UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
______________
FORM
6-K/A
______________
REPORT OF FOREIGN
PRIVATE ISSUER
Pursuant
to Rule 13a-16 or 15d-16 of
The
Securities Exchange Act of 1934
For the
Month of September, 2010
Commission
File Number 001-34132
CHINA MASS MEDIA CORP.
6th
Floor, Tower B, Corporate Square, 35 Finance Street
Xicheng
District, Beijing 100033
People’s
Republic of China
(86-10)
8809-1099
(Address of Principal Executive Offices)
(Indicate
by check mark whether the registrant files or will file annual
reports
under cover of Form 20-F or Form 40-F.)
Form 20-F
x
Form 40-F
o
(Indicate
by check mark if the registrant is submitting the Form 6-K
in paper
as permitted by Regulation S-T Rule 101(b)(1).)
Yes
o
No
x
(Indicate
by check mark if the registrant is submitting the Form 6-K
in paper
as permitted by Regulation S-T Rule 101(b)(7).)
Yes
o
No
x
(Indicate
by check mark whether the registrant by furnishing the
information
contained in this Form is also thereby furnishing the
information
to the Commission pursuant to Rule 12g3-2(b) under the
Securities
Exchange Act of 1934.)
Yes
o
No
x
(If "Yes"
is marked, indicate below the file number assigned to the
registrant
in connection with Rule 12g3-2(b): 82- )
EXPLANATORY
NOTE
This Form
6-K/A amends the Form 6-K of China Mass Media Corp. (the “Company”) furnished to
the Securities and Exchange Commission on June 18, 2010, including the Company’s
press release and the unaudited financial results as of March 31, 20
1
0 and for the
three months ended March 31, 2010 (the “20
1
0 First Quarter
Press Release”).
In the
Company’s earning release on its unaudited financial results as of and for the
three months ended June 30, 2009 (the “2009 Second Quarter Press Release”) and
the 2009 Fourth Quarter Press Release, the Company’s financial results for the
three months ended June 30, 2009 and the year ended December 31, 2009 included
RMB 14.6 million of special events services revenue (“2009 Special Events
Revenue”). This related to the ad hoc sales and marketing support services for
advertisements broadcast on China Central Television (“CCTV”) Channels 1 and 2
that were provided by the Company to CCTV during the 2008 Beijing Olympic Games
under a general framework agreement. The fees for such services were determined
on a case-by-case basis by CCTV based on its evaluation of the Company’s
performance. The Company generally receives a certain percentage of the total
advertising revenue, as determined by CCTV at its discretion, that CCTV earned
on Channels 1 and 2 during such special event. CCTV generally settles such
service revenue by sending a confirmation to the Company that CCTV agrees to
reduce the Company’s accounts payable balance to CCTV by the amount of such
fees. The Company recorded its special event services revenue for its
services provided to CCTV during 2004 Athens Olympic Games and 2006 FIFA World
Cup when the relevant confirmation was received in 2005 and 2007,
respectively.
During
the preparation of its unaudited financial results as of June 30, 2009 and
December 31, 2009 and for the three months ended June 30, 2009 and for the year
ended December 31, 2009, the Company was notified by CCTV’s Advertising
Department that a report was prepared by CCTV’s Advertising Department in June
2009 and submitted to the senior management of CCTV for approval of the fee to
the Company for its services provided during the 2008 Beijing Olympic Games.
Based on the Company’s historical experience, CCTV’s senior management typically
approved the recommendations contained in the report prepared by the CCTV’s
Advertising Department. The Company therefore recognized the 2009
Special Events Revenue in June 2009. Since the submission, the Company has been
working with CCTV to obtain the final confirmation and payment of the 2009
Special Events Revenue. However, the Company has still not received the final
confirmation as of August 30, 2010.
After
consideration of, among other factors, such as the need to submit its annual
report on Form 20-F in as timely a manner as possible, the Company’s regular
communications with CCTV and the fact that a significant amount of time and
effort had been spent in those communications, the Company has determined that
the timing and likelihood of approval of the 2009 Special Events Revenue remains
uncertain as of August 30, 2010 and the requirements for recognizing such
revenue in the consolidated statement of operations under the Financial
Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
605, “Revenue Recognition”, were not met
.
Therefore,
the Company has decided to reverse the 2009 Special Events Revenue and related
sales bonus of RMB 2.0 million, which had been paid based on a preliminary
assessment, in the relevant periods covered by the 2009 Second Quarter Press
Release and the 2009 Fourth Quarter Press Release.
On May
22, 2010, the Company’s board of directors declared the distribution of a
dividend in the form of new fully paid ordinary shares (“New Shares”) at the
rate of one New Share for every 10 then existing issued ordinary shares held by
any shareholder whose name appeared on the register of members of the Company at
the close of business on June 16, 2010. The New Shares so issued rank
pari passu
in all respects
with the then existing issued ordinary shares. The number of options and the
exercise price of all options issued and outstanding has been adjusted to
prevent dilution caused by this share dividend to holders of share options as
approved by the Company’s board of directors.
In
accordance with the guidance in ASC 260-10-55-12, “Earnings Per Share”, the
Company has retroactively adjusted basic and diluted earnings per share for all
periods presented to reflect this share dividend.
As a
result, the accompanying unaudited financial results have been revised from the
amounts previously reported for the three months ended June 30, 2009 and the
year ended December 31, 2009. The amounts under the headings “As Previously
Reported” reflect the originally reported results. The amounts under the
headings “Revised” reflect the Company’s revised results after these
adjustments. A summary of the significant effects of the revisions is as
follows:
|
|
Three
months
ended
June
30,
2009
|
|
Year
ended
December
31,
2009
|
|
Combined
Statement
of
|
|
As
Previously
Reported
|
|
|
Revised
|
|
|
As
Previously
Reported
|
|
|
Revised
|
|
Operations
Data
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Special
events services
|
|
|
14,600,000
|
|
|
|
-
|
|
|
|
14,600,000
|
|
|
|
-
|
|
Total
revenues
|
|
|
79,317,692
|
|
|
|
64,717,692
|
|
|
|
442,184,047
|
|
|
|
427,584,047
|
|
Business
tax
|
|
|
(1,942,304
|
)
|
|
|
(774,304
|
)
|
|
|
(17,189,579
|
)
|
|
|
(16,021,579
|
)
|
Total
net revenues
|
|
|
77,375,388
|
|
|
|
63,943,388
|
|
|
|
424,994,468
|
|
|
|
411,562,468
|
|
Sales
and marketing expenses
|
|
|
(5,237,281
|
)
|
|
|
(3,237,281
|
)
|
|
|
(19,362,444
|
)
|
|
|
(17,362,444
|
)
|
Total
operating costs and expenses
|
|
|
(80,507,808
|
)
|
|
|
(78,507,808
|
)
|
|
|
(322,795,228
|
)
|
|
|
(320,795,228
|
)
|
Operating
income/ (loss)
|
|
|
(3,132,420
|
)
|
|
|
(14,564,420
|
)
|
|
|
102,199,240
|
|
|
|
90,767,240
|
|
Income/
(loss) before tax
|
|
|
441,664
|
|
|
|
(10,990,336
|
)
|
|
|
112,225,601
|
|
|
|
100,793,601
|
|
Income
tax (expense)/ credit
|
|
|
(70,401
|
)
|
|
|
1,797,990
|
|
|
|
(16,196,322
|
)
|
|
|
(14,327,931
|
)
|
Net
income/ (loss)
|
|
|
371,263
|
|
|
|
(9,192,346
|
)
|
|
|
96,029,279
|
|
|
|
86,465,670
|
|
Earnings/(loss)
per ordinary share, basic and diluted
|
|
|
0.001
|
|
|
|
(0.012
|
)
|
|
|
0.13
|
|
|
|
0.11
|
|
Earnings/(loss)
per ADS, basic
|
|
|
0.02
|
|
|
|
(0.35
|
)
|
|
|
4.02
|
|
|
|
3.29
|
|
Earnings/(loss)
per ADS, diluted
|
|
|
0.02
|
|
|
|
(0.35
|
)
|
|
|
4.01
|
|
|
|
3.28
|
|
The
adjustments do not impact the financial results for the three months ended March
31, 2010. However, they affect certain balances in the unaudited condensed
consolidated balance sheet and management discussion and analysis as disclosed
in the accompanying unaudited financial information.
AMENDMENT
Set forth
below
is the press release on the
Company
’
s financial results for the three months ended
March
31, 20
1
0 that has
been updated to reflect the revised
results.
CHINA
MASS MEDIA REPORTS FIRST QUARTER 2010 UNAUDITED FINANCIAL RESULTS
BEIJING,
CHINA — (June 14, 2010) — China Mass Media Corp. (“China Mass Media” or the
“Company”) (NYSE: CMM),
a leading
media company in China, today announced
its unaudited financial results
for the first quarter ended March 31, 2010.
First
Quarter 2010 Highlights
1
§
|
Total
net revenues were RMB 56.0 million (US$ 8.2 million), a decrease of 62.6%
from the first quarter of 2009, a decrease of 52.2% from the
fourth quarter of 2009.
|
§
|
Operating
income was RMB 13.9 million (US$ 2.0 million), a decrease of 78.6% from
the first quarter of 2009, and a decrease of 62.0 % from the fourth
quarter of 2009.
|
|
Net
income was RMB 10.1 million (US$ 1.5 million), a decrease of 83.0% from
the first quarter of 2009 and a decrease of 68.4 % from the fourth quarter
of 2009.
|
§
|
Net
cash provided by operating activities was RMB 40.3 million
(US$5.9 million), compared to net cash provided by operating
activities of RMB 232.5 million in the first quarter of 2009 and net cash
used in operating activities of RMB 171.9 million in
the fourth quarter of
2009.
|
1
The U.S.
dollar (US$) amounts disclosed in this press release are presented solely for
the convenience of the reader. The conversion of Renminbi (RMB) into
US$ in this release is based on the noon buying rate in The City of New York for
cable transfers in RMB per US$ as certified for customs purposes by the Federal
Reserve Bank of New York on March 31, 2010, which was RMB6.8258 to
US$1.00. The percentages stated are calculated based on
RMB.
“Our
performance in the first quarter of 2010 declined on a year-over-year
basis, primarily because we were not the exclusive advertising agent for
CCTV’s 2010 Chinese New Year Gala program,” commented Mr. Shengcheng Wang,
Chairman and Chief Executive Officer of China Mass Media. “CCTV
decided to bring the Chinese New Year Gala program in-house at the end of
2009 upon the expiry of our agency contract and began to sell the advertising
time relating to this program by itself. We had been the exclusive
advertising agent of this event since 2004. Throughout this period,
we, along with CCTV’s advertising department, successfully promoted and marketed
this gala program and made the event a consistent and great success for
CCTV. Being the exclusive advertising agent of this program allowed
us to accumulate an abundant amount of experience in organizing and
promoting big events and designing and executing in-program advertisements,
which we believe is our greatest asset for our future operations.”
“Another
reason for the decrease was mounting market competition and overall rising media
costs in 2010. Advertising agencies were particularly aggressive with
their pricing as they competed for advertisers, and advertisers decided to enter
into short-term contracts so that they could easily move from one advertising
agency to another to take advantage of the market conditions. We also
noticed that some advertisers reduced their exposure to CCTV and switched their
advertisements to regional networks or other alternative mediums. We
anticipate such competition will continue in the coming
quarters. This challenging environment started in March and
deteriorated in April, so we are anticipating a difficult second quarter of
2010. In the upcoming low seasons, we will adopt a more flexible
marketing strategy to address this challenge.”
In
November 2009 during the CCTV resources bidding process, we reduced our
investment in advertising time on CCTV-4 from six programs to one carefully
selected program, the “Periodic China News Package”. We have seen
good results from this program as a result of our successful pricing strategy
and relatively low media cost compared to our competitors on CCTV
4. So far, more than 75% of our advertising time slots for the
year have been presold for the rest of the year. We believe that this
product could turn profitable in 2010.”
“We
are very proud to announce that we won a “Gold World Medal” at The New York
Festivals® International Television & Film Awards® for our “Liquid Ink
Chapter” commercial that we created and produced for China Central
Television (CCTV) for its national branding campaign in 2010. Founded in 1957,
the New York Festivals is one of the world’s most well known and well respected
media organizations. The awards show honors what it considers to be
"The World's Best Work” in a variety of areas within the entertainment
world. “Liquid Ink Chapter” was the first commercial from a Chinese
domestic advertising company to receive this prestigious award. It
has also won a number of other awards both internationally and
domestically. The commercial uses images of Chinese ink in a unique manner
that alludes to the beauty of Chinese culture by combining traditional wash
painting skills and modern animation techniques. The innovative
images take on various moving forms that simulate vivid water-like depictions of
mountains and seas, cranes and dragons, the Great Wall and Tai Chi. We are
optimistic that companies in China will be drawn to our services based on the
creativity that we displayed to win this award.
Mr. Eric
Cheung, the Company’s Chief Financial Officer, added, “We intend to continue to
focus on further strengthening our marketing strategy and sales of media
resources by expanding our client base and increasing our cross selling to
existing clients. By constantly enhancing our creativeness and client
services, we will provide a one-stop comprehensive solution for our
clients.
“As a
testament to our ongoing efforts to increase value to our shareholders, our
board of directors approved a stock dividend for common shareholders who were
registered as of June 16, 2010. At this time, there are currently
716,375,000 common shares outstanding. Shareholders will receive
three common shares for each ADS held. We also submitted an
application at the end of May to be dual listed on
the main board of the Hong Kong Stock Exchange. There
will be no related capital raise. Our ADS’s were listed on NYSE Arca
on August 4, 2008 and subsequently moved up to the NYSE main board on
August 25, 2009. Our board of directors believes that a dual listing in New York
and Hong Kong will help diversify our shareholder base, especially around
greater China, and enhance liquidity of the Company’s shares.”
First
Quarter 2010 Financial Results
Revenues
Revenues from advertising agency
services
were RMB 55.5 million (US$ 8.1 million) in the first
quarter of 2010, a decrease of 60.0% from RMB 138.6 million in the first
quarter of 2009, and a decrease of 52.6% from RMB 117.0 million in the
fourth quarter of 2009. The decrease from the first quarter of
2009 was primarily because the Company ceased to own the exclusive
advertising rights for the CCTV Chinese New Year Gala program and because
management decided to reduce the Company’s investment in CCTV-4 advertising time
slots. The decrease from the fourth quarter of 2009 was primarily
because of heightened market competition and because the fourth quarter is
traditionally the peak season for the advertising industry.
Revenues from production and
sponsorship services
were RMB 3.1 million (US$ 0.5 million) in the first
quarter of 2010, a decrease of 83.7% from RMB 19.3 million in the first
quarter of 2009, and a decrease of 41.0% from RMB 5.3 million in the fourth
quarter of 2009. The year-over-year decrease was mainly because the
Company recognized certain advertisement production revenues of RMB 13.1 million
from CCTV for a series of 2008 Beijing Olympic Games-related advertisements and
promotion films in the first quarter of 2009. The decrease compared to the
fourth quarter of 2009 was primarily because the Company delivered fewer
promotional films in the first quarter of 2010. During the fourth quarter of
2009, the Company produced and delivered the major “Liquid Ink Chapter” to CCTV.
A number of other major advertisements production for third party
customers were in development during the first quarter of 2010.
Operating
costs and expenses
C
ost of revenues
was RMB
29.3 million (US$ 4.3 million) in the first quarter of 2010, a decrease of
60.0% from RMB 73.4 million in the first quarter of 2009 and a decrease of
56.4% from RMB 67.3 million in the fourth quarter of 2009. The decrease from the
first quarter of 2009 was because fewer media resources were available for sale
on CCTV-4, which drove down media costs, and the fact that the Company no longer
incurs production costs for the Chinese New Year Gala program in 2010. The
decrease from the forth quarter of 2009 was primarily because the Company
discontinued the underwriting of five news-related programs on CCTV-4 starting
from the beginning of 2010. The Company only retained time slots
for the “Periodic China News Package” at CCTV’s resource bidding
process held by CCTV in November 2009.
Sales and marketing expenses
were RMB 5.3 million (US$ 0.8 million) in the first quarter of 2010, an increase
of 44.3% from RMB 3.7 million in the first quarter of 2009 and a decrease of
19.3% from RMB 6.6 million in the fourth quarter of 2009. The increase from
the first quarter of 2009 was primarily due to the increase in travel
expenses for sales people and higher salaries incurred for the Company’s
additional sales management personnel. The decrease from the fourth quarter of
2009 was due to lower sales commissions paid to the sales team following the
decline in sales performance during the first quarter of 2010.
General and administrative
expenses
were RMB 7.4 million (US$ 1.1 million) in the first quarter of
2010, a decrease of 3.4% from RMB 7.7 million in the first quarter of 2009 and
an increase of 12.0% from RMB 6.6 million in the fourth quarter of 2009.
The increase from the fourth quarter was primarily due to professional fees paid
for the Company’s listing in Hong Kong. The Company expects to incur
further professional fees during the second and third quarters of 2010, which
may lead to higher levels of general and administrative expenses as compared to
corresponding periods in the prior year.
Operating
income
,
as a
result of the foregoing factors, was RMB13.9 million (US$ 2.0 million) in
the first quarter of 2010, a decrease of 78.6% from RMB 65.0 million
in the first quarter of 2009 and a decrease of 62.0% from RMB 36.6
million in the fourth quarter of 2009. The Company’s operating margin was
24.9%, 31.3% and 43.4% for the three months ended March 31, 2010, December 31,
2009 and March 31, 2009, respectively.
Net income
was RMB 10.1 million (US$ 1.5 million) in the first quarter of 2010, a
decrease of 83.0% from RMB 59.6 million in the first quarter of 2009 and a
decrease
of
68.4% from RMB 32.0 million in the fourth quarter of 2009. The
Company’s net margin was 18.1%, 27.3% and 39.8% for the three months ended March
31, 2010, December 31, 2009 and March 31, 2009, respectively.
Basic and diluted
earnings per ADS
for the first quarter of 2010 declined to RMB 0.38 (US$
0.06), compared to basic and diluted earnings per ADS of RMB 2.27 for the first
quarter of 2009 and RMB 1.22 for the fourth quarter of 2009.
Each ADS
represents 30 ordinary shares.
Basic and
diluted earnings per ADS and per share for all periods presented have been
retroactively adjusted to reflect the 1 for 10 stock dividend.
Business
Outlook
For the
second quarter of 2010, the Company currently expects to generate total net
revenues of between RMB 54 million and RMB 56 million, which represents a
potential decrease of 27.6% to 30.2 % compared to the second quarter of
2009. The expected decrease will mainly be due to a reduction in
investment on CCTV-4 advertising time slots as the company seeks higher returns,
and significant continued price competition for time slots on CCTV channels 1
and 2. Compared to the first quarter of 2010, the guidance reflects a
flat to potential decline of 3.5%.
This
forecast reflects the Company’s current and preliminary estimates, which are
subject to change.
Safe
Harbor Statement:
This
press release includes statements that may constitute forward-looking statements
made pursuant to the safe harbor provisions of the U.S. Private Securities
Litigation Reform Act of 1995. The forward-looking statements involve a number
of risks and uncertainties.
A number
of factors could cause the Company’s actual results, performance, achievements
or industry results to be materially different from any future results,
performance or achievements expressed or implied by these forward-looking
statements. Additional information concerning factors that could cause actual
results to materially differ from those in the forward-looking statements is
contained in the Securities and Exchange Commission filings of the Company.
China Mass Media does not undertake any obligation to update any forward-looking
statements, except as required under applicable law.
About
China Mass Media Corp.
As a
leading television advertising company in China, the Company provides a full
range of advertising services, including advertising agency services, creative
production services, public service announcement sponsorship services, and other
value added services. The Company currently offers approximately 482 minutes of
advertising time slots per day on CCTV Channels 1, 2, 4, E and F. CCTV is the
largest television network in China. The Company has produced over 380
advertisements and has won a number of prestigious awards in China and across
the world, including the “Gold World Medal” at The New York Festivals®
International Television & Film Awards.
http://www.chinammia.com
For
further information, contact:
China
Mass Media Corp.
Julie
Sun
V.P.
Corporate Development
6/F,
Tower B, Corporate Square,
35
Finance Street Xicheng District
Beijing,
100032
P. R.
China
Tel: 86
10 8809 1050
E-mail:
juliesun@chinammia.com
Christensen
Tip
Fleming
Tel: 852
2117 0861
E-mail: tfleming@ChristensenIR.com
Roger
Hu
Tel: 86
158 1049 5326
E-mail: rhu@ChristensenIR.cosm
CHINA
MASS MEDIA CORP.
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
THREE MONTHS ENDED,
|
|
|
|
March 31,
2009
|
|
|
December 31,
2009
|
|
|
March 31,
2010
|
|
|
March 31,
2010
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
agency services
|
|
|
138,577,218
|
|
|
|
117,037,636
|
|
|
|
55,466,324
|
|
|
|
8,125,981
|
|
Advertisement
production and sponsorship services
|
|
|
19,270,539
|
|
|
|
5,323,585
|
|
|
|
3,141,023
|
|
|
|
460,169
|
|
Total
revenues
|
|
|
157,847,757
|
|
|
|
122,361,221
|
|
|
|
58,607,347
|
|
|
|
8,586,150
|
|
Less:
Business tax
|
|
|
(8,086,432
|
)
|
|
|
(5,201,731
|
)
|
|
|
(2,626,585
|
)
|
|
|
(384,803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
net revenues
|
|
|
149,761,325
|
|
|
|
117,159,490
|
|
|
|
55,980,762
|
|
|
|
8,201,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
|
|
(73,384,387
|
)
|
|
|
(67,347,729
|
)
|
|
|
(29,340,334
|
)
|
|
|
(4,298,446
|
)
|
Sales
and marketing expenses
|
|
|
(3,668,251
|
)
|
|
|
(6,559,458
|
)
|
|
|
(5,293,944
|
)
|
|
|
(775,579
|
)
|
General
and administrative expenses
|
|
|
(7,671,858
|
)
|
|
|
(6,614,127
|
)
|
|
|
(7,409,378
|
)
|
|
|
(1,085,496
|
)
|
Total
operating costs and expenses
|
|
|
(84,724,496
|
)
|
|
(80,521,314
)
|
|
|
|
(42,043,656
|
)
|
|
|
(6,159,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
65,036,829
|
|
|
|
36,638,176
|
|
|
|
13,937,106
|
|
|
|
2,041,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and investment income
|
|
|
3,410,939
|
|
|
|
1,090,272
|
|
|
|
858,166
|
|
|
|
125,724
|
|
Other
expense, net
|
|
|
34,229
|
|
|
|
458,323
|
|
|
|
6,246
|
|
|
|
915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before tax
|
|
|
68,481,997
|
|
|
|
38,186,771
|
|
|
|
14,801,518
|
|
|
|
2,168,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
|
|
(8,867,756
|
)
|
|
|
(6,182,706
|
)
|
|
|
(4,690,509
|
)
|
|
|
(687,174
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
59,614,241
|
|
|
|
32,004,065
|
|
|
|
10,111,009
|
|
|
|
1,481,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per ordinary share, basic and diluted
|
|
|
0.076
|
|
|
|
0.041
|
|
|
|
0.013
|
|
|
|
0.002
|
|
Earnings
per ADS, basic and diluted
|
|
|
2.27
|
|
|
|
1.22
|
|
|
|
0.38
|
|
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
used in calculating earnings per ordinary share,
basic
|
|
|
788,012,500
|
|
|
|
788,012,500
|
|
|
|
788,012,500
|
|
|
|
788,012,500
|
|
Shares
used in calculating earnings per ordinary share,
diluted
|
|
|
788,012,500
|
|
|
|
790,162,309
|
|
|
|
789,873,237
|
|
|
|
789,873,237
|
|
Shares
used in calculating earnings per ADS, basic
|
|
|
26,267,083
|
|
|
|
26,267,083
|
|
|
|
26,267,083
|
|
|
|
26,267,083
|
|
Shares
used in calculating earnings per ADS, diluted
|
|
|
26,267,083
|
|
|
|
26,338,744
|
|
|
|
26,329,108
|
|
|
|
26,329,108
|
|
CHINA
MASS MEDIA CORP.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
December 31,
2009
|
|
|
March 31,
2010
|
|
|
March 31,
2010
|
|
|
|
RMB
(Revised)
|
|
|
RMB
(Revised)
|
|
|
US$
(Revised)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
508,778,014
|
|
|
|
402,859,480
|
|
|
|
59,020,112
|
|
Short-term
investments
|
|
|
80,000,000
|
|
|
|
200,000,000
|
|
|
|
29,300,595
|
|
Notes
receivable
|
|
|
1,937,450
|
|
|
|
4,264,739
|
|
|
|
624,797
|
|
Accounts
receivable, net of allowance for doubtful accounts of RMB 6,507,638 as of
December 31, 2009 and March 31, 2010
|
|
|
375,568
|
|
|
|
9,796,580
|
|
|
|
1,435,228
|
|
Prepaid
expenses and other current assets
|
|
|
66,560,752
|
|
|
|
60,930,077
|
|
|
|
8,926,437
|
|
Total
current assets
|
|
|
657,651,784
|
|
|
|
677,850,876
|
|
|
|
99,307,169
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
|
55,464,401
|
|
|
|
54,640,842
|
|
|
|
8,005,046
|
|
Total
non-current assets
|
|
|
55,464,401
|
|
|
|
54,640,842
|
|
|
|
8,005,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
713,116,185
|
|
|
|
732,491,718
|
|
|
|
107,312,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Shareholder’s Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
50,446,460
|
|
|
|
82,839,652
|
|
|
|
12,136,255
|
|
Customer
advances
|
|
|
20,657,147
|
|
|
|
25,338,773
|
|
|
|
3,712,206
|
|
Accrued
expenses and other current liabilities
|
|
|
17,776,049
|
|
|
|
15,331,873
|
|
|
|
2,246,165
|
|
Taxes
payable
|
|
|
20,519,899
|
|
|
|
21,088,940
|
|
|
|
3,089,592
|
|
Amount
due to related parties
|
|
|
127,068,624
|
|
|
|
100,613,688
|
|
|
|
14,740,205
|
|
Total
current liabilities
|
|
|
236,468,179
|
|
|
|
245,212,926
|
|
|
|
35,924,423
|
|
Total
Liabilities
|
|
|
236,468,179
|
|
|
|
245,212,926
|
|
|
|
35,924,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
shares ($0.001 par value; 900,000,000,000 shares authorized; 716,375,000
issued and outstanding as of December 31, 2009 and March 31,
2010))
|
|
|
4,893,500
|
|
|
|
4,893,500
|
|
|
|
716,912
|
|
Additional
paid-in capital
|
|
|
332,354,066
|
|
|
|
332,873,843
|
|
|
|
48,767,008
|
|
Statutory
reserves
|
|
|
25,000,000
|
|
|
|
25,000,000
|
|
|
|
3,662,574
|
|
Retained
earnings
|
|
|
114,400,440
|
|
|
|
124,511,449
|
|
|
|
18,241,298
|
|
Total
Shareholders’ Equity
|
|
|
476,648,006
|
|
|
|
487,278,792
|
|
|
|
71,387,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Shareholder’s Equity
|
|
|
713,116,185
|
|
|
|
732,491,718
|
|
|
|
107,312,215
|
|
CHINA
MASS MEDIA CORP.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
THREE
MONTHS ENDED
|
|
|
|
March
31,
2009
|
|
|
December 31,
2009
|
|
|
March
31,
2010
|
|
|
March
31,
2010
|
|
|
|
RMB
|
|
|
RMB
(Revised)
|
|
|
RMB
(Revised)
|
|
|
US$
(Revised)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
59,614,241
|
|
|
|
32,004,065
|
|
|
|
10,111,009
|
|
|
|
1,481,293
|
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
expense
|
|
|
754,671
|
|
|
|
795,561
|
|
|
|
809,997
|
|
|
|
118,667
|
|
Investment
income
|
|
|
(1,926,395
|
)
|
|
|
(703,452
|
)
|
|
|
(426,230
|
)
|
|
|
(62,444
|
)
|
Exchange
loss/ (gain)
|
|
|
(37,491
|
)
|
|
|
36,929
|
|
|
|
84,690
|
|
|
|
12,407
|
|
Share-based
compensation
|
|
|
943,280
|
|
|
|
(332,378
|
)
|
|
|
519,777
|
|
|
|
76,148
|
|
Loss
on disposal of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
12,263
|
|
|
|
1,797
|
|
Changes
in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
receivable
|
|
|
(250,000
|
)
|
|
|
455,010
|
|
|
|
(2,327,289
|
)
|
|
|
(340,955
|
)
|
Accounts
receivable
|
|
|
(12,490,400
|
)
|
|
|
345,109
|
|
|
|
(9,421,011
|
)
|
|
|
(1,380,206
|
)
|
Prepaid
expense and other current assets
|
|
|
4,009,075
|
|
|
|
(29,549,359
|
)
|
|
|
8,478,143
|
|
|
|
1,242,073
|
|
Deposit
paid to a related party
|
|
|
-
|
|
|
|
1,000,000
|
|
|
|
-
|
|
|
|
-
|
|
Accounts
payable
|
|
|
139,758,683
|
|
|
|
(135,696,443
|
)
|
|
|
32,393,192
|
|
|
|
4,745,699
|
|
Customer
advances
|
|
|
(41,518,831
|
)
|
|
|
(39,071,097
|
)
|
|
|
4,681,626
|
|
|
|
685,872
|
|
Accrued
expenses and other current liabilities
|
|
|
1,839,760
|
|
|
|
2,377,821
|
|
|
|
(2,444,178
|
)
|
|
|
(358,079
|
)
|
Taxes
payable
|
|
|
11,051,580
|
|
|
|
4,838,144
|
|
|
|
(2,085,359
|
)
|
|
|
(305,511
|
)
|
Amount
due to related parties
|
|
|
70,720,013
|
|
|
|
(8,364,350
|
)
|
|
|
(123,360
|
)
|
|
|
(18,072
|
)
|
Net
cash provided by / (used in) operating activities
|
|
|
232,468,186
|
|
|
|
(171,864,440
|
)
|
|
|
40,263,270
|
|
|
|
5,898,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
proceeds from (purchase) / redemption of short-term investments with term
of three months or less
|
|
|
400,000,000
|
|
|
|
-
|
|
|
|
(120,000,000
|
)
|
|
|
(17,580,357
|
)
|
Purchase
of property and equipment
|
|
|
(22,232,998
|
)
|
|
|
(644,551
|
)
|
|
|
(26,330,276
|
)
|
|
|
(3,857,464
|
)
|
Proceeds
from investment income
|
|
|
2,465,079
|
|
|
|
726,247
|
|
|
|
233,162
|
|
|
|
34,159
|
|
Net
cash (used in) / provided by investing activities
|
|
|
380,232,081
|
|
|
|
81,696
|
|
|
|
(146,097,114
|
)
|
|
|
(21,403,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
distributed
|
|
|
(96,335,115
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
cash used in financing activities
|
|
|
(96,335,115
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of foreign currency exchange
|
|
|
22,883
|
|
|
|
(36,928
|
)
|
|
|
(84,690
|
)
|
|
|
(12,407
|
)
|
Net
(decrease) / increase in cash and cash equivalents
|
|
|
516,388,035
|
|
|
|
(171,819,672
|
)
|
|
|
(105,918,534
|
)
|
|
|
(15,517,380
|
)
|
Cash
and cash equivalents at beginning of the period
|
|
|
566,889,261
|
|
|
|
680,597,686
|
|
|
|
508,778,014
|
|
|
|
74,537,492
|
|
Cash
and cash equivalents at end of the period
|
|
|
1,083,277,296
|
|
|
|
508,778,014
|
|
|
|
402,859,480
|
|
|
|
59,020,112
|
|
CHINA
MASS MEDIA CORP.
SELECTED
OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of programs secured during the period
|
|
|
41
|
|
|
|
41
|
|
|
|
35
|
|
Total
advertising time obtained (seconds)
|
|
|
2,896,140
|
(1)
|
|
|
2,933,640
|
|
|
|
2,595,780
|
(1)
|
Total
advertising time sold (seconds)
|
|
|
694,985
|
(2)
|
|
|
746,667
|
|
|
|
118,355
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represents
the total amount of time during regular television programs secured
through the Company’s contracts with CCTV
, including 262,980
seconds from CCTV-1, CCTV-2 and CCTV-4 and 2,332,800 seconds from CCTV-E
and CCTV-F.
|
|
(2)
|
During
the three-month periods ended March 31, 2009, December 31, 2009, and March
31, 2010, the company has sold 451,080, 392,160 and 5,430 seconds of
advertisements in CCTV-E and
CCTV-F
|
RECONCILIATIONS
OF UNAUDITED NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE
GAAP MEASURES (*)
|
|
Three months ended
March 31, 2009
|
|
|
Three months ended
March 31, 2010
|
|
|
|
GAAP Result
|
|
|
Adjustment
|
|
|
Non-GAAP
Result
|
|
|
GAAP Result
|
|
|
Adjustment
|
|
|
Non-GAAP
Result
|
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
RMB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
65,036,829
|
|
|
|
943,280
|
|
|
|
65,980,109
|
|
|
|
13,937,106
|
|
|
|
519,777
|
|
|
|
14,456,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
59,614,241
|
|
|
|
943,280
|
|
|
|
60,557,521
|
|
|
|
10,111,009
|
|
|
|
519,777
|
|
|
|
10,630,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) The
adjustment is for share-based compensation expenses.
Non-GAAP
Disclosure
In
addition to the unaudited consolidated financial information presented in
accordance with US GAAP, management uses a non-GAAP measure of net income
excluding non-cash share-based compensation. Company management believes
excluding the share-based compensation expenses from non-GAAP financial measures
is useful for the investors’ understanding of overall current financial
performance. Nevertheless, the limitation of using non-GAAP financial measures
excluding share-based compensation expenses is that share-based compensation
expenses have been and will continue to be a significant recurring expense in
the Company’s business.
The
presentation of the non-GAAP financial measures is not intended to be considered
in isolation or as a substitute for the financial information prepared and
presented in accordance with US GAAP. For more information on these
non-GAAP financial measures, please see the tables captioned “Reconciliations of
non-GAAP results of operations measures to the nearest comparable GAAP measures”
set forth above, which shall be read in conjunction with the preceding financial
information presented in accordance with US GAAP.
|
CHINA
MASS MEDIA CORP.
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
Shengcheng Wang
|
|
|
|
Name:
Shengcheng Wang
|
|
|
|
Title:
Chairman and Chief Executive Officer
|
|
Criimi Mae (NYSE:CMM)
Graphique Historique de l'Action
De Mai 2024 à Juin 2024
Criimi Mae (NYSE:CMM)
Graphique Historique de l'Action
De Juin 2023 à Juin 2024