 60.9%
|
Operating Income Margin (Operating Income/ sales):
| 34.4%
| 37.7%
| 34.9%
| 37.2%
|
Income Before Tax Margin (Income B4 Tax/ sales):
| 40.2%
| 38.7%
| 40.5%
| 37.8%
|
Net Income Margin (Net Income/ sales):
| 32.6%
| 30.6%
| 33.1%
| 29.7%
|
The lower 2Q consolidated revenues were primarily attributable to a decline in sales to UTMD’s biopharmaceutical OEM customer, although the Company was also not able to meet certain direct U.S. demand due to lack of raw materials and third-party sterilization capacity constraints. Half of the lower 1H revenues resulted from a stronger USD when converting foreign currency sales to USD. UTMD was able to achieve its targeted GPM with the help of recent price increases. The dilution in Operating Income margin was due to $463 higher 1H 2023 litigation costs which are included in Operating Expense per US GAAP. However, interest income included in 1H $1,278 higher non-operating income more than offset the litigation costs, and allowed an expansion in Income Before Tax. The additional expansion in Net Income and Earnings Per Diluted Share (EPS) was due to a lower estimated income tax provision rate and fewer diluted shares due to share repurchases during 2Q 2022. The consolidated average income tax rates (income tax provision divided by Income Before Taxes) follow:
| 2Q 2023
| 2Q 2022
| 1H 2023
| 1H 2022
|
Average Consolidated Income Tax Provision Rate
| 18.8%
| 21.1%
| 18.2%
| 21.5%
|
UTMD’s June 30, 2023 Balance Sheet continued strong, with no debt. Ending Cash and Investments were $84.6 million on June 30, 2023 compared to $75.1 million on December 31, 2022. The June 30, 2023 cash balance resulted after paying $2.1 million in cash dividends to stockholders, increasing non-cash working capital by $0.1 million (including inventories by $1.3 million) and making $0.4 million in capital expenditures during 1H 2023.
7
Table of Contents
Foreign currency exchange (FX) rates for Balance Sheet purposes are the applicable rates at the end of each reporting period. The FX rates from the applicable foreign currency to USD for assets and liabilities at the end of 2Q 2023 compared to the end of calendar year 2022 and the end of 2Q 2022 follow:
| 6-30-23
| 12-31-22
| Change
| 6-30-22
| Change
|
GBP
| 1.27084
| 1.20771
| 5.2%
| 1.21601
| 4.5%
|
EUR
| 1.09178
| 1.06940
| 2.1%
| 1.04657
| 4.3%
|
AUD
| 0.66614
| 0.68050
| (2.1%)
| 0.69042
| (3.5%)
|
CAD
| 0.75547
| 0.73899
| 2.2%
| 0.77691
| (2.8%)
|
b) Revenues
Terms of sale are established in advance of UTMD’s acceptance of customer orders. In the U.S., Ireland, UK, France, Canada, Australia and New Zealand, UTMD accepts orders directly from and ships directly to end user medical facilities, as well as third party medical/surgical distributors, under UTMD’s Standard Terms and Conditions (T&C) of Sale. UTMD’s T&C of Sale to end user facilities are substantially the same in the U.S. and OUS. UTMD also has standard T&C of Sale for OEM customers, other medical device and non-medical device customers for components manufactured by UTMD, which are substantially the same, except that prices are generally quoted prior to acceptance of each order.
UTMD may have separate discounted pricing agreements with a specific clinical facility, or group of affiliated facilities or large OEM customers based on volume of purchases. Pricing agreements which are documented arrangements with clinical facilities, or groups of affiliated facilities or OEM customers, if applicable, are established in advance of orders accepted or shipments made. For existing customers, past actual shipment volumes typically determine the fixed price by part number for the next agreement period of one year. For new customers, the customer’s best estimate of volume is usually accepted by UTMD for determining the ensuing fixed prices for the agreement period. Prices are not adjusted after an order is accepted. For the sake of clarity, the separate pricing agreements based on volume of purchases disclosure is not inconsistent with UTMD’s disclosure that the selling price is fixed prior to the acceptance of a specific customer order.
2Q 2023 Sales
Total consolidated 2Q 2023 UTMD worldwide (WW) sales in USD terms were $562 (4.2%) lower than in 2Q 2022. In 2Q 2023, OUS sales growth continued to outperform domestic sales growth. In 2Q 2023 compared to 2Q 2022, OUS sales were $250 (+4.5%) higher and U.S. domestic sales were $812 (10.4%) lower. $445 of the $562 lower total 2Q sales were sales of pressure monitoring devices and accessories to UTMD’s largest OEM customer, shipped from both the U.S. and Ireland. WW 2Q Filshie device sales were $94 (+3.1%) higher.
The portion of OUS sales invoiced in foreign currencies in USD terms were 33% of total WW consolidated 2Q 2023 sales compared to 29% in 2Q 2022. An average lower USD foreign currency exchange (FX) rate added $35 (+0.3%) for 2Q sales invoiced in foreign currencies. Actually, a stronger EUR by itself added $70. The GBP was about the same, and both the CAD and AUD were weaker. FX rates for income statement purposes are transaction-weighted averages. The average FX rates from the applicable foreign currency to USD during 2Q 2023 and 2Q 2022 for revenue purposes follow:
| 2Q 2023
| 2Q 2022
| Change
|
GBP
| 1.2531
| 1.2525
| -
|
EUR
| 1.0845
| 1.0571
| +2.6%
|
AUD
| 0.6700
| 0.7178
| (6.7%)
|
CAD
| 0.7449
| 0.7847
| (5.1%)
|
The $35 weighted average favorable impact on 2Q 2023 foreign currency OUS sales was 0.8%. In constant currency terms, foreign currency sales in 2Q 2023 were 3.8% higher than in 2Q 2022. “Constant currency” sales means exchanging foreign currency sales into USD-denominated sales at the same FX rate as was in the previous period of time being compared. With a weaker USD in converting 2Q EUR foreign currency sales, WW constant currency sales were $597 lower (4.4%) than in 2Q 2022, which was the second highest sales quarter of 2022.
Total OUS sales in 2Q 2023 were $5,849 compared to $5,599 in 2Q 2022. OUS sales invoiced in foreign currencies are due to direct end-user sales in Ireland, the UK, France, Canada, Australia and New Zealand, and to shipments to OUS distributors of products manufactured by UTMD subsidiaries in Ireland and the UK. Export sales from the U.S. to OUS distributors are invoiced in USD. Direct to end-user OUS 2Q 2023 sales in USD terms (including the impact of FX rate differences) were 13% higher in Ireland with the EUR FX rate up about 3%, 18% lower in Canada with the CAD FX rate down 5%, 10% higher in the UK with the GBP FX rate about the same, 19% lower in Australia/New Zealand with the AUD FX rate down 7%, and 3% higher in France with the EUR FX rate up 3%. USD-denominated sales to OUS distributors were 8% higher in 2Q 2023 than in 2Q 2022.
Domestic U.S. sales in 2Q 2023 were $7,017 compared to $7,829 in 2Q 2022. Domestic sales are invoiced in USD and not subject to FX rate fluctuations. The components of domestic sales include 1) “direct non-Filshie device sales” of UTMD’s medical devices to user facilities (and med/surg stocking distributors for hospitals), 2) “OEM sales” of components and other products manufactured by UTMD for other medical device and non-medical device companies, and 3) “domestic Filshie device sales”. UTMD separates domestic Filshie device sales from other medical device sales direct to medical facilities because UTMD is simply a distributor for Femcare in the U.S. Direct non-Filshie device sales, representing 52% of total domestic sales, were $326 (8.1%) lower in 2Q 2023 than in 2Q 2022. Direct U.S. sales, particularly for NICU devices, were hindered by continuing supply chain disruption on the availability of raw materials and a lack of third party sterilization capacity. Domestic OEM sales, representing 31% of total domestic sales, were $525 (19.6%) lower. Domestic Filshie device sales, representing 17% of total domestic sales, were $38 (+3.3%) higher in 2Q 2023 compared to 2Q 2022.
8
Table of Contents
1H 2023 Sales
Total consolidated 1H 2023 UTMD WW sales in USD terms were $366 (1.4%) lower than in 1H 2022. Because an average stronger USD reduced 1H foreign currency sales by $188 (0.7%), constant currency 1H 2023 consolidated total sales were just $178 (0.7%) lower. Combined sales of pressure monitoring devices and accessories to UTMD’s largest OEM customer, shipped from the U.S. and Ireland were $630 lower in 1H 2023 compared to 1H 2022, more than accounting for the lower total sales. WW 1H 2023 Filshie device sales were $407 (+6.7%) higher.
In 1H 2023, OUS sales growth continued to outperform domestic sales growth. In 1H 2023 compared to 1H 2022, OUS sales were $1,245 (+12.5%) higher and U.S. domestic sales were $1,611 (10.2%) lower.
Total OUS sales in 1H 2023 were $11,184 compared to $9,938 in 1H 2022. The portion of OUS sales invoiced in foreign currencies in USD terms were 31% of total WW consolidated 1H 2023 sales compared to 26% in 1H 2022. FX rates for income statement purposes are transaction-weighted averages. The average FX rates from the applicable foreign currency to USD during 1H 2023 and 1H 2022 for revenue purposes follow:
| 1H 2023
| 1H 2022
| Change
|
GBP
| 1.2329
| 1.2886
| (4.3%)
|
EUR
| 1.0819
| 1.0852
| (0.3%)
|
AUD
| 0.6774
| 0.7206
| (6.0%)
|
CAD
| 0.7419
| 0.7866
| (5.7%)
|
The weighted-average FX rate negative impact on 1H 2023 foreign currency OUS sales was 2.4%. In constant currency terms, foreign currency sales in 1H 2023 were 18.2% higher than in 1H 2022. In constant currency terms, 1H 2023 OUS total sales were up 14.4%.
Direct to end-user OUS 1H 2023 sales in USD terms (including the impact of FX rate differences) were about the same in Ireland with the EUR FX rate also about the same, 10% lower in Canada with the CAD FX rate down 6%, 24% higher in the UK with the GBP FX rate down 4%, 11% lower in Australia/New Zealand with the AUD FX rate down 6%, and 10% higher in France with the EUR FX rate about the same as in 1H 2022. USD-denominated sales to OUS distributors were 15% higher in 1H 2023 than in 1H 2022.
Domestic U.S. sales in 1H 2023 were $14,202 compared to $15,813 in 1H 2022. Direct non-Filshie device sales, representing 51% of total domestic sales, were $698 (8.7%) lower in 1H 2023 than in 1H 2022, led by a $567 decline in domestic neonatal device sales due to continued supply chain disruption. Domestic OEM sales, representing 32% of total domestic sales, were $900 (16.8%) lower. Domestic Filshie device sales, representing 17% of total domestic sales, were $13 (0.5%) lower in 1H 2023 compared to 1H 2022.
The following table provides USD-denominated sales amounts divided into general product categories for total revenues and the subset of OUS revenues:
Global revenues by product category:
| 2Q 2023
| 2Q 2022
| 1H 2023
| 1H 2022
|
Obstetrics
| $ 1,075
| $ 1,206
| $ 2,090
| $ 2,255
|
Gynecology/ Electrosurgery/ Urology
| 5,917
| 5,423
| 11,510
| 10,525
|
Neonatal
| 1,396
| 1,913
| 3,158
| 3,786
|
Blood Pressure Monitoring and Accessories*
| 4,478
| 4,886
| 8,628
| 9,186
|
Total:
| $ 12,866
| $ 13,428
| $ 25,386
| $ 25,752
|
OUS revenues by product category:
| 2Q 2023
| 2Q 2022
| 1H 2023
| 1H 2022
|
Obstetrics
| $ 221
| $ 200
| $ 430
| $ 326
|
Gynecology/ Electrosurgery/ Urology
| 3,232
| 3,029
| 6,304
| 5,550
|
Neonatal
| 252
| 399
| 630
| 690
|
Blood Pressure Monitoring and Accessories*
| 2,144
| 1,971
| 3,820
| 3,373
|
Total:
| $ 5,849
| $ 5,599
| $ 11,184
| $ 9,939
|
* includes assemblies and molded components sold to OEM customers.
Looking forward to the 2H remainder of 2023, in view of ongoing lack of input from its largest OEM customer, UTMD continues to anticipate lower biopharmaceutical manufacturing pressure control device sales, now likely yielding full year revenues closer to the low end of UTMD’s $50 to $52 million beginning of year projection, or about 5% lower compared to 2022 revenues.
9
Table of Contents
c) Gross Profit
Gross Profit results from subtracting the cost of goods sold (CGS), comprised of costs of production, manufacturing engineering, depreciation of equipment, maintenance and repairs, quality assurance including regulatory compliance, and purchasing materials including freight for receiving materials from suppliers, from revenues. CGS is divided into three categories: direct labor, raw materials and manufacturing overhead (MOH). Direct labor and raw materials are predominantly variable costs, i.e. vary directly with revenues. MOH contains predominantly fixed costs relative to the Company’s infrastructure, for example, supervision and engineering personnel.
UTMD’s 2Q 2023 Gross Profit was $412 (5.1%) lower than in 2Q 2022 due to a lower GPM on 4.2% lower sales. The 2Q 2023 GPM was 60.1% compared to 60.7% in 2Q 2022. 1H 2023 GP was just $102 (0.7%) lower than in 1H 2022, although sales were 1.4% lower, because UTMD’s GPM was higher in 1H 2023 than in 1H 2022. The 1H 2023 GPM was 61.4% compared to 60.9% in 1H 2022. UTMD’s 2023 GPMs remained consistent with long-term profitability goals.
Higher MOH costs with lower sales was the primary reason for the 2Q 2023 lower GPM, as a result of adding production supervision, engineering and management personnel, in addition to two cost-of-living increases for all manufacturing employees since the end of 2Q 2022. Incoming freight costs stabilized. Direct labor productivity was consistent with past periods of time, despite the cost-of-living increases due to price increases. Purchases of higher quantities of raw materials helped keep incremental raw material costs under relative control.
d) Operating Income
Operating Income results from subtracting Operating Expenses from Gross Profit. Operating Expenses are comprised of Sales and Marketing (S&M) expenses, General and Administrative (G&A) expenses and Product Development (R&D) expenses.
Operating Income in 2Q 2023 of $4,425 was $632 (12.5%) lower compared to 2Q 2022 Operating Income of $5,057. The $632 lower Operating Income can be explained by $412 lower Gross Profit combined with $115 higher litigation expense (captured in the G&A Operating Expense category) and $125 higher salaries included in WW Operating Expense categories (including payroll taxes and medical plan expense) for about the same number of employed people as in 2Q 2022. UTMD’s 2Q 2023 Operating Income Margin (Operating Income as a percentage of sales) remained a healthy 34.4%.
Operating Income in 1H 2023 was $8,864 compared to $9,579 in 1H 2022, a decrease of $715 (7.5%), representing a healthy 1H 2023 Operating Income margin of 34.9%. The decrease in 1H 2023 Operating Income can be explained by $102 lower Gross Profit combined with $463 higher litigation expense and $207 higher salaries included in WW Operating Expense categories for about the same number of employed people as in 1H 2022. The higher salaries were from cost-of-living adjustments necessary to mitigate high inflation.
The following table summarizes Operating Expense in 2Q and 1H 2023 compared to the same periods in 2022 by Operating Expense (OE) category:
OE Category
| 2Q 2023
| % of sales
| 2Q 2022
| % of sales
| 1H 2023
| % of sales
| 1H 2022
| % of sales
|
S&M:
| $ 405
| 3.2
| $ 357
| 2.7
| $ 792
| 3.1
| $ 693
| 2.7
|
G&A:
| 2,775
| 21.6
| 2,602
| 19.3
| 5,648
| 22.3
| 5,153
| 20.0
|
R&D:
| 133
| 1.0
| 135
| 1.0
| 277
| 1.1
| 258
| 1.0
|
Total OE:
| $ 3,313
| 25.8
| $ 3,094
| 23.0
| $ 6,717
| 26.5
| $ 6,104
| 23.7
|
An average stronger USD helped reduce foreign currency Operating Expense when converted to USD by $4 in 2Q 2023 and $85 in 1H 2023. The following table summarizes “constant currency” Operating Expense in 2Q and 1H 2023 compared to the same periods in 2022 by Operating Expense category:
OE Category
| 2Q 2023 const FX
|
| 2Q 2022
|
| 1H 2023 const FX
|
| 1H 2022
|
|
S&M:
| $ 406
|
| $ 357
|
| $ 799
|
| $ 693
|
|
G&A:
| 2,778
|
| 2,602
|
| 5,725
|
| 5,153
|
|
R&D:
| 133
|
| 135
|
| 278
|
| 258
|
|
Total OE:
| $ 3,317
|
| $ 3,094
|
| $ 6,802
|
| $ 6,104
|
|
G&A expenses dominate UTMD’s Operating Expenses, largely because of non-cash expenses from the amortization of Identifiable Intangible Assets (IIA) associated with the Filshie Clip System, which were about 57% of G&A expenses in 2023. A segmentation of USD-denominated G&A Operating Expenses by subsidiary follows:
G&A OE Category
| 2Q 2023
| % of sales
| 2Q 2022
| % of sales
| 1H 2023
| % of sales
| 1H 2022
| % of sales
|
IIA Amort– UK:
| $ 498
| 3.9
| $ 498
| 3.7
| $ 981
| 3.9
| $ 1,030
| 4.0
|
IIA Amort– CSI:
| 1,105
| 8.6
| 1,105
| 8.2
| 2,210
| 8.7
| 2,210
| 8.6
|
Other– UK:
| 163
|
| 142
|
| 327
|
| 296
|
|
U.S. Litigation:
| 280
|
| 165
|
| 689
|
| 226
|
|
Other– US:
| 588
|
| 528
|
| 1,150
|
| 1,082
|
|
IRE:
| 69
|
| 85
|
| 153
|
| 152
|
|
AUS:
| 35
|
| 42
|
| 69
|
| 85
|
|
CAN:
| 37
|
| 37
|
| 69
|
| 72
|
|
Total G&A OE:
| $ 2,775
| 21.6
| $ 2,602
| 19.3
| $ 5,648
| 22.2
| $ 5,153
| 20.0
|
OUS G&A Operating Expenses were $802 in 2Q 2023 compared to $804 in 2Q 2022. OUS G&A Operating Expenses were $1,599 in 1H 2023 compared to $1,635 in 1H 2022. A stronger USD reduced OUS G&A Operating Expenses by$2 in 2Q 2023 and by $76 in 1H 2023. The table below identifies “constant currency” OUS G&A Operating Expenses for 2Q and 1H 2023 compared to the same periods in 2022:
10
Table of Contents
G&A OE Category
| 2Q 2023 const FX
|
| 2Q 2022
|
| 1H 2023 const FX
|
| 1H 2022
|
|
IIA Amort– UK:
| $ 498
|
| $ 498
|
| $ 1,030
|
| $ 1,030
|
|
Other– UK:
| 163
|
| 142
|
| 344
|
| 296
|
|
IRE:
| 67
|
| 85
|
| 155
|
| 152
|
|
AUS:
| 37
|
| 42
|
| 73
|
| 85
|
|
CAN:
| 39
|
| 37
|
| 73
|
| 72
|
|
Total G&A OE:
| $ 804
|
| $ 804
|
| $ 1,675
|
| $ 1,635
|
|
S&M Operating Expenses were $48 and $99 higher in 2Q 2023 and 1H 2023 compared to the same periods in 2022 respectively. The differences were due to one additional S&M employee in the U.S. combined with cost-of-living adjustments for all S&M employees, offset slightly by $1 and $7 lower OUS S&M Operating Expenses in 2Q 2023 and 1H 2023 respectively due to a stronger USD.
Period to period R&D Operating Expenses varied slightly depending on specific project costs. Since almost all R&D is being carried out in the U.S., there was negligible FX rate impact.
e) Non-operating expense/ Non-operating income
Non-operating expense includes bank fees and expenses from losses, if applicable, from remeasuring the value of EUR cash bank balances in the UK, and GBP cash balances in Ireland, in USD terms. Non-operating income includes 1) income from rent of underutilized property, 2) investment income (interest on cash balances), 3) royalties received from licensing the Company’s technology, and 4) income from gains, if applicable, from remeasuring the value of EUR cash bank balances in the UK, and GBP cash balances in Ireland, in USD terms. Non-operating income or expense can also include gains or losses from the disposition of assets from time to time. Net non-operating income is non-operating income minus non-operating expense during a particular time period. Net non-operating income in 2Q 2023 was $747 compared to $142 in 2Q 2022. Net non-operating income in 1H 2023 was $1,427 compared to $150 in 1H 2022.
The main difference in net non-operating income during both 2Q and 1H 2023 was due to greater interest income received on cash bank balances. With higher cash balances and higher interest rates in 2023 compared to 2022, UTMD received $590 more in 2Q interest income and $1,236 more in 1H interest income. Ireland received €58 in warehouse rental income in both 2Q 2023 and 2Q 2022, but €116 in 1H 2023 compared to €108 in 1H 2022. In 2Q 2023, a loss of $8 on remeasured foreign currency balances was recognized compared to a loss of $2 in 2Q 2022. In 1H 2023, a loss of $8 on remeasured foreign currency balances was recognized compared to a loss of $5 in 1H 2022. Royalties received were $5 in 2Q and $10 in 1H in both 2023 and 2022. Bank fees were $9 in 2Q 2023 compared to $25 in 2Q 2022. Bank fees were $17 in 1H 2023 compared to $49 in 1H 2022.
f) Income Before Income Taxes (EBT)
Consolidated EBT results from subtracting net non-operating expense or adding net non-operating income from or to, as applicable, Operating Income. Consolidated 2Q 2023 EBT was $5,172 (40.2% of sales) compared to $5,199 (38.7% of sales) in 2Q 2022. Consolidated 1H 2023 EBT was $10,291 (40.5% of sales) compared to $9,729 (37.8% of sales) in 1H 2022.
The EBT of Utah Medical Products, Inc. in the U.S. was $5,023 in 1H 2023 compared to $5,981 in 1H 2022. The EBT of Utah Medical Products, Ltd (Ireland) was EUR 4,391 in 1H 2023 compared to EUR 3,825 in 1H 2022. The EBT of Femcare Group Ltd (Femcare Ltd., UK and Femcare Australia Pty Ltd) was (GBP 20) in 1H 2023 compared to (GBP 232) in 1H 2022. The EBT of Utah Medical Products Canada, Inc. (dba Femcare Canada) was CAD 330 in 1H 2023 compared to CAD 332 in 1H 2022. EBT of subsidiaries includes the result of intercompany shipments which are netted out of consolidated results.
EBITDA is a non-US GAAP metric that measures profitability performance without factoring in effects of financing, accounting decisions regarding non-cash expenses, capital expenditures or tax environments. Management believes that this operating performance metric provides meaningful supplemental information to both management and investors and confirms UTMD’s ongoing excellent financial operating performance, as well as its ability to sustain performance during a challenging economic time.
Excluding the noncash effects of depreciation, amortization of intangible assets and stock option expense, 2Q 2023 consolidated EBT excluding the remeasured bank balance currency gain or loss (“adjusted consolidated EBITDA”) was $6,996 compared to $7,005 in 2Q 2022. Adjusted consolidated EBITDA at $13,916 in 1H 2023 was 4% higher compared to $13,376 in 1H 2022. Adjusted consolidated trailing twelve months’ (TTM) EBITDA was $28,431 as of June 30, 2023.
UTMD’s adjusted consolidated EBITDA as a percentage of sales (EBITDA margin) was 54.4% in 2Q 2023 compared to 52.2% in 2Q 2022. UTMD’s EBITDA margin was 54.8% in 1H 2023 compared to 51.9% in 1H 2022. The higher 2023 EBITDA margins reflect that the increase in interest income on cash balances (non-operating income) was substantially higher than the increase in litigation expenses (G&A OE). Management believes that current EBITDA margins demonstrate continued outstanding operating performance.
11
Table of Contents
UTMD’s non-US GAAP adjusted consolidated EBITDA is the sum of the elements in the following table, each element of which is a US GAAP number:
| 2Q 2023
| 2Q 2022
| 1H 2023
| 1H 2022
|
EBT
| $ 5,172
| $ 5,199
| $ 10,291
| $ 9,729
|
Depreciation Expense
| 155
| 153
| 310
| 302
|
Femcare IIA Amortization Expense
| 498
| 498
| 981
| 1,030
|
CSI IIA Amortization Expense
| 1,105
| 1,105
| 2,211
| 2,211
|
Other Non-Cash Amortization Expense
| 8
| 8
| 16
| 16
|
Stock Option Compensation Expense
| 50
| 40
| 100
| 83
|
Interest Expense
| -
| -
| -
| -
|
Remeasured Foreign Currency Balances
| 8
| 2
| 7
| 5
|
UTMD non-US GAAP EBITDA:
| $ 6,996
| $ 7,005
| $ 13,916
| $ 13,376
|
g) Net Income
Despite slightly lower EBT, Net Income in 2Q 2023 of $4,200 (32.6% of sales) was 2.3% higher than the Net Income of $4,103 (30.6% of sales) in 2Q 2022. The higher Net Income was due to a greater proportion of UTMD’s EBT generated in Ireland with the lowest corporate income tax rate and a portion of U.S. non-operating income being federally tax-exempt, offset by a higher UK corporate tax rate beginning with 2Q 2023. The average consolidated income tax provision rate (as a % of the same period EBT) in 2Q 2023 was 18.8% compared to 21.1% in 2Q 2022.
Because 1H 2023 EBT was 5.8% higher than in 1H 2022, 1H 2023 Net Income of $8,414 (33.1% of sales) obtained further leverage yielding 10.2% higher Net Income than the Net Income of $7,638 (29.7% of sales) in 1H 2022. The average consolidated income tax provision rate (as a % of the same period EBT) in 1H 2023 was 18.2% compared to 21.5% in 1H 2022.
The consolidated income tax provision rate varies as the mix in taxable income among U.S. and foreign subsidiaries with differing income tax rates differs from period to period. Except for the UK, in which the corporate income tax rate changed to 25% from 19% on April 1, 2023, the basic corporate income tax rates in each of the sovereignties were the same as in the prior year.
h) Earnings Per Share (EPS)
EPS are consolidated Net Income divided by the number of shares of stock outstanding (diluted to take into consideration stock option awards which are “in the money,” i.e., have exercise prices below the applicable period’s weighted average market value). Diluted EPS in 2Q 2023 were $1.154 compared to diluted EPS of $1.124 in 2Q 2022, a 2.7% increase. Diluted EPS in 1H 2023 were $2.313 compared to diluted EPS of $2.088 in 1H 2022, a 10.8% increase. The increases in EPS were higher than the increases in NI as a result of fewer diluted shares.
Diluted shares were 3,638,566 in 2Q 2023 compared to 3,650,242 in 2Q 2022. Diluted shares were 3,637,715 in 1H 2023 compared to 3,657,864 in 1H 2022. The lower diluted shares in both periods of 2023 were the result of shares repurchased during 2Q 2022, offset by employee options exercised and a slightly higher dilution factor for unexercised options. The number of shares added as a dilution factor in 2Q 2023 was 10,288 compared to 7,375 in 2Q 2022. The number of shares added as a dilution factor in 1H 2023 was 9,660 compared to 9,069 in 1H 2022.
The number of shares used for calculating EPS was higher than period-ending outstanding shares because of a time-weighted calculation of average outstanding shares plus dilution from unexercised employee and director options. Outstanding shares at the end of 2Q 2023 were 3,628,988 compared to 3,627,767 at the end of calendar year 2022. The difference was due to 1,221 shares added from employee option exercises during 1H 2023. For comparison, outstanding shares were 3,624,932 at the end of 2Q 2022. The total number of outstanding unexercised employee and outside director options at June 30, 2023 was 66,025 at an average exercise price of $73.78, including shares awarded but not yet vested. This compares to 50,408 unexercised option shares at the end of 2Q 2022 at an average exercise price of $69.07/ share, including shares awarded but not vested. Option awards totaling 20,600 shares were made to 40 employees in October 2022 at an exercise price of $82.60. No options have been awarded in 2023.
UTMD paid $1,070 ($0.295/share) in dividends to stockholders in 2Q 2023 compared to $1,060 ($0.290/ share) paid in 2Q 2022. The dividends paid to stockholders during 2Q 2023 were 25% of NI. UTMD paid $2,140 ($0.295/share) in dividends to stockholders in 1H 2023 compared to $1,060 ($0.290/ share) paid in 1H 2022. The dividends paid to stockholders during 1H 2023 were also 25% of NI. The 1H 2022 dividend total excluded a dividend normally paid in January. A special dividend of $7,309 ($2.00/share) was paid in December 2021 in lieu of January 2022.
UTMD has not repurchased its shares since 2Q 2022. In 2Q 2022, UTMD repurchased 30,105 shares for $2,495, an average cost of $82.88/ share. Those were the only share repurchases in 2022. The Company retains the strong desire and financial ability for repurchasing its shares at a price it believes is attractive for remaining stockholders. UTMD’s closing share price at the end of 2Q 2023 was $93.20, down 1.7% from the closing price of $94.77 at the end of 1Q 2023, and down 7.3% from the closing price of $100.53 at the end of 2022. The closing share price one year ago at the end of 2Q 2022 was $85.90.
12
Table of Contents
i) Return on Equity (ROE)
ROE is the portion of net income retained by UTMD to internally finance its growth, divided by the average accumulated stockholders’ equity for the applicable time period. Annualized ROE in 1H 2023 (before stockholder dividends) was 14%, the same as in 1H 2022, despite being diluted by 10% higher average Stockholder’s Equity. Targeting a high ROE of 20% remains an objective for UTMD management. Carrying a high cash balance with less than a 20% return obviously hinders management’s ability to reach the target. ROE can be increased by increasing net income, or by reducing stockholders’ equity by paying cash dividends to stockholders or by repurchasing shares. Unfortunately, U.S. “tax-and-spend” legislators under the so-called “Inflation Reduction Act of 2022” have reduced UTMD stockholders’ (which include pension and other retirement funds along with individual investors) future returns by imposing a 1% excise tax on stock repurchases beginning in 2023. The excise tax reduces returns to stockholders by making buy-backs more expensive. It is a fundamental obligation for U.S. public corporations to maximize returns to stockholders, and stock buy-backs remain a key tool in accomplishing that objective.
Liquidity and Capital Resources
j) Cash flows
Net cash provided by operating activities, including adjustments for depreciation and amortization and other non-cash expenses along with changes in working capital, totaled $11,828 in 1H 2023 compared to $9,878 in 1H 2022. The $1,950 higher increase in cash provided by operating activities included a $776 increase in Net Income in 1H 2023 along with $1,915 greater decrease in trade accounts receivable and a $149 lower decline in deferred income taxes compared to 1H 2022. Those higher contributions to cash were partially offset by a $634 greater decline in accrued liabilities and a $316 higher increase in inventories.
Capital expenditures for property and equipment (PP&E) were $363 in 1H 2023 compared to $450 in 1H 2022. The amount spent in both years exceeded depreciation as UTMD invested in new equipment and tooling to increase its manufacturing capabilities for biopharmaceutical manufacturing control sensors, in addition to typical expenditures required to keep facilities and equipment, particularly in molding operations, in good working order. Depreciation of PP&E was $310 in 1H 2023 compared to $302 in 1H 2022. Future depreciation will increase as new equipment is placed in service.
UTMD made cash dividend payments to stockholders of $2,140 in 1H 2023 compared to $1,060 in 1H 2022. The difference was due to an earlier payment of a special dividend in December 2021 rather than at the normal time of January 2022. UTMD’s normal quarterly dividends in 1H 2023 were 1.7% higher per share than in the previous year (excluding consideration of the 2021 year-end special dividend).
In 1H 2023, UTMD received $81 and issued 1,221 shares of its stock upon the exercise of employee and director stock options. Option exercises in 1H 2023 were at an average price of $66.52 per share. In comparison, in 1H 2022, UTMD received $23 and issued 300 shares of its stock upon the exercise of employee and director stock options. Option exercises in 1H 2022 were at an average price of $76.25 per share.
Management believes that current cash balances, income from operations and effective management of working capital will provide the liquidity needed to finance internal growth plans. The Company intends to utilize cash not needed to support normal operations in one or a combination of the following: 1) in general, to continue to invest at an opportune time in ways that will enhance future profitability; 2) to make additional investments in new technology and/or processes; and/or 3) to acquire a product line or company that will augment revenue and EPS growth and better utilize UTMD’s existing infrastructure. If there are no better strategic uses for UTMD’s cash, the Company will continue to return cash to stockholders in the form of dividends and share repurchases when the stock appears undervalued.
k) Assets and Liabilities
At June 30, 2023 compared to the end of 2022, UTMD’s cash and investments increased $9,567 to $84,619 primarily as a result of 1H 2023 Net Income of $8,414 and a $1,960 reduction in trade accounts receivable, less other working capital changes and $2,140 use of cash for dividends to stockholders. At June 30, 2023, net Intangible Assets declined to 16.2% of total consolidated assets from 19.2% on December 31, 2022 due in part to higher cash assets. UTMD’s strong 19.2 current ratio at June 30, 2023 was higher than the 15.1 current ratio at December 31, 2022 as a result of the higher cash balance combined with $816 lower current liabilities. The average age of trade receivables was 25 days from date of invoice at June 30, 2023 compared to 37 days at December 31, 2022 based on the most recent calendar quarter of sales. Average inventory turns declined to 2.0 in 2Q 2023 compared to 2.5 for the last quarter of 2022 due to a continued increase in safety stocks of raw material.
June 30, 2023 total consolidated assets were $130,475, an increase of $6,602 from December 31, 2022. Current assets were $8,889 higher than at December 31, 2022 primarily because of the increase in cash. A $1,304 increase in inventories was offset by a $1,935 decrease in total receivables. Net fixed assets (property, plant and equipment) in Utah increased $234 as new acquisitions exceeded depreciation. OUS subsidiary net fixed assets increased $84 because FX rates for foreign currency-valued assets in Ireland, the UK and Canada were stronger at the end of 1H 2023 than at the end of 2022.
13
Table of Contents
For clarity, the net book value of consolidated property, plant and equipment increased $317 at June 30, 2023 from the end of 2022 due to the net effect of period-ending changed FX rates, $363 in new asset purchases minus $310 in depreciation.
June 30, 2023 net intangible assets (goodwill plus other intangible assets) declined $2,605 from the end of 2022 as a result of $3,207 in amortization and a 5% weaker USD/GBP FX rate on UK intangible asset balances. At June 30, 2023, net intangible assets including goodwill were 16% of total consolidated assets compared to 19% at year-end 2022 and 23% at June 30, 2022.
Working capital (current assets minus current liabilities) was $93,663 at June 30, 2023 compared to $83,959 at December 31, 2022. Cash balances were 90% of the June 30, 2023 working capital. Current assets at June 30, 2023 compared to December 31, 2022 were $8,889 higher primarily as the result of the $9,567 increase in cash combined with a $1,304 increase in inventories, offset by a $1,935 decrease in total receivables. Current liabilities were $816 lower at June 30, 2023 compared to December 31, 2022 as the result of a $933 decrease in accrued liabilities and $117 higher accounts payable. The lower accrued liabilities resulted mainly from a $339 lower employee profit-sharing bonus accrual at mid-year 2023 compared to the prior end-of-year accrual, $108 lower customer deposits and $452 lower accrued income taxes. UTMD management believes that its working capital remains more than sufficient to meet normal operating needs, new capital expenditures and projected cash dividend payments to stockholders.
June 30, 2023 total consolidated liabilities were $8,714, a decline of $906 from December 31, 2022. Current liabilities were $816 lower than at December 31, 2022. Long term liabilities were $90 lower primarily as a result of the deferred tax liability balance resulting from non-tax deductible Femcare remaining IIA amortization expense being $143 lower.
The deferred tax liability balance for Femcare IIA ($9,084 on the date of the acquisition), was $1,370 at June 30, 2023 compared to $1,513 at December 31, 2022 and $1,707 at June 30, 2022. Reduction of the deferred tax liability occurs as the book/tax difference of amortization is eliminated over the remaining useful life of the Femcare IIA, i.e. as Femcare pays its taxes in the UK without the benefit of a deduction for IIA amortization expense.
UTMD’s total debt ratio (total liabilities/ total assets) at June 30, 2023 was 7%, at December 31, 2022 was 8%, and at June 30, 2022 was also 7%.
l) Management's Outlook
As outlined in its December 31, 2022 SEC 10-K report, UTMD’s plan for 2023 was to
1) leverage distribution and manufacturing synergies by further integrating capabilities and resources in UTMD’s multinational operations;
2) expand manufacturing capacity at a time when resources are particularly scarce;
3) focus on effectively differentiating the benefits of the Filshie Clip System in the U.S.;
4) introduce additional products helpful to clinicians through internal product development;
5) continue to achieve excellent overall financial operating performance;
6) utilize positive cash generation to continue providing cash dividends to stockholders and make open market share repurchases if/when the UTMD share price seems undervalued; and
7) remain vigilant for affordable accretive acquisition opportunities which may be brought about by difficult burdens on small, innovative companies.
Despite uncertainty regarding revenues, primarily as a result of declining demand from UTMD’s largest OEM customer, and continued litigation costs, the Company expects to achieve excellent overall financial results, albeit significantly lower Operating Income than in 2022. With the substantial help of higher interest rates and higher cash balances, however, management continues to expect to be able to at least match 2022 Net Income and EPS in 2023 as a whole.
m) Accounting Policy Changes
None.
14
Table of Contents
Forward-Looking Information. This report contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by management based on information currently available. When used in this document, the words “anticipate,” “believe,” “project,” “estimate,” “expect,” “intend” and similar expressions, as they relate to the Company or its management, are intended to identify forward-looking statements. Such statements reflect the current view of the Company respecting future events and are subject to certain risks, uncertainties and assumptions, including the risks and uncertainties stated throughout the document. Although the Company has attempted to identify important factors that could cause the actual results to differ materially, there may be other factors that cause the forward statement not to come true as anticipated, believed, projected, expected or intended. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those described herein as anticipated, believed, projected, estimated, expected or intended. Financial estimates are subject to change and are not intended to be relied upon as predictions of future operating results, and the Company assumes no obligation to update or disclose revisions to those estimates.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
UTMD has manufacturing and trading operations, including related assets, in the U.S. denominated in the U.S. Dollar (USD), in Ireland denominated in the Euro (EUR), in England denominated in the British Pound (GBP), in Australia denominated in the Australia Dollar (AUD), and in Canada denominated in the Canadian Dollar (CAD). The currencies are subject to exchange rate fluctuations that are beyond the control of UTMD. The exchange rates were .9159, .9351 and .9555 EUR per USD as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. Exchange rates were .7869, .8280 and .8224 GBP per USD as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively. Exchange rates were 1.5012, 1.4695 and 1.4484 AUD per USD on June 30, 2023, December 31, 2022 and June 30, 2022, respectively. Exchange rates were 1.3237, 1.3532, and 1.2872 CAD per USD on June 30, 2023, December 31, 2022 and June 30, 2022, respectively. UTMD manages its foreign currency risk without separate hedging transactions by either invoicing customers in the local currency where costs of production were incurred, by converting currencies as transactions occur and/or by optimizing global account structures through liquidity management accounts.
Item 4. Controls and Procedures
The Company’s management, under the supervision and with the participation of the Chief Executive Officer and the Principal Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of June 30, 2023. Based on this evaluation, the Chief Executive Officer and Principal Financial Officer concluded that, as of June 30, 2023, the Company’s disclosure controls and procedures were effective.
There were no changes in the Company’s internal controls over financial reporting that occurred during the six months ended June 30, 2023, that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
15
Table of Contents
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company is currently a party in litigation incidental to its business related to the safety of the Filshie Clip System, which remains approved under a PMA by the U.S. FDA as safe and effective.
Item 1A. Risk Factors
In addition to the other information set forth in this report, investors should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in UTMD’s Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect its business, financial condition or future results. The risks described in the Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to UTMD or currently deemed to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.
Legislative or executive order healthcare interference in the United States renders the U.S. medical device marketplace unpredictable. A fully government-run healthcare system would likely eliminate healthcare consumer choice as well as commercial incentives for innovation. Restrictions on “nonessential” medical procedures during a pandemic reduce the demand for certain of UTMD’s medical devices.
Increasing regulatory burdens, including premarketing approval delays, may result in significant loss of revenue, unpredictable costs and loss of management focus on developing and marketing products that improve the quality of healthcare:
Thousands of small focused medical device manufacturers including UTMD that do not have the overhead structure that the few large medical device companies can afford are increasingly burdened with bureaucratic and underqualified regulator demands that are not reasonably related to assuring the safety or effectiveness of the devices that they provide. Premarketing submission administrative burdens, and substantial “user fees” or notified body review fees, represent a significant non-clinical and/or non-scientific barrier to new product introduction, resulting in lack of investment or delays to revenues from new or improved devices. The risks associated with such circumstances relate not only to substantial out-of-pocket costs, including potential litigation in millions of dollars, but also loss of business and a diversion of attention of key employees for an extended period of time from managing their normal responsibilities, particularly in new product development and routine quality assurance activities.
Group Purchasing Organizations (GPOs) in the U.S. add non-productive costs, weaken the Company’s marketing and sales efforts and cause lower revenues by restricting access:
GPOs, theoretically acting as bargaining agents for member hospitals, but actually collecting revenues from the companies that they are negotiating with, have made a concerted effort to turn medical devices that convey special patient safety advantages and better health outcomes, like UTMD’s, into undifferentiated commodities. GPOs have been granted an antitrust exemption by the U.S. Congress. Otherwise, their business model based on “kickbacks” would be a violation of law. Despite rhetoric otherwise, these bureaucratic entities do not recognize or understand the overall cost of care as it relates to safety and effectiveness of devices, and they create a substantial administrative burden that is primarily driven by collection of their administrative fees.
The Company’s business strategy may not be successful in the future:
As the level of complexity and uncertainty in the medical device industry increases, evidenced, for example, by the unpredictable and overly cumbersome regulatory environment, the Company’s views of the future and product/ market strategy may not yield financial results consistent with the past.
16
Table of Contents
As the healthcare industry becomes increasingly bureaucratic it puts smaller companies like UTMD at a competitive disadvantage:
An aging population is placing greater burdens on healthcare systems, particularly hospitals. The length of time and number of administrative steps required in adopting new products for use in hospitals has grown substantially in recent years. Smaller companies like UTMD typically do not have the administrative resources to deal with broad new administrative requirements, resulting in either loss of revenue or increased costs. As UTMD introduces new products it believes are safer and more effective, it may find itself excluded from certain clinical users because of the existence of long term supply agreements for preexisting products, particularly from competitors which offer hospitals a broader range of products and services. Restrictions used by hospital administrators to limit clinician involvement in device purchasing decisions makes communicating UTMD’s clinical advantages more difficult.
A product liability lawsuit could result in significant legal expenses and a large award against the Company:
UTMD’s devices are frequently used in inherently risky situations to help physicians achieve a more positive outcome than what might otherwise be the case. In any lawsuit where an individual plaintiff suffered permanent physical injury, the possibility of a large award for damages exists whether or not a causal relationship exists.
The Company’s reliance on third party distributors in some markets may result in less predictable revenues:
UTMD’s distributors have varying expertise in marketing and selling specialty medical devices. They also sell other devices that may result in less focus on the Company’s products. In some countries, notably China, Pakistan and India not subject to similarly rigorous standards, a distributor of UTMD’s products may eventually become a competitor with a cheaper but lower quality version of UTMD’s devices.
The loss of one or more key employees could negatively affect UTMD performance:
In a small company with limited resources, the distraction or loss of key personnel at any point in time may be disruptive to performance. The Company’s benefits programs are key to recruiting and retaining talented employees. An increase in UTMD’s employee healthcare plan costs, for example, may cause the Company to have to reduce coverages which in turn represents a risk to retaining key employees.
Fluctuations in foreign currencies relative to the USD can result in significant differences in period-to-period financial results:
Since a significant portion of UTMD’s sales are invoiced in foreign currencies and consolidated financial results are reported in USD terms, a stronger USD can have negative revenue effects. Conversely, a weaker USD would increase foreign subsidiary operating costs in USD terms. For the portion of sales to foreign entities made in fixed USD terms, a stronger USD makes the devices more expensive and weakens demand. For the portion invoiced in a foreign currency, not only USD-denominated sales are reduced, but also gross profits may be reduced because finished distributed devices and/or U.S. made raw materials and components are likely being purchased in fixed USD.
Trade restrictions and /or tariffs resulting from changing government trade policies have the potential to disrupt UTMD’s supply chain.
The COVID-19 pandemic could continue to disrupt UTMD’s supply chain or interfere with normal business operations due to the loss of employee availability and rapidly rising input costs.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
UTMD did not purchase any of its own securities in 1H23. During 2Q 2022/ 1H 2022 UTMD purchased 30,105 of its shares in the open market for $2,495 including commissions and fees ($82.88/ share.)
17
Table of Contents
Item 6. Exhibits
Exhibit #
| Title of Document
|
|
|
31.1
| Certification of CEO pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
| Certification of Principal Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
| Certification of CEO pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
32.2
| Certification of Principal Financial Officer pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101
| The following financial information from the Utah Medical Products, Inc. quarterly report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) Consolidated Condensed Balance Sheets, (ii) Consolidated Condensed Statements of Income, (iii) Consolidated Condensed Statements of Cash Flows, (iv) Consolidated Condensed Statements of Stockholders’ Equity, and (v) related Notes to the Consolidated Condensed Financial Statements, tagged in detail.
|
|
|
104
| Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
SIGNATURES
Pursuant to the requirements of the Securities Exchanges Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UTAH MEDICAL PRODUCTS, INC.
REGISTRANT
Date: 8/11/23 By: /s/ Kevin L. Cornwell
Kevin L. Cornwell
CEO
Date: 8/11/23 By: /s/ Brian L. Koopman
Brian L. Koopman
Principal Financial Officer
18
