| | | | | | | | | | | | | | |
Item 1. Financial Statements (Unaudited) |
COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands, except per share amounts) | | | | | 2023 | | 2022 |
Net retail sales | | | | | $ | 5,204,800 | | | $ | 4,556,107 | |
Net other revenue | | | | | 595,730 | | | 560,579 | |
Total net revenues | | | | | 5,800,530 | | | 5,116,686 | |
| | | | | | | |
Cost of sales | | | | | 4,380,603 | | | 4,073,280 | |
Operating, general and administrative | | | | | 1,313,152 | | | 1,249,111 | |
Total operating cost and expenses | | | | | 5,693,755 | | | 5,322,391 | |
| | | | | | | |
Operating income (loss) | | | | | 106,775 | | | (205,705) | |
| | | | | | | |
Interest income | | | | | 31,861 | | | 3,534 | |
Interest expense | | | | | (8,278) | | | (7,368) | |
Other (expense) income, net | | | | | (6,539) | | | 490 | |
Income (loss) before income taxes | | | | | 123,819 | | | (209,049) | |
| | | | | | | |
Income tax expense | | | | | 32,964 | | | 245 | |
| | | | | | | |
Net income (loss) | | | | | $ | 90,855 | | | $ | (209,294) | |
| | | | | | | |
Net income (loss) attributable to Class A and Class B common stockholders per share: | | | | | | | |
Basic and diluted | | | | | $ | 0.05 | | | $ | (0.12) | |
Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders: | | | | | | | |
Basic | | | | | 1,774,843 | | | 1,756,739 | |
Diluted | | | | | 1,794,453 | | | 1,756,739 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 4 |
COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Net income (loss) | | | | | $ | 90,855 | | | $ | (209,294) | |
| | | | | | | |
Other comprehensive (loss) income: | | | | | | | |
Foreign currency translation adjustments, net of tax | | | | | (18,988) | | | 3,011 | |
Actuarial gain on defined severance benefits, net of tax | | | | | 856 | | | 3,811 | |
Total other comprehensive (loss) income | | | | | (18,132) | | | 6,822 | |
Comprehensive income (loss) | | | | | $ | 72,723 | | | $ | (202,472) | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 5 |
COUPANG, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | | | | | | |
(in thousands, except par value) | March 31, 2023 | | December 31, 2022 |
Assets | | | |
Cash and cash equivalents | $ | 3,792,211 | | | $ | 3,509,334 | |
Restricted cash | 330,188 | | | 176,316 | |
Accounts receivable, net | 126,892 | | | 184,463 | |
Inventories | 1,667,156 | | | 1,656,851 | |
Prepaids and other current assets | 198,235 | | | 303,166 | |
Total current assets | 6,114,682 | | | 5,830,130 | |
| | | |
Long-term restricted cash | 1,536 | | | 1,624 | |
Property and equipment, net | 1,811,174 | | | 1,819,945 | |
Operating lease right-of-use assets | 1,341,091 | | | 1,405,248 | |
Long-term lease deposits and other | 441,822 | | | 455,956 | |
Total assets | $ | 9,710,305 | | | $ | 9,512,903 | |
| | | |
Liabilities and stockholders' equity | | | |
Accounts payable | $ | 3,684,956 | | | $ | 3,622,332 | |
Accrued expenses | 247,098 | | | 298,869 | |
Deferred revenue | 93,263 | | | 92,361 | |
Short-term borrowings | 223,446 | | | 175,403 | |
Current portion of long-term debt | 149,034 | | | 128,936 | |
Current portion of long-term operating lease obligations | 319,426 | | | 325,924 | |
Other current liabilities | 456,907 | | | 418,681 | |
Total current liabilities | 5,174,130 | | | 5,062,506 | |
| | | |
Long-term debt | 522,817 | | | 537,880 | |
Long-term operating lease obligations | 1,178,124 | | | 1,233,680 | |
Defined severance benefits and other | 275,204 | | | 264,924 | |
Total liabilities | 7,150,275 | | | 7,098,990 | |
| | | |
Contingencies (Note 11) | | | |
Stockholders' equity | | | |
Class A common stock, $0.0001 par value, 10,000,000 shares authorized, 1,602,488 and 1,597,804 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively; Class B common stock, $0.0001 par value, 250,000 shares authorized, 174,803 shares issued and outstanding as of March 31, 2023 and December 31, 2022 | 178 | | | 177 | |
Additional paid-in capital | 8,227,469 | | | 8,154,076 | |
Accumulated other comprehensive (loss) income | (15,913) | | | 2,219 | |
Accumulated deficit | (5,651,704) | | | (5,742,559) | |
Total stockholders' equity | 2,560,030 | | | 2,413,913 | |
Total liabilities and stockholders' equity | $ | 9,710,305 | | | $ | 9,512,903 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 6 |
COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Total stockholders' equity, as of beginning of period | | | | | $ | 2,413,913 | | | $ | 2,175,957 | |
| | | | | | | |
Class A and Class B common stock | | | | | | | |
Balance at beginning of period | | | | | 177 | | | 175 | |
Issuance of common stock upon exercise of stock options | | | | | — | | | 1 | |
Issuance of common stock upon settlement of restricted stock units | | | | | 1 | | | — | |
Balance at end of period | | | | | 178 | | | 176 | |
| | | | | | | |
Additional paid-in capital | | | | | | | |
Balance at beginning of period | | | | | 8,154,076 | | | 7,874,038 | |
Issuance of common stock upon exercise of stock options | | | | | 3,494 | | | 8,182 | |
Equity-based compensation | | | | | 69,899 | | | 55,593 | |
Balance at end of period | | | | | 8,227,469 | | | 7,937,813 | |
| | | | | | | |
Accumulated other comprehensive income (loss) | | | | | | | |
Balance at beginning of period | | | | | 2,219 | | | (47,739) | |
Foreign currency translation adjustments, net of tax | | | | | (18,988) | | | 3,011 | |
Actuarial gain on defined severance benefits, net of tax | | | | | 856 | | | 3,811 | |
Balance at end of period | | | | | (15,913) | | | (40,917) | |
| | | | | | | |
Accumulated deficit | | | | | | | |
Balance at beginning of period | | | | | (5,742,559) | | | (5,650,517) | |
Net income (loss) | | | | | 90,855 | | | (209,294) | |
Balance at end of period | | | | | (5,651,704) | | | (5,859,811) | |
| | | | | | | |
Total stockholders' equity, as of end of period | | | | | $ | 2,560,030 | | | $ | 2,037,261 | |
| | | | | | | |
Class A and Class B common stock | | | | | | | |
Shares at beginning of period | | | | | 1,772,607 | | | 1,754,203 | |
Issuance of common stock upon exercise of stock options | | | | | 1,588 | | | 4,147 | |
Issuance of common stock upon settlement of restricted stock units | | | | | 3,096 | | | 2,708 | |
Shares at end of period | | | | | 1,777,291 | | | 1,761,058 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 7 |
COUPANG, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in thousands) | 2023 | | 2022 |
Operating activities | | | |
Net income (loss) | $ | 90,855 | | | $ | (209,294) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | |
Depreciation and amortization | 64,245 | | | 59,240 | |
Provision for severance benefits | 38,691 | | | 44,482 | |
Equity-based compensation | 69,899 | | | 55,593 | |
Non-cash operating lease expense | 83,514 | | | 77,223 | |
Other | 28,716 | | | 16,514 | |
Change in operating assets and liabilities: | | | |
Accounts receivable, net | 55,691 | | | 266 | |
Inventories | (60,966) | | | 6,863 | |
Other assets | 59,658 | | | (66,512) | |
Accounts payable | 162,166 | | | 28,044 | |
Accrued expenses | (46,905) | | | (49,981) | |
Other liabilities | (44,261) | | | (17,377) | |
Net cash provided by (used in) operating activities | 501,303 | | | (54,939) | |
| | | |
Investing activities | | | |
Purchases of property and equipment | (95,221) | | | (238,906) | |
Proceeds from sale of property and equipment | 664 | | | 4,245 | |
Other investing activities | 11,825 | | | (14,367) | |
Net cash used in investing activities | (82,732) | | | (249,028) | |
| | | |
Financing activities | | | |
Proceeds from issuance of common stock, equity-based compensation plan | 3,495 | | | 8,183 | |
Proceeds from short-term borrowings and long-term debt | 31,952 | | | 343,975 | |
Repayment of short-term borrowings and long-term debt | (842) | | | (152,029) | |
Net short-term borrowings and other financing activities | 43,514 | | | (1,547) | |
Net cash provided by financing activities | 78,119 | | | 198,582 | |
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | (60,029) | | | (27,404) | |
Net increase (decrease) in cash and cash equivalents, and restricted cash | 436,661 | | | (132,789) | |
Cash and cash equivalents, and restricted cash, as of beginning of period | 3,687,274 | | | 3,810,347 | |
Cash and cash equivalents, and restricted cash, as of end of period | $ | 4,123,935 | | | $ | 3,677,558 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 8 |
COUPANG, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of Coupang, Inc. (“Coupang”) together with its wholly-owned subsidiaries (collectively, “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. We based our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates.
The unaudited interim financial information reflects all normal recurring adjustments that are, in the opinion of management, necessary for fair presentation of the results of the interim period. Certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in our 2022 Form 10-K.
Recent Accounting Pronouncements Adopted
In September 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-04, “Supplier Finance Programs (Subtopic 405-50) - Disclosure of Supplier Finance Program Obligations.” The standard requires entities that use supplier finance programs to make disclosures about the key terms of the program, the balance sheet presentation of the related amounts and disclose the amounts outstanding, including providing a rollforward of such amounts. The ASU is effective on a retrospective basis for fiscal years beginning after December 15, 2022, with the exception of the rollforward disclosure which will be effective prospectively for fiscal years beginning after December 15, 2023. The adoption of the ASU resulted in incremental disclosures in our condensed consolidated financial statements.
2. Net Revenues
Details of total net revenues were as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Net retail sales | | | | | $ | 5,204,800 | | | $ | 4,556,107 | |
Third-party merchant services | | | | | 460,975 | | | 491,347 | |
Other revenue | | | | | 134,755 | | | 69,232 | |
Total net revenues | | | | | $ | 5,800,530 | | | $ | 5,116,686 | |
This level of revenue disaggregation takes into consideration how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. Net retail sales are recognized from online product sales to consumers. Third-party merchant services represent commissions, advertising, and delivery fees earned from merchants and restaurants that sell their products through our online business. Other revenue includes revenue earned from our Rocket WOW membership program and various other offerings.
Contract liabilities consist of payments in advance of delivery and customer loyalty credits, which are included in deferred revenue on the condensed consolidated balance sheets. We recognized revenue of $89 million and $74 million for the three months ended March 31, 2023 and 2022, respectively, primarily related to payments in advance of delivery which were included in deferred revenue on the consolidated balance sheets as of the beginning of the respective years.
3. Segment Reporting
We own and operate an e-commerce business that primarily serves the Korean retail market. The Chief Operating Decision Maker (“CODM”) is our Chief Executive Officer. We have two operating and reportable segments: Product Commerce and Developing Offerings. These segments are based on how the CODM manages the business, allocates resources, makes operating decisions and evaluates operating performance.
Product Commerce primarily includes core retail (owned inventory) and marketplace offerings (third-party merchants) and Rocket Fresh, our fresh grocery offering, as well as advertising products associated with these offerings. Revenues from Product
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 9 |
Commerce are derived primarily from online product sales of owned inventory to customers in Korea and from commissions earned from merchants that sell products through our mobile application and website.
Developing Offerings primarily includes more nascent offerings and services, including Coupang Eats, our restaurant ordering and delivery service, Coupang Play, our online content streaming service, fintech, certain international initiatives, as well as advertising products associated with these offerings. Revenues from Developing Offerings are primarily generated from online restaurant ordering and delivery services provided on our mobile applications and websites.
Our segment operating performance measure is segment adjusted EBITDA. Segment adjusted EBITDA is defined as income (loss) before income taxes for a period before depreciation and amortization, equity-based compensation expense, interest expense, interest income, and other income (expense), net. Segment adjusted EBITDA also excludes impairments and other items that we do not believe are reflective of our ongoing operations.
We generally allocate operating expenses to the respective segments based on usage. The CODM does not evaluate segments using asset information and, accordingly, we do not report asset information by segment.
Results of operations for the reportable segments and reconciliation to income (loss) before income taxes is as follows:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Net revenues | | | | | | | |
Product Commerce | | | | | $ | 5,658,349 | | | $ | 4,936,053 | |
Developing Offerings | | | | | 142,181 | | | 180,633 | |
Total net revenues | | | | | $ | 5,800,530 | | | $ | 5,116,686 | |
Segment adjusted EBITDA | | | | | | | |
Product Commerce | | | | | $ | 288,370 | | | $ | 2,877 | |
Developing Offerings | | | | | (47,451) | | | (93,749) | |
Total segment adjusted EBITDA | | | | | $ | 240,919 | | | $ | (90,872) | |
Reconciling items: | | | | | | | |
Depreciation and amortization | | | | | $ | (64,245) | | | $ | (59,240) | |
Equity-based compensation | | | | | (69,899) | | | (55,593) | |
Interest expense | | | | | (8,278) | | | (7,368) | |
Interest income | | | | | 31,861 | | | 3,534 | |
Other (expense) income, net | | | | | (6,539) | | | 490 | |
Income (loss) before income taxes | | | | | $ | 123,819 | | | $ | (209,049) | |
4. Equity-based Compensation Plans
Restricted Stock Units (“RSU”s)
RSU activity for the three months ended March 31, 2023 is as follows:
| | | | | | | | | | | |
| Outstanding RSUs |
(in thousands, except unit price) | Number of RSUs | | Weighted Average Grant- Date Fair Value |
December 31, 2022 | 35,178 | | | $ | 19.29 | |
Granted | 4,205 | | | $ | 15.29 | |
Vested | (3,096) | | | $ | 22.35 | |
Forfeited / cancelled | (936) | | | $ | 21.23 | |
March 31, 2023 | 35,351 | | | $ | 18.49 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 10 |
Equity-based Compensation Expense
The following table presents the effects of equity-based compensation in the condensed consolidated statements of operations:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Cost of sales | | | | | $ | 3,558 | | | $ | 3,985 | |
Operating, general and administrative | | | | | 66,341 | | | 51,608 | |
Total | | | | | $ | 69,899 | | | $ | 55,593 | |
5. Defined Severance Benefits
The following table provides the components of net periodic benefit costs and the portion of these costs charged to expense:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Current service costs | | | | | $ | 34,448 | | | $ | 38,967 | |
Interest cost | | | | | 3,387 | | | 1,704 | |
Amortization of: | | | | | | | |
Prior service credit | | | | | 840 | | | 906 | |
Net actuarial loss | | | | | 16 | | | 2,905 | |
Net periodic benefit cost | | | | | $ | 38,691 | | | $ | 44,482 | |
6. Income Taxes
Our tax provision, or benefit, from income taxes for interim periods is determined using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. No income tax benefit was accrued for jurisdictions where we anticipate incurring a loss during the full fiscal year as the related deferred tax assets were fully offset by a valuation allowance. Our resulting effective tax rate differs from the applicable statutory rate, primarily due to the valuation allowance against its deferred tax assets, tax credits, the inclusion of the global intangible low-taxed income (GILTI) provisions and other permanent differences.
Given our current income and anticipated future income, we believe that there is a reasonable possibility that sufficient positive evidence may become available in future periods to allow us to reach a conclusion that the valuation allowances will no longer be needed, which would result in the recognition of material deferred tax assets and a corresponding decrease to income tax expense. The exact timing and amount of any valuation allowances being released are subject to change on the basis of the level of sustained income that we are able to achieve, foreign currency fluctuations, and macroeconomic conditions, among various other factors.
7. Net Income (Loss) per Share
We compute net income (loss) per share using the two-class method required for multiple classes of common stock and participating securities. As the liquidation and dividend rights are identical, the undistributed earnings or loss are allocated on a proportionate basis to each class of common stock, and the resulting basic and diluted net income (loss) per share attributable to common stockholders are therefore the same for Class A and Class B common stock on both an individual and a combined basis. Basic net income (loss) per share is computed using the weighted-average number of shares of Class A and Class B common stock outstanding during the period. Diluted net income (loss) per share is computed using the weighted-average number of shares of Class A and Class B common stock and potentially dilutive Class A and Class B potential common shares outstanding during the period.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 11 |
The following table presents the calculation of basic and diluted net income (loss) per share:
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands, except per share amounts) | | | | | 2023 | | 2022 |
Numerator: | | | | | | | |
Net income (loss) | | | | | $ | 90,855 | | | $ | (209,294) | |
| | | | | | | |
Denominator: | | | | | | | |
Weighted-average shares used in computing net income (loss) per share attributable to Class A and Class B common stockholders: | | | | | | | |
Basic | | | | | 1,774,843 | | | 1,756,739 | |
Dilutive effect of equity compensation awards | | | | | 19,610 | | | — | |
Diluted | | | | | 1,794,453 | | | 1,756,739 | |
| | | | | | | |
Net income (loss) attributable to Class A and Class B common stockholders per share: | | | | | | | |
Basic | | | | | $ | 0.05 | | | $ | (0.12) | |
Diluted | | | | | $ | 0.05 | | | $ | (0.12) | |
| | | | | | | |
Anti-dilutive shares (rounded) | | | | | 6,000 | | | 29,000 | |
| | | | | | | |
8. Fair Value Measurement
Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP established a hierarchy framework to classify the fair value measurement into one of the three levels based on the observability of significant inputs to the measurement.
The following table summarizes our financial assets and financial liabilities that are measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Classification | | Measurement Level | | March 31, 2023 | | December 31, 2022 |
Financial assets | | | | | | | |
Cash deposit(1) | Cash and cash equivalents | | Level 1 | | $ | 3,792,211 | | | $ | 3,509,334 | |
Time deposit | Restricted cash | | Level 1 | | $ | 254,945 | | | $ | 99,730 | |
Money market trust | Restricted cash | | Level 1 | | $ | 75,243 | | | $ | 76,586 | |
Time deposit | Other current assets | | Level 1 | | $ | 17,257 | | | $ | 17,754 | |
Time deposit | Long-term restricted cash | | Level 1 | | $ | 1,536 | | | $ | 1,624 | |
| | | | | | | |
(1)Cash deposits includes bank deposits, money market trusts and time deposits. The carrying value approximates fair value because maturities are less than three months.
9. Supplemental Financial Information
Supplemental Disclosure of Cash-flow Information
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in thousands) | 2023 | | 2022 |
Supplemental disclosure of cash-flow information | | | |
Cash paid for income taxes, net of refunds | $ | 5,224 | | | $ | 2,232 | |
Cash paid for interest | $ | 4,969 | | | $ | 6,249 | |
Cash paid for the amount used to measure the operating lease liabilities | $ | 105,059 | | | $ | 83,063 | |
Operating lease assets obtained in exchange for lease obligations | $ | 27,924 | | | $ | 174,824 | |
Net increase to operating lease right-of-use assets resulting from remeasurements of lease obligations | $ | 26,803 | | | $ | 21,761 | |
Non-cash investing and financing activities | | | |
Increase (decrease) in property and equipment-related accounts payable | $ | 11,111 | | | $ | (74,563) | |
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 12 |
Supplier Financing Arrangements
We have agreements with third-party financial institutions to facilitate participating vendors’ and suppliers’ ability to settle payment obligations from us to designated third-party financial institutions. Participating vendors and suppliers may, at their sole discretion, settle obligations prior to their scheduled due dates at a discounted price to the participating financial institutions. The invoices that have been confirmed as valid under the program require payment, in full, based on the original standard invoice terms. Confirmed invoices owed to financial institutions under these programs are included within accounts payable and were $334 million and $337 million as of March 31, 2023 and December 31, 2022, respectively. Coupang or the financial institutions may terminate the agreement upon given notice.
Accumulated Other Comprehensive (Loss) Income
Accumulated other comprehensive (loss) income includes all changes in equity during a period that have yet to be recognized in income. The major components are foreign currency translation adjustments and actuarial gains (losses) on our defined severance benefits. As of March 31, 2023 and December 31, 2022, the ending balance in accumulated other comprehensive (loss) income related to foreign currency translation adjustments was $26 million and $45 million, respectively, and the amount related to actuarial losses on defined severance benefits was $(42) million and $(43) million, respectively.
10. Short-term Borrowings and Long-term Debt
Our short-term borrowings generally include lines of credit and term loan facilities with financial institutions to be utilized for general operating purposes.
In April 2023, we entered into a new one-year credit loan facility to borrow $61 million for general operating purposes. The loan bears interest at the average of 91-day CD interest rate plus 4.40%.
Our long-term debt generally includes revolving credit facilities and various loan agreements for general operating purposes, and term loan facilities. As of March 31, 2023 and December 31, 2022, there were $672 million and $667 million, respectively, of loans outstanding under these agreements, net of unamortized discounts.
Our debt is recorded at amortized cost. The fair value is estimated using Level 2 inputs based on our current interest rate for similar types of borrowing arrangements. The carrying amount of debt approximates its fair value as of March 31, 2023 and December 31, 2022 due primarily to the interest rates approximating market interest rates.
We were in compliance with the covenants for each of our borrowings and debt agreements as of March 31, 2023.
In April 2023, we entered into a new three-year term loan facility agreement to borrow $176 million to finance the purchase of a fulfillment center and land. We pledged up to $212 million of certain land and buildings as collateral. The loan bears interest at a fixed rate of 6.76%.
11. Contingencies
Legal Matters
From time to time, we may become party to claims, investigations, proceedings, and other litigation, in the ordinary course of business. We assess the likelihood of any adverse judgments or outcomes with respect to these matters and determines loss contingency assessments on a gross basis after assessing the probability of incurrence of a loss and whether a loss is reasonably estimable. In addition, we consider other relevant factors that could impact our ability to reasonably estimate a loss. A determination of the amount of reserves required, if any, for these contingencies is made after analyzing each matter. Our reserves may change in the future due to new developments or changes in strategy in handling these matters. Although the results of these matters cannot be predicted with certainty, we currently believe that the final outcome of currently pending legal matters will not have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and other factors.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 13 |
Choi v. Coupang, Inc. et al
On August 26, 2022, a putative class action was filed on behalf of all purchasers of Coupang Class A common stock pursuant and/or traceable to Coupang’s registration statement issued in connection with our initial public offering. The action was brought against Coupang, Inc., and certain of its former and current directors, current officers, and certain underwriters of the offering. The action was filed in the United States District Court for the Southern District of New York alleging inaccurate and misleading or omitted statements of material fact in Coupang's Registration Statement in violation of Sections 11 and 15 of the Securities Act of 1933. To date, the Court has not named a lead plaintiff and the specific claims may be amended. The action seeks unspecified compensatory damages, attorneys’ fees, and reasonable costs and expenses. We believe that the action is without merit and intend to vigorously defend against it. A reasonable estimate of the amount of any possible loss or range of loss cannot be made at this time. Accordingly, we can provide no assurance as to the scope and outcome of this matter and no assurance as to whether our business, financial position, results of operations or cash flows will not be materially adversely affected.
Korean Fair Trade Commission Investigations
On June 28, 2021, the Korean Fair Trade Commission (“KFTC”) initiated an investigation into a potential violation of the Monopoly Regulation and Fair Trade Act (the “Fair Trade Act”), including alleged preferential treatments of private labelled products provided by our subsidiary, Coupang Private Label Business (“CPLB”). The KFTC is also investigating us on other matters related to the alleged violations of the KFTC regulations. We are diligently cooperating with these investigations, and actively defending our practices as appropriate.
Under Korean law, the issues addressed in the investigations can be resolved through civil, administrative, or criminal proceedings. The ultimate case resolution could include fines, orders to alter our processes or procedures, and criminal investigations or charges against individuals or us. We cannot reasonably estimate any penalties, loss or range of loss that may arise from the various KFTC Investigations. Accordingly, we can provide no assurance as to the scope and outcome of these matters and no assurance as to whether our business, financial position, results of operations or cash flows will not be materially adversely affected.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 14 |
| | | | | | | | | | | | | | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Form 10-Q, as well as our audited consolidated financial statements included in our 2022 Form 10-K. This discussion, particularly information with respect to our future results of operations or financial condition, business strategy and plans, and objectives of management for future operations, includes forward-looking statements that involve risks and uncertainties as described under the heading “Special Note Regarding Forward-Looking Statements” in this Form 10-Q. As a result of many factors, including, without limitation, those factors set forth in the “Risk Factors” section of our 2022 Form 10-K and the “Risk Factors” section of subsequent Quarterly Reports on Form 10-Q, our actual results or timing of certain events could differ materially from the results or timing described in, or implied by, these forward-looking statements.
Overview
We are a leading e-commerce retailer in Korea with operations in the United States, Taiwan, Singapore and China. We believe that we are the preeminent online destination in the market because of our broad selection, low prices, and exceptional delivery and customer experience across our owned inventory selection as well as products offered by third-party merchants. Our unique end-to-end integrated fulfillment, logistics, and technology network enables Rocket Delivery, which provides free, next-day delivery for orders placed anytime of the day, even seconds before midnight—across millions of products. Our structural advantages from complete end-to-end integration, investments in technology, and scale economies generate higher efficiencies that allow us to pass savings to customers in the form of lower prices. The capabilities we have built provide us with opportunities to expand into other offerings and geographies.
Our segments reflect the way we evaluate our business performance and manage operations. See Note 3 — "Segment Reporting" to the condensed consolidated financial statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Product Commerce primarily includes core retail (owned inventory) and marketplace offerings (third-party merchants) and Rocket Fresh, our fresh grocery offering, as well as advertising products associated with these offerings. Revenues from Product Commerce are derived primarily from online product sales of owned inventory to customers in Korea and from commissions earned from merchants that sell products through our mobile application and website.
Developing Offerings primarily includes more nascent offerings and services, including Coupang Eats, our restaurant ordering and delivery service, Coupang Play, our online content streaming service, fintech, certain international initiatives, as well as advertising products associated with these offerings. Revenues from Developing Offerings are primarily generated from online restaurant ordering and delivery services provided on our mobile applications and websites.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 15 |
Key Financial and Operating Highlights:
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | | | | Three Months Ended March 31, | | % Change |
| | | | | 2023 | | 2022 | |
Total net revenues | | | | | | | $ | 5,800,530 | | | $ | 5,116,686 | | | 13 | % |
Total net revenues, constant currency(1) | | | | | | | $ | 6,140,537 | | | $ | 5,534,178 | | | 20 | % |
Gross profit(2) | | | | | | | $ | 1,419,927 | | | $ | 1,043,406 | | | 36 | % |
Net income (loss) | | | | | | | $ | 90,855 | | | $ | (209,294) | | | NM(3) |
Net income (loss) margin | | | | | | | 1.6 | % | | (4.1) | % | | |
Adjusted EBITDA(1) | | | | | | | $ | 240,919 | | | $ | (90,872) | | | NM(3) |
Adjusted EBITDA margin(1) | | | | | | | 4.2 | % | | (1.8) | % | | |
Net cash provided by (used in) operating activities | | | | | | | $ | 501,303 | | | $ | (54,939) | | | NM(3) |
Free cash flow(1) | | | | | | | $ | 406,746 | | | $ | (289,600) | | | NM(3) |
Segment adjusted EBITDA: | | | | | | | | | | | |
Product Commerce | | | | | | | $ | 288,370 | | | $ | 2,877 | | | NM(3) |
Developing Offerings | | | | | | | $ | (47,451) | | | $ | (93,749) | | | (49) | % |
| | | | | | | | | | | |
| | | | | | | Trailing Twelve Months Ended March 31, | | % Change |
(in thousands) | | | | | | | 2023 | | 2022 | |
Net cash provided by (used in) operating activities | | | | | | | $ | 1,121,681 | | | $ | (282,168) | | | NM(3) |
Free cash flow(1) | | | | | | | $ | 450,705 | | | $ | (1,041,827) | | | NM(3) |
(1)Total net revenues, constant currency; total net revenues growth, constant currency; adjusted EBITDA; adjusted EBITDA margin; and free cash flow are non-GAAP measures. See “Non-GAAP Financial Measures and Reconciliations” below for the reconciliation of the Non-GAAP measures with their comparable amounts prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
(2)Gross profit is calculated as total net revenues minus cost of sales.
(3)Non-meaningful
Key Business Metrics and Non-GAAP Financial Measures
Key Business Metrics
| | | | | | | | | | | | | | | | | |
| Three Months Ended |
(in thousands, except net revenues per Active Customer) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 |
Active Customers | 19,010 | | 18,115 | | 17,992 | | 17,885 | | 18,112 | |
Total net revenues per Active Customer | $ | 305 | | $ | 294 | | $ | 284 | | $ | 282 | | $ | 283 | |
Active Customers
As of the last date of each reported period, we determine our number of Active Customers by counting the total number of individual customers who have ordered at least once directly from our apps or websites during the relevant period. A customer is anyone who has created an account on our apps or websites, identified by a unique email address. The change in Active Customers in a reported period captures both the inflow of new customers as well as the outflow of existing customers who have not made a purchase in the period. We view the number of Active Customers as a key indicator of our potential for growth in total net revenues, the reach of our network, the awareness of our brand, and the engagement of our customers.
Net Revenues per Active Customer
Net revenues per Active Customer is the total net revenues generated in a period divided by the total number of Active Customers in that period. A key driver of growth is increasing the frequency and the level of spend of Active Customers who are shopping on our apps or websites. We therefore view net revenues per Active Customer as a key indicator of engagement and retention of our customers and our success in increasing the share of wallet.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 16 |
Non-GAAP Financial Measures and Reconciliations
We report our financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance. These non-GAAP financial measures may be different than similarly titled measures used by other companies.
Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with U.S. GAAP. Non-GAAP measures have limitations in that they do not reflect all the amounts associated with our results of operations as determined in accordance with U.S. GAAP. These measures should only be used to evaluate our results of operations in conjunction with the corresponding U.S. GAAP measures.
| | | | | | | | |
Non-GAAP Measure | Definition | How We Use The Measure |
Free Cash Flow | • Cash flow from operations Less: purchases of property and equipment, Plus: proceeds from sale of property and equipment. | • Provides information to management and investors about the amount of cash generated from our ongoing operations that, after purchases and sales of property and equipment, can be used for strategic initiatives, including investing in our business and strengthening our balance sheet, including paying down debt, and paying dividends to stockholders. |
Adjusted EBITDA | • Net income (loss), excluding the effects of: - depreciation and amortization, - interest expense, - interest income, - other income (expense), net, - income tax expense (benefit), - equity-based compensation, - impairments, and - other items not reflective of our ongoing operations.
| • Provides information to management evaluate and assess our performance and allocate internal resources. • We believe Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by investors and other interested parties in evaluating companies in the e-commerce industry for period-to-period comparisons as they remove the impact of certain items that are not representative of our ongoing business, such as material non-cash items and certain variable charges. |
Adjusted EBITDA Margin | • Adjusted EBITDA as a percentage of total net revenues. | |
Constant Currency Revenue | • Constant currency information compares results between periods as if exchange rates had remained constant. • We define constant currency revenue as total revenue excluding the effect of foreign exchange rate movements, and use it to determine the constant currency revenue growth on a comparative basis. • Constant currency revenue is calculated by translating current period revenues using the prior period exchange rate. | • The effect of currency exchange rates on our business is an important factor in understanding period-to-period comparisons. Our financial reporting currency is the U.S. dollar (“USD”) and changes in foreign exchange rates can significantly affect our reported results and consolidated trends. For example, our business generates sales predominantly in Korean Won (“KRW”), which are favorably affected as the USD weakens relative to the KRW, and unfavorably affected as the USD strengthens relative to the KRW. • We use constant currency revenue and constant currency revenue growth for financial and operational decision-making and as a means to evaluate comparisons between periods. We believe the presentation of our results on a constant currency basis in addition to U.S. GAAP results helps improve the ability to understand our performance because they exclude the effects of foreign currency volatility that are not indicative of our actual results of operations. |
Constant Currency Revenue Growth | • Constant currency revenue growth (as a percentage) is calculated by determining the increase in current period revenue over prior period revenue, where current period foreign currency revenue is translated using prior period exchange rates. |
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 17 |
The following tables present the reconciliations from each U.S. GAAP measure to its corresponding non-GAAP measure for the periods noted:
Free Cash Flow
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | Trailing Twelve Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 | | 2023 | | 2022 |
Net cash provided by (used in) operating activities | | | | | $ | 501,303 | | | $ | (54,939) | | | $ | 1,121,681 | | | $ | (282,168) | |
Adjustments: | | | | | | | | | | | |
Purchases of land and buildings | | | | | (27,325) | | | (22,929) | | | (230,983) | | | (180,313) | |
Purchases of equipment | | | | | (67,896) | | | (215,977) | | | (449,594) | | | (585,425) | |
Total purchases of property and equipment | | | | | (95,221) | | | (238,906) | | | (680,577) | | | (765,738) | |
Proceeds from sale of property and equipment | | | | | 664 | | | 4,245 | | | 9,601 | | | 6,079 | |
Total adjustments | | | | | $ | (94,557) | | | $ | (234,661) | | | $ | (670,976) | | | $ | (759,659) | |
Free cash flow | | | | | $ | 406,746 | | | $ | (289,600) | | | $ | 450,705 | | | $ | (1,041,827) | |
Net cash used in investing activities | | | | | $ | (82,732) | | | $ | (249,028) | | | $ | (681,958) | | | $ | (774,071) | |
Net cash provided by financing activities | | | | | $ | 78,119 | | | $ | 198,582 | | | $ | 126,889 | | | $ | 269,748 | |
Adjusted EBITDA and Adjusted EBITDA Margin
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
(in thousands) | | | | | 2023 | | 2022 |
Total net revenues | | | | | $ | 5,800,530 | | | $ | 5,116,686 | |
| | | | | | | |
Net income (loss) | | | | | 90,855 | | | (209,294) | |
Net income (loss) margin | | | | | 1.6 | % | | (4.1) | % |
Adjustments: | | | | | | | |
Depreciation and amortization | | | | | 64,245 | | | 59,240 | |
Interest expense | | | | | 8,278 | | | 7,368 | |
Interest income | | | | | (31,861) | | | (3,534) | |
Income tax expense | | | | | 32,964 | | | 245 | |
Other expense (income), net | | | | | 6,539 | | | (490) | |
Equity-based compensation | | | | | 69,899 | | | 55,593 | |
Adjusted EBITDA | | | | | $ | 240,919 | | | $ | (90,872) | |
Adjusted EBITDA margin | | | | | 4.2 | % | | (1.8) | % |
Constant Currency Revenue and Constant Currency Revenue Growth
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | Year over Year Growth |
| 2023 | 2022 |
(in thousands) | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Exchange Rate Effect | Constant Currency Basis | As Reported | Constant Currency Basis |
Consolidated | | | | | | | |
Net retail sales | $ | 5,204,800 | | $ | 305,087 | | $ | 5,509,887 | | $ | 4,556,107 | | $ | 371,752 | | $ | 4,927,859 | | 14 | % | 21 | % |
Net other revenue | 595,730 | | 34,920 | | 630,650 | | 560,579 | | 45,740 | | 606,319 | | 6 | % | 12 | % |
Total net revenues | $ | 5,800,530 | | $ | 340,007 | | $ | 6,140,537 | | $ | 5,116,686 | | $ | 417,492 | | $ | 5,534,178 | | 13 | % | 20 | % |
| | | | | | | | |
Net Revenues by Segment | | | | | | | |
Product Commerce | $ | 5,658,349 | | $ | 331,673 | | $ | 5,990,022 | | $ | 4,936,053 | | $ | 402,753 | | $ | 5,338,806 | | 15 | % | 21 | % |
Developing Offerings | 142,181 | | 8,334 | | 150,515 | | 180,633 | | 14,739 | | 195,372 | | (21) | % | (17) | % |
Total net revenues | $ | 5,800,530 | | $ | 340,007 | | $ | 6,140,537 | | $ | 5,116,686 | | $ | 417,492 | | $ | 5,534,178 | | 13 | % | 20 | % |
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 18 |
Results of Operations
| | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | |
(in thousands) | | | | | 2023 | | 2022 | % Change |
Net retail sales | | | | | $ | 5,204,800 | | | $ | 4,556,107 | | 14 | % |
Net other revenue | | | | | 595,730 | | | 560,579 | | 6 | % |
Total net revenues | | | | | 5,800,530 | | | 5,116,686 | | 13 | % |
| | | | | | | | |
Cost of sales | | | | | 4,380,603 | | | 4,073,280 | | 8 | % |
Operating, general and administrative | | | | | 1,313,152 | | | 1,249,111 | | 5 | % |
Total operating cost and expenses | | | | | 5,693,755 | | | 5,322,391 | | 7 | % |
| | | | | | | | |
Operating income (loss) | | | | | 106,775 | | | (205,705) | | NM(1) |
Interest income | | | | | 31,861 | | | 3,534 | | NM(1) |
Interest expense | | | | | (8,278) | | | (7,368) | | 12 | % |
Other (expense) income, net | | | | | (6,539) | | | 490 | | NM(1) |
Income (loss) before income taxes | | | | | 123,819 | | | (209,049) | | NM(1) |
Income tax expense | | | | | 32,964 | | | 245 | | NM(1) |
Net income (loss) | | | | | $ | 90,855 | | | $ | (209,294) | | NM(1) |
(1)Non-meaningful
Total Net Revenues
We categorize our total net revenues as (1) net retail sales and (2) net other revenue. Total net revenues incorporate reductions for estimated returns, promotional discounts, and earned loyalty rewards and exclude amounts collected on behalf of third parties, such as value added taxes. We periodically provide customers with promotional discounts to retail prices, such as percentage discounts and other similar offers, to incentivize increased customer spending and loyalty. These promotional discounts are discretionary and are reflected as reductions to the selling price and revenue recognized on each corresponding transaction. Loyalty rewards are offered as part of revenue transactions to all retail customers, whereby rewards are earned as a percentage of each purchase, for the customer to apply towards the purchase price of a future transaction. We defer a portion of revenue from each originating transaction, based on the estimated standalone selling price of the loyalty reward earned, and then recognize the revenue as the loyalty reward is redeemed in a future transaction, or when they expire. The amount of the deferred revenue related to these loyalty rewards is not material.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | % Change |
(in thousands) | 2023 | | 2022 | | As Reported | | Constant Currency |
Net retail sales | $ | 5,204,800 | | | $ | 4,556,107 | | | 14 | % | | 21 | % |
Net other revenue | 595,730 | | | 560,579 | | | 6 | % | | 12 | % |
Total net revenues | $ | 5,800,530 | | | $ | 5,116,686 | | | 13 | % | | 20 | % |
Net retail sales represent the majority of our total net revenues which we earn from online product sales of our owned inventory to customers. Net other revenue includes revenue from commissions earned from merchants that sell their products through our apps or websites. We are not the merchant of record in these transactions, nor do we take possession of the related inventory.
Net other revenue also includes consideration from online restaurant ordering and delivery services performed by us, as well as advertising services provided on our apps or websites. We also earn subscription revenue from memberships to our Rocket WOW membership program, which is also included in net other revenue.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 19 |
The following table presents our total net revenues by segment.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | % Change |
(in thousands) | | | | | 2023 | | 2022 | As Reported | | Constant Currency |
Product Commerce | | | | | $ | 5,658,349 | | | $ | 4,936,053 | | 15 | % | | 21 | % |
Developing Offerings | | | | | 142,181 | | | 180,633 | | (21) | % | | (17) | % |
Total net revenues | | | | | $ | 5,800,530 | | | $ | 5,116,686 | | 13 | % | | 20 | % |
The increases in Product Commerce net revenues are primarily due to continued growth in our Active Customers and total net revenues per Active Customer, driven by increased product selection of our owned inventory, increased customer engagement across more product categories, and increased merchants available on our marketplace.
The decrease in Developing Offerings for the three months is the result of a decrease in Active Customers using our Eats offering, partially offset by an increase in the average spend from those customers.
Cost of Sales
Cost of sales primarily consists of the purchase price of products sold directly to customers where we record revenue gross, and includes logistics costs. Inbound shipping and handling costs to receive products from suppliers are included in inventory and recognized in cost of sales as products are sold. Additionally, cost of sales includes outbound shipping and logistics related expenses, delivery service costs from our restaurant delivery business, and depreciation and amortization expense.
The increases primarily reflect higher volume from increased sales and customer demand. Cost of sales as a percentage of revenue decreased from 79.6% for the three months ended March 31, 2022 to 75.5% for the three months ended March 31, 2023, primarily due to further operational efficiencies, continued supply chain optimization, and an increased percentage of revenues earned from higher margin revenue categories and offerings.
Operating, General and Administrative Expenses
Operating, general and administrative expenses include all our operating costs excluding cost of sales, as described above. More specifically, these expenses include costs incurred in operating and staffing our fulfillment centers (including costs attributed to receiving, inspecting, picking, packaging, and preparing customer orders), customer service-related costs, payment processing fees, costs related to the design, execution, and maintenance of our technology infrastructure and online offerings, advertising costs, general corporate function costs, and depreciation and amortization expense.
These increases primarily reflect slightly higher advertisement expenses which is the result of lower advertising expenses we incurred in the prior year due to COVID-related impacts, partially offset by decreases in fulfillment costs. These expenses as a percentage of revenue decreased from 24.4% to 22.6% for the three months ended March 31, 2023 related primarily to improved operating leverage, partially offset by a marginal increase in advertising expenses.
Interest Income
Interest income primarily consists of interest earned on our deposits held with financial institutions.
Interest income for the three months ended March 31, 2023 increased $28 million compared to the prior year period. The increase in interest income was primarily related to an increase in interest rates on our deposits with various financial institutions.
Income Tax Expense
We are subject to income taxes predominantly in Korea, as well as in the United States and other foreign jurisdictions in which we do business. Foreign jurisdictions have different statutory tax rates than those in the United States. Additionally, certain of our foreign earnings may also be taxable in the United States. Accordingly, our effective tax rate is subject to significant variation and can vary based on the amount of pre-tax income or loss. Beginning in 2022, the Tax Cuts and Jobs Act, as currently enacted, requires taxpayers to capitalize research and development expenses with amortization periods over five and fifteen years, which is expected to increase the amount of our global intangible low-taxed income (GILTI) inclusion.
Our effective income tax rate for the three months ended March 31, 2023 was 26.6% compared with (0.1%) in the prior year period. The increase reflects the strong operating results and taxable income for the current and projected period in 2023, compared to the prior periods that generated minimal taxable income. Additionally, because certain of our foreign income is also taxable in the United States this led to an effective tax rate greater than the statutory rate.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 20 |
Segment adjusted EBITDA
The operating performance measure of each segment is segment adjusted EBITDA. Segment adjusted EBITDA is defined as income (loss) before income taxes for a period before depreciation and amortization, interest expense, interest income, income tax expense (benefit), other income (expense), net, equity-based compensation, impairments, and other items that we do not believe are reflective of our ongoing operations associated with our segments.
| | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | |
(in thousands) | | | | | 2023 | | 2022 | % Change |
Product Commerce | | | | | $ | 288,370 | | | $ | 2,877 | | NM(1) |
Developing Offerings | | | | | (47,451) | | | (93,749) | | (49) | % |
Consolidated adjusted EBITDA | | | | | $ | 240,919 | | | $ | (90,872) | | NM(1) |
(1)Non-meaningful
The improvement in Product Commerce segment adjusted EBITDA was primarily due to an increase in net revenues, further operational efficiencies, improved margins from supply chain optimization, an increased percentage of revenues earned from higher margin revenue categories, and improved operating leverage.
The improvement in Developing Offerings adjusted EBITDA was the result of lower advertising and promotional costs as well as lower delivery costs per order associated with Coupang Eats, offset by continued investments in our international expansion as well as our content for Coupang Play.
Fulfillment and Logistics by Coupang (FLC)
FLC is a Product Commerce offering that enables participating merchants to leverage our end-to-end integrated logistics and fulfillment network. The pre-existing contract terms with FLC merchants result in the transfer of control of the merchants’ products to us and Coupang is the seller of record in these transactions, whereby revenue is recorded on a gross basis (principal). In April 2023, we announced changes to the FLC program and related contracts with merchants, streamlining the overall process for merchants and us. As a result of these changes, control of these products will no longer be transferred to the Company prior to sales. Beginning in the second quarter, this change will impact how we recognize a portion of our revenue, from a gross basis (principal) to a net basis (agent). This will result in a prospective reduction in total net revenues associated with FLC, with no significant corresponding impact on gross profit expected.
Liquidity and Capital Resources
Liquidity
Liquidity is a measure of our ability to access sufficient cash flows to meet the short-term and long-term cash requirements of our business operations. Our primary sources of liquidity are cash on hand, supplemented through various debt financing arrangements and sales of our equity securities. We had total cash and cash equivalents and restricted cash of $4.1 billion as of March 31, 2023, of which $2.4 billion was held by our foreign subsidiaries and may not be freely transferable to the U.S due to local laws or other restrictions. Additionally, we have over $1.0 billion available under our 2022 and 2021 revolving credit facilities as described below.
The ability of certain subsidiaries to transfer funds or pay dividends to Coupang, Inc. is also restricted due to terms which require the subsidiaries to meet certain financial covenants, including requirements to maintain a positive net equity balance or having current period income.
As of March 31, 2023 and December 31, 2022, we had stockholders’ equity of $2.6 billion and $2.4 billion, respectively. We may incur losses in the future. We expect that our investment into our growth strategy will continue to be significant, particularly with respect to our Developing Offerings segment, which will continue to focus on our newer offerings and entrance into new geographies, as well as overall expansion of our fulfillment, logistics, and technology capabilities. As part of this expansion to fulfill anticipated future customer demand and continuation to expand services, we plan to build new fulfillment centers. We have entered into various new construction contracts for capital projects which are expected to be completed over the next three years. These contracts have remaining capital expenditures commitments of $429 million as of March 31, 2023. We expect that our future expenditures for both infrastructure and workforce-related costs will exceed several billion dollars over the next several years.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 21 |
Changes in our cash flows were as follows:
| | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
(in thousands) | | | | | 2023 | | 2022 | | Change |
Net cash provided by (used in) operating activities | | | | | $ | 501,303 | | | $ | (54,939) | | | $ | 556,242 | |
Net cash used in investing activities | | | | | (82,732) | | | (249,028) | | | 166,296 | |
Net cash provided by financing activities | | | | | 78,119 | | | 198,582 | | | (120,463) | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Operating Activities
| | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, | | |
(in thousands) | | | | | 2023 | | 2022 | | Change |
Net income (loss) | | | | | $ | 90,855 | | | $ | (209,294) | | | $ | 300,149 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating | | | | | 285,065 | | | 253,052 | | | 32,013 | |
Change in operating assets and liabilities | | | | | 125,383 | | | (98,697) | | | 224,080 | |
Net cash provided by (used in) operating activities | | | | | $ | 501,303 | | | $ | (54,939) | | | $ | 556,242 | |
The year-over-year change in operating cash flow was primarily driven by a $300 million decrease in net loss, which resulted in net income for the current period. Additionally, benefiting the improvement in cash used in operating activities were the changes in operating assets and liabilities, consisting primarily of other assets of $126 million as a result of a reduction in advances made to certain large, multi-national suppliers, and an increase in cash inflow in accounts payable of $134 million as a result of improved payment terms with certain large, multi-national suppliers.
Investing Activities
The decrease was mainly driven by a $144 million decrease in purchases of property and equipment, primarily related to significant investments made in the prior year in our fulfillment and logistics infrastructure, including purchases of buildings, land and equipment.
Financing Activities
The decrease was primarily driven by a $312 million decrease in proceeds from debt and short-term borrowings, all partially offset by $151 million decrease in repayments of debt and short-term borrowings.
We believe that our sources of liquidity will be sufficient to meet our anticipated cash requirements for at least the next 12 months. However, we may need additional cash resources in the future if we find and pursue opportunities for investment, acquisition, strategic cooperation, or other similar actions, which may include investing in technology, our logistics and fulfillment infrastructure, or related talent. If we determine that our cash requirements exceed our amounts of cash on hand or if we decide to further optimize our capital structure, we may seek to issue additional debt or equity securities or obtain credit facilities or other sources of financing. This financing may not be available on favorable terms, or at all.
Capital Resources
We have entered into material unconditional purchase obligations. These contractual commitments primarily relate to technology related service contracts, fulfillment center construction contracts and software licenses. We generally enter into term loan facility agreements to finance the acquisition of property or construction of our fulfillment centers. These agreements may require that we provide for collateral equal to or greater than the amount borrowed under the arrangement. As we continue to build additional fulfillment centers, we expect our borrowings under debt financing arrangements to continue to increase.
Refer to Note 13 — "Commitments and Contingencies" of our consolidated financial statements in Part II, Item 8 of our 2022 Form 10-K for disclosure of our minimum contractual commitments.
Our short-term and long-term borrowings generally include lines of credit with financial institutions available to be drawn upon for general operating purposes.
We have a two-year revolving facility agreement (the “2022 revolving credit facility”) with a borrowing limit of $123 million that bears interest at the average of 91-days CD interest rate plus 2.30%. The revolving facility is secured by certain of our inventories. As of March 31, 2023, there was no balance outstanding on the 2022 revolving credit facility.
We have a three-year $1.0 billion unsecured credit facility (the “2021 revolving credit facility”). As of March 31, 2023, there was no balance outstanding on the 2021 revolving credit facility.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 22 |
In April 2023, we entered into a new one-year credit loan facility to borrow $61 million for general operating purposes. The loan bears interest at the average of 91-day CD interest rate plus 4.40%.
In April 2023, we entered into a new three-year term loan facility agreement to borrow $176 million to finance the purchase of a fulfillment center and land. We pledged up to $212 million of certain land and buildings as collateral. The loan bears interest at a fixed rate of 6.76%.
Refer to Note 12 — "Short-Term Borrowings and Long-Term Debt" of our consolidated financial statements in Part II, Item 8 of our 2022 Form 10-K for disclosure of our debt obligations and collateral.
Critical Accounting Policies and Estimates
We prepare our financial statements in accordance with U.S. GAAP. Preparing these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates. For a discussion of our critical accounting policies and estimates, refer to the section entitled “Critical Accounting Policies and Estimates” in our 2022 Form 10-K.
Other significant accounting policies are also discussed in Note 1 — “Description of Business and Summary of Significant Accounting Policies” to the consolidated financial statements in Part II, Item 8 of our 2022 Form 10-K.
Recently Adopted Accounting Pronouncements
See Note 1 — "Basis of Presentation and Summary of Significant Accounting Policies" to the condensed consolidated financial statements included elsewhere in Part I, Item 1 of this Quarterly Report on Form 10-Q.
| | | | | | | | | | | | | | |
| Coupang, Inc. | | Q1 2023 Form 10-Q | 23 |